XML 52 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements: Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
A discussion of fair value of financial instruments is included in Note 10. The following tables set forth, by level within the fair value hierarchy, our gross assets and gross liabilities and related offsetting as permitted by GAAP that were accounted for at fair value on a recurring basis for derivative instruments (in thousands):
 
As of December 31, 2014
 
Level 1
Level 2
Level 3
 
Cash Collateral and Counterparty Netting
Total
Assets:
 
 
 
 
 
 
Commodity derivatives - Oil and Gas:
 
 
 
 
 
 
Options -- Oil
$

$

$

 
$

$

Basis Swaps -- Oil

8,599


 
(8,599
)

Options -- Gas



 


Basis Swaps -- Gas

6,558


 
(6,558
)

Commodity derivatives - Utilities

2,389


 
(2,389
)

Total
$

$
17,546

$

 
$
(17,546
)
$

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Commodity derivatives - Oil and Gas:
 
 
 
 
 
 
Options -- Oil
$

$

$

 
$

$

Basis Swaps -- Oil



 


Options -- Gas



 


Basis Swaps -- Gas

473


 
(473
)

Commodity derivatives - Utilities

19,303


 
(19,303
)

Interest rate swaps

6,020


 

6,020

Total
$

$
25,796

$

 
$
(19,776
)
$
6,020




 
As of December 31, 2013
 
Level 1
Level 2
Level 3
 
Cash Collateral and Counterparty Netting
Total
Assets:
 
 
 
 
 
 
Commodity derivatives - Oil and Gas:
 
 
 
 
 
 
Options -- Oil
$

$

$

 
$

$

Basis Swaps -- Oil

130


 
(75
)
55

Options -- Gas



 


Basis Swaps -- Gas

815


 
(815
)

Commodity derivatives - Utilities

3,030


 
(2,368
)
662

Total
$

$
3,975

$

 
$
(3,258
)
$
717

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Commodity derivatives - Oil and Gas:
 
 
 
 
 
 
Options -- Oil
$

$

$

 
$

$

Basis Swaps -- Oil

1,229


 
(1,229
)

Options -- Gas



 


Basis Swaps -- Gas

531


 
(531
)

Commodity derivatives - Utilities

9,100


 
(9,100
)

Interest rate swaps

9,088


 

9,088

Total
$

$
19,948

$

 
$
(10,860
)
$
9,088

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables present the fair value and balance sheet classification of our derivative instruments as of December 31, (in thousands):
 
 
2014
2013
 
Balance Sheet Location
Fair Value of Asset Derivatives
Fair Value of Liability Derivatives
Fair Value of Asset Derivatives
Fair Value of Liability Derivatives
Derivatives designated as hedges:
 
 
 
 
 
Commodity derivatives
Derivative assets - current
$
10,391

$

$
248

$

Commodity derivatives
Derivative assets - non-current
4,766


698


Commodity derivatives
Derivative liabilities - current

185


1,541

Commodity derivatives
Derivative liabilities - non-current

288


219

Interest rate swaps
Derivative liabilities - current

3,340


3,474

Interest rate swaps
Derivative liabilities - non-current

2,680


5,614

Total derivatives designated as hedges
$
15,157

$
6,493

$
946

$
10,848

 
 
 
 
 
 
Derivatives not designated as hedges:
 
 
 
 
Commodity derivatives
Derivative assets - current
$

$

$
662

$

Commodity derivatives
Derivative assets - non-current




Commodity derivatives
Derivative liabilities - current

8,032



Commodity derivatives
Derivative liabilities - non-current

8,882


6,732

Interest rate swaps
Derivative liabilities - current




Interest rate swaps
Derivative liabilities - non-current




Total derivatives not designated as hedges
$

$
16,914

$
662

$
6,732

Schedule of Derivative Offsetting on Balance Sheet
Offsetting of derivative assets and derivative liabilities on our Consolidated Balance Sheets at December 31, 2014 was as follows (in thousands):
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Consolidated Balance Sheets
Net Amount of Total Derivative Assets on Consolidated Balance Sheets
Subject to master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps
$
8,599

$
(8,599
)
$

Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps
6,558

(6,558
)

Utilities
2,389

(2,389
)

Total derivative assets subject to a master netting agreement or similar arrangement
17,546

(17,546
)

 
 
 
 
Not subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps



Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps



Utilities



Total derivative assets not subject to a master netting agreement or similar arrangement



 
 
 
 
Total derivative assets
$
17,546

$
(17,546
)
$


Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Consolidated Balance Sheets
Net Amount of Total Derivative Liabilities on Consolidated Balance Sheets
Subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps
$

$

$

Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps
473

(473
)

Utilities
19,303

(19,303
)

Interest Rate Swaps



Total derivative liabilities subject to a master netting agreement or similar arrangement
19,776

(19,776
)

 
 
 
 
Not subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps



Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps



Utilities



Interest Rate Swaps
6,020


6,020

Total derivative liabilities not subject to a master netting agreement or similar arrangement
6,020


6,020

 
 
 
 
Total derivative liabilities
$
25,796

$
(19,776
)
$
6,020


Offsetting of derivative assets and derivative liabilities on our Consolidated Balance Sheets as of December 31, 2013 were as follows (in thousands):
Derivative Assets
Gross Amounts of Derivative Assets
Gross Amounts Offset on Consolidated Balance Sheets
Net Amount of Total Derivative Assets on Consolidated Balance Sheets
Subject to master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps
$
75

$
(75
)
$

Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps
815

(815
)

Utilities
3,030

(2,368
)
662

Total derivative assets subject to a master netting agreement or similar arrangement
3,920

(3,258
)
662

 
 
 
 
Not subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps
55


55

Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps



Utilities



Total derivative assets not subject to a master netting agreement or similar arrangement
55


55

 
 
 
 
Total derivative assets
$
3,975

$
(3,258
)
$
717


Derivative Liabilities
Gross Amounts of Derivative Liabilities
Gross Amounts Offset on Consolidated Balance Sheets
Net Amount of Total Derivative Liabilities on Consolidated Balance Sheets
Subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps
$
1,229

$
(1,229
)
$

Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps
531

(531
)

Utilities
9,100

(9,100
)

Interest Rate Swaps



Total derivative liabilities subject to a master netting agreement or similar arrangement
10,860

(10,860
)

 
 
 
 
Not subject to a master netting agreement or similar arrangement:
 
 
 
Commodity derivative:
 
 
 
Oil and Gas - Crude Basis Swaps



Oil and Gas - Crude Options



Oil and Gas - Natural Gas Basis Swaps



Utilities



Interest Rate Swaps
9,088


9,088

Total derivative liabilities not subject to a master netting agreement or similar arrangement
9,088


9,088

 
 
 
 
Total derivative liabilities
$
19,948

$
(10,860
)
$
9,088


Derivative assets and derivative liabilities and collateral held by counterparty included in our Consolidated Balance Sheets as of December 31, 2014 were (in thousands):
 
 
 
Gross Amounts Not Offset on Consolidated Balance Sheets
 
Contract Type
 
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Assets:
 
 
 
 
Oil and Gas
Counterparty A
$

$

$

Oil and Gas
Counterparty B



Utilities
Counterparty A



 
 
$

$

$


 
 
 
Gross Amounts Not Offset on Consolidated Balance Sheets
 
Contract Type
 
Net Amount of Total Derivative Liabilities
Cash Collateral Paid
Net Amount with Counterparty
Liabilities:
 
 
 
 
Oil and Gas
Counterparty A
$

$
(4,392
)
$
(4,392
)
Oil and Gas
Counterparty B



Utilities
Counterparty A

(3,093
)
(3,093
)
Interest Rate Swaps
Counterparty F
6,020


6,020

 
 
$
6,020

$
(7,485
)
$
(1,465
)

Derivative assets and derivative liabilities and collateral held by counterparty included in our Consolidated Balance Sheets as of December 31, 2013 were (in thousands):
 
 
 
Gross Amounts Not Offset on Consolidated Balance Sheets
 
Contract Type
 
Net Amount of Total Derivative Assets
Cash Collateral Received
Net Amount with Counterparty
Assets:
 
 
 
 
Oil and Gas
Counterparty A
$

$

$

Oil and Gas
Counterparty B
55


55

Utilities
Counterparty A
662


662

 
 
$
717

$

$
717


 
 
 
Gross Amounts Not Offset on Consolidated Balance Sheets
 
Contract Type
 
Net Amount of Total Derivative Liabilities
Cash Collateral Paid
Net Amount with Counterparty
Liabilities:
 
 
 
 
Oil and Gas
Counterparty A
$

$
(1,631
)
$
(1,631
)
Oil and Gas
Counterparty B



Utilities
Counterparty A

(3,390
)
(3,390
)
Interest Rate Swap
Counterparty F
9,088


9,088

 
 
$
9,088

$
(5,021
)
$
4,067