1.
|
We note that you have recorded unlocking adjustments in each of the past three fiscal years. Please provide us proposed disclosure to be included in future periodic reports of the reasonably likely changes in your deferred policy acquisition cost amortization estimate and its underlying assumptions, as contemplated by the penultimate paragraph of Section 501.14 of the Financial Reporting Codification.
|
Significant Assumption
|
Product
|
Explanation and derivation
|
Separate account investment return
|
Variable Annuities (6% long-term return assumption)
Variable Universal Life
(6.9% long-term return assumption)
|
Separate account return assumptions are derived from the long-term returns observed in the asset classes in which the separate accounts are invested, reduced by fund fees and mortality and expense charges. Short-term deviations from the long-term expectations are expected to revert to the long-term assumption over five years.
|
Interest rates and default rates
|
Fixed and Indexed Annuities
Universal Life
Closed Block
|
Investment returns are based on the current yields and maturities of our fixed income portfolio, combined with expected reinvestment rates given current market interest rates. Reinvestment rates are assumed to revert to long-term rates implied by the forward yield curve and long-term default rates. Contractually permitted future changes in credited rates are assumed to help support investment margins.
|
Mortality / longevity
|
Universal Life
Variable Universal Life
Immediate Annuities
Indexed Annuities
|
Mortality assumptions are based on Company experience over a rolling 5 year period, plus supplemental data from industry sources and trends. These assumptions vary by issue age, sex, underwriting class, and policy duration.
|
Policyholder behavior - surrenders
|
Universal Life
Variable Universal Life
Variable Annuities
Fixed and Indexed Annuities
|
Surrender assumptions vary by product and year, and are updated with experience studies.
Policyholders are generally assumed to behave rationally; hence rates are typically lower when surrender penalties are in effect or when policy benefits are more valuable.
|
Policyholder behavior – premium persistency
|
Universal Life
Variable Universal Life
|
Future premiums and related fees are projected based on contractual terms, product illustrations at the time of sale, and expected policy lapses without value. Assumptions are updated based on actual experience studies and include anticipated future changes if the Company has a high degree of confidence that such changes will be implemented (e.g., change in cost of insurance charges).
|
Expenses
|
All products
|
Projected maintenance expenses to administer policies in force are based on annually updated studies of actual expenses incurred.
|
Reinsurance costs/recoveries
|
Universal Life
Variable Universal Life
Variable Annuities
|
Projected reinsurance costs are based on treaty terms currently in force. Recoveries are based on the Company’s assumed mortality and treaty terms. Treaty recaptures are based on contract provisions and management’s intentions.
|
●
|
Separate account returns: Declines in equity markets have been reflected in the separate account return assumptions for variable annuities and variable universal life business to maintain reasonable reversion-to-mean rates of return. As part of our analysis of separate account returns, we performed two sensitivity tests. If at December 31, 2010 we had reprojected EGPs using a 100 basis point lower separate account return assumption (after fund fees and mortality and expense charges) and used our current best estimate assumptions for all other assumptions, the estimated increase to amortization and decrease to net income would have been approximately $5.1 million, before taxes. Conversely, a 100 basis point increase in the separate account return assumption would have decreased amortization and increased net income by approximately $4.6 million, before taxes.
|
●
|
Interest rates and default rates: The long-term decline in interest rates has resulted in reduced EGPs for certain products and may increase future amortization related to certain products. However, the impact of such a change would depend, among other things, on changes in long-term default rates, the relative change between short-term and long-term interest rates, the ability and management’s preparedness to change policy credited rates or insurance charges, and management’s view on how sustained a decrease in interest rates would be.
|
●
|
Policyholder behavior: Changes in surrender and premium persistency assumptions have been based on actual experience and have resulted in both increases and decreases to projected EGPs. Policyholder behavior assumptions have been difficult to predict because they are subject to a combination of individual and external environmental factors, and may also have been affected by downgrades of the Company’s financial strength ratings. The impact of such changes is not uniform across different types of policies or time periods, with increases in amortization for some policies or time periods offset by decreases in others. In addition, changes in policyholder charges or credited rates directly affect EGPs and may also affect policyholder behavior in the future.
|
●
|
Expenses: Reductions in the Company’s cost structure have lowered policy administration expense assumptions embedded in EGPs. The impact of future reductions in policy administration expense could further increase EGPs and benefit net income.
|
2.
|
The General Account Residential Mortgage-Backed Securities table at the bottom of page 43 indicates that 12%, or approximately $239.4 million, of your RMBS are below investment grade. Yet the tables on page 42 and at the top of page 43 indicate that $75.9 million of RMBS are below investment grade. Please tell us what is causing this difference and provide us proposed disclosure to be included in future periodic reports, as necessary.
|
General Account Residential Mortgage-Backed Securities
|
||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
||||||||||||||||||||||||||||||||||||||||
As of December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
Carrying
|
Market
|
% General
|
NAIC Rating
|
% Closed
|
||||||||||||||||||||||||||||||||||||
Value
|
Value
|
Account
|
1 | 2 | 3 | 4 | 5 | 6 |
Block
|
|||||||||||||||||||||||||||||||
AAA/
|
CCC and
|
In or near
|
||||||||||||||||||||||||||||||||||||||
AA/A
|
BBB
|
BB
|
B |
Lower
|
default
|
|||||||||||||||||||||||||||||||||||
Collateral
|
||||||||||||||||||||||||||||||||||||||||
Agency
|
$ | 1,031.6 | $ | 1,066.2 | 7.5 | % | 100.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 63.3 | % | ||||||||||||||||||||
Prime
|
527.1 | 505.9 | 3.5 | % | 76.8 | % | 18.8 | % | 4.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 41.0 | % | ||||||||||||||||||||||
Alt-A
|
290.2 | 254.3 | 1.8 | % | 81.0 | % | 10.4 | % | 5.2 | % | 3.1 | % | 0.0 | % | 0.3 | % | 31.0 | % | ||||||||||||||||||||||
Sub-prime
|
190.8 | 168.3 | 1.2 | % | 77.2 | % | 4.1 | % | 6.9 | % | 7.7 | % | 3.8 | % | 0.3 | % | 12.5 | % | ||||||||||||||||||||||
Total
|
$ | 2,039.7 | $ | 1,994.7 | 14.0 | % | 89.7 | % | 6.4 | % | 2.4 | % | 1.1 | % | 0.3 | % | 0.1 | % | 49.3 | % |
3.
|
Your benefit obligations exceed your plan assets by approximately $273 million and it is unclear how you intend to fund the obligation. Please provide us proposed disclosure to be included in future periodic reports that clarifies how you intend to fund this obligation.
|
Qualified Pension Plan Funded Status:
|
Employee Plan
|
|||||||
($ in millions)
|
As of December 31,
|
|||||||
2010
|
2009
|
|||||||
Plan assets, end of year
|
$ | 436.0 | $ | 387.0 | ||||
Projected benefit obligations, end of year
|
(575.8 | ) | (548.3 | ) | ||||
Plan assets less than projected benefit obligations, end of year
|
$ | (139.8 | ) | $ | (161.3 | ) |
4.
|
You state that “we review all securities whose fair value is less than 80% of amortized cost (significant unrealized loss) with emphasis on below investment grade securities with a continuous significant unrealized loss in excess of six months. In addition, we review securities that experienced lesser declines in value on a more selective basis to determine whether any are other-than-temporarily impaired.” Please address the following:
|
●
|
Tell us how your accounting policy complies with ASC 320-10-35-30 and 33C regarding securities whose fair value is less than 100% to 80% of amortized costs.
|
●
|
Provide us proposed disclosure to be included in future periodic reports that clarifies what you mean by “with emphasis on below investment grade securities” and specifically state what you do for those securities that are not below investment grade whose fair value is less than 80%.
|
●
|
the extent and the duration of the decline;
|
●
|
the reasons for the decline in value (credit event, interest related or market fluctuations);
|
●
|
our intent to sell the security, or whether it is more likely than not that we will be required to sell it before recovery; and
|
●
|
the financial condition and near term prospects of the issuer.
|
●
|
we either intend to sell the security, or it is more likely than not that we will be required to sell the security before recovery; or
|
●
|
it is probable we will be unable to collect cash flows sufficient to recover the amortized cost basis of the security.
|
5.
|
With respect to your variable annuity contracts, it appears that you are accounting for certain future policy benefit guarantees as bifurcated embedded derivatives recorded at fair value with changes in fair value each period recognized in earnings. These include at a minimum the following guarantees: GMWB, GMAB, GPAF and COMBO. Please provide us a detailed description of these products which identifies what features within each led you to conclude that they were bifurcated embedded derivatives. Cite the specific authoritative literature you used to support your conclusions, including your consideration of the guidance in ASC 815-10-15 paragraphs 52-53 and ASC 815-15-55 paragraphs 57-61 in arriving at your conclusions for the accounting method applied for each product.
|
(1)
|
Guaranteed Minimum Accumulation Benefits (“GMAB”)
In concluding that the GMAB feature qualifies as an embedded derivative, the Company primarily relies on guidance in ASC 944-815-25-5, which states that
“Nontraditional features, such as a guaranteed investment return through a minimum accumulation benefit or a guaranteed account value floor would be considered embedded derivatives subject to the requirements of Subtopic 815-15.”
Specifically, the GMAB benefit meets the criteria for an embedded derivative under ASC 815-15-25-1, because:
|
●
|
The economic characteristics of the embedded derivative are not clearly and closely related to the host contract as a guarantee is not clearly and closely related to an equity-like variable annuity host,
|
●
|
The hybrid (host and embedded derivative) is not re-measured at fair value. The variable annuity contract is accounted for at account balance and as an insurance contract under ASC 944-40-25 (formerly SOP 03-1), not at fair value.
|
1.
|
ASC 815-10-15-83 (a) – it has an underlying; the guaranteed account balance less the policyholder’s account value.
|
2.
|
ASC 815-10-15-83 (b) – it has little or no initial net investment; only the premium charged for the GMAB rider, which effectively is an option premium
|
3.
|
ASC 815-10-15-83 (c) – its terms include net settlement; the policyholder may elect payment in cash or in the form of a payout annuity contract.
|
(2)
|
Guaranteed Minimum Withdrawal Benefits (“GMWB”)
The Company’s GMWB riders can be divided into two groups: a) those that provide a guaranteed withdrawal rate for a fixed period, and b) those that provide a guaranteed withdrawal rate for life. In each case, the Company guarantees payments once the customer’s account balance is depleted.
The Company accounts for these riders as a non-traditional feature based on the same reasoning as the GMAB riders. The primary difference between the GMWB and the GMAB is that the policyholder receives the benefits in a series of payments over time. The Company nevertheless considers these contracts “net settled” and thus meeting the requirements of a derivative. This is based on the guidance in ASC 815-10-15-104, which states that:
“Upon settlement of a contract, in lieu of immediate net cash settlement of the gain or loss under the contract, the holder may receive a financial instrument involving terms that would provide for the gain or loss under the contract to be received or paid over a specified time period.”
Based on these provisions, the GMWB riders contained in certain variable annuity contracts offered by the Company would be accounted for as an embedded derivative and bifurcated and recorded at fair value with changes in fair value each period recognized in earnings.
We again considered the accounting set forth in ASC 815-10-15-52 and 15-53. The life contingency in the GMWB with a guaranteed withdrawal for a fixed period is similar to that of the GMAB discussed above (i.e., the policyholder has to live until a certain point to receive the benefit). The GMWB with guaranteed payments for life includes an additional life contingency during the withdrawal phase. However, these contracts also include a death benefit during the accumulation phase, since these products contain both death benefit and survival benefit features in the accumulation phase. In our assessment, it would be inappropriate to define, in the accumulation phase, both death and survival as the “insurable event.” We believe the insurable event is defined as death within the accumulation phase, consistent with guaranteed minimum death benefit (“GMDB”) guidance. Accordingly, the survival benefit does not meet the scope exception and is most appropriately classified as an embedded derivative in the accumulation phase while the GMDB is in effect. We believe that for accounting purposes, there are two contracts, an accumulation variable annuity with a GMWB rider and a payout contract at the time the fund value reaches zero. The GMWB benefit exists from the time of issuance of the variable annuity with the GMWB rider until the issuance of the supplementary contract. At the beginning of the payout contract (when a supplementary life annuity contract is issued), a new immediate annuity contract is executed for accounting purposes, and the fair value of the contact is the consideration for the new immediate annuity contract that is issued (i.e., the GMWB fair value equals the single premium on the supplementary life annuity contract). The supplementary life annuity contract is then accounted for as an insurance contract (immediate annuity).
|
(3)
|
“COMBO” Rider
The Company’s Flexible Benefit Combination Riders, also referred to as “COMBO” riders, combine a GMAB and GMWB into a single product. The Company accounts for these riders as non-traditional features based on the same reasoning as individual GMAB and GMWB riders. While more complex, these embedded derivatives meet the net settlement requirements as described above with the customer able to select among settlement options.
|
(4)
|
Guaranteed Payout Annuity Floor Benefit (“GPAF”)
The guaranteed payout annuity floor benefit guarantees that the variable annuity payment will not fall below the dollar amount of the initial payment.
This type of rider is addressed in ASC 815-15-55-61:
“The accounting treatment for a contractual provision for guaranteed minimum periodic payments is dependent upon the payout option in the variable-payout annuity contract. For the period-certain variable-payout annuity, the guaranteed minimum periodic payments are, during the payout phase, an embedded derivative that is required to be separated under paragraph 815-15-25-1…However, a solely life-contingent variable-payout annuity contract with such features that meets the definition of an insurance contract under paragraph 944-20-15-18 through 15-19 would not be subject to the requirements of Subtopic 815-10 provided there are no withdrawal features…For a period-certain-plus-life-contingent variable-payout annuity contract, the embedded derivative related only to the period-certain guaranteed minimum periodic payments would be required to be separated under paragraph 815-15-25-1, whereas the embedded derivative related to the life-contingent guaranteed minimum periodic payments would not be separated under that paragraph….Separate accounting for the embedded derivative related only to the period-certain guaranteed minimum periodic payments would be required even if the period-certain-plus-life-contingent annuity, in its entirety, meets the definition of an insurance contract under paragraph 944-20-15-18 through 15-19 and has no withdrawal features.”
As of December 31, 2010, the account value associated with the GPAF rider was $20.0 million with approximately $1.9 million net amount at risk. While there may be a de minimis amount of life contingent liabilities associated with the GPAF riders, we have determined that it would not be material to the Company’s financial statements
|
●
|
Description of the benefit features;
|
●
|
Account value and net amount at risk;
|
●
|
Factors that we considered in determining whether the benefit feature was an embedded derivative; and,
|
●
|
Whether or not the benefit features represent a life contingent benefit.
|
|
1.
|
That the Company is responsible for the adequacy and accuracy of the disclosure in the Filing;
|
|
|
2.
|
That Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the Filing; and
|
|
|
3.
|
That the Company may not assert Staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States.
|
Very truly yours,
|
|||
THE PHOENIX COMPANIES, INC. | |||
By:
|
/s/ Peter A. Hofmann
|
||
Name: Peter A. Hofmann | |||
Senior Executive Vice President and Chief Financial Officer | |||
Contract/Rider
|
Description of benefit features
|
Clearly & Closely
Related?
(Y/N)
|
Re-measured
At MV?
|
Analogous
Freestanding
Derivative
|
GMAB Account Value = $440.3 million; Net Amount at Risk = $10.0 million
|
||||
GMAB - With or without persistency bonus
|
Provides a guaranteed minimum return if funds remain invested according to a designated asset allocation model for a ten-year term. The Guaranteed Amount is equal to the Guaranteed Amount Base multiplied by the Guaranteed Amount Factor. The Guaranteed Amount Base is the initial deposit plus any other deposits made in the first year of the contract adjusted pro-rata for any withdrawals. The Guaranteed Amount Factor is 1.05 for contracts issued up to August 18, 2008 and 1.0 thereafter.
If after ten years the Contract Value is less than the Guaranteed Amount, the difference is added to the Contract Value. In addition, for contracts issued up to August 18, 2008, if the Contract Value is greater than or equal to the Guaranteed Amount, 5% of the Guaranteed Amount Base is added to the Contract Value.
|
No. Floor guarantee on equity-like host.
|
No
|
Put Option
|
GMWB Account Value = $615.7 million; Net Amount at Risk = $58.1 million
|
||||
GMWB- Fixed Benefit Amount
|
Guarantees a minimum amount (“Withdrawal Limit”) available for withdrawal every year once benefits are eligible. This version is a fixed benefit amount version
On this version, there are two options: 5% and 7% Withdrawal Limits. The rider guarantees that the Withdrawal Limit will be available annually for withdrawal until the Benefit Amount depletes. The Benefit Amount is initially equal to 105% of the premium. The Withdrawal Limit is initially equal to 5% or 7% of the Benefit Amount. Both Benefit Amount and Withdrawal Limit may be increased by additional premiums or optional reset, or decreased by withdrawals.
|
No. Pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
|
GMWB- Fixed Benefit Amount plus Life
|
Guarantees a minimum amount (“Withdrawal Limit”) available for withdrawal every year once benefits are eligible.
On this version, there are two options: 5% single life and 5% spousal life. For lifetime options, the rider guarantees that the Withdrawal Limit will be available annually for withdrawal until the Benefit Amount depletes, or the owner (or owner and spouse, for spousal option) dies, whichever comes later. The Benefit Amount is initially equal to 105% of the premium. The Withdrawal Limit is initially equal to 5% of the Benefit Amount. Both Benefit Amount and Withdrawal Limit may be increased by additional premiums or optional reset, or decreased by withdrawals.
|
No. Pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
|
Contract/Rider
|
Description of benefit features
|
Clearly & Closely
Related?
(Y/N)
|
Re-measured
At MV?
|
Analogous
Freestanding
Derivative
|
GMWB- Life Benefit with Roll-up, Version 1
|
Guarantees a minimum amount (“Withdrawal Limit”) available for withdrawal every year once benefits are eligible.
On this version, there are two options: 5% single life and 5% spousal life. Both options guarantee that the Annual Benefit Amount is available for withdrawal for as long as the Covered Person(s) lives. The Annual Benefit Amount is 5% of the Benefit Base. The Benefit Base is initially 100% of the premium. On every anniversary, the Benefit Base may be reset to the Contract Value, if greater. The Benefit Base will also roll up 5% on each anniversary until the first withdrawal, or the end of 10 years, whichever comes first.
|
No. Pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
|
GMWB- Life Benefit with Roll-up, Version 2
|
Guarantees a minimum amount (“Withdrawal Limit”) available for withdrawal every year once benefits are eligible.
This version also offers both single life option and spousal life option. It also retains the roll-up feature and the step-up feature. The Annual Benefit Amount is now determined by the attained age at the time of the first withdrawal. For single life policies issued up to March 8, 2009, it is 5% for age 60-74, 6% for age 75-84, and 7% for 85+. The Annual Benefit Amount drops 1% for each age group for policies issued after that. For spousal life, the same percentages apply to age groups five years older than single life. The roll-up percentage varies by issue state. For New York issued contracts, the roll-up percentage is 4% to 6.5% depending on age; for non-NY contracts, the percentage is 6.5%. The 10-year roll-up period restarts every time the step-up occurs.
|
No. Pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
|
FBCR Account Value = $11.2 million; Net Amount at Risk = $18K
|
||||
Flexible Benefit Combination Rider (FBCR) with Non-lifetime option
|
The FBCR offers both GMWB and GMAB within one rider. The GMWB component in FCBR offers a non-lifetime option when the contract value is depleted. The GMAB component in FCBR is similar to the standalone GMAB without persistency bonus, except that it now offers an elective step-up feature and a new waiting period starts over when the step-up is elected.
|
No. Floor guarantee combined with pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
(Combination of GMAB/GMWB)
|
Contract/Rider
|
Description of benefit features
|
Clearly & Closely
Related?
(Y/N)
|
Re-measured
At MV?
|
Analogous
Freestanding
Derivative
|
Flexible Benefit Combination Rider (FBCR) with Non-lifetime option and GMDB
|
The FBCR offers both GMWB and GMAB within one rider, and also offers an enhanced GMDB feature. The GMWB component in FBCR offers a non-lifetime option when the contract value is depleted. The GMAB component in FBCR is similar to the standalone GMAB without persistency bonus, except that it now offers an elective step-up feature and a new waiting period starts over when the step-up is elected. The GMDB feature provides a potentially higher death benefit than the base contract GMDB.
|
No. Floor guarantee combined with pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
(Combination of GMAB/GMWB)
|
Flexible Benefit Combination Rider (FBCR) with Lifetime option
|
The FCBR offers both GMWB and GMAB within one rider. The GMWB component in FCBR offers a lifetime option when the contract value is depleted. The GMAB component in FCBR is similar to the standalone GMAB without persistency bonus, except that it now offers an elective step-up feature and a new waiting period starts over when the step-up is elected.
|
No. Floor guarantee combined with pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
(Combination of GMAB/GMWB)
|
Flexible Benefit Combination Rider (FBCR) with Lifetime Option and GMDB
|
The FCBR offers both GMWB and GMAB within one rider, and also offers an enhanced GMDB feature. The GMWB component in FCBR offers a lifetime option when the contract value is depleted. The GMAB component in FCBR is similar to the standalone GMAB without persistency bonus, except that it now offers an elective step-up feature and a new waiting period starts over when the step-up is elected. The GMDB feature provides a potentially higher death benefit than the base contract GMDB.
|
No. Floor guarantee combined with pre-determined fixed withdrawal amount on equity-like host.
|
No
|
Put Option
(Combination of GMAB/GMWB)
|
GPAF Account Value = $20.0 million; Net Amount at Risk = $1.9 million
|
||||
Guaranteed Payout Annuity Floor (GPAF)
|
The GPAF guarantees that each annuity payment will never be less than the guaranteed minimum annuity payment amount. The guaranteed minimum annuity payment amount is determined on the contract date and is the premium multiplied by the variable annuity option rate. The fee for this rider is 100 basis points of the account value per annum. This option is available on payout contracts that are period certain only, period certain and continuous for life thereafter, and life only.
|
No. Floor guarantee on equity-like host.
|
No
|
Series of Put Options
|