XML 44 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting Information, Additional Information [Abstract]  
Business Segment Information

(16) BUSINESS SEGMENT INFORMATION

 

Our Chief Executive Officer, who is considered to be our CODM, reviews financial information presented on an operating segment basis for purposes of making decisions, allocating resources and assessing financial performance. Our operating segments are based on our method of internal reporting, which is generally segregated by differences in products and services. All of our operations and assets are located within the United States.

 

Our Electric Utilities segment includes the operating results of the regulated electric utility operations of Colorado Electric, South Dakota Electric, and Wyoming Electric, which supply regulated electric utility services to areas in Colorado, Montana, South Dakota and Wyoming. We also own and operate non-regulated power generation and mining businesses that are vertically integrated with our Electric Utilities.

 

Our Gas Utilities segment consists of the operating results of our regulated natural gas utility subsidiaries in Arkansas, Colorado, Iowa, Kansas, Nebraska and Wyoming.

 

Corporate and Other represents certain unallocated expenses for administrative activities that support our operating segments. Corporate and Other also includes business development activities that are not part of our operating segments and inter-segment eliminations.

 

Our CODM assesses the performance of our operating segments based on operating income. Our CODM reviews capital expenditures by operating segment rather than any individual or total asset amount. Our operating segments are equivalent to our reportable segments.

 

Segment information was as follows (in millions):

 

Consolidating Income Statement

 

Year ended December 31, 2023

Electric Utilities

 

Gas Utilities

 

Corporate
and Other

 

Total

 

Revenue -

 

 

 

 

 

 

 

 

External Customers

$

853.6

 

$

1,477.7

 

$

 

$

2,331.3

 

Inter-segment

 

11.4

 

 

6.5

 

 

(17.9

)

 

 

Total revenue

 

865.0

 

 

1,484.2

 

 

(17.9

)

 

2,331.3

 

 

 

 

 

 

 

 

 

Fuel, purchased power and cost of natural gas sold

 

200.1

 

 

783.2

 

 

(0.4

)

 

982.9

 

Operations and maintenance

 

236.2

 

 

328.7

 

 

(12.9

)

 

552.0

 

Depreciation, depletion and amortization

 

142.6

 

 

113.9

 

 

0.3

 

 

256.8

 

Taxes - property and production

 

37.3

 

 

29.6

 

 

 

 

66.9

 

Operating income (loss)

$

248.8

 

$

228.8

 

$

(4.9

)

$

472.7

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

(167.9

)

Other income (expense), net

 

 

 

 

 

 

 

(3.2

)

Income tax (expense)

 

 

 

 

 

 

 

(25.6

)

Net income

 

 

 

 

 

 

 

276.0

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

(13.8

)

Net income available for common stock

 

 

 

 

 

 

$

262.2

 

 

Consolidating Income Statement

 

Year ended December 31, 2022

Electric Utilities

 

Gas Utilities

 

Corporate
and Other

 

Total

 

Revenue -

 

 

 

 

 

 

 

 

External Customers

$

888.4

 

$

1,663.4

 

$

 

$

2,551.8

 

Inter-segment

 

11.8

 

 

5.7

 

 

(17.5

)

 

 

Total revenue

 

900.2

 

 

1,669.1

 

 

(17.5

)

 

2,551.8

 

 

 

 

 

 

 

 

 

Fuel, purchased power and cost of natural gas sold

 

266.3

 

 

965.1

 

 

(0.8

)

 

1,230.6

 

Operations and maintenance

 

244.8

 

 

317.3

 

 

(13.7

)

 

548.4

 

Depreciation, depletion and amortization

 

135.9

 

 

114.7

 

 

0.3

 

 

250.9

 

Taxes - property and production

 

38.9

 

 

27.8

 

 

 

 

66.7

 

Operating income (loss)

$

214.3

 

$

244.2

 

$

(3.3

)

$

455.2

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

(161.0

)

Other income (expense), net

 

 

 

 

 

 

 

1.8

 

Income tax (expense)

 

 

 

 

 

 

 

(25.2

)

Net income

 

 

 

 

 

 

 

270.8

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

(12.4

)

Net income available for common stock

 

 

 

 

 

 

$

258.4

 

 

Consolidating Income Statement

 

Year ended December 31, 2021

Electric Utilities

 

Gas Utilities

 

Corporate
and Other

 

Total

 

Revenue -

 

 

 

 

 

 

 

 

External Customers

$

830.7

 

$

1,118.4

 

$

 

$

1,949.1

 

Inter-segment

 

11.5

 

 

6.5

 

 

(18.0

)

 

 

Total revenue

 

842.2

 

 

1,124.9

 

 

(18.0

)

 

1,949.1

 

 

 

 

 

 

 

 

 

Fuel, purchased power and cost of natural gas sold

 

248.0

 

 

494.7

 

 

(0.8

)

 

741.9

 

Operations and maintenance

 

224.5

 

 

290.2

 

 

(13.0

)

 

501.7

 

Depreciation, depletion and amortization

 

131.5

 

 

104.2

 

 

0.3

 

 

236.0

 

Taxes - property and production

 

35.5

 

 

24.6

 

 

 

 

60.1

 

Operating income (loss)

$

202.7

 

$

211.2

 

$

(4.5

)

$

409.4

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

(152.4

)

Other income (expense), net

 

 

 

 

 

 

 

1.4

 

Income tax (expense)

 

 

 

 

 

 

 

(7.2

)

Net income

 

 

 

 

 

 

 

251.2

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

(14.5

)

Net income available for common stock

 

 

 

 

 

 

$

236.7

 

 

Capital Expenditures (a) for the years ended December 31,

2023

 

2022

 

2021

 

Electric Utilities

$

210.7

 

$

243.1

 

$

285.8

 

Gas Utilities

 

371.9

 

 

349.5

 

 

383.3

 

Corporate and Other

 

7.3

 

 

5.1

 

 

10.5

 

Total capital expenditures

$

589.9

 

$

597.7

 

$

679.6

 

 

(a)
Includes accruals for property, plant and equipment as disclosed in the Supplemental Cash Flow Information to the Consolidated Statement of Cash Flows.