XML 45 R111.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Schedule of Condensed Cash Flow Statement) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net Income $ 15,240,000us-gaap_NetIncomeLoss $ 13,369,000us-gaap_NetIncomeLoss $ 8,185,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of securities (667,000)us-gaap_GainLossOnSaleOfSecuritiesNet (6,000)us-gaap_GainLossOnSaleOfSecuritiesNet (1,762,000)us-gaap_GainLossOnSaleOfSecuritiesNet
Decrease (increase) in other assets (5,884,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,225,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (610,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in other liabilities 3,453,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,514,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,646,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Tax benefit (provision) from equity based compensation (63,000)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense (110,000)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense (200,000)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
Net cash provided by operating activities 28,544,000us-gaap_NetCashProvidedByUsedInOperatingActivities 34,538,000us-gaap_NetCashProvidedByUsedInOperatingActivities 38,697,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of securities (150,515,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (160,251,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (150,305,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Sales of securities 29,452,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 4,135,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 63,776,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Net cash (used in) provided by investing activities (144,742,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 20,604,000us-gaap_NetCashProvidedByUsedInInvestingActivities (132,319,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Stock options exercised 1,300,000us-gaap_ProceedsFromStockOptionsExercised 1,396,000us-gaap_ProceedsFromStockOptionsExercised 63,000us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (10,183,000)us-gaap_PaymentsForRepurchaseOfCommonStock      
Dividends paid (4,775,000)us-gaap_PaymentsOfDividends (3,680,000)us-gaap_PaymentsOfDividends (3,385,000)us-gaap_PaymentsOfDividends
Net cash provided by (used in) financing activities 88,287,000us-gaap_NetCashProvidedByUsedInFinancingActivities (38,954,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 92,404,000us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) increase in cash and due from banks (27,911,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 16,188,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,218,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 78,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue 61,818,000us-gaap_CashAndCashEquivalentsAtCarryingValue 63,036,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 50,095,000us-gaap_CashAndCashEquivalentsAtCarryingValue 78,006,000us-gaap_CashAndCashEquivalentsAtCarryingValue 61,818,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent [Member]      
Cash flows from operating activities:      
Net Income 15,240,000us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
13,369,000us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
8,185,000us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Adjustments to reconcile net income to net cash provided by operating activities:      
Undistributed net income of subsidiary (274,000)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(11,212,000)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(9,131,000)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Gain on sale of securities (238,000)us-gaap_GainLossOnSaleOfSecuritiesNet
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
     
Decrease (increase) in other assets 325,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(75,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
583,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Increase in other liabilities (71,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
106,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
50,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Tax benefit (provision) from equity based compensation    29,000us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(36,000)us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Net cash provided by operating activities 14,982,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
2,217,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(349,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Cash flows from investing activities:      
Purchases of securities (37,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
     
Sales of securities 402,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
     
Net cash (used in) provided by investing activities 365,000us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
     
Cash flows from financing activities:      
Stock options exercised 1,075,000us-gaap_ProceedsFromStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
1,088,000us-gaap_ProceedsFromStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
51,000us-gaap_ProceedsFromStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Repurchase of common stock (10,183,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
     
Dividends paid (4,775,000)us-gaap_PaymentsOfDividends
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(3,680,000)us-gaap_PaymentsOfDividends
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(3,385,000)us-gaap_PaymentsOfDividends
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Net cash provided by (used in) financing activities (13,883,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(2,592,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(3,334,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(Decrease) increase in cash and due from banks 1,464,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(375,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(3,683,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Cash and cash equivalents, beginning of year 1,337,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
1,712,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
5,395,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Cash and cash equivalents, end of year $ 2,801,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
$ 1,337,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
$ 1,712,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember