10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

—————————

FORM 10-Q

—————————

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2013

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO __________

Commission File Number: 001-16517

THE PHOENIX COMPANIES, INC.

(Exact name of registrant as specified in its charter)

Delaware	06-1599088
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

One American Row, Hartford, Connecticut	06102-5056
(Address of principal executive offices)	(Zip Code)

(860) 403-5000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   YES o     NO x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES o     NO x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer x	Non-accelerated filer o	Smaller reporting company o
		(Do not check if smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   YES o     NO x

On September 4, 2014 the registrant had 5.7 million shares of common stock outstanding.

Explanatory Note

This Quarterly Report on Form 10-Q for the period ended March 31, 2013 (this “Form 10-Q”) is being filed by The Phoenix Companies, Inc. (“we,” “our,” “us,” the “Company,” “PNX” or “Phoenix”) subsequent to the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which was filed with the Securities and Exchange Commission (the “SEC”) on August 6, 2014 (the “2013 Form 10-K”). The 2013 Form 10-K contains audited financial statements of the Company for the years ended December 31, 2013, 2012 and 2011 and unaudited financial information presented for each quarter during the fiscal year 2013.

The Company filed a Current Report on Form 8-K with the SEC on November 8, 2012 (as was amended by Forms 8-K/A filed by the Company on March 15, 2013 and April 24, 2013, respectively) disclosing its conclusion that certain of its previously issued annual audited and unaudited financial statements contained in its historical Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, in each case filed prior to November 8, 2012, should no longer be relied upon and should be restated.

In the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the SEC on April 1, 2014 (the “2012 Form 10-K”), the Company restated and corrected the following financial statements of the Company (the “Restatement”): (i) the audited consolidated balance sheet as of December 31, 2011 and consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for each of the years ended December 31, 2011 and 2010; (ii) the selected financial data as of and for each of the years ended December 31, 2011, 2010, 2009 and 2008; and (iii) the unaudited consolidated statements of income and comprehensive income, unaudited consolidated balance sheets, unaudited consolidated statements of cash flows and unaudited consolidated statements of changes in stockholders’ equity for the periods ended March 31 and June 30, 2012 and for each of the quarterly periods in fiscal year 2011. In addition, prior periods have been amended for the retrospective adoption of amendments to ASC 944, Financial Services - Insurance (ASU 2010-26, “Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”), and correction of accounting errors related to the adoption as originally reported in the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2012. The 2012 Form 10-K was filed by the Company in lieu of the Company separately filing with the SEC amendments to its previously filed Annual Reports on Form 10-K for each of the years ended December 31, 2011 and 2010 and its previously filed Quarterly Reports on Form 10-Q for the quarterly periods ended March 31 and June 30, 2012, and March 31, June 30 and September 30, 2011.

The unaudited financial statements for the three month period ended March 31, 2012 contained in this Form 10-Q are presented on a restated and amended basis, consistent with both the restated and amended financial statements for the year ended December 31, 2012 and the three month period ended March 31, 2012 contained in the 2012 Form 10-K, and reflects corrections that were made during the Restatement process impacting such periods and to amend such unaudited financial statements for the impact of the retrospective adoption of amended accounting guidance. The unaudited financial statements for the three month period ended March 31, 2013 contained in this Form 10-Q are consistent with those contained in the 2013 Form 10-K.

The information contained in this Form 10-Q serves to update the financial statements of the Company for the year ended December 31, 2012 contained in the 2012 Form 10-K, but does not serve to update the financial statements of the Company for the year ended December 31, 2013 contained in the 2013 Form 10-K.

For more information on the matters that have led to the Restatement and data previously reported, see Note 2 “Restatement and Amendment of Previously Reported Financial Information” to our consolidated financial statements contained herein.

2

TABLE OF CONTENTS
Part I	FINANCIAL INFORMATION	Page
Item 1.	Financial Statements (unaudited)	4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	75
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	98
Item 4.	Controls and Procedures	98
Part II	OTHER INFORMATION
Item 1.	Legal Proceedings	100
Item 1A.	Risk Factors	100
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	100
Item 3.	Defaults Upon Senior Securities	100
Item 4.	Mine Safety Disclosures	100
Item 5.	Other Information	100
Item 6.	Exhibits	101
Signatures		102

3

PART I. FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Balance Sheets

($ in millions, except share data)

March 31, 2013 and December 31, 2012

	March 31, 2013			December 31, 2012
ASSETS:
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	$	11,881.1		$	11,956.4
Available-for-sale equity securities, at fair value (cost of $25.3 and $27.5)	34.6			34.8
Short-term investments	699.5			699.6
Limited partnerships and other investments	563.4			577.3
Policy loans, at unpaid principal balances	2,340.1			2,354.7
Derivative instruments	194.4			157.4
Fair value investments	215.2			201.5
Total investments	15,928.3			15,981.7
Cash and cash equivalents	295.2			246.4
Accrued investment income	176.1			170.3
Receivables	68.6			82.9
Reinsurance recoverable	594.4			583.6
Deferred policy acquisition costs	881.5			902.2
Deferred income taxes, net	41.5			49.4
Other assets	250.5			243.1
Discontinued operations assets	48.4			53.7
Separate account assets	3,406.7			3,316.5
Total assets	$	21,691.2		$	21,629.8
LIABILITIES:
Policy liabilities and accruals	$	12,653.8		$	12,656.7
Policyholder deposit funds	3,153.8			3,040.7
Dividend obligations	943.8			1,003.6
Indebtedness	378.8			378.8
Pension and postretirement liabilities	424.7			429.3
Other liabilities	256.1			245.3
Discontinued operations liabilities	42.9			48.4
Separate account liabilities	3,406.7			3,316.5
Total liabilities	21,260.6			21,119.3
CONTINGENCIES AND COMMITMENTS (Notes 21 & 22)
STOCKHOLDERS’ EQUITY:
Common stock, $.01 par value: 5.7 million and 5.7 million shares outstanding	0.1			0.1
Additional paid-in capital	2,632.9			2,633.1
Accumulated other comprehensive income (loss)	(260.8		)	(249.3		)
Retained earnings (accumulated deficit)	(1,765.9		)	(1,697.2		)
Treasury stock, at cost: 0.7 million and 0.7 million shares	(182.9		)	(182.9		)
Total The Phoenix Companies, Inc. stockholders’ equity	423.4			503.8
Noncontrolling interests	7.2			6.7
Total stockholders’ equity	430.6			510.5
Total liabilities and stockholders’ equity	$	21,691.2		$	21,629.8

The accompanying unaudited notes are an integral part of these financial statements.

4

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Statements of Income and Comprehensive Income

($ in millions, except per share data)

Three Months EndedMarch 31, 2013 and 2012

	Three Months Ended   March 31,
	2013			2012
				As restated and amended
REVENUES:
Premiums	$	82.7		$	97.5
Fee income	136.3			146.7
Net investment income	191.1			217.9
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses	(0.9		)	(10.5		)
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)	(1.7		)	3.7
Net OTTI losses recognized in earnings	(2.6		)	(6.8		)
Net realized investment gains (losses), excluding OTTI losses	(13.3		)	(1.8		)
Net realized investment gains (losses)	(15.9		)	(8.6		)
Total revenues	394.2			453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	318.8			258.0
Policyholder dividends	4.4			70.6
Policy acquisition cost amortization	45.3			53.4
Interest expense on indebtedness	7.7			7.9
Other operating expenses	80.8			65.4
Total benefits and expenses	457.0			455.3
Income (loss) from continuing operations before income taxes	(62.8		)	(1.8		)
Income tax expense (benefit)	4.2			11.3
Income (loss) from continuing operations	(67.0		)	(13.1		)
Income (loss) from discontinued operations, net of income taxes	(1.8		)	(0.5		)
Net income (loss)	(68.8		)	(13.6		)
Less: Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(68.7	)	$	(13.5	)

(Continued on next page)

The accompanying unaudited notes are an integral part of these financial statements.

5

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Statements of Income and Comprehensive Income

($ in millions, except per share data)

Three Months EndedMarch 31, 2013 and 2012

(Continued from previous page)	Three Months Ended   March 31,
	2013			2012
				As restated and amended
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(68.7	)	$	(13.5	)
Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)
Net income (loss)	(68.8		)	(13.6		)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	(7.5		)	34.4
Net pension liability adjustment	3.8			1.7
Other comprehensive income (loss) before income taxes	(3.7		)	36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	7.8			29.3
Net pension liability adjustment	—			—
Total income tax expense (benefit)	7.8			29.3
Other comprehensive income (loss), net of income taxes	(11.5		)	6.8
Comprehensive income (loss)	(80.3		)	(6.8		)
Less: Comprehensive income (loss) attributable to   noncontrolling interests	(0.1		)	(0.1		)
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	$	(80.2	)	$	(6.7	)
EARNINGS (LOSS) PER SHARE: [1]
Income (loss) from continuing operations – basic	$	(11.72	)	$	(2.25	)
Income (loss) from continuing operations – diluted	$	(11.72	)	$	(2.25	)
Income (loss) from discontinued operations – basic	$	(0.31	)	$	(0.09	)
Income (loss) from discontinued operations – diluted	$	(0.31	)	$	(0.09	)
Net income (loss) attributable to The Phoenix Companies, Inc.– basic	$	(12.02	)	$	(2.32	)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted	$	(12.02	)	$	(2.32	)
Basic weighted-average common shares outstanding (in thousands)	5,715			5,816
Diluted weighted-average common shares outstanding (in thousands)	5,715			5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

The accompanying unaudited notes are an integral part of these financial statements.

6

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Statements of Cash Flows

($ in millions)

Three Months EndedMarch 31, 2013 and 2012

	March 31,
	2013			2012
				As restated and amended
OPERATING ACTIVITIES:
Net income (loss)	$	(68.7	)	$	(13.5	)
Net realized investment gains / losses	15.9			8.6
Policy acquisition costs deferred	(14.9		)	(21.2		)
Policy acquisition cost amortization	45.3			53.4
Amortization and depreciation	2.2			3.4
Interest credited	30.5			29.7
Equity in earnings of limited partnerships and other investments	(8.7		)	(24.0		)
Change in:
Accrued investment income	(45.8		)	(47.3		)
Deferred income taxes, net	—			(0.7		)
Receivables	14.2			34.8
Reinsurance recoverable	(11.0		)	(12.5		)
Policy liabilities and accruals	(116.8		)	(151.5		)
Dividend obligations	(39.4		)	19.9
Pension and postretirement liabilities	(0.8		)	(4.8		)
Impact of operating activities of consolidated investment entities, net	1.4			0.7
Other operating activities, net	10.0			(27.2		)
Cash provided by (used for) operating activities	(186.6		)	(152.2		)
INVESTING ACTIVITIES:
Purchases of:
Available-for-sale debt securities	(394.1		)	(375.3		)
Available-for-sale equity securities	—			(5.0		)
Short-term investments	(699.5		)	(249.8		)
Derivative instruments	(44.8		)	(19.0		)
Fair value and other investments	(14.9		)	(0.4		)
Sales, repayments and maturities of:
Available-for-sale debt securities	428.4			345.9
Available-for-sale equity securities	1.1			0.3
Short-term investments	699.7			171.0
Derivative instruments	12.5			1.8
Fair value and other investments	4.6			8.0
Contributions to limited partnerships and limited liability corporations	(9.8		)	(21.7		)
Distributions from limited partnerships and limited liability corporations	33.6			25.2
Policy loans, net	49.5			38.6
Impact of investing activities of consolidated investment entities, net	—			—
Other investing activities, net	(0.8		)	(0.7		)
Cash provided by (used for) investing activities	65.5			(81.1		)

(Continued on next page)

The accompanying unaudited notes are an integral part of these financial statements.

7

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Statements of Cash Flows

($ in millions)

Three Months EndedMarch 31, 2013 and 2012

(Continued from previous page)	March 31,
	2013			2012
				As restated and amended
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	362.9			447.8
Policyholder deposit fund withdrawals	(282.7		)	(320.6		)
Net transfers to/from separate accounts	89.5			114.7
Impact of financing activities of consolidated investment entities, net	0.6			0.1
Other financing activities, net	—			—
Cash provided by (used for) financing activities	170.3			242.0
Change in cash and cash equivalents	49.2			8.7
Change in cash included in discontinued operations assets	(0.4		)	0.1
Cash and cash equivalents, beginning of period	246.4			168.2
Cash and cash equivalents, end of period	$	295.2		$	177.0
Supplemental Disclosure of Cash Flow Information
Income taxes paid (refunded)	$	0.1		$	—
Interest expense on indebtedness paid	$	4.7		$	4.7
Non-Cash Transactions During the Year
Investment exchanges	$	37.7		$	22.4

The accompanying unaudited notes are an integral part of these financial statements.

8

THE PHOENIX COMPANIES, INC.

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

($ in millions)

Three Months EndedMarch 31, 2013 and 2012

	March 31,
	2013			2012
				As restated and amended
COMMON STOCK:
Balance, beginning of period	$	0.1		$	1.3
Balance, end of period	$	0.1		$	1.3
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period	$	2,633.1		$	2,630.5
Issuance of shares and compensation expense on stock compensation awards	(0.2		)	0.3
Balance, end of period	$	2,632.9		$	2,630.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance, beginning of period	$	(249.3	)	$	(230.7	)
Other comprehensive income (loss)	(11.5		)	6.8
Balance, end of period	$	(260.8	)	$	(223.9	)
RETAINED EARNINGS (ACCUMULATED DEFICIT):
Balance, beginning of period	$	(1,697.2	)	$	(1,528.7	)
Net income (loss)	(68.7		)	(13.5		)
Balance, end of period	$	(1,765.9	)	$	(1,542.2	)
TREASURY STOCK, AT COST:
Balance, beginning of period	$	(182.9	)	$	(179.5	)
Balance, end of period	$	(182.9	)	$	(179.5	)
TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO
THE PHOENIX COMPANIES, INC.:
Balance, beginning of period	$	503.8		$	692.9
Change in stockholders’ equity attributable to The Phoenix Companies, Inc.	(80.4		)	(6.4		)
Balance, end of period	$	423.4		$	686.5
NONCONTROLLING INTERESTS:
Balance, beginning of period	$	6.7		$	2.8
Change in noncontrolling interests	0.5			—
Balance, end of period	$	7.2		$	2.8
TOTAL STOCKHOLDERS’ EQUITY:
Balance, beginning of period	$	510.5		$	695.7
Change in stockholders’ equity	(79.9		)	(6.4		)
Stockholders’ equity, end of period	$	430.6		$	689.3

The accompanying unaudited notes are an integral part of these financial statements.

9

THE PHOENIX COMPANIES, INC.

Notes to Unaudited Consolidated Financial Statements

Three Months EndedMarch 31, 2013 and 2012

1.    Organization and Description of Business

The Phoenix Companies, Inc. (“we,” “our,” “us,” the “Company,” “PNX” or “Phoenix”) is a holding company and our operations are conducted through subsidiaries, principally Phoenix Life Insurance Company (“Phoenix Life”) and PHL Variable Insurance Company (“PHL Variable”), collectively with Phoenix Life and Phoenix Life and Annuity Company and American Phoenix Life and Reassurance, they are our “Life Companies.” We provide life insurance and annuity products through independent agents and financial advisors. Our policyholder base includes both affluent and middle market consumers, with our more recent business concentrated in the middle market. Most of our life insurance in force is permanent life insurance insuring one or more lives. Our annuity products include fixed and variable annuities with a variety of death benefit and guaranteed living benefit options.

We operate two businesses segments: Life and Annuity and Saybrus Partners, Inc. (“Saybrus”). The Life and Annuity segment includes individual life insurance and annuity products, including our closed block. Saybrus provides dedicated life insurance and other consulting services to financial advisors in partner companies, as well as support for sales of Phoenix’s product line through independent distribution organizations.

2.    Restatement and Amendment of Previously Reported Financial Information

This Quarterly Report on Form 10-Q for the period ended March 31, 2013 (this “Form 10-Q”) is being filed by the Company subsequent to the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which was filed with the Securities and Exchange Commission (the “SEC”) on August 6, 2014 (the “2013 Form 10-K”). The 2013 Form 10-K contains audited financial statements of the Company for the years ended December 31, 2013, 2012 and 2011 and unaudited financial information presented for each quarter during the fiscal year 2013.

The Company filed a Current Report on Form 8-K with the SEC on November 8, 2012 (as was amended by Forms 8-K/A filed by the Company on March 15, 2013 and April 24, 2013, respectively) disclosing its conclusion that certain of its previously issued annual audited and unaudited financial statements contained in its historical Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, in each case filed prior to November 8, 2012, should no longer be relied upon and should be restated.

In the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the SEC on April 1, 2014 (the “2012 Form 10-K”), the Company restated and corrected the following financial statements of the Company (the “Restatement”): (i) the audited consolidated balance sheet as of December 31, 2011 and consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for each of the years ended December 31, 2011 and 2010; (ii) the selected financial data as of and for each of the years ended December 31, 2011, 2010, 2009 and 2008; and (iii) the unaudited consolidated statements of income and comprehensive income, unaudited consolidated balance sheets, unaudited consolidated statements of cash flows and unaudited consolidated statements of changes in stockholders’ equity for the periods ended March 31 and June 30, 2012 and for each of the quarterly periods in fiscal year 2011. In addition, prior periods have been amended for the retrospective adoption of amendments to ASC 944, Financial Services - Insurance (“ASU 2010-26,” Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts), and correction of accounting errors related to the adoption as originally reported in the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2012. The 2012 Form 10-K was filed by the Company in lieu of the Company separately filing with the SEC amendments to its previously filed Annual Reports on Form 10-K for each of the years ended December 31, 2011 and 2010 and its previously filed Quarterly Reports on Form 10-Q for the quarterly periods ended March 31 and June 30, 2012, and March 31, June 30 and September 30, 2011.

10

The unaudited financial statements for the three month period ended March 31, 2012 contained in this Form 10-Q are presented on a restated and amended basis, consistent with both the restated and amended financial statements for the year ended December 31, 2012 and the three month period ended March 31, 2012 contained in the 2012 Form 10-K, and reflects corrections that were made during the Restatement process impacting such periods and to amend such unaudited financial statements for the impact of the retrospective adoption of amended accounting guidance. Accordingly and as discussed in the 2012 Form 10-K, the Company has restated and amended its consolidated financial statements as of and for the comparative three months ended March 31, 2012 to: (i) adjust for the impact of the errors identified during the Restatement; (ii) record previously identified out-of-period errors that were previously determined not to be material individually, or in the aggregate, in the appropriate period; and (iii) amend the financial statements for the impact of the retrospective adoption of amended accounting guidance discussed more fully in the “Revision for the Retrospective Adoption of Amended Accounting Guidance” section below.

The Company has classified the errors that were affected by the Restatement into the following major categories:

1.    Actuarial Finance (which includes various subcategories as noted more fully below)

2.    Investments (which includes various subcategories as noted more fully below)

3.    Reinsurance Accounting

4.    Pensions

5.    Cash Flows and Changes in Classification

In addition to these five categories, there are certain items labeled “other restatement adjustments” which primarily relate to previously recorded out-of-period errors that were previously identified and determined not to be material individually or in the aggregate. The Company considered each of these errors individually and in the aggregate during the course of the Restatement and concluded that certain of these previously identified errors, namely actuarial and pension, would be most appropriately presented within the “Actuarial Finance” and “Pensions” sections below, with the remaining errors most appropriately categorized into “other restatement adjustments” rather than any of the five major categories. Additional details are presented in the financial statement tables detailed more fully within this Note below.

Actuarial Finance

The Company determined that there were errors related to the actuarial valuation of insurance liabilities and the amortization of deferred policy acquisition costs (“DAC”). Errors were identified related to data, assumptions and valuation methodologies and separated into the following sub-categories detailed below:

• Accounting for Certain Universal Life Type Products:Certain of the Company’s universal life products have benefit features that are expected to produce profits in earlier periods followed by losses in later periods. Under generally accepted accounting principles in the United States (“U.S. GAAP”), the Company is required to establish reserves for the anticipated benefits that exceed the projected contract value and arise from these features. The Company did not properly evaluate certain benefit features and, therefore, did not properly establish the required reserves. The resulting changes in the reserve had a secondary impact on gross profits used to amortize DAC and unearned revenue reserves.

In addition, the Company must periodically assess each of its lines of business for a potential premium deficiency including whether the line of business is expected to produce profits in earlier years followed by losses in later years. The Company did not properly assess the universal life or variable universal life lines of businesses for this profits followed by losses condition. Accordingly, the Company accrued additional reserves over the Restatement period to provide for expected losses in the future.

The Company also determined it was using inappropriate approximations of reinsurance that when aggregated did not properly reflect the underlying reinsurance costs accurately within the models it uses to amortize DAC and to value policyholder liabilities. The impact of the correction of this reinsurance modeling error indirectly impacted the balances discussed above.

In addition, the impact of this error indirectly impacted the calculation of the “Shadow Accounting” error which is a separately identifiable component of actuarial errors and, accordingly, is described within the “Shadow Accounting” section of “Actuarial Finance” directly below.

The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

11

• Shadow Accounting:  Under U.S. GAAP accounting, assets and liabilities that are backed by a portfolio of assets classified as available-for-sale must be adjusted to reflect the amount of unrealized gains or unrealized losses “as if the amounts were realized” with a corresponding offset to other comprehensive income (loss) in a process commonly referred to as “shadow accounting.” The Company failed to recognize all of the relationships between the available-for-sale assets and the supported assets and liabilities in calculating these adjustments. During the Restatement, the shadow accounting policy and valuation process were corrected to ensure all interrelated assets and liabilities were being properly identified and to ensure that the impacts of these unrealized gains or losses were properly recorded. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Loss Recognition:  Under U.S. GAAP accounting, the Company must periodically assess the net liability (net of DAC) to ensure it is sufficient to provide for the expected policyholder benefits and related expenses. Upon analysis, the Company determined that for certain lines of business the “locked-in” historical estimates used to calculate the policyholder liabilities were insufficient prior to, and also as a result of, entering into a new reinsurance treaty (as discussed within the “Reinsurance Accounting” section below) and in light of the current interest rate environment. Upon identification of loss recognition events, the Company reduced its DAC asset and established additional liabilities to rectify the insufficiency in the net liability which was identified for certain lines of business. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Traditional Product Revenue Recognition:  The Company did not properly recognize premiums when due under the terms of the contract related to its traditional participating life insurance policies. In conjunction with the correction of this error, the Company also revised the projected income (the “glidepath”) from inception of the closed block in order to properly reflect the revised timing of revenue recognition. The correction of these errors did not have a material impact on annual net income in any given period or the amounts disclosed ‘at inception’ within Note 5: “Demutualization and Closed Block.” The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Liability for the Future Cost of a Settlement Agreement:  As a result of the settlement of a class action lawsuit reached prior to demutualization and related to the Company’s participating business, the Company was required to record a liability for the future costs associated with reimbursing certain customers for supplemental premium payments. The calculation of this liability involves estimates of future policy lapses and policyholder mortality that are consistent with the assumptions used to estimate other policyholder liabilities. However, the Company did not properly record this incremental liability within the consolidated financial statements. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Fixed Indexed Annuities (“FIA”): During the Company’s analysis of the fixed indexed annuity valuation process, errors associated with the actuarial modeling of certain fixed indexed annuity product features which were modeled beginning in 2011 were identified. These errors related to incomplete or inaccurate data and inappropriate approximations of product features which resulted in the incorrect calculation for the policyholder liabilities including the related embedded derivatives and liabilities associated with certain benefits for the product. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Other Actuarial Errors:  Included within these amounts are all actuarial out-of-period errors as well as other individually immaterial errors which were identified during the Restatement process in conjunction with management’s comprehensive balance sheet review and relating to the Company’s actuarial assumptions, approximations and valuation methods/models for its life and annuity business. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

12

Increase (decrease)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Actuarial Finance
	Accounting for UL Type Products			Shadow Accounting		Loss Recognition			Traditional Revenue Recognition			Future Cost of a Settlement			FIA			Other Actuarial			Total Actuarial Finance Errors [2]
REVENUES:
Premiums	$	—		$	—	$	—		$	(2.4	)	$	—		$	—		$	(0.3	)	$	(2.7	)
Fee income	0.3			—		—			—			—			—			(0.2		)	0.1
Net investment income	—			—		—			—			—			—			0.2			0.2
Net realized investment gains (losses):
Total OTTI losses	—			—		—			—			—			—			—			—
Portion of OTTI gains (losses)   recognized in OCI	—			—		—			—			—			—			—			—
Net OTTI losses recognized   in earnings	—			—		—			—			—			—			—			—
Net realized investment gains (losses),   excluding OTTI losses	—			—		—			—			—			0.1			1.3			1.4
Net realized investment gains (losses)	—			—		—			—			—			0.1			1.3			1.4
Total revenues	0.3			—		—			(2.4		)	—			0.1			1.0			(1.0		)
BENEFITS AND EXPENSES:
Policy benefits, excluding   policyholder dividends	13.8			—		(2.7		)	(2.3		)	—			(0.2		)	(4.3		)	4.3
Policyholder dividends	—			—		—			—			—			—			(0.3		)	(0.3		)
Policy acquisition cost amortization	5.0			—		—			0.4			—			5.6			(6.4		)	4.6
Interest expense on indebtedness	—			—		—			—			—			—			—			—
Other operating expenses	—			—		—			—			(0.2		)	—			3.5			3.3
Total benefits and expenses	18.8			—		(2.7		)	(1.9		)	(0.2		)	5.4			(7.5		)	11.9
Income (loss) from continuing operations   before income taxes	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Income tax expense (benefit)	—			—		—			—			—			—			—			—
Income (loss) from   continuing operations	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Noncontrolling interests	—			—		—			—			—			—			—			—
Income (loss) from discontinued   operations, net of income taxes	—			—		—			—			—			—			—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7		$	(0.5	)	$	0.2		$	(5.3	)	$	8.5		$	(12.9	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

13

(Continued from previous page)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Actuarial Finance
($ in millions)	Accounting for UL Type Products			Shadow Accounting		Loss Recognition		Traditional Revenue Recognition			Future Cost of a Settlement		FIA			Other Actuarial		Total Actuarial Finance Errors [2]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(12.9	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets	—			2.6		—		—			—		—			—		2.6
Net pension liability adjustment	—			—		—		—			—		—			—		—
Other comprehensive income (loss)   before income taxes	—			2.6		—		—			—		—			—		2.6
Less: Income tax expense (benefit)   related to:
Unrealized investment gains (losses),   net of related offsets	—			—		—		—			—		—			—		—
Net pension liability adjustment	—			—		—		—			—		—			—		—
Total income tax expense (benefit)	—			—		—		—			—		—			—		—
Other comprehensive income   (loss), net of income taxes	—			2.6		—		—			—		—			—		2.6
Comprehensive income (loss)   attributable to   The Phoenix Companies, Inc.	(18.5		)	2.6		2.7		(0.5		)	0.2		(5.3		)	8.5		(10.3		)
Add: Comprehensive income   attributable to noncontrolling interests	—			—		—		—			—		—			—		—
Comprehensive income (loss)	$	(18.5	)	$	2.6	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(10.3	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

14

Investments

The Company determined that there were errors related to investment valuation and the accounting treatment for these investments which are specifically identified errors in the following sub-categories as detailed below:

• Limited Partnerships and Other Investments (“OIA”) – The Company did not have an adequate process to properly determine the appropriate accounting method for OIA at acquisition or for determining the appropriate accounting for investee transactions resulting in errors associated with the application of equity or fair value methods of accounting, and conclusions reached regarding consolidation. Additionally, the Company did not perform the proper evaluation necessary for determining impairments of certain OIA assets which led to additional adjustments. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Available-for-Sale Securities – The Company did not have an adequate process over: (1) the valuation and recording of private placement debt, private equity securities, and certain publicly traded securities; and (2) utilizing an appropriate model for identifying impairments related to these securities. The errors identified were related to: (i) inaccurate inputs used in the valuation models; (ii) and inappropriate valuation methodologies used to value certain instruments; and (iii) ineffective review of internally developed (matrix or manual) prices. The Company also failed to maintain an adequate process over the leveling and disclosure of fair value measurements. This resulted in a change in the leveling classification of securities to Level 3 in the fair value hierarchy as disclosed within the 2012 Form 10-K. The classification in Level 3 had no impact on the fair value of these securities.

In addition to these valuation errors, the Company did not receive the proceeds from a zero coupon private placement bond which had been called in 2011 and subsequently determined that the original notice for the bond had not been received or recorded.

The impact of the correction of these errors on the unaudited consolidated financial statements is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Derivative Valuation – The Company did not appropriately apply U.S. GAAP accounting standards regarding the valuation of certain derivative instruments. Specifically, the Company did not properly recognize and measure counterparty non-performance risk on non-collateralized derivative assets. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Structured Securities – The Company did not appropriately maintain a process over the assessment of accounting methodologies used to determine the appropriate interest income models. This resulted in improper income recognition and impairments for certain structured securities. In addition, the Company did not properly assess securitized financial assets for potential embedded derivatives which, when properly assessed, resulted in the reclassification of assets to fair value investments. The reclassification of these assets results in the recognition of the change in fair value of these assets in net investment income. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

15

Increase (decrease)	Summary of Correction of Investments Errors – Three months ended March 31, 2012Income Statement Impacts [1]
($ in millions)	Investments
	OIA			Available-for-Sale Securities						Derivative Valuation			Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
REVENUES:
Premiums	$	—		$	—		$	—		$	—		$	—		$	—
Fee income	—			—			—			—			—			—
Net investment income	8.6			—			(0.4		)	—			(0.2		)	8.0
Net realized investment gains (losses):
Total OTTI losses	—			—			—			—			1.2			1.2
Portion of OTTI gains (losses) recognized in OCI	—			—			—			—			(1.8		)	(1.8		)
Net OTTI losses recognized in earnings	—			—			—			—			(0.6		)	(0.6		)
Net realized investment gains (losses), excluding OTTI losses	—			—			—			6.2			—			6.2
Net realized investment gains (losses)	—			—			—			6.2			(0.6		)	5.6
Total revenues	8.6			—			(0.4		)	6.2			(0.8		)	13.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	—			—			—			—			—			—
Policyholder dividends	5.0			0.6			(0.4		)	—			0.1			5.3
Policy acquisition cost amortization	—			—			—			(1.4		)	—			(1.4		)
Interest expense on indebtedness	—			—			—			—			—			—
Other operating expenses	0.3			—			—			—			—			0.3
Total benefits and expenses	5.3			0.6			(0.4		)	(1.4		)	0.1			4.2
Income (loss) from continuing operations before income taxes	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Income tax expense (benefit)	—			—			—			—			—			—
Income (loss) from continuing operations	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Noncontrolling interests	(0.1		)	—			—			—			—			(0.1		)
Income (loss) from discontinued operations, net of income taxes	—			—			—			—			—			—
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—		$	7.6		$	(0.9	)	$	9.5

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

16

(Continued from previous page)	Summary of Correction of Investments Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Investments
($ in millions)	OIA			Available-for-Sale Securities					Derivative Valuation		Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—	$	7.6	$	(0.9	)	$	9.5
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	—			9.7			0.2		—		1.0			10.9
Net pension liability adjustment	—			—			—		—		—			—
Other comprehensive income (loss) before income taxes	—			9.7			0.2		—		1.0			10.9
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	—			—			—		—		—			—
Net pension liability adjustment	—			—			—		—		—			—
Total income tax expense (benefit)	—			—			—		—		—			—
Other comprehensive income (loss), net of income taxes	—			9.7			0.2		—		1.0			10.9
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	3.4			9.1			0.2		7.6		0.1			20.4
Add: Comprehensive income attributable to   noncontrolling interests	(0.1		)	—			—		—		—			(0.1		)
Comprehensive income (loss)	$	3.3		$	9.1		$	0.2	$	7.6	$	0.1		$	20.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

17

Reinsurance Accounting

In 2008 and in 2009, the Company entered into complex reinsurance agreements with one of its reinsurers which resulted in net costs incurred to the Company. Rather than appropriately deferring and amortizing these costs over the life of the underlying business, the Company had previously recognized these costs immediately in net income. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

The Company also determined that loss recognition was appropriate for a portion of the underlying block of business both, prior to and subsequent to, entering into the reinsurance agreement. The impact of the loss recognition prior to the reinsurance then indirectly impacted the amount of costs deferred at day one. The impact of the reinsurance component of this error on the consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

In addition, certain errors were identified related to the Company’s net presentation of direct and ceded reinsurance liabilities on the consolidated balance sheets. As a result, ceded policy liabilities were reclassified from policy liabilities and accruals to receivables within the consolidated balance sheets to correct the error and reflect the proper gross presentation required under U.S. GAAP. See the 2012 Form 10-K for additional information regarding this presentation error.

Pensions

Pension adjustments summarized below primarily relate to the valuation of our defined benefit plans and post retirement liabilities as a result of census data errors and incorrect application of the Company’s benefit plan features in the calculation of the liabilities. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

Cash Flows and Changes in Classifications

• Consolidated Statement of Cash Flows – The Company identified errors within its consolidated statement of cash flows which primarily consisted of: (i) the incorrect classification of deposits and withdrawals of universal life products as cash flows used for operating activities; (ii) the incorrect classification of capitalized interest on policy loans as an investing activity; (iii) certain other classification errors within cash flows from investing activities primarily related to investment purchases and sales; and (iv) the net impact of all other errors previously and separately described within this Note. The impact of the correction of these errors to each individual financial statement line item within the consolidated statement of cash flows as of and for the comparative three months ended March 31, 2012 is summarized below and included in detail within the restated and amended consolidated statement of cash flows within this Note.

Increase (decrease)	For the
($ in millions)	period ended
	March 31, 2012
Consolidated Statement of Cash Flows
Cash provided by (used for) operating activities	$	(118.3	)
Cash provided by (used for) investing activities	38.2
Cash provided by (used for) financing activities	73.5

18

In addition to these errors noted above, the Company made certain changes in presentation to enhance disclosure of certain cash activity within the consolidated statement of cash flows. Most significantly: (i) interest credited to policyholder accounts has been separately disclosed within cash flows used for operating activities; and (ii) deposits into and withdrawals from separate accounts have been presented gross, rather than net, within cash flows provided by financing activities which are also reflected in the correction of errors above and within the restated and amended consolidated statement of cash flows within this Note. These changes in presentation did not have any impact on total cash flows provided by (used for) continuing operations, investing activities or financing activities.

• Changes in Classifications – The Company made certain corrections to: (i) present outstanding checks and cash held as collateral by a third party related to our derivative transactions in order to appropriately reflect the legal right of offset and to properly reclassify certain suspense accounts; (ii) reflect direct and ceded reinsurance liabilities gross in the consolidated balance sheets as described above in “Reinsurance Accounting” section; and (iii) reclassify sales inducements assets from DAC to other assets as well as separately present dividend obligations as its own financial statement line within the consolidated balance sheets. These corrections had no impact to net income or total stockholders’ equity. See the 2012 Form 10-K for additional information regarding the impact of the changes in classification.

Revision for the Retrospective Adoption of Amended Accounting Guidance

In October 2010, the Financial Accounting Standards Board (the “FASB”) issued amended guidance to ASC 944, Financial Services - Insurance, to address the diversity in practice for accounting for costs associated with acquiring or renewing insurance contracts. The amendment clarifies the definition of acquisition costs (i.e., costs which qualify for deferral) to include only incremental direct costs that result directly from, and are essential to, a contract and would not have been incurred by the insurance entity had the contract transaction not occurred. Therefore, only costs related to successful efforts of acquiring a new, or renewal, contract should be deferred. This guidance was retrospectively adopted on January 1, 2012 and such retrospective adoption results in amendments to previously reported balances as shown in the table below as if the guidance was applied at the inception of all policies in force. The cumulative effect of retrospective adoption reduced DAC and beginning stockholders’ equity by $166.5 million as of January 1, 2012. The adoption resulted in a decrease in amortization of policy acquisition costs due to the reduced DAC asset. Adjustments for the retrospective adoption reflect the impact of the adoption after consideration of correcting the errors associated with the Restatement as noted more fully in the tables reflecting the impact of the retrospective adoption on the unaudited consolidated financial statements presented within this Note below.

19

Increase (decrease)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Consolidated
	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting			Pensions		Other Restatement Adjustments			Total Correction of Errors [4]
REVENUES:
Premiums	$	(2.7	)	$	—		$	—		$	—	$	—		$	(2.7	)
Fee income	0.1			—			—			—		—			0.1
Net investment income	0.2			8.0			—			—		1.8			10.0
Net realized investment gains (losses):
Total OTTI losses	—			1.2			—			—		—			1.2
Portion of OTTI gains (losses) recognized in OCI	—			(1.8		)	—			—		—			(1.8		)
Net OTTI losses recognized in earnings	—			(0.6		)	—			—		—			(0.6		)
Net realized investment gains (losses),     excluding OTTI losses	1.4			6.2			—			—		—			7.6
Net realized investment gains (losses)	1.4			5.6			—			—		—			7.0
Total revenues	(1.0		)	13.6			—			—		1.8			14.4
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	4.3			—			(0.2		)	—		(0.2		)	3.9
Policyholder dividends	(0.3		)	5.3			—			—		0.5			5.5
Policy acquisition cost amortization	4.6			(1.4		)	—			—		—			3.2
Interest expense on indebtedness	—			—			—			—		—			—
Other operating expenses	3.3			0.3			—			—		1.3			4.9
Total benefits and expenses	11.9			4.2			(0.2		)	—		1.6			17.5
Income (loss) from continuing operations   before income taxes	(12.9		)	9.4			0.2			—		0.2			(3.1		)
Income tax expense (benefit)	—			—			—			—		2.4			2.4
Income (loss) from continuing operations	(12.9		)	9.4			0.2			—		(2.2		)	(5.5		)
Noncontrolling interests	—			(0.1		)	—			—		—			(0.1		)
Income (loss) from discontinued operations,   net of income taxes	—			—			—			—		—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2		$	—	$	(2.2	)	$	(5.4	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

(Continued on next page)

20

(Continued from previous page)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Consolidated
($ in millions)	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting		Pensions			Other Restatement Adjustments			Total Correction of Errors [4]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2	$	—		$	(2.2	)	$	(5.4	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets [5]	2.6			10.9			—		—			0.1			13.6
Net pension liability adjustment	—			—			—		(0.3		)	(0.1		)	(0.4		)
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			0.3			0.3
Other comprehensive income (loss)   before income taxes	2.6			10.9			—		(0.3		)	0.3			13.5
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses),   net of related offsets [5]	—			—			—		—			4.7			4.7
Net pension liability adjustment	—			—			—		—			—			—
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			—			—
Total income tax expense (benefit)	—			—			—		—			4.7			4.7
Other comprehensive income (loss),   net of income taxes	2.6			10.9			—		(0.3		)	(4.4		)	8.8
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	(10.3		)	20.4			0.2		(0.3		)	(6.6		)	3.4
Add: Comprehensive income attributable to   noncontrolling interests	—			(0.1		)	—		—			—			(0.1		)
Comprehensive income (loss)	$	(10.3	)	$	20.3		$	0.2	$	(0.3	)	$	(6.6	)	$	3.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

[5] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

21

	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
REVENUES:
Premiums	$	100.2		$	(2.7	)	$	97.5
Fee income	146.6			0.1			146.7
Net investment income	207.9			10.0			217.9
Net realized investment gains (losses):
Total OTTI losses	(11.7		)	1.2			(10.5		)
Portion of OTTI gains (losses) recognized in OCI	5.5			(1.8		)	3.7
Net OTTI losses recognized in earnings	(6.2		)	(0.6		)	(6.8		)
Net realized investment gains (losses), excluding OTTI losses	(9.4		)	7.6			(1.8		)
Net realized investment gains (losses)	(15.6		)	7.0			(8.6		)
Total revenues	439.1			14.4			453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	254.1			3.9			258.0
Policyholder dividends	65.1			5.5			70.6
Policy acquisition cost amortization	50.2			3.2			53.4
Interest expense on indebtedness	7.9			—			7.9
Other operating expenses	60.5			4.9			65.4
Total benefits and expenses	437.8			17.5			455.3
Income (loss) from continuing operations before income taxes	1.3			(3.1		)	(1.8		)
Income tax benefit	8.9			2.4			11.3
Income (loss) from continuing operations	(7.6		)	(5.5		)	(13.1		)
Income (loss) from discontinued operations, net of income taxes	(0.5		)	—			(0.5		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Less: Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)

(Continued on next page)

22

(Continued from previous page)	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets [2]	20.8			13.6			34.4
Net pension liability adjustment	2.1			(0.4		)	1.7
Net unrealized derivative instruments gains (losses) [2]	(0.3		)	0.3			—
Other comprehensive income (loss)before income taxes	22.6			13.5			36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets [2]	24.6			4.7			29.3
Net pension liability adjustment	—			—			—
Net unrealized derivative instruments gains (losses) [2]	—			—			—
Total income tax benefit	24.6			4.7			29.3
Other comprehensive income (loss), net of income taxes	(2.0		)	8.8			6.8
Comprehensive income (loss)	(10.1		)	3.3			(6.8		)
Less: Comprehensive income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Comprehensive income (loss) attributable toThe Phoenix Companies, Inc.	$	(10.1	)	$	3.4		$	(6.7	)

EARNINGS (LOSS) PER SHARE: [1]
Income (loss) from continuing operations – basic	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from continuing operations – diluted	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from discontinued operations – basic	$	(0.09	)	$	—			$	(0.09	)
Income (loss) from discontinued operations – diluted	$	(0.09	)	$	—			$	(0.09	)
Net income (loss) attributable to The Phoenix Companies, Inc. – basic	$	(1.39	)	$	(0.93	)		$	(2.32	)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted	$	(1.39	)	$	(0.93	)		$	(2.32	)
Basic weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816
Diluted weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

[2] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

[3] Weighted-average common shares outstanding have been updated to reflect the impact of an error which had no material impact to EPS information, basic or diluted, for any period presented.

23

	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
OPERATING ACTIVITIES:
Net loss	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net realized investment gains (losses)	15.6			(7.0		)	8.6
Gain on debt repurchase	—			—			—
Policy acquisition costs deferred	(26.1		)	4.9			(21.2		)
Amortization of deferred policy acquisition costs	50.2			3.2			53.4
Amortization and depreciation	3.4			—			3.4
Interest credited	—			29.7			29.7
Equity in earnings of limited partnerships and other investments	(16.4		)	(7.6		)	(24.0		)
Change in:
Accrued investment income	(13.2		)	(34.1		)	(47.3		)
Deferred income taxes	—			(0.7		)	(0.7		)
Receivables [1]	16.5			5.8			22.3
Policy liabilities and accruals	(37.3		)	(114.2		)	(151.5		)
Dividend obligations	—			19.9			19.9
Impact of operating activities of consolidated investment entities, net	—			0.7			0.7
Other operating activities, net [1]	(21.0		)	(11.0		)	(32.0		)
Cash from (for) continuing operations	(36.4		)	(115.8		)	(152.2		)
Discontinued operations, net	2.5			(2.5		)	—
Cash used for operating activities	(33.9		)	(118.3		)	(152.2		)
INVESTING ACTIVITIES:
Purchases of:
Available-for-sale debt securities [1]	(665.3		)	40.2			(625.1		)
Available-for-sale equity securities	(5.0		)	—			(5.0		)
Derivative instruments	(19.0		)	—			(19.0		)
Fair value investments [1]	—			—			—
Other investments [1]	(22.5		)	22.1			(0.4		)
Sales, repayments and maturities of:
Available-for-sale debt securities [1]	557.6			(40.7		)	516.9
Available-for-sale equity securities	0.3			—			0.3
Derivative instruments	1.8			—			1.8
Fair value investments [1]	—			2.3			2.3
Other investments [1]	30.9			(25.2		)	5.7
Contributions to limited partnerships and limited liability corporations	—			(21.7		)	(21.7		)
Distributions from limited partnerships and limited liability corporations	—			25.2			25.2
Policy loans, net	4.5			34.1			38.6
Impact of investing activities of consolidated investment entities, net	—			—			—
Other investing activities, net	—			(0.7		)	(0.7		)
Premises and equipment additions	(0.7		)	0.7			—
Discontinued operations, net	(1.9		)	1.9			—
Cash provided by (used for) investing activities	(119.3		)	38.2			(81.1		)

(Continued on next page)

24

(Continued from previous page)	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	354.5			93.3			447.8
Policyholder deposit fund withdrawals	(186.0		)	(134.6		)	(320.6		)
Net transfers to/from separate accounts	—			114.7			114.7
Impact of financing activities of consolidated investment entities, net	—			0.1			0.1
Other financing activities, net	—			—			—
Discontinued operations, net	—			—			—
Cash provided by financing activities	168.5			73.5			242.0
Change in cash and cash equivalents	15.3			(6.6		)	8.7
Change in cash included indiscontinued operations assets	—			0.1			0.1
Cash and cash equivalents, beginning of period	194.3			(26.1		)	168.2
Cash and cash equivalents, end of period	$	209.6		$	(32.6	)	$	177.0
Supplemental Disclosure of Cash Flow Information
Income taxes paid (refunded)	$	—		$	—		$	—
Interest expense on indebtedness paid	$	4.7		$	—		$	4.7
Non-Cash Transactions During the Year
Investment exchanges	$	—		$	22.4		$	22.4

———————

[1] Certain financial statement lines were separately presented beginning in March 31, 2013 which resulted in the reclassification of all prior year information within the consolidated balance sheets and the consolidated statements of income and comprehensive income. Presentation of ‘as restated and amended’ amounts herein has been retained to conform to amounts previously presented in the 2012 Form 10-K.

25

	Consolidated Statement of Changes in Stockholders’ Equity
($ in millions, except share data)	For the period ended March 31, 2012
	As previously reported			Correction of errors [1]			Adjusted prior to the retrospective adoption			Retrospective Adoption [2]			As restated and amended
COMMON STOCK:
Balance, beginning of period	$	1.3		$	—		$	1.3		$	—		$	1.3
Balance, end of period	$	1.3		$	—		$	1.3		$	—		$	1.3
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period	$	2,630.5		$	—		$	2,630.5		$	—		$	2,630.5
Issuance of shares and compensation expense on       stock compensation awards	0.3			—			0.3			—			0.3
Balance, end of period	$	2,630.8		$	—		$	2,630.8		$	—		$	2,630.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance, beginning of period	$	(170.7	)	$	(103.5	)	$	(274.2	)	$	43.5		$	(230.7	)
Other comprehensive income (loss)	(2.0		)	8.8			6.8						6.8
Balance, end of period	$	(172.7	)	$	(94.7	)	$	(267.4	)	$	43.5		$	(223.9	)
RETAINED EARNINGS (ACCUMULATED DEFICIT):
Balance, beginning of period	$	(1,155.4	)	$	(163.3	)	$	(1,318.7	)	$	(210.0	)	$	(1,528.7	)
Net income (loss)	(8.1		)	(5.4		)	(13.5		)	—			(13.5		)
Balance, end of period	$	(1,163.5	)	$	(168.7	)	$	(1,332.2	)	$	(210.0	)	$	(1,542.2	)
TREASURY STOCK, AT COST:
Balance, beginning of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
Balance, end of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
TOTAL STOCKHOLDERS’ EQUITYATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:
Balance, beginning of period	$	1,126.2		$	(266.8	)	$	859.4		$	(166.5	)	$	692.9
Change in stockholders’ equity attributable to     The Phoenix Companies, Inc.	(9.8		)	3.4			(6.4		)	—			(6.4		)
Balance, end of period	$	1,116.4		$	(263.4	)	$	853.0		$	(166.5	)	$	686.5
NONCONTROLLING INTERESTS:
Balance, beginning of period	$	—		$	2.8		$	2.8		—			$	2.8
Change in noncontrolling interests	—			—			—			—			—
Balance, end of period	$	—		$	2.8		$	2.8		$	—		$	2.8
TOTAL STOCKHOLDERS’ EQUITY:
Balance, beginning of period	$	1,126.2		$	(264.0	)	$	862.2		$	(166.5	)	$	695.7
Change in stockholders’ equity	(9.8		)	3.4			(6.4		)	—			(6.4		)
Stockholders’ equity, end of period	$	1,116.4		$	(260.6	)	$	855.8		$	(166.5	)	$	689.3

———————

[1] Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance (ASU 2010-26). See footnote 2 below for additional information regarding these amounts and the retrospective adoption.

[2] Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services - Insurance (ASU 2010-26), have been updated from those originally disclosed in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the Restatement.

26

3.    Basis of Presentation and Significant Accounting Policies

We have prepared these unaudited consolidated financial statements in accordance with U.S. GAAP, which differs materially from the accounting practices prescribed by various insurance regulatory authorities. Our consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidating these financial statements.

Certain prior year amounts have been reclassified to conform to the current year presentation. These financial statements include all adjustments (consisting primarily of accruals) considered necessary for the fair statement of the consolidated balance sheet, consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for the interim periods. Certain financial information that is not required for interim reporting has been omitted. Financial results for the three months ended March 31, 2013 are not necessarily indicative of full year results. Results for the quarter ended March 31, 2013 include $2.4 million of income related to out-of-period adjustments. Such amounts are not material to any period presented. These financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2012 contained in the 2012 Form 10-K.

Use of estimates

In preparing these financial statements in conformity with U.S. GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are made in the determination of estimated gross profits (“ EGPs”) and estimated gross margins (“EGMs”) used in the valuation and amortization of assets and liabilities associated with universal life and annuity contracts; policyholder liabilities and accruals; valuation of investments in debt and equity securities: limited partnerships and other investments; valuation of deferred tax assets; pension and other post-employment benefits liabilities; and accruals for contingent liabilities. Actual results could differ from these estimates.

Adoption of new accounting standards

Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income

In February 2013, the Financial Accounting Standards Board (the “FASB”) issued updated guidance regarding the presentation of comprehensive income (“ASU 2013-02”). Under the guidance, an entity would separately present information about significant items reclassified out of accumulated other comprehensive income by component as well as changes in accumulated other comprehensive income balances by component in either the financial statements or the notes to the financial statements. The guidance does not change the items that are reported in other comprehensive income. The guidance does not change when an item of other comprehensive income must be reclassified to net income and does not amend any existing requirements for reporting net income or other comprehensive income. The guidance was effective for the first interim or annual reporting period beginning after December 15, 2012 and should be applied prospectively. See Note 15 to these financial statements for the disclosures required by this guidance.

Disclosures about Offsetting Assets and Liabilities

In December 2011 and January 2013, the FASB issued amended guidance to ASC 210, Balance Sheet, with respect to disclosure of offsetting assets and liabilities as part of the effort to establish common requirements in accordance with U.S. GAAP. This amended guidance requires the disclosure of both gross information and net information about both financial instruments and derivative instruments eligible for offset in our balance sheets and instruments and transactions subject to an agreement similar to a master netting arrangement. This guidance was effective for periods beginning on or after January 1, 2013, with respective disclosures required retrospectively for all comparative periods presented. See Note 12 to these financial statements for the disclosures required by this guidance.

Definition of a Business Entity

In December 2013, the FASB issued updated guidance establishing a single definition of a public entity for use in financial accounting and reporting guidance. This new guidance is effective for all current and future reporting periods and did not have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

27

Accounting standards not yet adopted

Investment Companies: Amendments to the Scope, Measurement and Disclosure Requirements

In June 2013, the FASB issued updated guidance clarifying the characteristics of an investment company and requiring new disclosures. Under the guidance, all entities regulated under the Investment Company Act of 1940 automatically qualify as investment companies, while all other entities need to consider both the fundamental and typical characteristics of an investment company in determining whether they qualify as investment companies. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013 and should be applied prospectively. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Obligations Resulting for Joint and Several Liability Agreements for Which the Total Amount of the Obligation is Fixed at the Reporting Date

In February 2013, the FASB issued new guidance regarding liabilities (“ASU 2013-04,” Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date), effective retrospectively for fiscal years beginning after December 15, 2013 and interim periods within those years. The amendments require an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. In addition, the amendments require an entity to disclose the nature and amount of the obligation, as well as other information about the obligation. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Troubled Debt Restructurings by Creditors

In January 2014, the FASB issued updated guidance for troubled debt restructurings clarifying when an in substance repossession or foreclosure occurs, and when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. The new guidance is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2014. This guidance can be elected for prospective adoption or by using a modified retrospective transition method. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Investments in Qualified Affordable Housing Projects

In January 2014, the FASB issued updated guidance regarding investments in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. Under the guidance, an entity is permitted to make an accounting policy election to amortize the initial cost of its investment in proportion to the tax credits and other tax benefits received and recognize the net investment performance in the statement of operations as a component of income tax expense (benefit) if certain conditions are met. The new guidance is effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and should be applied retrospectively to all periods presented. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity

In April 2014, the FASB issued updated guidance that changes the criteria for reporting discontinued operations and introduces new disclosures. The new guidance is effective prospectively to new disposals and new classifications of disposal groups as held for sale that occur within annual periods beginning on or after December 15, 2014 and interim periods within those annual periods. Early adoption is permitted for new disposals or new classifications as held for sale that have not been reported in financial statements previously issued. The Company will apply the guidance to new disposals and operations newly classified as held for sale, beginning first quarter of 2015, with no effect on existing reported discontinued operations. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

28

Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or Tax Credit Carryforward Exists

In July 2013, the FASB issued updated guidance regarding the presentation of unrecognized tax benefits when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013, and should be applied prospectively, with early application permitted. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Significant Accounting Policies

Our significant accounting policies are presented in the notes to our consolidated financial statements for the year ended December 31, 2012 contained in the 2012 Form 10-K. There have been no significant changes since the filing of the year-end December 31, 2012 consolidated financial statements discussed above.

4.    Reinsurance

Reinsurance recoverable includes balances due from reinsurers for paid and unpaid losses and is presented net of an allowance for uncollectable reinsurance. The reinsurance recoverable balance is $594.4 million and $583.6 million as of March 31, 2013 and December 31, 2012, respectively. Other reinsurance activity is shown below.

Direct Business and Reinsurance in Continuing Operations:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Direct premiums	$	121.4		$	139.7
Premiums assumed from reinsureds	2.6			2.5
Premiums ceded to reinsurers [1]	(41.3		)	(44.7		)
Premiums	$	82.7		$	97.5
Percentage of amount assumed to net premiums	3.1%			2.6%
Direct policy benefits incurred	$	219.6		$	177.8
Policy benefits assumed from reinsureds	7.5			20.5
Policy benefits ceded to reinsurers	(65.2		)	(72.1		)
Premiums paid to reinsurers [2]	11.3			23.0
Policy benefits [3]	$	173.2		$	149.2

———————

[1] Primarily represents premiums ceded to reinsurers related to traditional life and term insurance policies.

[2] For universal life and variable universal life contracts, premiums paid to reinsurers are reflected within policy benefits. See Note 3 to these financial statements for additional information regarding significant accounting policies.

[3] Policy benefit amounts above exclude changes in reserves, interest credited to policyholders and other items, which total $145.6 million and $108.8 million, net of reinsurance, for the three months ended March 31, 2013 and 2012, respectively.

We remain liable to the extent that reinsuring companies may not be able to meet their obligations under reinsurance agreements in effect. Failure of the reinsurers to honor their obligations could result in losses to the Company. Since we bear the risk of nonpayment, on a quarterly basis we evaluate the financial condition of our reinsurers and monitor concentrations of credit risk. Based on our review of their financial statements, reputation in the reinsurance marketplace and other relevant information, we believe that we have no material exposure to uncollectible life reinsurance. At March 31, 2013, five major reinsurance companies account for approximately 65% of the reinsurance recoverable.

29

5.    Demutualization and Closed Block

In 1999, we began the process of reorganizing and demutualizing our then principal operating company, Phoenix Home Life. We completed the process in June 2001, when all policyholder membership interests in this mutual company were extinguished and eligible policyholders of the mutual company received shares of common stock of The Phoenix Companies, Inc., together with cash and policy credits, as compensation. To protect the future dividends of these policyholders, we also established a closed block for their existing policies.

Because closed block liabilities exceed closed block assets, we have a net closed block liability at March 31, 2013 and December 31, 2012, respectively. This net liability represents the maximum future earnings contribution to be recognized from the closed block and the change in this net liability each period is in the earnings contribution recognized from the closed block for the period. To the extent that actual cash flows differ from amounts anticipated, we may adjust policyholder dividends. If the closed block has excess funds, those funds will be available only to the closed block policyholders. However, if the closed block has insufficient funds to make policy benefit payments that are guaranteed, the payments will be made from assets outside of the closed block.

Closed Block Assets and Liabilities as of:	March 31, 2013			December 31, 2012
($ in millions)							Inception
Available-for-sale debt securities	$	6,103.2		$	6,221.5		$	4,773.1
Available-for-sale equity securities	10.7			11.4			—
Short-term investments	204.9			174.9			—
Limited partnerships and other investments	344.4			353.1			399.0
Policy loans	1,227.7			1,233.5			1,380.0
Fair value investments	32.6			30.8			—
Total closed block investments	7,923.5			8,025.2			6,552.1
Cash and cash equivalents	38.9			32.7			—
Accrued investment income	86.1			85.3			106.8
Receivables	47.6			53.1			35.2
Reinsurance recoverable	42.2			7.5			—
Deferred income taxes	250.7			217.6			389.4
Other closed block assets	45.7			31.7			6.2
Total closed block assets	8,434.7			8,453.1			7,089.7
Policy liabilities and accruals	8,378.3			8,421.7			8,301.7
Policyholder dividends payable	216.0			223.8			325.1
Policy dividend obligation	727.6			779.8			—
Other closed block liabilities	126.0			47.5			12.3
Total closed block liabilities	9,447.9			9,472.8			8,639.1
Excess of closed block liabilities over closed block assets [1]	1,013.2			1,019.7			$	1,549.4
Less: Excess of closed block assets over closed block liabilities   attributable to noncontrolling interests	(5.6		)	(5.4		)
Excess of closed block liabilities over closed block assets attributable to   The Phoenix Companies, Inc.	$	1,018.8		$	1,025.1

———————

[1] The maximum future earnings summary to inure to the benefit of the stockholders is represented by the excess of closed block liabilities over closed block assets. All unrealized investment gains (losses), net of income tax, have been allocated to the policyholder dividend obligation.

30

Closed Block Revenues and Expenses andChanges in	Three Months Ended
Policyholder Dividend Obligations:	March 31,
($ in millions)	2013			2012
				As restated and amended
Closed block revenues
Premiums	$	75.5		$	89.3
Net investment income	99.1			119.6
Net realized investment gains (losses)	3.4			(0.9		)
Total revenues	178.0			208.0
Policy benefits, excluding policyholder dividends	162.8			125.2
Other operating expenses	1.3			1.1
Total benefits and expenses, excluding policyholder dividends	164.1			126.3
Closed block contribution to income before dividends and income taxes	13.9			81.7
Policyholder dividends	(4.3		)	(70.4		)
Closed block contribution to income before income taxes	9.6			11.3
Applicable income tax expense	3.4			3.8
Closed block contribution to income	6.2			7.5
Less: Closed block contribution to income attributable to noncontrolling interests	(0.1		)	—
Closed block contribution to income attributable to The Phoenix Companies, Inc.	$	6.3		$	7.5

Closed Block Policyholder Dividend Obligation as of:	March 31, 2013			December 31, 2012
($ in millions)
Policyholder dividend obligation
Policyholder dividends provided through earnings	$	4.3		$	294.5
Policyholder dividends provided through OCI	(20.6		)	168.0
Additions to (reductions of) policyholder dividend liabilities	(16.3		)	462.5
Policyholder dividends paid	(43.7		)	(211.4		)
Increase (decrease) in policyholder dividend liabilities	(60.0		)	251.1
Policyholder dividend liabilities, beginning of period	1,003.6			752.5
Policyholder dividend liabilities, end of period	943.6			1,003.6
Policyholder dividends payable, end of period	(216.0		)	(223.8		)
Policyholder dividend obligation, end of period	$	727.6		$	779.8

The policyholder dividend obligation includes approximately $141.8 million and $172.6 million, respectively, for cumulative closed block earnings in excess of expected amounts calculated at the date of demutualization as of March 31, 2013 and December 31, 2012 respectively. These closed block earnings will not inure to stockholders, but will result in additional future dividends to closed block policyholders unless otherwise offset by future performance of the closed block that is less favorable than expected. If actual cumulative performance is less favorable than expected, only actual earnings will be recognized in net income. As of March 31, 2013 and December 31, 2012, the policyholder dividend obligation also includes $585.8 million and $607.2 million, respectively, of net unrealized gains on investments supporting the closed block liabilities.

31

6.    Deferred Policy Acquisition Costs

The balances of and changes in DAC as of and for the periods ended March 31, 2013 and 2012 are as follows:

Deferred Policy Acquisition Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Policy acquisition costs deferred	$	14.9		$	21.2
Costs amortized to expenses:
Recurring costs	(48.6		)	(47.0		)
Realized investment gains (losses)	3.3			(6.3		)
Offsets to net unrealized investment gains or losses included in AOCI [1]	9.7			(24.2		)
Change in deferred policy acquisition costs	(20.7		)	(56.3		)
Deferred policy acquisition costs, beginning of period	902.2			1,119.2
Deferred policy acquisition costs, end of period	$	881.5		$	1,062.9

———————

[1] An offset to DAC and accumulated other comprehensive income (“AOCI”) is recorded each period to the extent that, had unrealized holding gains or losses from securities classified as available-for-sale actually been realized, an adjustment to DAC amortized using gross profits or gross margins would result.

During the three months months ended March 31, 2013 and 2012, deferred expenses primarily consisted of commissions related to fixed indexed annuity sales.

7.    Sales Inducements

The Company currently offers bonus payments to contract owners on certain of its individual life and annuity products. Expenses incurred related to bonus payments are deferred and amortized over the life of the related contracts in a pattern consistent with the amortization of DAC. The Company unlocks the assumption used in the amortization of the deferred sales inducement asset consistent with the unlock of assumptions used in determining EGPs. Deferred sales inducements are included in other assets on the consolidated balance sheets and amortization of deferred sales inducements is included in other operating expense on the consolidated statements of income and comprehensive income.

Changes in Deferred Sales Inducement Activity:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deferred asset, beginning of period	$	61.4		$	50.2
Sales inducements deferred	2.8			5.0
Amortization charged to income	(0.7		)	(3.6		)
Offsets to net unrealized investment gains or losses included in AOCI	1.3			(0.1		)
Deferred asset, end of period	$	64.8		$	51.5

32

8.    Investing Activities

Debt and equity securities

The following tables present the debt and equity securities available-for-sale by sector held at March 31, 2013 and December 31, 2012, respectively. The unrealized loss amounts presented below include the non-credit loss component of OTTI losses. We classify these investments into various sectors in line with industry conventions.

Fair Value and Cost of Securities:	March 31, 2013
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	357.6	$	59.4	$	(2.6	)	$	414.4	$	—
State and political subdivision	306.1		38.6		(0.8		)	343.9		(1.1		)
Foreign government	155.5		29.9		—			185.4		—
Corporate	7,130.1		716.9		(67.0		)	7,780.0		(8.3		)
Commercial mortgage-backed (“CMBS”)	767.4		67.2		(4.9		)	829.7		(6.2		)
Residential mortgage-backed (“RMBS”)	1,602.3		88.9		(17.5		)	1,673.7		(29.2		)
CDO/CLO	244.9		6.4		(13.3		)	238.0		(17.4		)
Other asset-backed	401.0		27.6		(12.6		)	416.0		(1.8		)
Available-for-sale debt securities	$	10,964.9	$	1,034.9	$	(118.7	)	$	11,881.1	$	(64.0	)
Amounts applicable to the closed block	$	5,517.5	$	618.0	$	(32.3	)	$	6,103.2	$	(21.0	)
Available-for-sale equity securities	$	25.3	$	11.5	$	(2.2	)	$	34.6	$	—
Amounts applicable to the closed block	$	9.5	$	2.3	$	(1.1	)	$	10.7	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

33

Fair Value and Cost of Securities:	December 31, 2012
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	355.9	$	58.5	$	(2.5	)	$	411.9	$	—
State and political subdivision	321.5		37.8		(2.1		)	357.2		(1.1		)
Foreign government	167.5		36.8		—			204.3		—
Corporate	6,996.4		745.7		(72.1		)	7,670.0		(8.3		)
CMBS	817.2		72.9		(7.9		)	882.2		(6.2		)
RMBS	1,698.2		94.3		(20.8		)	1,771.7		(30.6		)
CDO/CLO	240.5		6.4		(23.2		)	223.7		(18.1		)
Other asset-backed	421.2		26.6		(12.4		)	435.4		(1.4		)
Available-for-sale debt securities	$	11,018.4	$	1,079.0	$	(141.0	)	$	11,956.4	$	(65.7	)
Amounts applicable to the closed block	$	5,614.8	$	644.9	$	(38.2	)	$	6,221.5	$	(19.9	)
Available-for-sale equity securities	$	27.5	$	9.7	$	(2.4	)	$	34.8	$	—
Amounts applicable to the closed block	$	10.9	$	1.8	$	(1.3	)	$	11.4	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Maturities of Debt Securities:	March 31, 2013
($ in millions)	Amortized		Fair
	Cost		Value
Due in one year or less	$	351.6	$	367.1
Due after one year through five years	726.5		803.6
Due after five years through ten years	725.4		820.5
Due after ten years	6,145.8		6,732.5
CMBS/RMBS/ABS/CDO/CLO [1]	3,015.6		3,157.4
Total	$	10,964.9	$	11,881.1

———————

[1] CMBS, RMBS, ABS, CDO and CLO are not listed separately in the table as each security does not have a single fixed maturity.

The maturities of debt securities, as of March 31, 2013, are summarized in the table above by contractual maturity. Actual maturities may differ from contractual maturities as certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties, and we have the right to put or sell certain obligations back to the issuers.

34

The following table depicts the sources of available-for-sale investment proceeds and related investment gains (losses).

Sales of Available-for-Sale Securities:	March 31, 2013			December 31, 2012
($ in millions)
Debt securities, available-for-sale
Proceeds from sales	$	26.1		$	346.5
Proceeds from maturities/repayments	381.8			1,527.2
Gross investment gains from sales, prepayments and maturities	11.0			52.3
Gross investment losses from sales and maturities	(1.4		)	(11.1		)
Equity securities, available-for-sale
Proceeds from sales	$	1.0		$	12.6
Gross investment gains from sales	0.3			8.5
Gross investment losses from sales	—			(0.4		)

Aging of Temporarily Impaired Securities:	As of
($ in millions)	March 31, 2013
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	10.4	$	(0.2	)	$	20.6	$	(2.4	)	$	31.0	$	(2.6	)
State and political subdivision	14.2		(0.8		)	—		—			14.2		(0.8		)
Foreign government	2.0		—			—		—			2.0		—
Corporate	418.7		(8.5		)	266.5		(58.5		)	685.2		(67.0		)
CMBS	18.3		(0.3		)	19.2		(4.6		)	37.5		(4.9		)
RMBS	112.9		(1.6		)	178.1		(15.9		)	291.0		(17.5		)
CDO/CLO	17.7		(0.5		)	141.9		(12.8		)	159.6		(13.3		)
Other asset-backed	4.0		(0.3		)	55.2		(12.3		)	59.2		(12.6		)
Debt securities	598.2		(12.2		)	681.5		(106.5		)	1,279.7		(118.7		)
Equity securities	2.6		(1.6		)	3.2		(0.6		)	5.8		(2.2		)
Total temporarily impaired securities	$	600.8	$	(13.8	)	$	684.7	$	(107.1	)	$	1,285.5	$	(120.9	)
Amounts inside the closed block	$	373.0	$	(5.5	)	$	281.6	$	(27.9	)	$	654.6	$	(33.4	)
Amounts outside the closed block	$	227.8	$	(8.3	)	$	403.1	$	(79.2	)	$	630.9	$	(87.5	)
Amounts outside the closed block   that are below investment grade	$	22.4	$	(1.0	)	$	172.0	$	(51.2	)	$	194.4	$	(52.2	)
Number of securities			130					171					301

Unrealized losses on below-investment-grade debt securities outside the closed block with a fair value depressed by more than 20% of amortized cost totaled $41.0 million at March 31, 2013, of which $39.6 million was depressed by more than 20% of amortized cost for more than 12 months.

Unrealized losses on below-investment-grade debt securities held in the closed block with a fair value depressed by more than 20% of amortized cost totaled $6.5 million at March 31, 2013, of which $2.8 million was depressed by more than 20% of amortized cost for more than 12 months.

35

As of March 31, 2013, available-for-sale securities in an unrealized loss position for over 12 months consisted of 167 debt securities and four equity securities. The debt securities primarily relate to corporate securities and asset backed securities, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in earnings on these fixed maturity securities since the Company neither intends to sell the securities nor do we believe that it is more likely than not that it will be required to sell these securities before recovery of their amortized cost basis. Additionally, based on a security-by-security analysis, we expect to recover the entire amortized cost basis of these securities. In our evaluation of each security, management considers the actual recovery periods for these securities in previous periods of broad market declines. For securities with significant declines, individual security level analysis is performed, which considers any credit enhancements, expectations of defaults on underlying collateral and other available market data, including industry analyst reports and forecasts. Similarly, for equity securities in an unrealized loss position for greater than 12 months, management performs an analysis on a security by security basis. Although there may be sustained losses for greater than 12 months on these securities, additional information is obtained related to company performance in the first quarter of 2013 which would not indicate that the additional losses are other-than-temporary.

Aging of Temporarily Impaired Securities:	As of
($ in millions)	December 31, 2012
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	9.0	$	(0.1	)	$	28.4	$	(2.4	)	$	37.4	$	(2.5	)
State and political subdivision	13.5		(0.8		)	7.1		(1.3		)	20.6		(2.1		)
Foreign government	—		—			—		—			—		—
Corporate	300.9		(6.2		)	318.2		(65.9		)	619.1		(72.1		)
CMBS	8.4		(1.0		)	30.7		(6.9		)	39.1		(7.9		)
RMBS	64.7		(0.4		)	212.6		(20.4		)	277.3		(20.8		)
CDO/CLO	26.2		(2.0		)	132.7		(21.2		)	158.9		(23.2		)
Other asset-backed	10.1		(0.7		)	43.3		(11.7		)	53.4		(12.4		)
Debt securities	432.8		(11.2		)	773.0		(129.8		)	1,205.8		(141.0		)
Equity securities	4.4		(1.6		)	2.4		(0.8		)	6.8		(2.4		)
Total temporarily impaired securities	$	437.2	$	(12.8	)	$	775.4	$	(130.6	)	$	1,212.6	$	(143.4	)
Amounts inside the closed block	$	150.7	$	(4.6	)	$	332.4	$	(34.9	)	$	483.1	$	(39.5	)
Amounts outside the closed block	$	286.5	$	(8.2	)	$	443.0	$	(95.7	)	$	729.5	$	(103.9	)
Amounts outside the closed block   that are below investment grade	$	29.8	$	(2.0	)	$	177.5	$	(63.4	)	$	207.3	$	(65.4	)
Number of securities			108					196					304

Unrealized losses on below-investment-grade debt securities outside the closed block with a fair value depressed by more than 20% of amortized cost totaled $52.3 million at December 31, 2012, of which $52.1 million was depressed by more than 20% of amortized cost for more than 12 months.

Unrealized losses on below-investment-grade debt securities held in the closed block with a fair value depressed by more than 20% of amortized cost totaled $5.5 million at December 31, 2012, of which $5.5 million was depressed by more than 20% of amortized cost for more than 12 months.

36

As of December 31, 2012, available-for-sale securities in an unrealized loss position for over 12 months consisted of 192 debt securities and four equity securities. The debt securities primarily consist of asset backed securities and corporate securities, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in earnings on these debt securities since the Company neither intends to sell the securities nor do we believe that it is more likely than not that it will be required to sell these securities before recovery of their amortized cost basis. Additionally, based on a security-by-security analysis, we expect to recover the entire amortized cost basis of these securities. In our evaluation of each security, management considers the actual recovery periods for these securities in previous periods of broad market declines. For securities with significant declines, individual security level analysis is performed, which considers any credit enhancements, expectations of defaults on underlying collateral and other available market data, including industry analyst reports and forecasts. Similarly, for equity securities in an unrealized loss position for greater than 12 months, management performs an analysis on a security by security basis. Although there may be sustained losses for greater than 12 months on these securities, additional information is obtained related to company performance which would not indicate that the losses are other-than-temporary.

Evaluating temporarily impaired available-for-sale securities

In management’s evaluation of temporarily impaired securities, many factors about individual issuers of securities as well as our best judgment in determining the cause of a decline in the estimated fair value are considered in the assessment of potential near-term recovery in the security’s value. Some of those considerations include, but are not limited to: (i) duration of time and extent to which the estimated fair value has been below cost or amortized cost; (ii) for debt securities, if the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers; (iii) whether the issuer is experiencing significant financial difficulties and the potential for impairments of that issuer’s securities; (iv) pervasive issues across an entire industry sector/sub-sector; and (v) for structured securities, assessing any changes in the forecasted cash flows, the quality of underlying collateral, expectations of prepayment speeds, loss severity and payment priority of tranches held.

Other-than-temporary impairments

Management assessed all securities in an unrealized loss position in determining whether impairments were temporary or other-than-temporary. In reaching its conclusions, management exercised significant judgment and used a number of issuer-specific quantitative indicators and qualitative judgments to assess the probability of receiving a given security’s contractual cash flows. This included the issue’s implied yield to maturity, cumulative default rate based on rating, comparisons of issue-specific spreads to industry or sector spreads, specific trading activity in the issue and other market data such as recent debt tenders and upcoming refinancing requirements. Management also reviewed fundamentals such as issuer credit and liquidity metrics, business outlook and industry conditions. Management maintains a watch list of securities that is reviewed for impairments. Each security on the watch list was evaluated, analyzed and discussed, with the positive and negative factors weighed in the ultimate determination of whether or not the security was other-than-temporarily impaired. For securities for which no OTTI was ultimately indicated at March 31, 2013, management does not have the intention to sell, nor does it expect to be required to sell, these securities prior to their recovery.

OTTIs recorded in the first three months of 2013 were primarily concentrated in structured securities. These impairments were driven primarily by increased collateral default rates. In our judgment, these credit events or other adverse conditions of the issuers have caused, or will most likely lead to, a deficiency in the contractual cash flows related to the investment. Therefore, based upon these credit events, we have determined that OTTIs exist. Total debt impairments recognized through earnings related to such credit-related circumstances were $2.6 million for the first quarter of 2013 and $6.8 million for the first quarter of 2012. There were equity security OTTIs of $0 and $0 for the three months ended March 31, 2013 and 2012. There were limited partnerships and other investment OTTIs of $0 and $0 for the first three months of 2013 and 2012.

In addition to these credit-related impairments recognized through earnings, we impaired securities to fair value through other comprehensive loss for any impairments related to non-credit related factors. These types of impairments were driven primarily by market or sector credit spread widening or by a lack of liquidity in the securities. The amount of impairments recognized as an adjustment to other comprehensive loss due to these factors was $(1.7) million for the first quarter of 2013 and $3.7 million for the first quarter of 2012.

37

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Debt Securities for	Three Months Ended
which a Portion of the OTTI Loss was Recognized in OCI:	March 31,
($ in millions)	2013			2012
				As restated and amended
Balance, beginning of period	$	(72.6	)	$	(79.1	)
Add: Credit losses on securities not previously impaired [1]	—			(2.0		)
Add: Credit losses on securities previously impaired [1]	(1.6		)	(3.4		)
Less: Credit losses on securities impaired due to intent to sell	—			—
Less: Credit losses on securities sold	3.5			—
Less: Increases in cash flows expected on previously impaired securities	—			—
Balance, end of period	$	(70.7	)	$	(84.5	)

———————

[1] Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of income and comprehensive income.

Limited partnerships and other investments

Limited Partnerships and Other Investments:	March 31, 2013		December 31, 2012
($ in millions)
Limited partnerships
Private equity funds	$	236.8	$	241.7
Mezzanine funds	192.8		202.1
Infrastructure funds	43.6		42.5
Hedge funds	13.3		14.3
Mortgage and real estate funds	3.4		5.4
Leverage leases	17.0		17.9
Direct equity investments	30.3		29.2
Life settlements	21.2		21.0
Other alternative assets	5.0		3.2
Limited partnerships and other investments	$	563.4	$	577.3
Amounts applicable to the closed block	$	344.4	$	353.1

Summarized financial information for these equity method investees is reported on a three-month delay due to the timing of financial statements as of the current reporting period.

38

Net investment income

Net investment income is comprised primarily of interest income, including amortization of premiums and accretion of discounts on structured securities, based on yields which are changed due to expectations in projected principal and interest cash flows, dividend income from common and preferred stock, gains and losses on securities measured at fair value and earnings from investments accounted for under equity method accounting.

Sources of Net Investment Income:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Debt securities [1]	$	145.1		$	151.6
Equity securities	(1.0		)	0.7
Limited partnerships and other investments	12.5			24.9
Policy loans	39.3			42.7
Fair value investments	(1.2		)	2.8
Total investment income	194.7			222.7
Less: Discontinued operations	0.3			0.7
Less: Investment expenses	3.3			4.1
Net investment income	$	191.1		$	217.9
Amounts applicable to the closed block	$	99.1		$	119.6

———————

[1] Includes net investment income on short-term investments.

39

Net realized investment gains (losses)

Sources and Types of	Three Months Ended
Net Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Total other-than-temporary debt impairments	$	(0.9	)	$	(10.5	)
Portion of gains (losses) recognized in OCI	(1.7		)	3.7
Net debt impairment losses recognized in earnings	$	(2.6	)	$	(6.8	)
Debt security impairments:
U.S. government and agency	$	—		$	—
State and political subdivision	—			—
Foreign government	—			—
Corporate	—			(0.6		)
CMBS	—			(0.2		)
RMBS	(1.8		)	(5.4		)
CDO/CLO	(0.8		)	—
Other asset-backed	—			(0.6		)
Net debt security impairments	(2.6		)	(6.8		)
Equity security impairments	—			—
Limited partnerships and other investment impairments	—			—
Impairment losses	(2.6		)	(6.8		)
Debt security transaction gains	11.0			2.2
Debt security transaction losses	(1.4		)	(1.1		)
Equity security transaction gains	0.3			—
Equity security transaction losses	—			—
Limited partnerships and other investment transaction gains	—			1.0
Limited partnerships and other investment transaction losses	—			(0.2		)
Net transaction gains (losses)	9.9			1.9
Derivative instruments	(23.9		)	(29.7		)
Embedded derivatives [1]	(0.5		)	24.1
Assets valued at fair value	1.2			1.9
Net realized investment gains (losses),excluding impairment losses	(13.3		)	(1.8		)
Net realized investment gains (losses),including impairment losses	$	(15.9	)	$	(8.6	)

———————

[1] Includes the change in fair value of embedded derivatives associated with fixed index annuity indexed crediting feature and variable annuity GMWB, GMAB and COMBO riders. See Note 11 to these financial statements for additional disclosures.

40

Unrealized investment gains (losses)

Sources of Changes in	Three Months Ended
Net Unrealized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Debt securities	$	(21.8	)	$	88.7
Equity securities	2.0			2.3
Other investments	1.0			0.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Applicable to closed block policyholder dividend obligation	(20.6		)	30.0
Applicable to DAC	(9.7		)	24.1
Applicable to other actuarial offsets	19.0			2.6
Applicable to deferred income tax expense (benefit)	7.8			29.3
Offsets to net unrealized investment gains (losses)	(3.5		)	86.0
Net unrealized investment gains (losses) included in OCI	$	(15.3	)	$	5.1

Consolidated variable interest entities

Effective January 1, 2010, the Company adopted guidance related to consolidation of VIEs. The revised consolidation guidance amended the definition as well as the method of determining whether an entity is the primary beneficiary of a VIE to a qualitative model. Under the new model, an entity that has both the ability to direct the significant activities of the VIE and the obligation to receive the benefits or absorb the losses that is significant to the VIE is considered the primary beneficiary. This update requires ongoing assessment and enhanced disclosures including the effect of the Company’s involvement with VIEs on its financial statements.

The Company regularly invests in private equity type fund structures which are VIEs. Entities which do not have sufficient equity at risk to allow the entity to finance its activities without additional financial support or in which the equity investors, as a group, do not have the characteristic of a controlling financial interest are referred to as VIEs. We perform ongoing assessments of our investments in VIEs to determine whether we have the power to direct the most significant activities of the entity and an economic interest in the entity. When we hold both the power to direct the most significant activities of the entity and an economic interest in the entity, we are considered to be the primary beneficiary of the entity and consolidate the VIE. The consolidated entities are all investment company-like structures which follow specialized investment company accounting and record underlying investments at fair value. The nature of the VIEs’ operations and purpose are private equity limited partnerships, single asset LLCs and a fund of fund investment structure and have investments in homogeneous types of assets presented below.

41

The following table presents the total assets and total liabilities relating to consolidated VIEs at March 31, 2013 and December 31, 2012.

Carrying Value of Assets and Liabilities for	March 31, 2013						December 31, 2012
Consolidated Variable Interest Entities:					Maximum						Maximum
($ in millions)					Exposure						Exposure
	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Debt securities, at fair value [2]	$	5.0	$	—	$	4.7	$	3.6	$	—	$	3.4
Equity securities, at fair value [2]	22.4		—		18.0		23.4		—		19.2
Cash and cash equivalents	10.3		—		10.2		10.2		—		10.2
Investment in partnership interests	10.4		—		10.4		11.0		—		11.0
Investment in single asset LLCs	10.6		—		8.3		6.8		—		5.4
Other assets	1.2		—		1.1		5.5		—		5.5
Total assets of consolidated VIEs	$	59.9	$	—	$	52.7	$	60.5	$	—	$	54.7
Total liabilities of consolidated VIEs	$	—	$	1.0	$	1.0	$	—	$	5.1	$	5.1

———————

[1] Creditors or beneficial interest holders of the consolidated VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs. The maximum exposure to loss above at March 31, 2013 and December 31, 2012 excludes unfunded commitments of $1.3 million and $4.1 million, respectively.

[2] Included in fair value investments on the consolidated balance sheets.

Non-consolidated variable interest entities

We hold limited partnership interests with various VIEs primarily as a passive investor in private equity limited partnerships and through direct investments, in which the general partners are not related parties. As the Company is not the general partner in any VIE structures, consolidation is based on evaluation of the primary beneficiary. This analysis includes a review of the VIE’s capital structure, nature of the VIE’s operations and purpose and the Company’s involvement with the entity. When determining the need to consolidate a VIE, the design of the VIE is evaluated as well as any exposed risks of the Company’s investment. As we do not have both: (i) the power to direct the activities of the VIE that most significantly impact the economic performance of the entity; and (ii) the obligation to absorb losses of the entity that could be potentially significant to the VIE or the right to receive benefits from the entity that could be potentially significant, we do not consolidate these VIEs. These investments are accounted for under the equity method of accounting and are included in limited partnerships and other investments on our consolidated balance sheets. We reassess our VIE determination with respect to an entity on an ongoing basis. The following table presents the carrying value of assets and liabilities and the maximum exposure to loss relating to significant VIEs for which we are not the primary beneficiary.

The carrying value of our investments in non-consolidated VIEs (based upon sponsor values and financial statements of the individual entities) for which we are not the primary beneficiary was $163.0 million and $139.7 million as of March 31, 2013 and December 31, 2012, respectively. The maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments of the Company. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. The Company has not provided nor intends to provide financial support to these entities unless contractually required. We do not have the contractual option to redeem these limited partnership interests but receive distributions based on the liquidation of the underlying assets. The Company must generally request general partner consent to transfer or sell its fund interests. The Company performs ongoing qualitative analysis of its involvement with VIEs to determine if consolidation is required.

42

Carrying Value of Assets and Liabilities	March 31, 2013						December 31, 2012
and Maximum Exposure Loss Relating					Maximum						Maximum
to Variable Interest Entities:					Exposure						Exposure
($ in millions)	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Limited partnerships	$	117.5	$	—	$	172.2	$	136.5	$	—	$	202.1
LLCs	45.5		—		45.5		3.2		—		3.2
Total	$	163.0	$	—	$	217.7	$	139.7	$	—	$	205.3

———————

[1] Creditors or beneficial interest holders of the VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs.

In addition, the Company makes passive investments in structured securities issued by VIEs, for which the Company is not the manager, which are included in CMBS, RMBS, CDO/CLO and other asset-backed securities within available-for-sale debt securities, and in fair value investments, in the consolidated balance sheets. The Company has not provided financial or other support with respect to these investments other than its original investment. For these investments, the Company determined it is not the primary beneficiary due to the size of our investment relative to the structured securities issued by the VIE, the level of credit subordination which reduces the Company’s obligation to absorb losses or right to receive benefits, and the Company’s lack of power over the activities that most significantly impact the economic performance of the VIEs. The Company’s maximum exposure to loss on these investments is limited to the amount of our investment.

Issuer and counterparty credit exposure

Credit exposure related to issuers and derivatives counterparties is inherent in investments and derivative contracts with positive fair value or asset balances. We manage credit risk through the analysis of the underlying obligors, issuers and transaction structures. We review our debt security portfolio regularly to monitor the performance of obligors and assess the stability of their credit ratings. We also manage credit risk through industry and issuer diversification and asset allocation. Maximum exposure to an issuer or derivative counterparty is defined by quality ratings, with higher quality issuers having larger exposure limits. As of March 31, 2013, we were exposed to the credit concentration risk of five issuers, Deutsche Bank AG, Goldman Sachs International, JP Morgan Chase Bank NA, Berkshire Hathaway Inc., and Bank of America Corp, representing exposure greater than 10.0% of stockholders’ equity other than U.S. government and government agencies backed by the faith and credit of the U.S. government. We monitor credit exposures by actively monitoring dollar limits on transactions with specific counterparties. We have an overall limit on below-investment-grade rated issuer exposure. Additionally, the creditworthiness of counterparties is reviewed periodically. We generally use ISDA Master Agreements which include Credit Support Annexes which include collateral provisions to reduce counterparty credit exposures. Included in fixed maturities are below-investment-grade assets totaling $1,021.3 million and $1,039.6 million at March 31, 2013 and December 31, 2012, respectively. To further mitigate the risk of loss on derivatives, we only enter into contracts in which the counterparty is a financial institution with a rating of A or higher from at least one Nationally Recognized Statistical Rating Organization.

As of March 31, 2013, we held derivative assets, net of liabilities, with a fair value of $118.0 million. Derivative credit exposure was diversified with eleven different counterparties. We also had debt securities of these issuers with a fair value of $207.5 million as of March 31, 2013. Our maximum amount of loss due to credit risk with these issuers was $325.5 million as of March 31, 2013. See Note 12 to these financial statements for more information regarding derivatives.

9.    Financing Activities

Indebtedness at Carrying Value:	March 31, 2013		December 31, 2012
($ in millions)
7.15% surplus notes	$	126.1	$	126.1
7.45% senior unsecured bonds	252.7		252.7
Total indebtedness	$	378.8	$	378.8

43

Our 7.15% surplus notes are an obligation of Phoenix Life and are due December 15, 2034. The carrying value of the 2034 notes is net of $0.6 million of unamortized original issue discount. Interest payments are at an annual rate of 7.15%, require the prior approval of the New York State Department of Financial Services (“NYDFS”) and may be made only out of surplus funds which the NYDFS determines to be available for such payments under New York Insurance Law. The notes may be redeemed at the option of Phoenix Life at any time at the “make-whole” redemption price set forth in the offering circular. New York Insurance Law provides that the notes are not part of the legal liabilities of Phoenix Life. On September 21, 2012, Phoenix Life repurchased $48.3 million par amount of its outstanding 7.15% surplus notes, including $0.2 million in original issue discount, for aggregate consideration of $36.2 million.

The Phoenix Companies, Inc. senior unsecured bonds were issued in December 2001 for gross proceeds of $300.0 million (net proceeds of $290.6 million) and mature in January 2032. We pay interest at an annual rate of 7.45%. We may redeem any or all of the bonds at a redemption price equal to 100% of principal plus accrued and unpaid interest to the redemption date. We have repurchased a cumulative amount of $47.3 million of par value of these bonds as of March 31, 2013. During 2012 and the three months ended March 31, 2013, no repurchases were made. In March 2013, we extinguished $31.4 million par value of these bonds.

The indenture governing our senior unsecured bonds requires us to file with U.S. Bank, National Association, as trustee, within 15 days after we are required to file with the SEC, copies of the annual reports and of the information, documents and other reports that we are required to file with the SEC pursuant to Section 13 or Section 15(d) of the Exchange Act. In connection with our previously announced restatement of financial statements for the years ended December 31, 2011, 2010 and 2009, the quarters of fiscal year 2011, the first and second quarters of 2012 and the delay in filing our Third Quarter 2012 Form 10-Q, we were unable to file our Third Quarter 2012 Form 10-Q with the SEC and meet the requirement to timely deliver a copy of such report to the trustee. This resulted in a default under the indenture governing the bonds. On November 30, 2012, the trustee issued a notice of default, which stated that the failure of the Company to deliver the Third Quarter 2012 Form 10-Q constituted non-compliance with the reporting covenant in the indenture and that delivery of such notice initiated a 60-day cure period.

On December 12, 2012, we commenced a solicitation of bondholders holding our outstanding bonds as of 5:00 p.m., New York City time on December 11, 2012, seeking a one-time consent to amend the indenture governing the bonds and provide a related waiver. The consent solicitation sought the approval of the amendments and a related waiver from holders representing a majority of the aggregate outstanding principal amount of the bonds, allowing us to extend the date to deliver our Third Quarter 2012 Form 10-Q to the trustee to March 31, 2013 and would waive any and all defaults and events of default related to the delayed filing of our Third Quarter 2012 Form 10-Q that occurred prior to the effectiveness of the amendments.

On January 16, 2013, we announced that holders of approximately $166.3 million in aggregate principal amount of the bonds, representing approximately 65% of the approximately $252.7 million in outstanding principal amount of the bonds as of the December 11, 2012 record date, consented to the amendments to the indenture and the related waiver. On January 18, 2013, the Company and the trustee executed a first supplemental indenture (“First Supplemental Indenture”) amending the Indenture effective as of such date. The amendments provided that until 5:30 p.m., New York City time on March 31, 2013, any failure by us to comply with the sections of the Indenture relating to the filing of the Third Quarter 2012 Form 10-Q will not constitute a default under the Indenture and that our filing of such report on a delayed basis on or prior to such time and date will satisfy our obligations under the reporting covenant in the Indenture. Pursuant to the waiver, any and all defaults and events of default occurring under the Indenture prior to the effectiveness of the First Supplemental Indenture are waived.

See Note 23 to these financial statements for additional information regarding solicitation of bondholders subsequent to quarter end March 31, 2013.

We have recorded indebtedness at unpaid principal balances of each instrument net of issue discount. The Company or its subsidiaries may, from time to time, purchase its debt securities in the open market subject to considerations including, but not limited to, market conditions, relative valuations, capital allocation and the determination that it is in the best interest of the Company and its stakeholders.

Future minimum annual principal payments on indebtedness as of March 31, 2013 are $252.7 million in 2032 and $126.7 million in 2034. There are no debt maturities in 2014 through 2019.

44

Interest Expense on Indebtedness, including	Three Months Ended
Amortization of Debt Issuance Costs:	March 31,
($ in millions)	2013		2012
			As restated and amended
7.15% surplus notes	$	2.3	$	3.1
7.45% senior unsecured bonds	5.4		4.8
Interest expense on indebtedness	$	7.7	$	7.9

10.    Common Stock and Stock Repurchase Program

We have authorization for the issuance of 50 million shares of our common stock. The Company effected a 1-for-20 reverse stock split of its common stock following market close on August 10, 2012 which resulted in a decrease in the common stock balance with a corresponding increase in the additional paid in capital balance. As part of the reverse stock split, the par value remained at $0.01 per share. No fractional shares were issuable in connection with the reverse stock split. Instead, shareholders were entitled to receive cash in lieu of fractional shares, based on the closing price of the Company’s common stock on August 10, 2012. As a result of the reverse stock split, an aggregate of $2.9 million was payable to shareholders for such fractional shares.

Following the reverse stock split, the Company offered an odd lot program that provided post-reverse stock split shareholders who held fewer than 100 shares with a voluntary limited time means to sell their shares, purchase enough additional shares to increase their holding to a round lot of 100 shares or make a charitable donation of their shares. The odd lot program terminated as of October 26, 2012.

On September 20, 2012, the Board of Directors (the “Board”) of the Company authorized a program to repurchase up to an aggregate amount of $25.0 million (not including fees and expenses) of the Company’s outstanding shares of common stock. Under the stock repurchase program, purchases may be made from time to time in the open market, in accelerated stock buyback arrangements, in privately negotiated transactions or otherwise, subject to market prices and other conditions. No time limit was placed on the duration of the program, which may be modified, extended or terminated by the Board at any time. The Board also terminated, effective September 20, 2012, the Company’s existing stock repurchase program, which was announced on August 5, 2002. There were no repurchases in 2013.

Through March 31, 2013, we have issued 6.4 million common shares (2.8 million shares to our policyholders in exchange for their interests in the mutual company and 3.6 million shares in sales to the public and to settle share-based compensation awards). As of March 31, 2013, we had 5.7 million shares of common stock issued and outstanding, net of 0.7 million shares of common stock held as treasury stock. Shares issued and outstanding include 0.1 million shares held in a Rabbi Trust to fund equity awards on which recipients are allowed to vote their shares. As of March 31, 2013, we also had 0.4 million shares reserved for issuance under our stock option plans (0.3 million shares) and our restricted stock unit (“RSU”) plans (0.1 million shares). All share and RSU amounts for all periods reflect the 1-for-20 reverse stock split, which became effective on August 10, 2012.

State Farm Mutual Automobile Insurance Company (“State Farm”) currently owns of record 5.1% of our outstanding common stock. In the three months ended March 31, 2013 and 2012, we incurred $0.7 million and $0.6 million, respectively, as compensation costs for the sale of our insurance and annuity products by entities that were either subsidiaries of State Farm or owned by State Farm agents.

45

11.    Separate Accounts, Death Benefits and Other Insurance Benefit Features and Embedded Product Derivatives

Separate accounts

Separate account products are those for which a separate investment and liability account is maintained on behalf of the policyholder. Investment objectives for these separate accounts vary by fund account type, as outlined in the applicable fund prospectus or separate account plan of operations. We have variable annuity and variable life insurance contracts that are classified as separate account products. The assets supporting these contracts are carried at fair value and are reported as separate account assets with an equivalent amount reported as separate account liabilities. Amounts assessed against the policyholder for mortality, administration and other services are included within revenue in fee income. For the three months ended March 31, 2013 and 2012, there were no gains or losses on transfers of assets from the general account to a separate account.

Assets with fair value and carrying value of $1.7 billion and $1.8 billion at March 31, 2013 and December 31, 2012, respectively, supporting fixed indexed annuities are maintained in accounts that are legally segregated from the other assets of the Company, but policyholders do not direct the investment of those assets and the investment performance does not pass through to the policyholders. These assets supporting fixed indexed annuity contracts are reported within the respective investment line items on the consolidated balance sheets.

On May 21, 2012, the employee pension plan surrendered its variable annuity contract with PHL Variable. All assets held within the employee pension plan separate account were subsequently transferred to the direct control of the plan’s trustee. This resulted in a decrease in separate account assets and liabilities of $464.2 million during the year ended December 31, 2012.

Separate Account Investments of Account Balances of Variable Annuity Contracts with Insurance Guarantees:
($ in millions)	March 31, 2013		December 31, 2012
Debt securities	$	472.4	$	484.6
Equity funds	1,931.7		1,862.2
Other	66.2		69.6
Total	$	2,470.3	$	2,416.4

Death benefits and other insurance benefit features

Variable annuity guaranteed benefits

We establish policy benefit liabilities for minimum death and income benefit guarantees relating to certain annuity policies as follows:

• Liabilities associated with the guaranteed minimum death benefit (“GMDB”) are determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the expected life of the contract based on total expected assessments. The assumptions used for calculating the liabilities are generally consistent with those used for amortizing DAC.

• Liabilities associated with the guaranteed minimum income benefit (“GMIB”) are determined by estimating the expected value of the income benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The assumptions used for calculating such guaranteed income benefit liabilities are generally consistent with those used for amortizing DAC.

46

For variable annuities with GMDB and GMIB, reserves for these guarantees are calculated and recorded in policy liabilities and accruals on our consolidated balance sheets. Changes in the liability are recorded in policy benefits, excluding policyholder dividends, on our consolidated statements of income and comprehensive income. We regularly evaluate estimates used and adjust the additional liability balances, with a related charge or credit to benefit expense if actual experience or other evidence suggests that earlier assumptions should be revised.

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	March 31, 2013
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2013	$	15.9		$	21.7
Incurred	0.5			1.2
Paid	(1.3		)	—
Change due to net unrealized gains or losses included in AOCI	0.1			(0.1		)
Assumption unlocking	—			—
Liability balance as of March 31, 2013	$	15.2		$	22.8

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	December 31, 2012
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2012	$	16.4		$	17.6
Incurred	0.6			4.0
Paid	(1.1		)	—
Change due to net unrealized gains or losses included in AOCI	—			0.3
Assumption unlocking	—			(0.2		)
Liability balance as of December 31, 2012	$	15.9		$	21.7

For those guarantees of benefits that are payable in the event of death, the net amount at risk (“NAR”) is generally defined as the benefit payable in excess of the current account balance at our balance sheet date. We have entered into reinsurance agreements to reduce the net amount of risk on certain death benefits. Following are the major types of death benefits currently in force as defined in the 2012 Form 10-K:

47

GMDB and GMIB Benefits by Type:			NAR		Average
($ in millions)	Account		after		Attained Age
	Value		Reinsurance		of Annuitant
March 31, 2013
GMDB return of premium	$	806.1	$	3.6	62
GMDB step up	2,001.1		15.2		63
GMDB earnings enhancement benefit (“EEB”)	37.6		—		63
GMDB greater of annual step up and roll up	26.7		6.2		67
Total GMDB at March 31, 2013	2,871.5		$	25.0
Less: General account value with GMDB	416.1
Subtotal separate account liabilities with GMDB	2,455.4
Separate account liabilities without GMDB	951.3
Total separate account liabilities	$	3,406.7
GMIB [1] at March 31, 2013	$	423.5			64
December 31, 2012
GMDB return of premium	$	799.2	$	6.4	62
GMDB step up	1,957.2		25.6		63
GMDB earnings enhancement benefit (“EEB”)	37.5		0.1		63
GMDB greater of annual step up and roll up	26.7		7.4		67
Total GMDB at December 31, 2012	2,820.6		$	39.5
Less: General account value with GMDB	420.6
Subtotal separate account liabilities with GMDB	2,400.0
Separate account liabilities without GMDB	916.5
Total separate account liabilities	$	3,316.5
GMIB [1] at December 31, 2012	$	416.8			64

———————

[1] Policies with a GMIB also have a GMDB, however these benefits are not additive. When a policy terminates due to death, any NAR related or GMIB is released. Similarly, when a policy goes into benefit status on a GMIB, its GMDB NAR is released.

Fixed indexed annuity guaranteed benefits

Many of our fixed indexed annuities contain guaranteed benefits. We establish policy benefit liabilities for minimum death and minimum withdrawal benefit guarantees relating to these policies as follows:

• Liabilities associated with the GMWB and Chronic Care guarantees are determined by estimating the value of the withdrawal benefits expected to be paid after the projected account value depletes and recognizing the value ratably over the accumulation period based on total expected assessments. Liabilities associated with the GMWB for the fixed indexed annuities differ from those contained on variable annuities in that the GMWB feature and the underlying contract, exclusive of the equity index crediting option, are fixed income instruments.

• Liabilities associated with the GMDB are determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the expected life of the contract based on total expected assessments.

The assumptions used for calculating GMWB, GMDB and Chronic Care guarantees are consistent with those used for amortizing DAC. We regularly evaluate estimates used and adjust the additional liability balances, with a related charge or credit to benefit expense if actual experience or other evidence suggests that earlier assumptions should be revised. The GMWB, GMDB and Chronic Care guarantees on fixed indexed annuities are recorded in policy liabilities and accruals on our consolidated balance sheets.

48

Changes in Guaranteed Liability Balances:	Fixed Indexed Annuity
($ in millions)	GMWB & GMDB
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	103.6		$	5.6
Incurred	12.6			40.1
Paid	(0.1		)	—
Change due to net unrealized gains or losses included in AOCI	1.4			57.9
Assumption unlocking	—			—
Liability balance, end of period	$	117.5		$	103.6

Universal life

Liabilities for universal life contracts in excess of the account balance, some of which contain secondary guarantees, are generally determined by estimating the expected value of benefits and expenses when claims are triggered and recognizing those benefits and expenses over the accumulation period based on total expected assessments. The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC.

Changes in Guaranteed Liability Balances:	Universal Life
($ in millions)	Secondary Guarantees
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	137.7		$	118.5
Incurred	16.4			30.8
Paid	(3.4		)	(9.5		)
Change due to net unrealized gains or losses included in AOCI	0.5			2.4
Assumption unlocking	—			(4.5		)
Liability balance, end of period	$	151.2		$	137.7

In addition, the universal life block of business has experience which produces profits in earlier periods followed by losses in later periods for which additional reserves are required to be held above the account value liability. These reserves are accrued ratably over historical and anticipated positive income to offset the future anticipated losses. The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC.

Changes in Additional Liability Balances:	Universal Life
($ in millions)	Profits Followed by Losses
	March 31, 2013		December 31, 2012
Liability balance, beginning of period	$	308.4	$	200.5
Expenses	22.0		46.3
Change due to net unrealized gains or losses included in AOCI	11.0		16.8
Assumption unlocking	—		44.8
Liability balance, end of period	$	341.4	$	308.4

49

Embedded derivatives

Variable annuity embedded derivatives

Certain separate account variable products contain a GMWB, GMAB and/or COMBO rider as defined in the 2012 Form 10-K. These features are accounted for as embedded derivatives as described below.

Non-Insurance Guaranteed Product Features:			Average
($ in millions)			Attained
	Account		Age of
	Value		Annuitant
March 31, 2013
GMWB	$	596.7	64
GMAB	400.2		58
COMBO	8.2		61
Total at March 31, 2013	$	1,005.1
December 31, 2012
GMWB	$	578.4	63
GMAB	390.6		58
COMBO	8.5		62
Total at December 31, 2012	$	977.5

The GMWB, GMAB and COMBO features represent embedded derivative liabilities in the variable annuity contracts that are required to be reported separately from the host variable annuity contract. These liabilities are recorded at fair value within policyholder deposit funds on the consolidated balance sheets with changes in fair value recorded in realized investment gains on the consolidated statements of income and comprehensive income. The fair value of the GMWB, GMAB and COMBO obligation is calculated based on actuarial and capital market assumptions related to the projected cash flows, including benefits and related contract charges, over the lives of the contracts, incorporating expectations concerning policyholder behavior. As markets change, contracts mature and actual policyholder behavior emerges, these assumptions are continually evaluated and may from time to time be adjusted. Embedded derivative liabilities for GMWB, GMAB and COMBO are shown in the table below.

Variable Annuity Embedded Derivative Liabilities:	March 31, 2013			December 31, 2012
($ in millions)
GMWB	$	10.9		$	15.3
GMAB	8.8			14.6
COMBO	(0.3		)	(0.3		)
Total variable annuity embedded derivative liabilities	$	19.4		$	29.6

There were no benefit payments made for the GMWB and GMAB in the three months ended March 31, 2013 and 2012. We have established a risk management strategy under which we hedge our GMAB, GMWB and COMBO exposure using equity index options, equity index futures, equity index variance swaps, interest rate swaps and swaptions.

50

Fixed indexed annuity embedded derivatives

Fixed indexed annuities may also contain a variety of index-crediting options: policy credits that are calculated based on the performance of an outside equity market or other index over a specified term. The index options represent embedded derivative liabilities that are required to be reported separately from the host contract. These index options are accounted for at fair value and recorded in policyholder deposits within the consolidated balance sheets with changes in fair value recorded in realized investment gains, in the consolidated statements of income and comprehensive income. The fair value of these index options is

calculated using the budget method. See Note 13 to these financial statements for additional information. Several additional inputs reflect our internally developed assumptions related to lapse rates and other policyholder behavior. The fair value of these embedded derivatives was $63.4 million and $51.2 million as of March 31, 2013 and December 31 2012 respectively. In order to manage the risk associated with these equity indexed-crediting features, we hedge using equity index options. See Note 12 to these financial statements for additional information.

Embedded derivatives realized gains and losses

Changes in the fair value of embedded derivatives associated with variable annuity and fixed indexed annuity contracts are recorded as realized investment gains and losses within the consolidated statements of income and comprehensive income. Embedded derivatives gains and (losses) recognized in earnings for the three months ended March 31, 2013 and 2012 are $(0.5) million and $24.1 million, respectively.

12.    Derivative Instruments

Derivative instruments

We use derivative financial instruments, including options, futures and swaps as a means of hedging exposure to interest rate, equity price change, equity volatility and foreign currency risk. This includes our surplus hedge which utilizes futures and options to hedge against declines in equity markets and the resulting statutory capital and surplus impact. We also use derivative instruments to economically hedge our exposure on living benefits offered on certain of our variable annuity products as well as index credits on our fixed indexed annuity products.

The Company seeks to enter into over-the-counter (“OTC”) derivative transactions pursuant to master agreements that provide for a netting of payments and receipts by counterparty. As of March 31, 2013 and December 31, 2012, $9.2 million and $9.2 million, respectively, of cash and cash equivalents were held as collateral by a third party related to our derivative transactions.

Our derivatives are not designated as hedges for accounting purposes.

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		March 31, 2013
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016 - 2027	$	180.0	$	14.9	$	7.9
Variance swaps	2015 - 2017	0.9		—		6.5
Swaptions	2024 - 2025	1,402.0		12.1		—
Put options	2015 - 2022	406.0		56.3		—
Call options [2]	2013 - 2018	1,396.9		98.1		62.0
Cross currency swaps	2016	10.0		0.2		—
Equity futures	2013	157.7		12.8		—
Total derivative instruments		$	3,553.5	$	194.4	$	76.4

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $3.0 million.

51

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		December 31, 2012
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016-2027	$	180.0	$	15.5	$	7.7
Variance swaps	2015-2017	0.9		—		4.4
Swaptions	2024	25.0		—		—
Put options	2015-2022	406.0		72.7		—
Call options [2]	2013-2017	1,328.4		53.3		33.6
Cross currency swaps	2016	10.0		—		0.1
Equity futures	2013	184.7		15.9		—
Total derivative instruments		$	2,135.0	$	157.4	$	45.8

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $2.7 million.

Derivative Instrument Gains (Losses) Recognized in	Three Months Ended
Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
Interest rate swaps	$	(0.8	)	$	(1.1	)
Variance swaps	(2.1		)	(5.6		)
Swaptions	(1.8		)	(0.1		)
Put options	(17.4		)	(18.1		)
Call options	17.4			9.6
Equity futures	(19.5		)	(14.0		)
Cross currency swaps	0.3			(0.4		)
Embedded derivatives	(0.5		)	24.1
Total derivative instrument losses recognized inrealized investment gains (losses)	$	(24.4	)	$	(5.6	)

52

Offsetting of Derivative Assets/Liabilities

The Company may enter into netting agreements with counterparties that permit the Company to offset receivables and

payables with such counterparties. The following tables present the gross fair value amounts, the amounts offset and net

position of derivative instruments eligible for offset in the Company’s consolidated balance sheets that are subject to an

enforceable master netting arrangement upon certain termination events, irrespective of whether they are offset in the balance

sheet.

	March 31, 2013
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	194.4		$	—	$	194.4		$	(76.4	)	$	—	$	118.0
Total derivative liabilities	$	(76.4	)	$	—	$	(76.4	)	$	76.4		$	—	$	—
	December 31, 2012
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	157.4		$	—	$	157.4		$	(45.7	)	$	—	$	111.7
Total derivative liabilities	$	(45.8	)	$	—	$	(45.8	)	$	45.7		$	0.1	$	—

———————

[1] Amounts include all derivative instruments, irrespective of whether there is a legally enforceable master netting arrangement in place.

[2] Cash collateral pledged with derivative counterparties is recorded within other assets on the balance sheets. The Company pledges cash collateral to offset certain individual derivative liability positions with certain counterparties. Cash collateral of $9.2 million and $9.1 million as of March 31, 2013 and December 31, 2012, respectively, that exceeds the net liability resulting from the aggregate derivative positions with a corresponding counterparty is excluded.

Contingent features

In certain derivative counterparty agreements, our financial strength ratings are below the specified threshold levels. However, the Company held no derivative instruments as of March 31, 2013 in a net aggregate liability position payable to any counterparty (i.e., such derivative instruments have fair values in a net asset position payable to the Company if such holdings were liquidated).

13.    Fair Value of Financial Instruments

ASC 820-10 defines and establishes the framework for measuring fair value. The framework is based on inputs that are used in the valuation and a fair value hierarchy based on the quality of those inputs. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

53

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The input levels are defined as follows:

• Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 1 securities include highly liquid government bonds and exchange-traded equities.

• Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Examples of such instruments include government-backed mortgage products, certain collateralized mortgage and debt obligations and certain high-yield debt securities.

• Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs reflect management’s own assumptions about inputs in which market participants would use in pricing these types of assets or liabilities. Level 3 financial instruments include values which are determined using pricing models and third-party evaluation. Additionally, the determination of some fair value estimates utilizes significant management judgments or best estimates.

The following tables present the financial instruments carried at fair value on a recurring basis by ASC 820-10 valuation hierarchy (as described above). There were no financial instruments carried at fair value on a non-recurring basis as of March 31, 2013 and December 31, 2012.

Fair Values of Financial Instruments by Level:	As of
($ in millions)	March 31, 2013
	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	—		104.9		309.5		[1]	$	414.4
State and political subdivision	—		147.4		196.5			343.9
Foreign government	—		134.3		51.1			185.4
Corporate	—		3,933.8		3,846.2			7,780.0
CMBS	—		748.5		81.2			829.7
RMBS	—		994.9		678.8			1,673.7
CDO/CLO	—		—		238.0			238.0
Other asset-backed	—		106.8		309.2			416.0
Total available-for-sale debt securities	—		6,170.6		5,710.5			11,881.1
Available-for-sale equity securities	1.7		—		32.9			34.6
Short-term investments	699.5		—		—			699.5
Derivative assets	12.8		181.6		—			194.4
Fair value investments [2]	31.0		15.9		168.3			215.2
Separate account assets	3,406.7		—		—			3,406.7
Total assets	$	4,151.7	$	6,368.1	$	5,911.7		$	16,431.5
Liabilities
Derivative liabilities	$	—	$	76.4	$	—		$	76.4
Embedded derivatives	—		—		82.8			82.8
Total liabilities	$	—	$	76.4	$	82.8		$	159.2

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at March 31, 2013 include $135.8 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $22.3 million as of March 31, 2013. Changes in the fair value of these assets are recorded through net investment income. Additionally, $57.1 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

There were no transfers of assets between Level 1 and Level 2 during the three months ended March 31, 2013.

54

	As of
Fair Values of Financial Instruments by Level:	December 31, 2012
($ in millions)	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	$	—	$	115.2	$	296.7	[1]	$	411.9
State and political subdivision	—		144.8		212.4			357.2
Foreign government	—		158.5		45.8			204.3
Corporate	—		3,857.7		3,812.3			7,670.0
CMBS	—		792.5		89.7			882.2
RMBS	—		1,062.4		709.3			1,771.7
CDO/CLO	—		—		223.7			223.7
Other asset-backed	—		125.5		309.9			435.4
Total available-for-sale debt securities	—		6,256.6		5,699.8			11,956.4
Available-for-sale equity securities	2.1		—		32.7			34.8
Short-term investments	699.6		—		—			699.6
Derivative assets	15.9		141.5		—			157.4
Fair value investments [2]	30.6		17.6		153.3			201.5
Separate account assets	3,316.5		—		—			3,316.5
Total assets	$	4,064.7	$	6,415.7	$	5,885.8		$	16,366.2
Liabilities
Derivative liabilities	$	—	$	45.8	$	—		$	45.8
Embedded derivatives	—		—		80.8			80.8
Total liabilities	$	—	$	45.8	$	80.8		$	126.6

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at December 31, 2012 include $126.1 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $21.9 million as of December 31, 2012. Changes in the fair value of these assets are recorded through net investment income. Additionally, $53.5 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

There were no transfers of assets between Level 1 and Level 2 during the year ended December 31, 2012.

Available-for-sale debt securities as of March 31, 2013 and December 31, 2012, respectively are reported net of $29.8 million and $34.5 million of Level 2 investments included in discontinued assets on the consolidated balance sheets related to discontinued reinsurance operations.

The following tables present corporates carried at fair value and on a recurring basis by sector.

	As of
Fair Values of Corporates by Level and Sector:	March 31, 2013
($ in millions)	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	992.8	$	1,633.2	$	2,626.0
Energy	—		405.4		274.5		679.9
Financial services	—		1,580.7		846.3		2,427.0
Technical/communications	—		282.9		90.9		373.8
Transportation	—		82.3		169.1		251.4
Utilities	—		324.9		539.1		864.0
Other	—		264.8		293.1		557.9
Total corporates	$	—	$	3,933.8	$	3,846.2	$	7,780.0

55

Fair Values of Corporates by Level and Sector:	As of
($ in millions)	December 31, 2012
	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	1,160.3	$	1,860.8	$	3,021.1
Energy	—		277.8		142.7		420.5
Financial services	—		1,456.5		762.7		2,219.2
Technical/communications	—		154.7		44.6		199.3
Transportation	—		72.6		156.0		228.6
Utilities	—		506.5		631.8		1,138.3
Other	—		229.3		213.7		443.0
Total corporates	$	—	$	3,857.7	$	3,812.3	$	7,670.0

Level 3 financial assets and liabilities

The following tables set forth a summary of changes in the fair value of our Level 3 financial assets and liabilities. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The securities which were transferred as of the end of each reporting period into Level 3 were due to decreased market observability of similar assets and/or changes to significant inputs, such as downgrades or price declines. Transfers out of Level 3 were due to increased market activity on comparable assets or observability of inputs.

Level 3 Financial Assets:	Three Months Ended March 31, 2013
($ in millions)													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	296.7	$	12.2	$	(1.7	)	$	—	$	—		$	—		$	2.3		$	309.5
State and political subdivision	212.4		—		(0.5		)	—		—			—			(15.4		)	196.5
Foreign government	45.8		—		(0.2		)	8.0		—			—			(2.5		)	51.1
Corporate	3,812.3		191.8		(17.0		)	9.6		(43.2		)	(1.1		)	(106.2		)	3,846.2
CMBS	89.7		—		(1.9		)	—		(8.7		)	(0.1		)	2.2			81.2
RMBS	709.3		0.7		(24.2		)	—		—			(1.2		)	(5.8		)	678.8
CDO/CLO	223.7		21.8		(11.4		)	—		—			(0.4		)	4.3			238.0
Other asset-backed	309.9		—		(7.4		)	—		—			—			6.7			309.2
Total available-for-sale   debt securities	5,699.8		226.5		(64.3		)	17.6		(51.9		)	(2.8		)	(114.4		)	5,710.5
Available-for-sale equity securities	32.7		2.3		—			—		—			(3.3		)	1.2			32.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	153.3		14.6		(3.9		)	1.3		—			3.0			—			168.3
Total assets	$	5,885.8	$	243.4	$	(68.2	)	$	18.9	$	(51.9	)	$	(3.1	)	$	(113.2	)	$	5,911.7

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

56

Level 3 Financial Assets:	Three Months Ended March 31, 2012
($ in millions)	As restated and amended
													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	336.2	$	—	$	(6.3	)	$	—	$	—		$	—		$	(9.3	)	$	320.6
State and political subdivision	116.6		18.8		(0.2		)	22.1		—			—			3.2			160.5
Foreign government	51.8		5.0		—			—		—			—			(5.2		)	51.6
Corporate	3,501.5		156.4		(13.6		)	44.9		(98.0		)	—			(15.5		)	3,575.7
CMBS	100.6		—		—			—		(26.1		)	(0.2		)	(1.7		)	72.6
RMBS	944.2		1.0		—			—		—			(2.8		)	(47.3		)	895.1
CDO/CLO	232.4		0.1		—			—		—			—			4.8			237.3
Other asset-backed	335.5		12.0		(2.4		)	—		—			0.1			(27.0		)	318.2
Total available-for-sale debt securities	5,618.8		193.3		(22.5		)	67.0		(124.1		)	(2.9		)	(98.0		)	5,631.6
Available-for-sale equity securities	29.4		5.0		—			4.8		—			—			(2.3		)	36.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	144.8		—		—			—		—			(71.3		)	—			73.5
Total assets	$	5,793.0	$	198.3	$	(22.5	)	$	71.8	$	(124.1	)	$	(74.2	)	$	(100.3	)	$	5,742.0

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Financial Liabilities:	Embedded Derivative Liabilities
($ in millions)	Three Months Ended
	March 31,
	2013		2012
			As restated and amended
Balance, beginning of period	$	80.8	$	84.5
Net purchases/(sales)	1.5		2.6
Transfers into Level 3	—		—
Transfers out of Level 3	—		—
Realized (gains) losses [1]	0.5		(24.1		)
Balance, end of period	$	82.8	$	63.0

———————

[1] Realized gains and losses are included in net realized investment gains on the consolidated statements of income and comprehensive income.

Significant unobservable inputs used in the fair value measurement of Level 3 assets are yield, prepayment rate, default rate, recovery rate and reinvestment spread. Keeping other inputs unchanged, an increase in yield, default rate or prepayment rate would decrease the fair value of the asset while an increase in recovery rate or reinvestment spread would result in an increase to the fair value of the asset. Yields are a function of the underlying U.S. Treasury rates and asset spreads, and changes in default and recovery rates are dependent on overall market conditions.

57

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of significant categories of internally priced assets.

Level 3 Assets: [1]	As of
($ in millions)	March 31, 2013
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	309.5	Discounted cash flow	Yield	1.32%-5.17% (3.21%)
State and political subdivision	$	97.9	Discounted cash flow	Yield	1.91%-3.57% (2.89%)
Corporate	$	2,921.9	Discounted cash flow	Yield	1.35%-7.48% (2.94%)
CDO/CLO	$	5.0	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	40.9	Discounted cash flow	Yield	0.5%-4.71% (2.37%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .37% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.30%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

Level 3 Assets: [1]	As of
($ in millions)	December 31, 2012
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	286.1	Discounted cash flow	Yield	1.46%-5.19% (3.20%)
State and political subdivision	$	107.4	Discounted cash flow	Yield	1.94%3.3.53% (2.94%)
Corporate	$	2,888.9	Discounted cash flow	Yield	1.36%-7.82% (3.00%)
CDO/CLO	$	15.5	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	43.5	Discounted cash flow	Yield	0.5%-9.5% (3.41%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .33% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.24%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

58

Significant unobservable inputs used in the fair value measurement of variable annuity GMAB and GMWB liabilities are equity volatility, swap curve, mortality and lapse rates and an adjustment for non-performance risk. Keeping other inputs unchanged, an increase in the equity volatility would increase the fair value of the liability while an increase in the swap curve or CSA would result in a decrease to the fair value of the liability. The impact of changes in mortality and lapse rates are dependent on overall market conditions. The fair value of fixed indexed annuity and indexed universal life embedded derivative related to index credits is calculated using the swap curve, mortality and lapse rates, as well as an adjustment for non-performance risk. Keeping other inputs unchanged, an increase in any of these significant unobservable inputs would result in a decrease of the fixed indexed annuity embedded derivative liability.

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of internally priced liabilities.

Level 3 Liabilities:	As of
($ in millions)	March 31, 2013
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	63.4	Budget method	Swap curve	0.24% - 2.69%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	0.60% - 35.00%
				CSA	3.76%
Embedded derivatives (GMAB / GMWB)	$	19.4	Risk neutral stochastic valuation methodology	Volatility surface	9.32% - 44.45%
				Swap curve	0.24% - 3.18%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	3.76%

Level 3 Liabilities:	As of
($ in millions)	December 31, 2012
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	51.2	Budget method	Swap curve	0.21% - 2.50%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	1.00% - 35.00%
				CSA	4.47%
Embedded derivatives (GMAB / GMWB)	$	29.6	Risk neutral stochastic valuation methodology	Volatility surface	11.67% - 50.83%
				Swap curve	0.36% - 3.17%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	4.47%

59

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	March 31, 2013
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	309.5	$	—	$	309.5
State and political subdivision	97.9		98.6		196.5
Foreign government	—		51.1		51.1
Corporate	2,921.9		924.3		3,846.2
CMBS	—		81.2		81.2
RMBS	—		678.8		678.8
CDO/CLO	5.0		233.0		238.0
Other asset-backed	40.9		268.3		309.2
Total available-for-sale debt securities	3,375.2		2,335.3		5,710.5
Available-for-sale equity securities	—		32.9		32.9
Short-term investments	—		—		—
Fair value investments	5.0		163.3		168.3
Total assets	$	3,380.2	$	2,531.5	$	5,911.7
Liabilities
Embedded derivatives	$	82.8	$	—	$	82.8
Total liabilities	$	82.8	$	—	$	82.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

60

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	December 31, 2012
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	286.1	$	10.6	$	296.7
State and political subdivision	107.4		105.0		212.4
Foreign government	—		45.8		45.8
Corporate	2,888.9		923.4		3,812.3
CMBS	—		89.7		89.7
RMBS	—		709.3		709.3
CDO/CLO	15.5		208.2		223.7
Other asset-backed	43.5		266.4		309.9
Total available-for-sale debt securities	3,341.4		2,358.4		5,699.8
Available-for-sale equity securities	—		32.7		32.7
Short-term investments	—		—		—
Fair value investments	5.0		148.3		153.3
Total assets	$	3,346.4	$	2,539.4	$	5,885.8
Liabilities
Embedded derivatives	$	80.8	$	—	$	80.8
Total liabilities	$	80.8	$	—	$	80.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Financial instruments not carried at fair value

The Company is required by U.S. GAAP to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table discloses the Company’s financial instruments where the carrying amounts and fair values differ:

Carrying Amounts and Fair Values		As of				As of
of Financial Instruments:	Fair Value	March 31, 2013				December 31, 2012
($ in millions)	Hierarchy	Carrying		Fair		Carrying		Fair
	Level	Value		Value		Value		Value
Financial assets:
Policy loans	Level 3	$	2,340.1	$	2,328.2	$	2,354.7	$	2,342.8
Cash and cash equivalents	Level 1	295.2		295.2		246.4		246.4
Financial liabilities:
Investment contracts	Level 3	$	3,153.8	$	3,153.4	$	3,040.7	$	3,045.9
Surplus notes	Level 3	126.1		91.2		126.1		95.0
Senior unsecured bonds	Level 2	252.7		236.8		252.7		217.1

61

14.    Income Taxes

Income Taxes

It is our policy to estimate taxes for interim periods based on estimated annual effective tax rates which are derived, in part, from expected annual pre-tax income. However, the change in the deferred income balances, income tax benefit and expense and related valuation allowance for the three months ended March 31, 2013 have been computed based on the first three months of 2013 as a discrete period.

The tax expense of $4.2 million for the three months ended March 31, 3013 is comprised entirely of current tax expense.

We recorded a deferred tax asset, net of deferred tax liabilities and valuation allowances, of $41.5 million as of March 31, 2013. Consistent with the prior period, the deferred tax asset not offset by a valuation allowance relates to gross unrealized losses on available-for-sale debt securities. For the three months ended March 31, 2013, we recognized a net increase in the valuation allowance of $42.3 million. Accounting guidance requires that changes in the valuation allowance be allocated to various financial statement components of income or loss.

We have concluded that a valuation allowance on the deferred tax assets attributable to available-for-sale debt securities with gross unrealized losses was not required due to our ability and intent to hold these securities until recovery of fair value or contractual maturity, thereby avoiding realization of taxable capital losses. This conclusion is consistent with prior periods.

The Company and its subsidiaries file consolidated, combined, unitary or separate income tax returns in the U.S. federal, various state and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2011.

Based upon the timing and status of our current examinations by taxing authorities, we do not believe that it is reasonably possible that any changes to the balance of unrecognized tax benefits occurring within the next 12 months will result in a significant change to the results of operations, financial condition or liquidity. In addition, we do not anticipate that there will be additional payments made or refunds received within the next 12 months with respect to the years under audit. We do not anticipate any increases to the existing unrecognized tax benefits that would have a significant impact on the financial position of the Company.

15.    Accumulated Other Comprehensive Income

Changes in each component of AOCI attributable to the Company for the periods ended March 31 are as follows below (net of tax):

Accumulated Other Comprehensive Income (Loss)	Net Unrealized Gains / (Losses) on Investments where Credit-related OTTI was Recognized [2]			Net Unrealized Gains / (Losses) on All Other Investments [2]			Net Pension Liability Adjustments			Total
Attributable to The Phoenix Companies, Inc.:
($ in millions)
As restated and amended [1]
Balance as of December 31, 2011	$	(35.1	)	$	104.0		$	(299.6	)	$	(230.7	)
Change in component during the period	10.0			(4.9		)	1.7			6.8
Balance as of March 31, 2012	$	(25.1	)	$	99.1		$	(297.9	)	$	(223.9	)
Balance as of December 31, 2012	$	(6.2	)	$	77.9		$	(321.0	)	$	(249.3	)
Change in component during the period before reclassification	5.8			(16.4		)	2.1			(8.5		)
Amounts reclassified from AOCI	(0.3		)	(4.4		)	1.7			(3.0		)
Balance as of March 31, 2013	$	(0.7	)	$	57.1		$	(317.2	)	$	(260.8	)

———————

[1] Except for the change in component during 2013 and the balance as of March 31, 2013 and December 31, 2012.

[2] See Note 8 to these financial statements for additional information regarding offsets to net unrealized investment gains and losses which include policyholder dividend obligation, DAC and other actuarial offsets, and deferred income tax expense (benefit).

62

Reclassifications from AOCI consist of the following:

AOCI	Amounts Reclassified from AOCI			Affected Line Item in the Consolidated Statements of Income and Comprehensive Income
($ in millions)	Three Months Ended March 31, 2013
Net unrealized gains / (losses) on investments where   credit-related OTTI was recognized
Available-for-sale securities	$	0.5		Net realized capital gains (losses)
	0.5			Total before income taxes
	0.2			Income tax expense
	$	0.3		Net income (loss)
Net unrealized investment gains / (losses) on   all other investments
Available-for-sale securities	$	6.7		Net realized capital gains (losses)
	6.7			Total before income taxes
	2.3			Income tax expense
	$	4.4		Net income (loss)
Net pension liability adjustment
Net gain amortization	$	(2.9	)	Other operating expense
Prior service cost amortization	0.3			Other operating expense
	(2.6		)	Total before income taxes
	(0.9		)	Income tax expense
	$	(1.7	)	Net income (loss)
Total amounts reclassified from AOCI	$	3.0		Net income (loss)

16.    Employee Benefit Plans and Employment Agreements

Pension and other post-employment benefits

We provide our employees with post-employment benefits that include retirement benefits, through pension and savings plans, and other benefits, including health care and life insurance. The components of pension and post-employment benefit costs follow:

Components of Pension Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	0.5		$	0.2
Interest cost	8.2			8.7
Expected return on plan assets	(9.0		)	(8.6		)
Net loss amortization	2.9			2.7
Pension benefit cost	$	2.6		$	3.0

63

Components of Other Post-employment Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	—		$	0.1
Interest cost	0.3			0.5
Net gain amortization	—			—
Prior service cost amortization	(0.3		)	(0.4		)
Other post-employment benefit cost	$	—		$	0.2

For the three months ended March 31, 2013, other comprehensive loss included unrealized gains of $1.7 million, net of taxes, relating to the amortization of net prior service costs and net gains/losses. Effective March 31, 2010, all benefit accruals under all of our funded and unfunded defined benefit plans were frozen.

During the three months ended March 31, 2013, we made contributions of $0 to the pension plan. We expect to make contributions of $11.4 million to the pension plan by December 31, 2013. On July 6, 2012, the Surface Transportation Extension Act of 2012, Part II, was enacted into law and is effective immediately. The law includes certain pension funding stabilization provisions, which the Company took advantage of in 2012.

Savings plans

During the three months ended March 31, 2013 and 2012, we incurred costs of $1.3 million and $1.2 million, respectively, for contributions to our savings plans.

Effective April 1, 2010, employees (except Saybrus employees) are eligible to receive an employer discretionary contribution according to the plan terms.

17.    Share-Based Payments

We provide share-based compensation to certain of our employees and non-employee directors, as further described below. The compensation cost that has been charged against income for these plans is summarized in the following table:

Share-Based Compensation Plans:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Compensation cost charged to income from continuing operations	$	0.7		$	1.5
Income tax expense (benefit) before valuation allowance	$	(0.2	)	$	(0.5	)

We did not capitalize any of the cost of stock-based compensation during the three month periods ended March 31, 2013 and 2012. In satisfaction of stock-based compensation, shares issued may be made available from authorized but unissued shares or shares may be purchased on the open market.

Stock options

As of March 31, 2013, 89,105 of outstanding stock options were exercisable, with a weighted-average exercise price of $191.70 per share. There were 0 options granted during the three months ended March 31, 2013.

64

Restricted stock units

During the three months ended March 31, 2013, 5,409 director RSUs were awarded. As of March 31, 2013, there were 83,321 time-vested RSUs outstanding with a weighted-average grant price of $49.24 and 17,024 performance-vested RSUs outstanding with a weighted-average grant price of $55.07.

Liability awards

The Company issues awards that are intended to be settled in cash. As a result, these awards are remeasured at the end of each reporting period until settlement. As of March 31, 2013, a liability of $2.0 million was accrued for these awards.

18.    Earnings Per Share

The following table presents a reconciliation of shares used in calculating basic earnings (loss) per common share to those used in calculating diluted earnings (loss) per common share.

Shares Used in Calculation of Earnings Per Share: [1]	Three Months Ended
(shares in thousands)	March 31,
	2013	2012
		As restated and amended
Weighted-average common shares outstanding	5,715	5,816
Weighted-average effect of dilutive potential common shares:
Restricted stock units	59	74
Employee stock options	—	—
Potential common shares	59	74
Less: Potential common shares excluded from   calculation due to net losses	59	74
Dilutive potential common shares	—	—
Weighted-average common shares outstanding,   includingdilutive potential common shares	5,715	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012. See Note 10 to these financial statements for additional information on the reverse stock split.

As a result of the net loss from continuing operations for the three months ended March 31, 2013 and 2012, we are required to use basic weighted-average common shares outstanding in the calculation of diluted earnings per share for those periods, since the inclusion of shares of restricted stock units and options would have been anti-dilutive to the earnings per share calculation.

On August 10, 2012, a 1-for-20 reverse stock split became effective and an odd lot program was subsequently instituted following the 1-for-20 reverse stock split. The odd lot program terminated as of October 26, 2012.

The reverse stock split reduced the shares of common stock outstanding from approximately 116.0 million to approximately 5.8 million. All weighted-average common shares outstanding for the three months ended March 31, 2012, have been adjusted to reflect the 1-for-20 reverse stock split.

65

19.    Segment Information

In managing our business, we analyze segment performance on the basis of operating income. Operating income, as well as components of and financial measures derived from operating income, are non-U.S. GAAP financial measures.

Management believes that these measures provide additional insight into the underlying trends in our operations and are the internal performance measures we use in the management of our operations, including our compensation plans and planning processes. However, our non-U.S. GAAP financial measures should not be considered as substitutes for net income or measures that are derived from or incorporate net income and may be different from similarly titled measures of other companies. Investors should evaluate both U.S. GAAP and non-U.S. GAAP financial measures when reviewing our performance. Operating income is calculated by excluding realized investment gains (losses) as their amount and timing may be subject to management’s investment decisions.

Segment Information	Three Months Ended
on Revenues:	March 31,
($ in millions)	2013		2012
			As restated and amended
Life and Annuity [1]	$	390.7	$	450.5
Saybrus Partners [2]	5.8		5.2
Less: Intercompany revenues [3]	2.3		2.2
Total revenues	$	394.2	$	453.5

———————

[1] Includes intercompany interest revenue of $0.1 million and $0.2 million for the three months ended March 31, 2013 and 2012.

[2] Includes intercompany commission revenue of $2.4 million and $2.4 million for the three months ended March 31, 2013 and 2012.

[3] All intercompany balances are eliminated in consolidating the financial statements.

Life and Annuity derives revenue from premiums, fee income and COI charges and net investment income. Saybrus derives revenue primarily from fees collected for advisory and distribution services.

Results of Operations by Segment as Reconciled to	Three Months Ended
Consolidated Net Income (Loss):	March 31,
($ in millions)	2013			2012
				As restated and amended
Life and Annuity operating income (loss)	$	(46.8	)	$	6.3
Saybrus Partners operating income (loss)	(0.1		)	0.5
Less: Applicable income tax expense	4.2			11.3
Income (loss) from discontinued operations, net of income taxes	(1.8		)	(0.5		)
Net realized investment gains (losses)	(15.9		)	(8.6		)
Less:  Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)
Net income (loss)	$	(68.7	)	$	(13.5	)

We have not provided asset information for the segments. The assets attributable to Saybrus are not significant relative to the assets of our consolidated balance sheets and are not utilized by the chief operating decision maker. All third-party interest revenue and interest expense of the Company reside within the Life and Annuity segment.

66

20.    Discontinued Operations

PFG Holdings, Inc.

On January 4, 2010, we signed a definitive agreement to sell PFG and its subsidiaries, including AGL Life Assurance Company, to Tiptree. Because of the divestiture, these operations are reflected as discontinued operations. On June 23, 2010, we completed the divestiture of PFG and closed the transaction.

There were no assets or liabilities on the consolidated balance sheets identified as discontinued operations related to PFG at March 31, 2013 and December 31, 2012.

Net losses of $0.8 million and $0.4 million were recognized during the three months ended March 31, 2013 and 2012, respectively, primarily related to accrued legal fees attributable to these matters.

Discontinued Reinsurance Operations

In 1999, we discontinued our reinsurance operations through a combination of sale, reinsurance and placement of certain retained group accident and health reinsurance business into run-off. We adopted a formal plan to stop writing new contracts covering these risks and to end the existing contracts as soon as those contracts would permit. However, we remain liable for claims under contracts which have not been commuted.

We have established reserves for claims and related expenses that we expect to pay on our discontinued group accident and health reinsurance business. These reserves are based on currently known facts and estimates about, among other things, the amount of insured losses and expenses that we believe we will pay, the period over which they will be paid, the amount of reinsurance we believe we will collect from our retrocessionaires and the likely legal and administrative costs of winding down the business. Net losses of$1.0 millionand$0.0 millionwere recognized during the three months ended March 31, 2013 and 2012, respectively, as a result of an increase in reserves reported to us by certain ceding companies. See Note 21 to these financial statements for additional discussion on remaining liabilities of our discontinued reinsurance operations.

21.    Contingent Liabilities

Litigation and arbitration

The Company is regularly involved in litigation and arbitration, both as a defendant and as a plaintiff. The litigation and arbitration naming the Company as a defendant ordinarily involves our activities as an insurer, employer, investor, investment advisor or taxpayer.

It is not feasible to predict or determine the ultimate outcome of all legal or arbitration proceedings or to provide reasonable ranges of potential losses. Management of the Company believes that the outcome of our litigation and arbitration matters are not likely, either individually or in the aggregate, to have a material adverse effect on the financial condition of the Company. However, given the large or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation and arbitration, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on the results of operations or cash flows in particular quarterly or annual periods.

SEC Cease-and-Desist Order

On February 12, 2014, Phoenix and PHL Variable submitted an Offer of Settlement with the Securities and Exchange Commission (the “SEC”) pursuant to which Phoenix and PHL Variable consented to the issuance of the form of an Order Instituting Cease-and-Desist Proceedings Pursuant to Section 21C of the Securities Exchange Act of 1934, Making Findings, and Imposing a Cease-and-Desist Order (the “March 2014 Order”). The March 2014 Order was approved by the SEC on March 21, 2014. Pursuant to the March 2014 Order, Phoenix and PHL Variable have been directed to cease and desist from committing or causing any violations and any future violations of Section 13(a) of the Exchange Act and Rules 13a-1 and 13a-13 thereunder and Section 15(d) of the Exchange Act and Rules 15d-1 and 15d-13 thereunder. Phoenix and PHL Variable each paid a civil monetary penalty in the amount of $375,000 to the U.S. Treasury following the entry of the March 2014 Order.

67

Phoenix filed the 2012 Form 10-K a day after the date required by the March 2014 Order, filed its third quarter 2012 Form 10-Q eight days after the date required by the March 2014 Order, and announced on June 3, 2014 that it would not file its 2013 Annual Report on Form 10-K by the date required by the March 2014 Order. PHL Variable filed its 2012 Form 10-K ten days after the date required by the March 2014 Order and announced on June 3, 2014 that it would not file its 2013 Annual Report on Form 10-K by the date required by the March 2014 Order. PHL Variable filed its third quarter 2012 Form 10-Q in compliance with the March 2014 Order.

On July 16, 2014, Phoenix and PHL Variable submitted an Amended Offer of Settlement with the SEC (the “Amended Offer”) pursuant to which Phoenix and PHL Variable consented to the issuance of the form of an Order Amending Order Instituting Cease-and-Desist Proceedings Pursuant to Section 21C of the Securities Exchange Act of 1934, Making Findings, and Imposing a Cease-and-Desist Order (the “Amended Order”). Except as amended by the Amended Order, which was approved by the SEC on August 1, 2014, the March 2014 Order remains in effect. Phoenix and PHL Variable each paid a civil monetary penalty in the amount of $100,000 to the U.S. Treasury following the entry of the Amended Order, and will be required to pay the following additional monetary penalties with respect to a future late filing of any Phoenix or PHL Variable periodic report covered by the Amended Order: $20,000 per filing for the first week in which a filing is delinquent, plus, for each week or partial week thereafter an additional amount equal to the sum of a) $20,000 and b) $5,000 multiplied by the number of complete weeks that the filing has been delinquent before the week in which the late filing is made.

The following table sets forth the deadlines in the Amended Order for Phoenix’s SEC periodic reports:

Phoenix Timetable of SEC Periodic Reports
Form	Period	Amended Deadline
10-K	Year ended December 31, 2013	August 6, 2014
10-Q	Quarterly Period ended March 31, 2013	September 10, 2014
10-Q	Quarterly Period ended June 30, 2013	September 10, 2014
10-Q	Quarterly Period ended September 30, 2013	September 10, 2014
10-Q	Quarterly Period ended March 31, 2014	October 17, 2014
10-Q	Quarterly Period ended June 30, 2014	October 24, 2014
10-Q	Quarterly Period ended September 30, 2014	December 5, 2014

As of the date of filing of this Form 10-Q, Phoenix believes it will become a timely filer with the filing of its Annual Report on Form 10-K for the year ending December 31, 2014. Phoenix filed its Annual Report on Form10-K for the year ended December 31, 2013 with the SEC on August 6, 2014 in compliance with the Amended Order. This Form 10-Q is being filed in compliance with the Amended Order.

The following table sets forth the deadlines in the Amended Order for PHL Variable’s SEC periodic reports:

PHL Variable Timetable of SEC Periodic Reports
Form	Period	Amended Deadline
10-K	Year ended December 31, 2013	August 22, 2014
10-Q	Quarterly Period ended March 31, 2013	September 12, 2014
10-Q	Quarterly Period ended June 30, 2013	September 12, 2014
10-Q	Quarterly Period ended September 30, 2013	September 12, 2014
10-Q	Quarterly Period ended March 31, 2014	October 21, 2014
10-Q	Quarterly Period ended June 30, 2014	October 28, 2014
10-Q	Quarterly Period ended September 30, 2014	December 12, 2014

As of the date of filing of this Form 10-Q, PHL Variable believes it will become a timely filer with the filing of its Annual Report on Form 10-K for the year ending December 31, 2014. PHL Variable filed its Annual Report on Form 10-K for the year ended December 31, 2013 with the SEC on August 22, 2014 in compliance with the Amended Order.

68

Cases Brought by Policy Investors

On June 5, 2012, Wilmington Savings Fund Society, FSB, as successor in interest to Christiana Bank & Trust Company and as trustee of 60 unnamed trusts, filed suit against Phoenix, Phoenix Life and PHL Variable in the United States District Court for the Central District of California; the case was later transferred to the District of Delaware (C.A. No. 13-499-RGA) by order dated March 28, 2013. After the plaintiffs twice amended their complaint, and dropped Phoenix as a defendant and dropped one of the plaintiff Trusts, the court issued an order on April 9, 2014 dismissing seven of the ten counts, and partially dismissing two more, with prejudice. The court dismissed claims alleging that Phoenix Life and PHL Variable committed RICO violations and fraud by continuing to collect premiums while concealing an intent to later deny death claims. The claims that remain in the case seek a declaration that the policies at issue are valid, and damages relating to cost of insurance increases. We believe we have meritorious defenses against this lawsuit and we intend to vigorously defend against these claims. The outcome of this litigation and any potential losses are uncertain.

On August 2, 2012, Lima LS PLC filed a complaint against Phoenix, Phoenix Life, PHL Variable, James D. Wehr, Philip K. Polkinghorn, Edward W. Cassidy, Dona D. Young and other unnamed defendants in the United States District Court for the District of Connecticut (Case No. CV12-01122). On July 1, 2013, the defendants’ motion to dismiss the complaint was granted in part and denied in part. Thereafter, on July 31, 2013, the plaintiff served an amended complaint against the same defendants, with the exception that Mr. Cassidy was dropped as a defendant. The plaintiffs allege that Phoenix Life promoted certain policy sales knowing that the policies would ultimately be owned by investors and then challenging the validity of these policies or denying claims submitted on these policies. Plaintiffs are seeking damages, including punitive and treble damages, attorneys’ fees and a declaratory judgment. We believe we have meritorious defenses against this lawsuit and we intend to vigorously defend against these claims. The outcome of this litigation and any potential losses are uncertain.

Cost of Insurance Cases

By order dated July 12, 2013, two separate classes were certified in an action pending in the United States District Court for the Southern District of New York (C.A. No. 1:11-cv-08405-CM-JCF (U.S. Dist. Ct; S.D.N.Y.)) brought by Martin Fleisher and another plaintiff (the “Fleisher Litigation”), on behalf of themselves and others similarly situated, against Phoenix Life. By subsequent order dated August 26, 2013, the court decertified one of the cases. The complaint in the Fleisher Litigation, filed on November 18, 2011, challenges COI rate adjustments implemented by Phoenix Life, which Phoenix Life maintains were based on policy language permitting such adjustments. The complaint seeks damages for breach of contract. The class certified in the court’s July 12, 2013 order, as limited by the court’s August 26, 2013 order, is limited to holders of Phoenix Life policies issued in New York and subject to New York law. By order dated April 29, 2014, the court denied Martin Fleisher’s motion for summary judgment in the Fleisher Litigation in its entirety, while granting in part and denying in part Phoenix Life’s motion for summary judgment.

Phoenix Life’s subsidiary, PHL Variable, has been named as a defendant in four actions challenging its COI rate adjustments implemented concurrently with the Phoenix Life adjustments. These four cases, which are not styled as class actions, have been brought against PHL Variable by (1) Tiger Capital LLC (C.A. No. 1:12-cv- 02939-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on March 14, 2012; the “Tiger Capital Litigation”) and (2-4) U.S. Bank National Association, as securities intermediary for Lima Acquisition LP ((2: C.A. No. 1:12-cv-06811-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on November 16, 2011; 3: C.A. No. 1:13-cv-01580-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on March 8, 2013; collectively, the “U.S. Bank N.Y. Litigations”)); and 4: C.A. No. 1:13-cv-00368-GMS; U.S. Dist. Ct; D. Del., complaint filed on March 6, 2013; the “Delaware Litigation”). The Tiger Capital Litigation and the two U.S. Bank N.Y. Litigations have been assigned to the same judge as the Fleisher Litigation, and discovery in these four actions which was coordinated by the court has concluded. By orders in both U.S. Bank N.Y. Litigations dated May 23, 2014, the court denied U.S. Bank’s motions for summary judgment in their entirety, while granting in part and denying in part PHL Variable’s motions for summary judgment. U.S. Bank moved for reconsideration of the court’s summary judgment decisions in the U.S. Bank N.Y. Litigations, which the court denied by orders dated June 4, 2014. By order in the Tiger Capital Litigation dated July 23, 2014, the court denied Tiger Capital’s motion for summary judgment in its entirety, while granting in part and denying in part PHL Variable’s motion for summary judgment. The Delaware Litigation is proceeding separately and by order dated April 22, 2014 was transferred to the U.S. District Court for the District of Connecticut and assigned a new docket number (C.A. No. 3:14-cv-0555-WWE). The plaintiffs seek damages and attorneys’ fees for breach of contract and other common law and statutory claims.

Complaints to state insurance departments regarding PHL Variable’s COI rate adjustments have also prompted regulatory inquiries or investigations in several states, with two of such states (California and Wisconsin) issuing letters directing PHL Variable to take remedial action in response to complaints by a single policyholder. PHL Variable disagrees with both states’ positions and, on April 30, 2013, Wisconsin commenced an administrative hearing to obtain a formal ruling on its position, which is pending. (OCI Case No. 13- C35362).

69

Phoenix Life and PHL Variable believe that they have meritorious defenses against all of these lawsuits and regulatory directives and intend to vigorously defend against them. The outcome of these matters is uncertain and any potential losses cannot be reasonably estimated.

Regulatory matters

State regulatory bodies, the SEC, the Financial Industry Regulatory Authority (“FINRA”), the IRS and other regulatory bodies regularly make inquiries of us and, from time to time, conduct examinations or investigations concerning our compliance with laws and regulations related to, among other things, our insurance and broker-dealer subsidiaries, securities offerings and registered products. We endeavor to respond to such inquiries in an appropriate way and to take corrective action if warranted. Further, the Company is providing to the SEC certain information and documentation regarding the Restatement and the staff of the SEC has indicated to the Company that the matter remains subject to further investigation and potential further regulatory action. We cannot predict the outcome of any of such investigations or actions related to these or other matters.

Regulatory actions may be difficult to assess or quantify. The nature and magnitude of their outcomes may remain unknown for substantial periods of time. It is not feasible to predict or determine the ultimate outcome of all pending inquiries, investigations, legal proceedings and other regulatory actions, or to provide reasonable ranges of potential losses. Based on current information, we believe that the outcomes of our regulatory matters are not likely, either individually or in the aggregate, to have a material adverse effect on our consolidated financial condition. However, given the inherent unpredictability of regulatory matters, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated financial statements in particular quarterly or annual periods.

State Insurance Department Examinations

During 2012 and 2013, the NYDFS conducted its routine quinquennial financial and market conduct examination covering the period ended December 31, 2012 of Phoenix Life. The Connecticut Insurance Department conducted its routine financial examination of PHL Variable and two other Connecticut-domiciled insurance subsidiaries. The NYDFS issued the financial examination portion of its report for Phoenix Life on June 26, 2014. The Connecticut Insurance Department released its financial examination report for PHL Variable on May 28, 2014. We expect to receive final market conduct examination reports in 2014.

Unclaimed Property Inquires

On July 5, 2011, the NYDFS issued a letter (“308 Letter”) requiring life insurers doing business in New York to use data available on the U.S. Social Security Administration’s Death Master File or a similar database to identify instances where death benefits under life insurance policies, annuities and retained asset accounts are payable, to locate and pay beneficiaries under such contracts and to report the results of the use of the data. Additionally, the insurers are required to report on their success in finding and making payments to beneficiaries or escheatment of funds deemed abandoned under state laws. We have substantially completed the work associated with this matter and the remaining amount of claim and interest payments to beneficiaries or state(s) has been recorded in policy liabilities and accruals. In addition, 39 states have indicated their intent to perform an unclaimed property audit of funds deemed abandoned under state laws. The audits are in process.

Discontinued Reinsurance Operations

In 1999, Phoenix Life discontinued reinsurance operations through a combination of sale, reinsurance and placement of certain retained group accident and health reinsurance business into run-off. A formal plan was adopted to stop writing new contracts covering these risks and to end existing contracts as soon as those contracts would permit. However, Phoenix Life remains subject to claims under contracts that have not been commuted. Certain discontinued group accident and health reinsurance business was the subject of disputes concerning the placement of the business with reinsurers and the recovery of reinsurance. These disputes have been substantially resolved or settled.

We have established reserves for claims and related expenses that we expect to pay on our discontinued group accident and health reinsurance business. These reserves are based on currently known facts and estimates about, among other things, the amount of insured losses and expenses that we believe we will pay, the period over which they will be paid, the amount of reinsurance we believe we will collect from our retrocessionaires and the likely legal and administrative costs of winding down the business.

70

Phoenix Life expects reserves and reinsurance to cover the run-off of the business; however, unfavorable or favorable claims and/or reinsurance recovery experience are reasonably possible and could result in our recognition of additional losses or gains in future years. Management believes, based on current information and after consideration of the provisions made in these financial statements, that any future adverse or favorable development of recorded reserves and/or reinsurance recoverables will not have a material adverse effect on its financial position. Nevertheless, it is possible that future developments could have a material adverse effect on our results of operations.

Our total policy liabilities and accruals were $43.5 million and $45.3 million as of March 31, 2013 and December 31, 2012, respectively. The decrease to policy liabilities and accruals was primarily related to cash settlements due to the commutation of certain contracts in 2012. Our total amounts recoverable from retrocessionaires related to paid losses were $0.6 million and $0.7 million as of March 31, 2013 and December 31 2012, respectively.

22.    Other Commitments

We have an agreement with HP Enterprise Services related to the management of our infrastructure services which expires in 2015. The remaining commitments total $39.4 million: $10.9 million in the second, third and fourth quarters of 2013, $14.2 million in 2014 and $14.3 million in 2015.

As part of its normal investment activities, the Company enters into agreements to fund limited partnerships that make debt and equity investments. As of March 31, 2013, the Company had unfunded commitments of $190.0 million under such agreements, of which $46.3 million is expected to be funded by December 31, 2013.

In addition, the Company enters into agreements to purchase private placement investments. At March 31, 2013, the Company had open commitments of $132.1 million under such agreements which are expected to be fully funded by August 31, 2014.

23.    Subsequent Events

Management and Organizational Changes

On July 12, 2013, we announced the retirement of Thomas S. Johnson, Chairman, from the Board. At the same time, we announced the election of John H. Forsgren as chairman of the Board.

On April 23, 2014, we announced the retirement of Mr. Gordon J. Davis, from the Board, effective Thursday, May 22, 2014, in keeping with the Board’s retirement guidelines.

On May 28, 2014, we announced the appointment of Westley V. Thompson to the Board, effective September 1, 2014, to fill the vacancy resulting from the retirement of Mr. Davis.

On August 11, 2014, we announced the resignation of Douglas C. Miller as Senior Vice President and Chief Accounting Officer of the Company and the appointment of Ernest McNeill, Jr. as Senior Vice President and Chief Accounting Officer of the Company, each effective August 25, 2014.

Bond Consent Solicitations

Prior to December 31, 2013, we successfully completed two consent solicitations of bondholders (“Holders”) holding our 7.45% Quarterly Interest Bonds due 2032 (CUSIP 71902E 20 8) (NYSE: PFX) (“Bonds”) seeking a consent to amend the indenture governing the bonds (“Indenture”) and a related waiver to extend the due dates for providing certain of our delayed SEC reports to the bond trustee (“Trustee”).

On January 23, 2014, we commenced a third consent solicitation of Holders of Bonds to further amend the Indenture and provide a related waiver to extend the date for providing the Trustee with the Quarterly Report on Form 10-Q for the third quarter of 2012 (the “Third Quarter 2012 Form 10-Q”), the 2012 Form 10-K, our Quarterly Reports on Form 10-Q for the first, second and third quarters of 2013 (the “2013 Forms 10-Q”), this Form 10-K and our Quarterly Reports on Form 10-Q for the first, second and third quarters of 2014 (the “2014 Forms 10-Q”) to March 16, 2015.

On February 20, 2014, we announced the success of our Third Consent Solicitation. The consents received represented approximately 72% of the outstanding principal amount.

71

On February 21, 2014, the Company and the Trustee executed a third supplemental indenture (the “Third Supplemental Indenture”) amending the Indenture effective as of such date. The amendments provided that until 5:30 p.m., New York City time on March 16, 2015, any failure by us to comply with the sections of the Indenture relating to the filing of the Third Quarter 2012 Form 10-Q, the 2012 Form 10-K, the 2013 Forms 10-Q, the 2013 Form 10-K and the 2014 Forms 10-Q will not constitute defaults under the Indenture and that our filing of such reports on a delayed basis on or prior to such time and date will satisfy our obligations under the reporting covenant in the Indenture. Pursuant to the waiver, any and all defaults and events of default occurring under the Indenture prior to the effectiveness of the Third Supplemental Indenture are waived.

Dividends

On July 24, 2013, Phoenix Life paid a $29.2 million dividend to Phoenix.

On December 20, 2013, Phoenix Life paid a $25.0 million dividend to Phoenix.

On March 20, 2014, Phoenix Life paid a $14.6 million dividend to Phoenix.

On May 22, 2014, Phoenix Life paid a $11.9 million dividend to Phoenix.

Late Filings

On May 10, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our First Quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On May 31, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that Phoenix Life had received from the New York Department of Financial Services, its domiciliary insurance regulator, a 60-day extension for submission of its audited financial statements prepared in accordance with Statements of Statutory Accounting Principles (“Statutory”) for the year ended December 31, 2012 and the subsequent filing of management’s report on internal control over financial reporting for Phoenix Life. This May 31, 2013 Form 8-K disclosed that Phoenix Life intends to seek further extensions if required.

On June 28, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that we determined that the completion of the Phoenix Life 2012 audited Statutory financial statements is dependent on substantial completion of both the Company’s Restatement and the Phoenix Life U.S. GAAP restatement, the evaluation of internal control over financial reporting and the related audit processes, none of which was expected to be completed by the date upon which Phoenix Life’s then-current extension for filing the audited Statutory financial statements with Phoenix Life’s domiciliary state insurance regulator was due to expire.

On August 9, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our second quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On November 8, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Third Quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On February 28, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our 2013 Annual Report on Form 10-K with the SEC.

On May 12, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Quarterly Report on Form 10-Q for the period ending March 31, 2014 with the SEC.

On August 8, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Quarterly Report on Form 10-Q for the period ending June 30, 2014 with the SEC.

Restatement

The Company filed a Current Report on Form 8-K with the SEC on November 8, 2012 (as was amended by Forms 8-K/A filed by the Company on March 15, 2013 and April 24, 2013, respectively) disclosing its conclusion that certain of its previously issued annual audited and interim unaudited financial statements contained in its historical Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q should no longer be relied upon and should be restated.

72

On April 1, 2014, Phoenix filed with the SEC its 2012 Form 10-K containing its restatement of previously issued audited financial statements prepared in accordance with U.S. GAAP. The 2012 Form 10-K contains audited financial statements of the Company for the years ended December 31, 2012, 2011 and 2010 and interim unaudited financial statements presented for each quarter during the fiscal years 2012 and 2011, which in each case are presented on a restated and amended basis to the extent previously filed in a periodic report by the Company with the SEC.

NYSE Actions

On April 5, 2013, we filed a Current Report on Form 8-K with the SEC announcing that on April 4, 2013 we received from NYSE Regulation, Inc. (the “NYSE”) a notice of failure to satisfy a continued listing rule or standard and related monitoring. The notice informed us that, as a result of our failure to timely file our 2012 Form 10-K, we are subject to the procedures specified in Section 802.01E (SEC Annual Report Timely Filing Criteria) of the NYSE Listed Company Manual (“Section 802.01E”). Under the Section 802.01E procedures, the NYSE will monitor the status of the filing of the 2012 Form 10-K and related public disclosures for up to a six-month period from its due date. If the Company has not filed the 2012 Form 10-K within six months from the filing due date, the NYSE may, in its sole discretion, allow the Company’s common stock to trade for up to an additional six months pending the filing of the 2012 Form 10-K prior to commencing suspension or delisting procedures, depending on the Company’s specific circumstances.

On September 27, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that we had recently made a request to the NYSE that our shares be permitted to continue to trade on the NYSE while we completed our restatement of financial statements. On September 27, 2013 via letter dated September 26, 2013, we received an extension for continued listing and trading of the Company’s common stock on the NYSE. The extension, subject to ongoing reassessment by the NYSE, provided the Company with an additional trading period until January 31, 2014, during which we can file our 2012 Form 10-K with the SEC. If the 2012 Form 10-K is not filed by January 31, 2014, the NYSE may grant an additional extension until April 3, 2014. During the extension period, trading of the Company’s shares on the NYSE remains unaffected.

On January 17, 2014 we filed a Current Report on Form 8-K with the SEC disclosing that we made an additional extension request to the NYSE that our shares be permitted to continue to trade until April 3, 2014.

On January 28, 2014, we filed a Current Report on Form 8-K with the SEC disclosing that we received an extension for continued listing and trading of the Company’s common stock on the NYSE. The extension, subject to reassessment on an ongoing basis by the NYSE, provides the Company with an additional trading period until April 3, 2014. The letter further provided that in the event that the Company does not file its 2012 Form 10-K by April 3, 2014, the NYSE will move forward with the initiation of suspension and delisting procedures. The Company filed its 2012 Form 10-K before the opening of the market on April 1, 2014. The Company believes that the filing of the 2012 Form 10-K prior to April 3, 2014 satisfies the NYSE requirement to file an Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

On April 4, 2014, we filed a Current Report on Form 8-K with the SEC announcing that on April 2, 2014 we received from the NYSE a notice of failure to satisfy a continued listing rule or standard and related monitoring. This notice informed us that, as a result of our failure to timely file our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Form 10-K”), we are subject to the procedures specified in Section 802.01E. Under the Section 802.01E procedures, the NYSE will monitor the status of filing of the 2013 Form 10-K and related public disclosures for up to a six-month period from its due date. If the Company has not filed the 2013 Form 10-K within six months from the filing due date, the NYSE may, in its sole discretion, allow the Company’s common stock to trade for up to an additional six months pending the filing of the 2013 Form 10-K prior to commencing suspension or delisting procedures, depending on the Company’s specific circumstances. The Company believes that the filing of the 2013 Form 10-K within six months from the filing due date satisfies the NYSE requirement to file an Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

Rating Agency Actions

On April 9, 2013, A.M. Best Co. (“A.M. Best”) downgraded our issuer credit rating (“ICR”) to “b+” from “bb-” and debt rating to “b+” from “bb-” on our outstanding $253 million7.45% senior unsecured notes. The ratings for our life insurance subsidiaries were maintained and all ratings were kept under review with negative implications.

On May 22, 2013, Standard & Poor’s Rating Services affirmed our “B-” long-term counterparty credit rating. At the same time, they affirmed our “BB-” financial strength ratings for Phoenix Life and PHL Variable. They removed all the ratings from CreditWatch with negative implications and assigned negative outlooks to all ratings.

73

On August 28, 2013, A.M. Best downgraded our financial strength ratings (“A.M. Best FSRs”) to “B” (Fair) from “B+” (Good) and ICRs to “bb+” from “bbb-” of our subsidiaries. Concurrently, A.M. Best has downgraded our ICR and senior debt rating to “b” from “b+”. Additionally, A.M. Best has downgraded our debt rating to “bb-” from “bb” of our existing surplus notes of Phoenix Life. The A.M. Best FSRs were removed from under review with negative implications and assigned a stable outlook, and the ICRs were removed from under review with negative implications and assigned a negative outlook.

On January 14, 2014, Moody’s Investor Services withdrew all ratings of The Phoenix Companies, Inc. including the Caa1 senior debt rating of Phoenix and the Ba2 financial strength rating of the Company’s life insurance subsidiaries and the B1 (hyb) debt rating of Phoenix Life’s surplus notes.

On May 20, 2014, Standard & Poor’s Rating Services placed its ‘B-‘, long-term counterparty credit rating on Phoenix and its ‘BB-‘ long-term counterparty credit and financial strength ratings on Phoenix Life and PHL Variable on CreditWatch with negative implications.

On August 12, 2014, Standard & Poor’s Rating Services lowered its financial strength ratings on Phoenix Life and PHL Variable to ‘B+’ from ‘BB-’ and affirmed its ‘B-‘ long-term counterparty credit ratings on Phoenix. They removed the credit ratings from CreditWatch and assigned a negative outlook. They also affirmed Phoenix’s long-term counterparty credit rating.

Statutory Results

Our insurance subsidiaries are required to file, with state regulatory authorities, annual statements prepared on an accounting basis prescribed or permitted by such authorities. These annual statements for the year ended December 31, 2013 were filed on a timely basis on February 28, 2014.

SEC Cease-and-Desist Order

See Note 21 to these financial statements for additional information regarding the SEC Cease-and-Desist Order, as amended.

74

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The discussion in this Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. We intend for these forward-looking statements to be covered by the safe harbor provisions of the federal securities laws relating to forward-looking statements. These forward-looking statements include statements relating to trends in, or representing management’s beliefs about our future transactions, strategies, operations and financial results and often contain words such as “will,” “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “is targeting,” “may,” “should” and other similar words or expressions. Forward-looking statements are made based upon management’s current expectations and beliefs concerning trends and future developments and their potential effects on us. They are not guarantees of future performance. Our actual business, financial condition or results of operations may differ materially from those suggested by forward-looking statements as a result of risks and uncertainties which include, among others: (A) risks related to the Restatement, failure to file timely periodic reports with the SEC and our internal control over financial reporting, which include (i) the potential failure to remediate material weaknesses in our internal control over financial reporting and other material weaknesses may be identified in the future, which would adversely affect the accuracy and timing of our financial reporting; (ii) the extraordinary processes undertaken to effect the Restatement may not have been adequate to identify and correct all errors in our historical financial statements and, as a result, we may discover additional errors and our financial statements remain subject to the risk of future restatement; (iii) our failure to have current financial information available; (iv) the risk of failure to comply with the filing deadlines included in the SEC’s Cease-and-Desist Order, dated March 21, 2014, as amended by the Amended Cease-and-Desist Order, dated August 1, 2014, including that the SEC may seek sanctions against or deregister the Company and PHL Variable Insurance Company (“PHL Variable”); (v) the risk of failure to file our delayed SEC filings by March 16, 2015, the extended deadline for providing these delayed SEC filings to the bond trustee, as well as the risk associated with seeking additional consents from bondholders of our outstanding 7.45% Quarterly Interest Bonds Due 2032 regarding these delayed filings; (vi) the risk that the delay in filing our annual report and any failure to satisfy other NYSE listing requirements could cause the NYSE to commence suspension or delisting procedures with respect to our securities, including our common stock; (vii) the outcome of litigation and claims as well as regulatory examinations, investigations, proceedings and orders arising out of the Restatement and the failure by the Company and PHL Variable to file SEC reports on a timely basis; (viii) further downgrades or withdrawals of our debt or financial strength credit ratings, which could increase policy surrenders and withdrawals, adversely affect our relationships with distributors, reduce new sales, limit our ability to trade in derivatives and increase our costs of, or reduce our access to, future borrowings; (ix) our inability to hedge our positions due to our inability to replace hedges as a result of our credit rating; (x) the incurrence of significant Restatement-related expenses; (xi) diversion of management and other human resources attention from the operation of our business; (xii) our inability to access alternate financing arrangements to fund our ongoing operations and our inability to register securities for offer and sale with the SEC under the Securities Act until we have filed the delayed SEC filings and are otherwise current with our relevant SEC filing obligations; (xiii) risks associated with our insurance company subsidiaries’ delay in completing their respective U.S. GAAP financial statement restatements and PHL Variable’s delay in its SEC reporting obligations; and (xiv) risks associated with our insurance company subsidiaries’ failure to file certain reports with state regulatory authorities; (B) risks related to our business, which include (i) unfavorable general economic developments including, but not limited to, specific related factors such as the performance of the debt and equity markets; (ii) the potential adverse effect of interest rate fluctuations on our business and results of operations; (iii) the potential adverse effect of legal actions and proceedings inherent in our business on our results of operations, financial position, business or reputation; (iv) the impact on our results of operations and financial condition of any required increase in our reserves for future policyholder benefits and claims if such reserves prove to be inadequate; (v) the possibility that mortality rates, persistency rates, funding levels or other factors may differ significantly from our assumptions used in pricing products; (vi) the effect of guaranteed benefits within our products; (vii) potential exposure to unidentified or unanticipated risk that could adversely affect our businesses or result in losses; (viii) the consequences related to variations in the amount of our statutory capital could adversely affect our business; (ix) the possibility that we may not be successful in our efforts to implement a business plan focused on new market segments; (x) changes in our investment valuations based on changes in our valuation methodologies, estimations and assumptions; (xi) the availability, pricing and terms of reinsurance coverage generally and the inability or unwillingness of our reinsurers to meet their obligations to us specifically; (xii) our ability to attract and retain key personnel in a competitive environment and while delayed in our SEC reporting obligations; (xiii) our dependence on third parties to maintain critical business and administrative functions; (xiv) the strong competition we face in our business from banks, insurance companies and other financial services firms; (xv) our reliance, as a holding company, on dividends and other payments from our subsidiaries to meet our financial obligations and pay future dividends, particularly since our insurance subsidiaries’ ability to pay dividends is subject to regulatory restrictions; (xvi) the potential need to fund deficiencies in our closed block; (xvii) changes in tax law and policy may affect us directly or indirectly through the cost of, the demand for or profitability of our products or services; (xviii) the possibility that federal and state regulation may increase our cost of doing business, impose additional reserve or capital requirements, levy financial assessments or constrain our operating and financial flexibility; (xix) regulatory actions or examinations may harm our business; (xx) potential future material losses from our discontinued reinsurance business; and (xxi) changes in accounting standards; and (C) other risks and uncertainties described herein or in any of our filings with the SEC. Certain other factors which may impact our business, financial condition or results of operations or which may cause actual results to differ from such forward-looking statements are discussed or included in our periodic reports filed with the SEC and are available on our website at www.phoenixwm.com under “Investor Relations.” You are urged to carefully consider all such factors. We do not undertake or plan to update or revise forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections, or other circumstances occurring after the date of this Form 10-Q, even if such results changes or circumstances make it clear that any forward-looking information will not be realized. If we make any future public statements or disclosures which modify or impact any of the forward-looking statements contained in or accompanying this Form 10-Q, such statements or disclosures will be deemed to modify or supersede such statements in this Form 10-Q.

75

Executive Overview

Business

The Phoenix Companies, Inc. (“we,” “our,” “us,” the “Company,” or “Phoenix”) is a holding company incorporated in Delaware. Our operating subsidiaries provide life insurance and annuity products through independent agents and financial advisors. Our policyholder base includes both affluent and middle market consumers, with our more recent business concentrated in the middle market. Most of our life insurance in force is permanent life insurance (whole life, universal life and variable universal life) insuring one or more lives. Our annuity products include fixed and variable annuities with a variety of death benefit and guaranteed living benefit options.

We believe our competitive strengths include:

• competitive and innovative products;

• underwriting and mortality risk management expertise;

• ability to develop business partnerships; and

• value-added support provided to distributors by our wholesalers and operating personnel.

For the first three months of 2013, 99% of Phoenix product sales, as defined by total annuity deposits and total life premium, were annuities, and 87% of those sales were fixed indexed annuities. In addition, we have expanded sales of other insurance companies’ policies through our distribution subsidiary, Saybrus Partners, Inc. (“Saybrus”).

We operate two businesses segments: Life and Annuity and Saybrus. The Life and Annuity segment includes individual life insurance and annuity products, including our closed block. Saybrus provides dedicated life insurance and other consulting services to financial advisors in partner companies, as well as support for sales of Phoenix’s product line through independent distribution organizations.

Earnings Drivers

A substantial but gradually declining amount of our Life and Annuity segment earnings derive from the closed block, which consists primarily of participating life insurance policies sold prior to our demutualization and initial public offering in 2001. We do not expect the net income contribution from the closed block to deviate materially from its actuarially projected path as long as actual cumulative earnings meet or exceed expected cumulative earnings. See Note 5 to our consolidated financial statements in this Form 10-Q for more information on the closed block.

Our Life and Annuity segment’s profitability is driven by interaction of the following elements:

• Fees on life and annuity products consist primarily of: (i) COI charges, which are based on the difference between policy face amounts and the account values (referred to as the NAR); (ii) asset-based fees (including mortality and expense charges for variable annuities) which are calculated as a percentage of assets under management within our separate accounts; (iii) premium-based fees to cover premium taxes and renewal commissions; and (iv) surrender charges.

• Policy benefits includedeath claims net of reinsurance cash flows, including ceded premiums and recoverables, interest credited to policyholders and changes in policy liabilities and accruals. Certain universal life reserves are based on management’s assumptions about future COI fees and interest margins which, in turn, are affected by future premium payments, surrenders, lapses and mortality rates. Actual experience can vary significantly from these assumptions, resulting in greater or lesser changes in reserves. In addition, we regularly review and reset our assumptions in light of actual experience, which can result in material changes to these reserves.

For fixed indexed annuities, policy benefits include the change in the liability associated with guaranteed minimum withdrawal benefits. The assumptions used to calculate the guaranteed minimum withdrawal liability are consistent with those used for amortizing deferred policy acquisition costs (“DAC”).

76

Certain of our variable annuity contracts include guaranteed minimum death and income benefits. The change in the liability associated with these guarantees is included in policy benefits. The value of these liabilities is sensitive to changes in equity markets, equity market volatility and interest rates, as well as subject to management assumptions regarding future surrenders, rider utilization rates and mortality.

In addition, the universal life block of business has experience which produces profits in earlier periods followed by losses in later periods for which an additional liability is required to be held above the account value liability. These reserves for future losses are determined by accruing ratably over historical and anticipated positive income. The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC and are subject to the same variability and risk, and these factors can vary significantly from period to period.

• Interest margins consist of net investment income earned on universal life, fixed indexed annuities and other policyholder funds, gains on options purchased to fund index credits less the interest or index credits applied to policyholders on those funds. Interest margins also include investment income on assets supporting the Company’s surplus.

• Non-deferred operating expenses are expenses related to servicing policies, premium taxes, reinsurance allowances, non-deferrable acquisition expenses and commissions and general overhead. They also include pension and other benefit costs which involve significant estimates and assumptions.

• DAC amortization is based on the amount of expenses deferred, actual results in each quarter and management’s assumptions about the future performance of the business. The amount of future profit or margin is dependent principally on investment returns in our separate accounts, interest and default rates, reinsurance costs and recoveries, mortality, surrender rates, premium persistency and expenses. These factors enter into management’s estimates of gross profits or margins, which generally are used to amortize DAC. Actual equity market movements, net investment income in excess of amounts credited to policyholders, claims payments and other key factors can vary significantly from our assumptions, resulting in a misestimate of gross profits or margins, and a change in amortization, with a resulting impact to income. In addition, we regularly review and reset our assumptions in light of actual experience, which can result in material changes in amortization.

• Net realized investment gains or losses related to investments and hedging programs include transaction gains and losses, OTTIs and changes in the value of certain derivatives and embedded derivatives. Certain of our variable and fixed annuity contracts include guaranteed minimum withdrawal and accumulation benefits which are classified as embedded derivatives. The fair value of the embedded derivative liability is calculated using significant management estimates, including: (i) the expected value of index credits on the next policy anniversary dates; (ii) the interest rate used to project the future growth in the contract liability; (iii) the discount rate used to discount future benefit payments, which includes an adjustment for our credit worthiness; and (iv) the expected costs of annual call options that will be purchased in the future to fund index credits beyond the next policy anniversary. These factors can vary significantly from period to period.

• Income tax expense/benefit of both current and deferred tax provisions. The computation of these amounts is a function of pre-tax income and the application of relevant tax law and U.S. GAAP accounting guidance. In assessing the realizability of our deferred tax assets, we make significant judgments with respect to projections of future taxable income, the identification of prudent and feasible tax planning strategies and the reversal pattern of the Company’s book-to-tax differences that are temporary in nature. We also consider the expiration dates and amounts of carryforwards related to net operating losses, capital losses, foreign tax credits and general business tax credits. Based on our assessment, we have recorded a valuation allowance against a significant portion of our deferred tax assets based upon our conclusion that there is insufficient objective positive evidence to overcome the significant negative evidence from our cumulative losses in recent years. This assessment could change in the future, resulting in a release of the valuation allowance and a benefit to income.

Under U.S. GAAP, premiums and deposits for variable life, universal life and annuity products are not immediately recorded as revenues. For certain investment options of variable products, deposits are reflected on our consolidated balance sheets as an increase in separate account liabilities. Premiums and deposits for universal life, fixed annuities and certain investment options of variable annuities are reflected on our consolidated balance sheets as an increase in policyholder deposit funds. Premiums and deposits for other products are reflected on our consolidated balance sheets as an increase in policy liabilities and accruals.

77

Saybrus is a fee-based business driven by the commission revenue earned on consultation services provided to partner companies as well as on sales of Phoenix Life and PHL Variable product lines. These fees are offset by compensation-related expenses attributable to our sales force.

Recent Trends on Earnings Drivers

• Premium revenue. Premium revenue decreased $14.8 million for the three months ended March 31, 2013 compared with the three months ended March 31, 2012 as a result of lower renewal premiums and paid up additions on policies within the closed block due to declining policies in force. The lower premiums in the closed block are offset by reductions in policyholder dividends.

• Net investment income. Net investment income decreased by $26.8 million for the three months ended March 31, 2013 compared with the three months ended March 31, 2012. The decrease was due primarily to $6.5 million in lower returns on debt securities as bonds mature and are reinvested at lower yields, and decreases of $12.4 million due to decreases in income from limited partnerships and other alternative investments.

• Net realized investment gains or losses on investments. Net realized investment losses, excluding OTTI, of $13.3 million were recognized for the three months ended March 31, 2013 compared to losses of $1.8 million for the three months ended March 31, 2012. The change in the net realized losses is primarily attributable to a loss on the embedded derivative liabilities associated the variable annuity GMWB and GMAB riders. For the three months ended March 31, 2013 there were losses on the derivatives of $0.5 million, while there were gains of $24.1 million for the three months ended March 31, 2012. The significant increase for the three months ended March 31, 2012 was due to significant market increases for the quarter.

• Policy benefits. Policy benefits increased $60.8 million for the three months ended March 31, 2013 compared with the three months ended March 31, 2012. The increase was due to additional policy claims for universal life, variable universal life and the closed block, which experienced higher claims during the first quarter of 2013 compared to the first quarter of 2012 as these blocks continue to age. Annuity benefits increased due to additional loss recognition and increased reserves on fixed indexed annuities associated with minimum death and income benefit guarantees, which were driven by increased sales during the period.

• Operating expenses. Other operating expenses increased by $15.4 million for the three months ended March 31, 2013, compared with the three months ended March 31, 2012. The increase in other operating expenses was a result of higher professional fees and outside consulting and legal services primarily as a result of the Restatement.

Since its formation in the fourth quarter of 2009, Saybrus’ results of operations have steadily improved as revenue has increased. Inclusive of intercompany transactions, revenue for the three months ended March 31, 2013 was $5.8 million, compared with $5.2 million for the three months ended March 31, 2012. Of these amounts, revenue of $2.4 million and $3.3 million was earned from the sales of Phoenix life and annuity products for the same periods in 2013 and 2012, respectively. Expenses increased to $5.9 million for the three months ended March 31, 2013 from $4.6 million in the three months ended March 31, 2012. The change was primarily driven by an increase in compensation related expenses.

Strategy and Outlook

We are focused on the following key strategic pillars, which have defined our strategy since 2009:

• Balance sheet strength;

• Policyholder service;

• Operational efficiency; and

• Profitable growth.

We believe this strategy has produced a firm foundation and positioned us for continued growth, even as our business remains sensitive to general economic conditions and capital market trends including equity markets and interest rates.

78

We believe there is significant demand for our products among middle market households seeking to accumulate assets and secure lifetime income during retirement. The current low interest rate environment provides limited opportunities for consumers to protect principal and generate predictable income. Our indexed annuity products are positioned favorably vis-à-vis traditional investments such as bank certificates of deposits.

Recent trends in the life insurance industry may affect our mortality, policy persistency and premium persistency. The evolution of the financial needs of policyholders, the emergence of a secondary market for life insurance and increased availability and subsequent contraction of premium financing suggest that the reasons for purchasing our products have changed. Deviations in experience from our assumptions have had, and could continue to have, an adverse effect on the profitability of certain universal life products. Most of our current products permit us to increase charges and adjust crediting rates during the life of the policy or contract (subject to guarantees in the policies and contracts). We have made, and may in the future make, such adjustments.

Each year we perform a comprehensive assumption review or an unlocking where we revise our assumptions to reflect the results of recent experience studies, thereby changing our estimate of estimated gross profits (“EGPs”) in the DAC and unearned revenue amortization models, as well as projections within the death benefit and other insurance benefit reserving models.

Recent Acquisitions and Dispositions

See Note 3 to our consolidated financial statements in the 2012 Form 10-K.

Impact of New Accounting Standards

See Note 3 to our consolidated financial statements in this Form 10-Q for a discussion of new accounting standards.

Critical Accounting Estimates

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. In preparing these financial statements in conformity with U.S. GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are made in the determination of EGPs and estimated gross margins used in the valuation and amortization of assets and liabilities associated with universal life and annuity contracts; policyholder liabilities and accruals; valuation of investments in debt and equity securities: limited partnerships and other investments; valuation of deferred tax assets; pension and other post-employment benefits liabilities; and accruals for contingent liabilities. Actual results could differ from these estimates.

A complete description of our critical accounting estimates is set forth in our 2012 Form 10-K. Management believes that those critical accounting estimates as set forth in the 2012 Form 10-K are important to understanding our financial condition and consolidated financial statements.

79

Consolidated Results of Operations

Summary Consolidated Financial Data:	Three Months Ended						Increase (decrease) and
($ in millions)	March 31,						percentage change
	2013			2012			2013 vs. 2012
				As restated and amended
REVENUES:
Premiums	$	82.7		$	97.5		(14.8		)	(15	%)
Fee income	136.3			146.7			(10.4		)	(7	%)
Net investment income	191.1			217.9			(26.8		)	(12	%)
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses	(0.9		)	(10.5		)	9.6			(91	%)
Portion of OTTI gains (losses) recognized in   other comprehensive income (“OCI”)	(1.7		)	3.7			(5.4		)	NM
Net OTTI losses recognized in earnings	(2.6		)	(6.8		)	4.2			(62	%)
Net realized investment gains (losses), excluding OTTI losses	(13.3		)	(1.8		)	(11.5		)	NM
Net realized investment gains (losses)	(15.9		)	(8.6		)	(7.3		)	85	%
Total revenues	394.2			453.5			(59.3		)	(13	%)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	318.8			258.0			60.8			24	%
Policyholder dividends	4.4			70.6			(66.2		)	(94	%)
Policy acquisition cost amortization	45.3			53.4			(8.1		)	(15	%)
Interest expense on indebtedness	7.7			7.9			(0.2		)	(3	%)
Other operating expenses	80.8			65.4			15.4			24	%
Total benefits and expenses	457.0			455.3			1.7			—	%
Income (loss) from continuing operations before income taxes	(62.8		)	(1.8		)	(61.0		)	NM
Income tax expense (benefit)	4.2			11.3			(7.1		)	(63	%)
Income (loss) from continuing operations	(67.0		)	(13.1		)	(53.9		)	NM
Income (loss) from discontinued operations, net of income taxes	(1.8		)	(0.5		)	(1.3		)	NM
Net income (loss)	(68.8		)	(13.6		)	(55.2		)	NM
Less: Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)	—			—	%
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(68.7	)	$	(13.5	)	$	(55.2	)	NM

———————

Not meaningful (NM)

Analysis of Consolidated Results of Operations

Three months ended March 31, 2013 compared with three months ended March 31, 2012

The Company recorded a net loss from continuing operations for the three months ended March 31, 2013 of $67.0 million, or $(11.72) per share, compared with a net loss from continuing operations of $13.1 million, or $(2.25) per share for the three months ended March 31, 2012. The decrease in income from continuing operations is primarily due to the following items:

• Premium revenue decreased $14.8 million for the three months ended March 31, 2013 compared with the three months ended March 31, 2012 as a result of lower renewal premiums and paid up additions on policies within the closed block due to declining policies in force. The lower premiums in the closed block are offset by reductions in policyholder dividends.

• Net investment income decreased by $26.8 million for the three months ended March 31, 2013 compared with the three months ended March 31, 2012. The decrease was due primarily to $6.5 million in lower returns on debt securities as bonds mature and are reinvested at lower yields, and decreases of $12.4 million due to decreases in income from limited partnerships and other alternative investments.

80

• Net realized investment losses, excluding OTTI, of $13.3 million were recognized for the three months ended March 31, 2013 compared to losses of $1.8 million for the three months ended March 31, 2012. The change in the net realized losses is primarily attributable to a loss on the embedded derivative liabilities associated the variable annuity GMWB and GMAB riders. For the three months ended March 31, 2013 there were losses on the derivatives of $0.5 million, while there were gains of $24.1 million for the three months ended March 31, 2012. The significant increase for the three months ended March 31, 2012 was due to significant market increases for the quarter.

• Other operating expenses increased by $15.4 million for the three months ended March 31, 2013, compared with the three months ended March 31, 2012. The increase in other operating expenses was a result of higher professional fees and outside consulting and legal services primarily as a result of the Restatement.

Debt and Equity Securities

We invest in a variety of debt and equity securities. We classify these investments into various sectors using industry conventions; however, our classifications may differ from similarly titled classifications of other companies. We classify debt securities into investment grade and below-investment-grade securities based on ratings prescribed by the National Association of Insurance Commissioners (“NAIC”). In a majority of cases, these classifications will coincide with ratings assigned by one or more Nationally Recognized Standard Ratings Organizations (“NRSROs”); however, for certain structured securities, the NAIC designations may differ from NRSRO designations based on the amortized cost of the securities in our portfolio.

Our available-for-sale debt securities portfolio consists primarily of investment grade publicly traded and privately placed corporate bonds, residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and other asset-backed securities. As of March 31, 2013, our debt securities, with a fair value of $11,881.1 million, represented 74.6% of total investments.

Available-for-Sale Debt Securities Ratings by Percentage:		As of
($ in millions)		March 31, 2013
				% of				% of
NAIC	S&P Equivalent	Fair		Fair		Amortized		Amortized
Rating	Designation	Value		Value		Cost		Cost
1	AAA/AA/A	$	6,225.6	52.4	%	$	5,670.6	51.7	%
2	BBB	4,634.2		39.0	%	4,275.1		39.0	%
	Total investment grade	10,859.8		91.4	%	9,945.7		90.7	%
3	BB	662.2		5.6	%	668.8		6.1	%
4	B	164.0		1.4	%	169.2		1.6	%
5	CCC and lower	137.4		1.1	%	136.1		1.2	%
6	In or near default	57.7		0.5	%	45.1		0.4	%
	Total debt securities	$	11,881.1	100.0	%	$	10,964.9	100.0	%

81

Available-for-Sale Debt Securities by Type:	As of
($ in millions)	March 31, 2013
					Unrealized Gains (Losses)
	Fair		Amortized		Gross		Gross
	Value		Cost		Gains		Losses			Net
U.S. government and agency	$	414.4	$	357.6	$	59.4	$	(2.6	)	$	56.8
State and political subdivision	343.9		306.1		38.6		(0.8		)	37.8
Foreign government	185.4		155.5		29.9		—			29.9
Corporate	7,780.0		7,130.1		716.9		(67.0		)	649.9
CMBS	829.7		767.4		67.2		(4.9		)	62.3
RMBS	1,673.7		1,602.3		88.9		(17.5		)	71.4
CDO/CLO	238.0		244.9		6.4		(13.3		)	(6.9		)
Other asset-backed	416.0		401.0		27.6		(12.6		)	15.0
Total available-for-sale debt securities	$	11,881.1	$	10,964.9	$	1,034.9	$	(118.7	)	$	916.2
Available-for-sale debt securities outside closed block:
Unrealized gains	$	5,004.4	$	4,587.5	$	416.9	$	—		$	416.9
Unrealized losses	773.6		860.0		—		(86.4		)	(86.4		)
Total outside the closed block	5,778.0		5,447.5		416.9		(86.4		)	330.5
Available-for-sale debt securities in closed block:
Unrealized gains	5,597.0		4,979.0		618.0		—			618.0
Unrealized losses	506.1		538.4		—		(32.3		)	(32.3		)
Total in the closed block	6,103.1		5,517.4		618.0		(32.3		)	585.7
Total available-for-sale debt securities	$	11,881.1	$	10,964.9	$	1,034.9	$	(118.7	)	$	916.2

We manage credit risk through industry and issuer diversification. Maximum exposure to an issuer is defined by quality ratings, with higher quality issuers having larger exposure limits. Our investment approach emphasizes a high level of industry diversification. The top five industry holdings as of March 31, 2013 in our available-for-sale debt and short-term investment portfolio were banking (7.0%), electric utilities (5.7%), oil (4.0%), insurance (3.8%) and diversified financial services (3.3%).

Eurozone Exposure

The following table presents exposure to European debt. We have focused on the countries experiencing significant economic, fiscal or political strain that could increase the likelihood of default.

Fair Value of Eurozone Exposure by Country:	As of
($ in millions)	March 31, 2013
	Sovereign		Financial						% of Debt
	Debt		Institutions		All Other		Total		Securities [2]
Spain	$	—	$	12.1	$	48.9	$	61.0	0.5	%
Ireland	—		5.2		42.1		47.3		0.4	%
Italy	—		—		18.6		18.6		0.1	%
Portugal	—		—		1.3		1.3		—	%
Greece	—		—		—		—		—	%
Total	—		17.3		110.9		128.2		1.0	%
All other Eurozone [1]	—		66.8		250.3		317.1		2.5	%
Total	$	—	$	84.1	$	361.2	$	445.3	3.5	%

———————

[1] Includes Belgium, Finland, France, Germany, Luxembourg and Netherlands.

[2] Inclusive of available-for-sale debt securities and short-term investments.

82

Residential Mortgage-Backed Securities

We invest directly in RMBS. To the extent these assets deteriorate in credit quality and decline in value for an extended period, we may realize impairment losses. When making investment decisions, we have been focused on identifying those securities that could withstand significant increases in delinquencies and foreclosures in the underlying mortgage pools before incurring a loss of principal.

Most of our RMBS portfolio is highly rated. At March 31, 2013, 94.9% of the total residential portfolio was rated investment grade. We hold $298.3 million of RMBS investments backed by prime rated mortgages, $261.6 million backed by Alt-A mortgages and $135.3 million backed by sub-prime mortgages, which combined amount to 4.3% of our total investments. The majority of our prime, Alt-A and sub-prime exposure is investment grade, with 63.4% rated NAIC-1 and 23.9% rated NAIC-2. We have employed a disciplined approach in the analysis and monitoring of our mortgage-backed securities. Our approach involves a monthly review of each security. Underlying mortgage data is obtained from the security’s trustee and analyzed for performance trends. A security-specific stress analysis is performed using the most recent trustee information. This analysis forms the basis for our determination of whether the security will pay in accordance with the contractual cash flows. RMBS impairments during the three months ended March 31, 2013 totaled $1.8 million. These impairments consist of $0.1 million from prime, $1.2 million from Alt-A and $0.5 million from sub-prime securities.

Residential Mortgage-Backed Securities:
($ in millions)	As of
	March 31, 2013
							NAIC Rating
							1		2		3		4		5		6
							AAA/										In or
	Amortized		Market		% Investment		AA/								CCC and		Near		% Closed
	Cost [1]		Value [1]		Assets [2]		A		BBB		BB		B		Below		Default		Block
Collateral
Agency	$	942.2	$	1,008.3	6.2	%	100.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	47.6	%
Prime	289.6		298.3		1.9	%	70.3	%	25.8	%	3.0	%	0.8	%	0.0	%	0.1	%	42.1	%
Alt-A	261.9		261.6		1.6	%	52.1	%	31.0	%	9.3	%	3.1	%	4.3	%	0.2	%	30.7	%
Sub-prime	138.4		135.3		0.8	%	69.9	%	6.1	%	12.3	%	11.7	%	0.0	%	0.0	%	9.1	%
Total	$	1,632.1	$	1,703.5	10.5	%	85.1	%	9.8	%	2.9	%	1.5	%	0.7	%	0.0	%	41.0	%

———————

[1] Individual categories may not agree with the Debt Securities by Type table on previous page due to nature of underlying collateral. In addition, RMBS holdings in this exhibit include $29.9 million classified as fair value investments on the consolidated balance sheets. For these fair value investments, there is no impact to OCI as carrying value is equal to market value.

[2] Percentages based on market value of total investments and cash and cash equivalents.

Prime Mortgage-Backed Securities:
($ in millions)		As of
		March 31, 2013
								Year of Issue
	S&P Equivalent	Amortized		Market		% Investment		Post-										2003 and
Rating	Designation	Cost		Value		Assets [1]		2007		2007		2006		2005		2004		Prior
NAIC-1	AAA/AA/A	$	204.3	$	209.8	1.3	%	0.0	%	0.0	%	8.2	%	12.9	%	42.6	%	36.3	%
NAIC-2	BBB	74.0		76.9		0.5	%	0.0	%	10.4	%	22.6	%	51.6	%	10.7	%	4.7	%
NAIC-3	BB	8.7		8.9		0.1	%	0.0	%	0.0	%	56.8	%	39.5	%	3.7	%	0.0	%
NAIC-4	B	2.4		2.5		0.0	%	0.0	%	0.0	%	100.0	%	0.0	%	0.0	%	0.0	%
NAIC-5	CCC and below	—		—		0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%
NAIC-6	In or near default	0.2		0.2		0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	12.2	%	87.8	%
Total		$	289.6	$	298.3	1.9	%	0.0	%	2.7	%	14.1	%	23.6	%	32.8	%	26.8	%

———————

[1] Percentages based on market value of total investments and cash and cash equivalents.

83

Alt-A Mortgage-Backed Securities:
($ in millions)		As of
		March 31, 2013
								Year of Issue
	S&P Equivalent	Amortized		Market		% Investment		Post-										2003 and
Rating	Designation	Cost		Value		Assets [1]		2007		2007		2006		2005		2004		Prior
NAIC-1	AAA/AA/A	$	137.4	$	136.3	0.8	%	4.1	%	3.2	%	20.1	%	21.2	%	39.0	%	12.4	%
NAIC-2	BBB	80.9		81.2		0.5	%	0.0	%	0.0	%	6.7	%	0.0	%	62.8	%	30.5	%
NAIC-3	BB	22.9		24.2		0.2	%	0.0	%	0.0	%	0.6	%	40.8	%	47.4	%	11.2	%
NAIC-4	B	7.7		8.0		0.0	%	0.0	%	0.0	%	0.0	%	100.0	%	0.0	%	0.0	%
NAIC-5	CCC and below	12.5		11.3		0.1	%	0.0	%	0.0	%	49.7	%	50.3	%	0.0	%	0.0	%
NAIC-6	In or near default	0.5		0.6		0.0	%	0.0	%	0.0	%	84.1	%	0.0	%	15.9	%	0.0	%
Total		$	261.9	$	261.6	1.6	%	2.1	%	1.7	%	14.9	%	20.1	%	44.2	%	17.0	%

———————

[1] Percentages based on market value of total investments and cash and cash equivalents.

Sub-Prime Mortgage-Backed Securities:
($ in millions)		As of
		March 31, 2013
								Year of Issue
	S&P Equivalent	Amortized		Market		% Investments		Post-										2003 and
Rating	Designation	Cost		Value		Assets [1]		2007		2007		2006		2005		2004		Prior
NAIC-1	AAA/AA/A	$	93.1	$	94.6	0.6	%	0.0	%	11.1	%	9.7	%	33.6	%	25.0	%	20.6	%
NAIC-2	BBB	8.6		8.2		0.0	%	0.0	%	0.0	%	0.0	%	84.2	%	0.0	%	15.8	%
NAIC-3	BB	19.4		16.6		0.1	%	0.0	%	55.7	%	33.2	%	4.3	%	0.0	%	6.8	%
NAIC-4	B	17.1		15.9		0.1	%	0.0	%	0.0	%	0.0	%	99.0	%	0.0	%	1.0	%
NAIC-5	CCC and below	—		—		0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%
NAIC-6	In or near default	0.2		—		0.0	%	0.0	%	0.0	%	0.2	%	0.3	%	0.0	%	99.5	%
Total		$	138.4	$	135.3	0.8	%	0.0	%	14.6	%	10.9	%	40.8	%	17.4	%	16.3	%

———————

[1] Percentages based on market value of total investments and cash and cash equivalents.

84

Commercial Mortgage-Backed Securities

We invest directly in CMBS. To the extent these assets deteriorate in credit quality and decline in value for an extended period, we may realize impairment losses. When making investment decisions, we have been focused on identifying those securities that could withstand significant increases in delinquencies and foreclosures in the underlying mortgage pools before incurring a loss of principal.

Commercial Mortgage-Backed Securities:
($ in millions)		As of
		March 31, 2013
								Year of Issue
	S&P Equivalent	Amortized		Market		% Investment		Post-								2004 and		% Closed
Rating	Designation	Cost		Value [1]		Assets [2]		2007		2007		2006		2005		Prior		Block
NAIC-1	AAA/AA/A	$	737.9	$	803.2	5.0	%	31.0	%	6.6	%	17.8	%	11.0	%	33.6	%	43.0	%
NAIC-2	BBB	19.1		15.6		0.1	%	0.0	%	0.0	%	53.9	%	46.1	%	0.0	%	36.6	%
NAIC-3	BB	18.4		18.5		0.1	%	0.0	%	50.9	%	19.8	%	29.3	%	0.0	%	26.6	%
NAIC-4	B	18.0		15.5		0.1	%	0.0	%	0.0	%	0.0	%	52.0	%	48.0	%	44.7	%
NAIC-5	CCC and below	4.4		4.3		0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	100.0	%	100.0	%
NAIC-6	In or near default	8.0		7.6		0.0	%	0.0	%	36.9	%	0.0	%	0.0	%	63.1	%	17.9	%
Total		$	805.8	$	864.7	5.3	%	28.8	%	7.6	%	17.9	%	12.6	%	33.1	%	42.7	%

———————

[1] Includes commercial mortgage-backed CDOs with amortized cost and market values of $28.5 million and $25.1 million, respectively. CMBS holdings in this exhibit include $9.9 million classified as fair value investments on the consolidated balance sheets. For these fair value investments, there is no impact to OCI as carrying value is equal to market value.

[2] Percentages based on market value of total investments and cash and cash equivalents.

Realized Gains and Losses

The following table presents certain information with respect to realized investment gains and losses including those on debt securities pledged as collateral, with losses from OTTI charges reported separately in the table. These impairment charges were determined based on our assessment of factors enumerated below, as they pertain to the individual securities determined to be other-than-temporarily impaired.

85

Net realized investment gains (losses)

Sources and Types of	Three Months Ended
Net Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Total other-than-temporary debt impairments	$	(0.9	)	$	(10.5	)
Portion of gains (losses) recognized in OCI	(1.7		)	3.7
Net debt impairment losses recognized in earnings	$	(2.6	)	$	(6.8	)
Debt security impairments:
U.S. government and agency	$	—		$	—
State and political subdivision	—			—
Foreign government	—			—
Corporate	—			(0.6		)
CMBS	—			(0.2		)
RMBS	(1.8		)	(5.4		)
CDO/CLO	(0.8		)	—
Other asset-backed	—			(0.6		)
Net debt security impairments	(2.6		)	(6.8		)
Equity security impairments	—			—
Limited partnerships and other investment impairments	—			—
Impairment losses	(2.6		)	(6.8		)
Debt security transaction gains	11.0			2.2
Debt security transaction losses	(1.4		)	(1.1		)
Equity security transaction gains	0.3			—
Equity security transaction losses	—			—
Limited partnerships and other investment transaction gains	—			1.0
Limited partnerships and other investment transaction losses	—			(0.2		)
Net transaction gains (losses)	9.9			1.9
Derivative instruments	(23.9		)	(29.7		)
Embedded derivatives [1]	(0.5		)	24.1
Assets valued at fair value	1.2			1.9
Net realized investment gains (losses),excluding impairment losses	(13.3		)	(1.8		)
Net realized investment gains (losses),including impairment losses	$	(15.9	)	$	(8.6	)

———————

[1] Includes the change in fair value of embedded derivatives associated with variable annuity GMWB, GMAB and COMBO riders. See Note 11 to our consolidated financial statements in this Form 10-Q for additional disclosures.

Other-than-Temporary Impairments

Management assessed all securities in an unrealized loss position in determining whether impairments were temporary or other- than-temporary. In reaching its conclusions, management exercised significant judgment and used a number of issuer-specific quantitative indicators and qualitative judgments to assess the probability of receiving a given security’s contractual cash flows. This included the issue’s implied yield to maturity, cumulative default rate based on rating, comparisons of issue-specific spreads to industry or sector spreads, specific trading activity in the issue, and other market data such as recent debt tenders and upcoming refinancing requirements. Management also reviewed fundamentals such as issuer credit and liquidity metrics, business outlook and industry conditions. Management maintains a watch list of securities that is reviewed for impairments. Each security on the watch list was evaluated, analyzed and discussed, with the positive and negative factors weighed in the ultimate determination of whether or not the security was other-than-temporarily impaired. For securities for which no OTTI was ultimately indicated at March 31, 2013, management does not have the intention to sell, nor does it expect to be required to sell, these securities prior to their recovery.

86

OTTIs recorded in the first three months of 2013 were primarily concentrated in structured securities. These impairments were driven primarily by increased collateral default rates. In our judgment, these credit events or other adverse conditions of the issuers have caused, or will most likely lead to, a deficiency in the contractual cash flows related to the investment. Therefore, based upon these credit events, we have determined that OTTIs exist. Total debt impairments recognized through earnings related to such credit-related circumstances were $2.6 million for the first quarter of 2013 and $6.8 million for the first quarter of 2012. There were equity security OTTIs of $0 and $0 for the three months ended March 31, 2013 and 2012. There were limited partnerships and other investment OTTIs of $0 and $0 for the first three months of 2013 and 2012.

In addition to these credit-related impairments recognized through earnings, we impaired securities to fair value through other comprehensive loss for any impairments related to non-credit related factors. These types of impairments were driven primarily by market or sector credit spread widening or by a lack of liquidity in the securities. The amount of impairments recognized as an adjustment to other comprehensive loss due to these factors was $(1.7) million for the first quarter of 2013 and $3.7 million for the first quarter of 2012.

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to available-for-sale debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Debt Securities for	Three Months Ended
which a Portion of the OTTI Loss was Recognized in OCI:	March 31,
($ in millions)	2013			2012
				As restated and amended
Balance, beginning of period	$	(72.6	)	$	(79.1	)
Add: Credit losses on securities not previously impaired [1]	—			(2.0		)
Add: Credit losses on securities previously impaired [1]	(1.6		)	(3.4		)
Less: Credit losses on securities impaired due to intent to sell	—			—
Less: Credit losses on securities sold	3.5			—
Less: Increases in cash flows expected on previously impaired securities	—			—
Balance, end of period	$	(70.7	)	$	(84.5	)

———————

[1] Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of income and comprehensive income.

Unrealized Gains and Losses

The following tables present certain information with respect to our gross unrealized gains and losses related to our investments in debt securities as of March 31, 2013. We separately present information that is applicable to unrealized losses both outside and inside the closed block. See Note 5 to our consolidated financial statements in this Form 10-Q for more information regarding the closed block. Applicable DAC and deferred income taxes further reduce the effect of unrealized gains and losses on our comprehensive income.

87

Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheet as a component of AOCI. The table below presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Available-for-Sale Debt Securities Non-Credit OTTI Losses in AOCI, by Security Type:	March 31, 2013			December 31, 2012
($ in millions)
U.S. government and agency	$	—		$	—
State and political subdivision	(1.1		)	(1.1		)
Foreign government	—			—
Corporate	(8.3		)	(8.3		)
CMBS	(6.2		)	(6.2		)
RMBS	(29.2		)	(30.6		)
CDO/CLO	(17.4		)	(18.1		)
Other asset-backed	(1.8		)	(1.4		)
Total available-for-sale debt securities non-credit OTTI losses in AOCI	$	(64.0	)	$	(65.7	)

———————

[1] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment.

Duration of Gross Unrealized Losses on	As of
Securities Outside Closed Block:	March 31, 2013
($ in millions)				0 – 6			6 – 12			Over 12
	Total			Months			Months			Months
Available-for-sale debt securities outside closed block
Total fair value	$	773.6		$	332.4		$	39.6		$	401.6
Total amortized cost	860.0			338.2			41.2			480.6
Unrealized losses	$	(86.4	)	$	(5.8	)	$	(1.6	)	$	(79.0	)
Number of securities [1]	256			88			17			151
Investment grade:
Unrealized losses	$	(34.2	)	$	(5.3	)	$	(1.1	)	$	(27.8	)
Below investment grade:
Unrealized losses	$	(52.2	)	$	(0.5	)	$	(0.5	)	$	(51.2	)
Available-for-sale equity securities outside closed block
Unrealized losses	$	(1.1	)	$	(0.7	)	$	(0.2	)	$	(0.2	)
Number of securities [1]	16			10			2			4

———————

[1] Certain securities are held in both the open and closed blocks.

For available-for-sale debt securities outside of the closed block with gross unrealized losses, 39.6% of the unrealized losses after offsets pertain to investment grade securities and 60.4% of the unrealized losses after offsets pertain to below-investment-grade securities at March 31, 2013.

88

The following table represents those securities whose fair value is less than 80% of amortized cost (significant unrealized loss) that have been at a significant unrealized loss position on a continuous basis.

Duration of Gross Unrealized Losses on	As of
Securities Outside Closed Block:	March 31, 2013
($ in millions)				0 – 6			6 – 12			Over 12
	Total			Months			Months			Months
Available-for-sale debt securities outside closed block
Unrealized losses over 20% of cost	$	(55.2	)	$	(1.6	)	$	—		$	(53.6	)
Number of securities [1]	31			3			—			28
Investment grade:
Unrealized losses over 20% of cost	$	(14.1	)	$	(0.2	)	$	—		$	(13.9	)
Below investment grade:
Unrealized losses over 20% of cost	$	(41.0	)	$	(1.4	)	$	—		$	(39.6	)
Available-for-sale equity securities outside closed block
Unrealized losses over 20% of cost	$	(1.0	)	$	(0.7	)	$	(0.1	)	$	(0.2	)
Number of securities [1]	11			8			1			2

———————

[1] Certain securities are held in both the open and closed blocks.

Duration of Gross Unrealized Losses on	As of
Securities Inside Closed Block:	March 31, 2013
($ in millions)				0 – 6			6 – 12			Over 12
	Total			Months			Months			Months
Available-for-sale debt securities inside closed block
Total fair value	$	506.1		$	194.5		$	31.7		$	279.9
Total amortized cost	538.4			197.9			33.1			307.4
Unrealized losses	$	(32.3	)	$	(3.4	)	$	(1.4	)	$	(27.5	)
Number of securities [1]	142			54			8			80
Investment grade:
Unrealized losses	$	(19.6	)	$	(3.2	)	$	(1.1	)	$	(15.3	)
Below investment grade:
Unrealized losses	$	(12.7	)	$	(0.2	)	$	(0.3	)	$	(12.2	)
Available-for-sale equity securities inside closed block
Unrealized losses	$	(1.1	)	$	(0.6	)	$	(0.1	)	$	(0.4	)
Number of securities [1]	14			8			3			3

———————

[1] Certain securities are held in both the open and closed blocks.

For debt securities inside the closed block with gross unrealized losses, there were no unrealized losses after offsets at March 31, 2013.

89

The following table represents those securities whose fair value is less than 80% of amortized cost (significant unrealized loss) that have been at a significant unrealized loss position on a continuous basis.

Duration of Gross Unrealized Losses on	As of
Securities Inside Closed Block:	March 31, 2013
($ in millions)				0 – 6			6 – 12			Over 12
	Total			Months			Months			Months
Available-for-sale debt securities inside closed block
Unrealized losses over 20% of cost	$	(8.6	)	$	(3.7	)	$	—		$	(4.9	)
Number of securities [1]	9			1			—			8
Investment grade:
Unrealized losses over 20% of cost	$	(2.1	)	$	—		$	—		$	(2.1	)
Below investment grade:
Unrealized losses over 20% of cost	$	(6.5	)	$	(3.7	)	$	—		$	(2.8	)
Available-for-sale equity securities inside closed block
Unrealized losses over 20% of cost	$	(1.0	)	$	(0.7	)	$	(0.1	)	$	(0.2	)
Number of securities [1]	8			6			1			1

———————

[1] Certain securities are held in both the open and closed blocks.

Liquidity and Capital Resources

Liquidity refers to the ability of a company to generate sufficient cash flow to meet its cash requirements. Capital refers to the long-term financial resources available to support the operations of our business, fund business growth and provide a cushion to withstand adverse circumstances. Our ability to generate and maintain sufficient liquidity and capital depends on the profitability of our business, general economic conditions and our access to the capital markets and alternate sources of liquidity and capital. We believe that cash flows from the sources of funds available to us are sufficient to satisfy the current liquidity requirements, including under reasonably foreseeable stress scenarios.

The following discussion includes both liquidity and capital resources as these subjects are interrelated.

The Phoenix Companies, Inc. (consolidated)

Summary Consolidated Cash Flows:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Cash provided by (used for) operating activities	$	(186.6	)	$	(152.2	)
Cash provided by (used for) investing activities	65.5			(81.1		)
Cash provided by (used for) financing activities	170.3			242.0
Change in cash and cash equivalents	$	49.2		$	8.7

Three months ended March 31, 2013 vs. March 31, 2012

Cash used for operating activities increased by $34.4 million during the three months ended March 31, 2013 compared to the three months ended March 31, 2012. This increase was driven by increased professional fees, legal services, audit and consulting fees primarily related to the Restatement, lower renewal premiums on our legacy blocks of business due to a declining in force population, and reduced cash income received from available-for-sale debt securities due to maturing bonds being reinvested at lower yields. Partially offsetting this increase were lower death benefits paid on traditional life products and reduced commissions paid related to lower sales of our fixed indexed annuity product.

90

Cash provided by investing activities increased $146.6 million during the three months ended March 31, 2013 compared to the there months ended March 31, 2012 as a result of a greater increase in sales and maturities relative to purchases. This was primarily driven by less cash being provided by financing and operating activities, namely due to a reduction in deposits of fixed index annuities, combined with significantly increased holdings of cash and cash equivalents in lieu of reinvestment.

Cash provided by financing activities decreased $71.7 million during the three months ended March 13, 2013. This decline was primarily a result of a decrease in policyholder deposits related to lower sales of fixed indexed annuities when compared to 2012.

The Phoenix Companies, Inc. Sources and Uses of Cash (parent company only)

In addition to existing cash and securities, our primary source of liquidity consist of dividends from Phoenix Life. Under New York Insurance Law, Phoenix Life is permitted to pay stockholder dividends to the holding company in any calendar year without prior approval from the New York State Department of Financial Services (“NYDFS”) in the amount of the lesser of 10% of Phoenix Life’s surplus to policyholders as of the immediately preceding calendar year or Phoenix Life’s statutory net gain from operations for the immediately preceding calendar year, not including realized capital gains. Based on this calculation, Phoenix Life would be able to pay a dividend of $78.3 million in 2013. During the three months ended March 31, 2013, Phoenix Life declared $20.0 million in dividends. In assessing our ability to pay dividends from Phoenix Life, we also consider the level of statutory capital and risk-based capital (“RBC”) of that entity. Our capitalization increased in the current and prior year; however, Phoenix Life may have less flexibility to pay dividends to the parent company if we experience declines in either statutory capital or RBC in the future. As of March 31, 2013, Phoenix Life had $828.5 million of statutory capital, surplus and asset valuation reserve (“AVR”). Phoenix Life’s estimated RBC ratio was in excess of 250%.

Our principal needs at the holding company level are debt service (net of amounts due on bonds repurchased), income taxes, and operating expenses. Interest expense on senior unsecured bonds was $5.4 million and $4.8 million for the three months ended March 31, 2013 and 2012, respectively. As of March 31, 2013, future minimum annual principal payments on senior unsecured bonds are $252.7 million in 2032.

Life Companies

The Life Companies’ liquidity requirements principally relate to: the liabilities associated with various life insurance and annuity products; the payment of dividends by Phoenix Life to the parent company; operating expenses; contributions to subsidiaries; and payment of principal and interest by Phoenix Life on its outstanding debt obligation. Liabilities arising from life insurance and annuity products include the payment of benefits, as well as cash payments in connection with policy surrenders, withdrawals and loans. The Life Companies also have liabilities arising from the runoff of the remaining discontinued group accident and health reinsurance operations, a block of business discontinued in 1999.

Historically, our Life Companies have used cash flows from operations and investing activities to fund liquidity requirements. Their principal cash inflows from life insurance and annuities activities come from premiums, annuity deposits, and charges on insurance policies and annuity contracts. In the case of Phoenix Life, cash inflows also include dividends, distributions, and other payments from subsidiaries. Principal cash inflows from investing activities result from repayments of principal, proceeds from maturities, sales of invested assets, and investment income. The principal cash inflows from our discontinued group accident and health reinsurance operations come from our reinsurance, recoveries from other retrocessionaires, and investing activities.

Aggregate life surrenders in 2012 were 5.8% of related reserves, but improved in the three months ended March 31, 2013, dropping to 5.1%. Liquid assets used in satisfying surrenders consist of cash, cash equivalents, short-terms, treasuries, and agency-mortgage backed securities. These liquid assets accounted for 15.7% of fixed income investments as of March 31, 2013, as compared with 10.6% at year end 2012. A strong liquidity profile remains a priority for the Company, but as financial markets and the economy continue to improve the size and composition of this liquid asset portfolio will change to better meet the needs of the Company. These actions, along with resources the Company devotes to monitoring and managing surrender activity, are key components of liquidity management within the Company.

The primary liquidity risks regarding cash inflows from the investing activities of our Life Companies are the risks of default by debtors, interest rate and other market volatility and potential illiquidity of investments. We closely monitor and manage these risks.

91

In 2004, Phoenix Life issued $175.0 million principal of surplus notes with a scheduled maturity of 30 years for proceeds of $171.6 million, net of discount and issue costs. Interest payments are at an annual rate of 7.15%, require the prior approval of the NYDFS, and may be made only out of surplus funds which the NYDFS determines to be available for such payments under New York insurance law. During September 2012, the Company repurchased and retired $48.3 million principal of these surplus notes after receiving prior approval from the NYDFS.

We believe that the existing and expected sources of liquidity for our Life Companies are adequate to meet both current and anticipated needs.

Capital Management Program

The Company effected a 1-for-20 reverse stock split of its common stock following market close on August 10, 2012. No fractional shares were issuable in connection with the reverse stock split. Instead, shareholders were entitled to receive cash in lieu of fractional shares, based on the closing price of the Company’s common stock on August 10, 2012. As a result of the reverse stock split, an aggregate of $2.9 million was payable to shareholders for such fractional shares. See Note 10 to our consolidated financial statements in this Form 10-Q for additional information on the reverse stock split.

Following the reverse stock split, the Company offered an odd lot program that provided post-reverse stock split shareholders who held fewer than 100 shares with a voluntary and limited-time means to sell their shares, purchase enough additional shares to increase their holdings to a round lot of 100 shares or make a charitable donation of their shares. The odd lot program terminated as of October 26, 2012.

On September 20, 2012, the Board authorized a program to repurchase up to an aggregate amount of $25.0 million (not including fees and expenses) of the Company’s outstanding shares of common stock. Under the stock repurchase program, purchases may be made from time to time in the open market, in accelerated stock buyback arrangements, in privately negotiated transactions or otherwise, subject to market prices and other conditions. No time limit was placed on the duration of the program, which may be modified, extended or terminated by the Board at any time. The Board also terminated the Company’s previously existing stock repurchase program. No shares were repurchased during the three months ended March 31, 2013.

Ratings

Rating agencies assign Phoenix Life financial strength ratings and assign the holding company debt ratings based in each case on their opinions of the relevant company’s ability to meet its financial obligations. A downgrade or withdrawal of any of our credit ratings could negatively impact our liquidity.

On August 28, 2013, A.M. Best Company, Inc. downgraded our financial strength rating from B+ to B and our senior debt rating from b+ to b. The financial strength rating was removed from under review with negative implications and assigned a stable outlook. The senior debt rating was removed from under review with negative implications and assigned a negative outlook. On April 9, 2013, A.M. Best Company, Inc. maintained under review with negative implications on our financial strength rating of B+ and lowered our senior debt rating from bb- to b+. On December 7, 2012, A.M. Best Company, Inc. placed under review with negative implications our financial strength rating of B+ and our senior debt rating of bb-. On January 13, 2012, A.M. Best Company, Inc. affirmed our financial strength rating of B+ and our senior debt rating of bb-. They changed their outlook on our ratings from stable to positive.

On January 14, 2014, Moody’s Investor Services withdrew all ratings of Phoenix including the Caa1 senior debt rating of Phoenix and the Ba2 financial strength rating of the Company’s life insurance subsidiaries and the B1 (hyb) debt rating of Phoenix Life’s surplus notes. On September 25, 2013, Moody’s Investor Services maintained the review for downgrade for our Ba2 financial strength rating and Caa1 senior debt rating. On June 21, 2013, Moody’s Investor Services maintained the review for downgrade for our Ba2 financial strength rating and Caa1 senior debt rating. On March 20, 2013, Moody’s Investor Services maintained the review for downgrade for our financial strength rating of Ba2 and downgraded our senior debt rating B3 to Caa1. On December 12, 2012, Moody’s Investor Services placed our Ba2 financial strength rating and B3 senior debt rating under review for downgrade.

92

On August 12, 2014, Standard & Poor’s lowered its financial strength ratings on Phoenix Life and PHL Variable to B+ from BB- and affirmed its B- long-term counterparty credit rating on The Phoenix Companies, Inc. They removed the ratings from CreditWatch and assigned a negative outlook. They also affirmed The Phoenix Companies, Inc.’s long-term counterparty credit rating. On May 20, 2014, Standard & Poor’s placed our financial strength rating of BB- and senior debt rating of B- on CreditWatch with negative implications. On May 22, 2013, Standard & Poor’s affirmed our financial strength rating of BB- and senior debt rating of B-. All ratings were removed from CreditWatch with Negative Implications and placed on negative outlook. On March 8, 2013, Standard & Poor’s placed our financial strength rating of BB- and our senior debt rating of B- on CreditWatch Negative. On January 16, 2013, Standard & Poor’s affirmed our financial strength rating of BB- and our senior debt rating of B-. They also removed the ratings from CreditWatch Negative and returned the outlook to stable. On December 7, 2012, Standard & Poor’s affirmed our financial strength rating of BB- and our senior debt rating of B- and placed the ratings on CreditWatch Negative. On April 5, 2012, Standard & Poor’s affirmed our financial strength rating of BB- and raised our senior debt rating to B- from CCC+. They maintained their stable outlook on our ratings.

The financial strength and debt ratings as of September 4, 2014 were as follows:

	Financial Strength Rating		Senior Debt Rating
Rating Agency	of Phoenix Life [1]	Outlook	of PNX	Outlook
A.M. Best Company, Inc.	B	Stable	b	Negative
Standard & Poor’s	B+	Negative	B-	CreditWatch Negative

———————

[1] PHL Variable is also rated by A.M. Best Company, Inc. and Standard & Poor’s. Phoenix Life and Annuity Company and American Phoenix Life and Reassurance Company are only rated by A.M. Best Company, Inc. All subsidiaries have the same rating as Phoenix Life.

Reference in this report to any credit rating is intended for the limited purposes of discussing or referring to changes in our credit ratings or aspects of our liquidity or costs of funds. Such reference cannot be relied on for any other purposes, or used to make any inference concerning future performance, future liquidity or any future credit rating.

93

Consolidated Financial Condition

Consolidated Balance Sheet:							Increase (decrease) and
($ in millions)	March 31, 2013			December 31, 2012			percentage change
							2013 vs. 2012
ASSETS
Available-for-sale debt securities, at fair value	$	11,881.1		$	11,956.4		$	(75.3	)	(1	%)
Available-for-sale equity securities, at fair value	34.6			34.8			(0.2		)	(1	%)
Short-term investments	699.5			699.6			(0.1		)	—	%
Limited partnerships and other investments	563.4			577.3			(13.9		)	(2	%)
Policy loans, at unpaid principal balances	2,340.1			2,354.7			(14.6		)	(1	%)
Derivative instruments	194.4			157.4			37.0			24	%
Fair value investments	215.2			201.5			13.7			7	%
Total investments	15,928.3			15,981.7			(53.4		)	—	%
Cash and cash equivalents	295.2			246.4			48.8			20	%
Accrued investment income	176.1			170.3			5.8			3	%
Receivables	68.6			82.9			(14.3		)	(17	%)
Reinsurance recoverable	594.4			583.6			10.8			2	%
Deferred policy acquisition costs	881.5			902.2			(20.7		)	(2	%)
Deferred income taxes, net	41.5			49.4			(7.9		)	(16	%)
Other assets	250.5			243.1			7.4			3	%
Discontinued operations assets	48.4			53.7			(5.3		)	(10	%)
Separate account assets	3,406.7			3,316.5			90.2			3	%
Total assets	$	21,691.2		$	21,629.8		$	61.4		—	%
LIABILITIES
Policy liabilities and accruals	$	12,653.8		$	12,656.7		$	(2.9	)	—	%
Policyholder deposit funds	3,153.8			3,040.7			113.1			4	%
Dividend obligations	943.8			1,003.6			(59.8		)	(6	%)
Indebtedness	378.8			378.8			—			—	%
Pension and postretirement liabilities	424.7			429.3			(4.6		)	(1	%)
Other liabilities	256.1			245.3			10.8			4	%
Discontinued operations liabilities	42.9			48.4			(5.5		)	(11	%)
Separate account liabilities	3,406.7			3,316.5			90.2			3	%
Total liabilities	21,260.6			21,119.3			141.3			1	%
STOCKHOLDERS’ EQUITY
Common stock	0.1			0.1			—			—	%
Additional paid in capital	2,632.9			2,633.1			(0.2		)	—	%
Accumulated other comprehensive loss	(260.8		)	(249.3		)	(11.5		)	5	%
Accumulated deficit	(1,765.9		)	(1,697.2		)	(68.7		)	4	%
Treasury stock	(182.9		)	(182.9		)	—			—	%
Total The Phoenix Companies, Inc. stockholders’ equity	423.4			503.8			(80.4		)	(16	%)
Noncontrolling interests	7.2			6.7			0.5			7	%
Total liabilities and stockholders’ equity	430.6			510.5			(79.9		)	(16	%)
Total The Phoenix Companies, Inc. stockholders’ equity	$	21,691.2		$	21,629.8		$	61.4		—	%

———————

Not meaningful (NM)

94

March 31, 2013 compared with December 31, 2012

Assets

The decrease in available-for-sale debt securities was partially due to a decline in the market value of these securities resulting from increases in interest rates in the period. Partially offsetting these declines were additional purchases of securities primarily from continued deposits in the fixed indexed annuity business, and increases in cash and cash equivalents.

The increase in derivative instruments is primarily due to gains on the call options that are used to hedge the fixed indexed annuity business. This increase in derivative assets is offset by increases in derivative liabilities, which are recorded within other liabilities. The net derivative position of $118.0 million as of March 31, 2013 has not fluctuated significantly from the net derivative position of $111.6 million as of December 31, 2012.

DAC decreased overall as a result of continued amortization of previously deferred costs, which was partially offset by increases in the shadow component due to unrealized losses on investments within AOCI for the three months ended March 31, 2013. The table below presents DAC by product.

Composition of Deferred Policy Acquisition Costs					Increase (decrease) and
by Product:	March 31, 2013		December 31, 2012		percentage change
($ in millions)					2013 vs. 2012
Variable universal life	$	133.4	$	140.8	$	(7.4	)	(5	%)
Universal life	191.2		209.1		(17.9		)	(9	%)
Variable annuities	95.8		91.8		4.0			4	%
Fixed annuities	143.4		129.0		14.4			11	%
Traditional life	317.7		331.5		(13.8		)	(4	%)
Total deferred policy acquisition costs	$	881.5	$	902.2	$	(20.7	)	(2	)%

———————

Not meaningful (NM)

Separate account assets and liabilities increased as a result of market performance of the assets, which were partially offset by policyholder withdrawals.

Liabilities and Stockholders’ Equity

Policyholder deposit funds increased during the three months ended March 31, 2013 primarily as a result of continued sales of fixed indexed annuities as illustrated in the table below entitled “Annuity Funds on Deposit.”

The decrease in total stockholders’ equity was primarily a result of the net loss recognized for the three months ended March 31, 2013. In addition, accumulated other comprehensive losses increased due to unrealized losses on available-for-sale debt securities for the three months ended March 31, 2013 due to a rise in interest rates during the period.

95

Funds on Deposit

Annuity Funds on Deposit:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deposits	$	173.7		$	227.3
Performance and interest credited	167.4			262.3
Fees	(16.5		)	(14.9		)
Benefits and surrenders	(151.3		)	(161.3		)
Change in funds on deposit	173.3			313.4
Funds on deposit, beginning of period	5,042.1			4,495.4
Annuity funds on deposit, end of period	$	5,215.4		$	4,808.8

Three months ended March 31, 2013 compared with three months ended March 31, 2012

Annuity funds on deposit increased $173.3 million and $313.4 million during the three months ended March 31, 2013 and 2012, respectively. While deposits were less during the three months ended March 31, 2013, the increase due to to market performance was also less as a result of smaller gains in the market for the three months ended March 31, 2013 compared to the three months ended March 31, 2012. Fees and benefits and surrenders remained stable.

Variable Universal Life Funds on Deposit:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deposits	$	19.2		$	22.1
Performance and interest credited	58.3			96.1
Fees and cost of insurance	(18.3		)	(20.7		)
Benefits and surrenders	(29.3		)	(41.6		)
Change in funds on deposit	29.9			55.9
Funds on deposit, beginning of period	1,014.3			1,019.1
Variable universal life funds on deposit, end of period	$	1,044.2		$	1,075.0

Three months ended March 31, 2013 compared with three months ended March 31, 2012

Variable universal life funds on deposit increased $29.9 million and $55.9 million during the three months ended March 31, 2013 and 2012, respectively. The difference is primarily attributable to smaller gains in the market for the three months ended March 31, 2013 compared to the three months ended March 31, 2012.

96

Universal Life Funds on Deposit:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deposits	$	107.0		$	89.3
Interest credited	18.6			19.0
Fees and cost of insurance	(88.6		)	(96.3		)
Benefits and surrenders	(28.4		)	(28.7		)
Change in funds on deposit	8.6			(16.7		)
Funds on deposit, beginning of period	1,837.9			1,852.8
Universal life funds on deposit, end of period	$	1,846.5		$	1,836.1

Three months ended March 31, 2013 compared with three months ended March 31, 2012

Universal life funds on deposit increased $8.6 million during the three months ended March 31, 2013 compared to a decrease of $16.7 million for the three months ended March 31, 2012, respectively. The increase was primarily due to more deposits for the three months ended March 31, 2013. Benefits and surrenders and interest credited did not change significantly over the comparable periods.

Contractual Obligations and Commercial Commitments

As part of its normal investment activities, the Company enters into agreements to fund limited partnerships that make debt and equity investments. As of March 31, 2013, the Company had unfunded commitments of $190.0 million under such agreements, of which $46.3 million is expected to be funded by December 31, 2013.

In addition, the Company enters into agreements to purchase private placement investments. At March 31, 2013, the Company had open commitments of $132.1 million under such agreements which are expected to be fully funded by August 31, 2014.

Commitments Related to Recent Business Combinations

Under the terms of purchase agreements related to certain business combinations, we are subject to certain contractual obligations, commitments and other purchase arrangements as described in our 2012 Form 10-K.

Obligations Related to Pension and Post-employment Employee Benefit Plans

As of March 31, 2013, there were no material changes to our obligations related to pension and post-employment employee benefit plans as described in our 2012 Form 10-K.

We made contributions to the pension plan of $0 in the first quarter of 2013. We expect to make contributions of $11.4 million by December 31, 2013. On July 6, 2012, the Surface Transportation Extension Act of 2012, was enacted into law and is effective immediately. The law includes certain pension funding stabilization provisions, which the Company took advantage of in 2012.

Effective March 31, 2010, all benefit accruals under all of our funded and unfunded defined benefit plans were frozen.

See Note 16 to our consolidated financial statements in this Form 10-Q for additional information.

Off-Balance Sheet Arrangements

As of March 31, 2013 and December 31, 2012, we do not have any off-balance sheet arrangements that are reasonably likely to have a material effect on the financial condition, results of operations, liquidity, or capital resources of the Company. The Company does have unfunded commitments to purchase investments in limited partnerships and private placements and a commitment for infrastructure services. See Note 22 to our consolidated financial statements in this Form 10-Q for additional information.

97

Reinsurance

We maintain reinsurance agreements to limit potential losses, reduce exposure to larger risks and provide additional capacity for growth. We remain liable to the extent that reinsuring companies may not be able to meet their obligations under reinsurance agreements in effect. Failure of the reinsurers to honor their obligations could result in losses to the Company. Since we bear the risk of nonpayment, we evaluate the financial condition of our reinsurers and monitor concentrations of credit risk.

Statutory Capital and Surplus

Phoenix Life’s statutory basis capital and surplus (including AVR) decreased from $922.5 million at December 31, 2012 to $828.5 million at March 31, 2013. The principal factors resulting in this decrease were a consolidated net loss of $26.7 million, $20.0 million of dividends declared during the first quarter of 2013 and $29.5 million relating to lower admitted deferred tax assets.

Enterprise Risk Management

We have an enterprise-wide risk management program. Our Chief Risk Officer reports to the Chief Executive Officer and monitors our risk management activities. The Chief Risk Officer provides regular reports to the Board without the presence of other members of management. Our risk management governance consists of several management committees to oversee and address issues pertaining to all our major risks—operational, market and product—as well as capital management. In all cases, these committees include one or more of our Chief Executive Officer, Chief Financial Officer, Chief Investment Officer and Chief Risk Officer.

See our 2013 Form 10-K, which was filed out of sequence, for information regarding our enterprise risk management and which is reflective of our exposure to operational or market risk at March 31, 2013.

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See our 2013 Form 10-K, which was filed out of sequence, for information about our management of market risk. There were no material changes in our market risk exposure at March 31, 2013.

Item 4.    CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed, in the reports the Company files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In connection with the preparation of this Quarterly Report on Form 10-Q, the Company carried out an evaluation under the supervision of and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as of March 31, 2013, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2013, the Company’s disclosure controls and procedures were not effective because of the material weaknesses in internal control over financial reporting described in Part II, Item 9A of the 2013 Form 10-K. As disclosed in the 2013 Form 10-K, the Chief Executive Officer and Chief Financial Officer previously concluded that, as of December 31, 2013, the Company’s disclosure controls and procedures were not effective because of the material weaknesses in internal control over financial reporting described in Part II, Item 9A of the 2013 Form 10-K. Management has concluded that the material weaknesses that were present at December 31, 2013 were also present at March 31, 2013. These material weaknesses included deficiencies in the period-end financial reporting process which includes the timely preparation and filing of the Company’s consolidated financial statements.

98

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the Company’s consolidated financial statements were prepared in accordance with U.S. GAAP. Accordingly, the Company’s management believes that the consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, the Company’s financial condition, results of operations and cash flows for the periods presented and that this Quarterly Report on Form 10-Q does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the periods covered by this report.

Previously Identified Material Weaknesses

As previously disclosed in the 2013 Form 10-K, management concluded that, as of December 31, 2013, the Company’s internal control over financial reporting was not effective based on the criteria established in Internal Control — Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. For a discussion of the material weaknesses in internal control over financial reporting, please see Part II, Item 9A of the 2013 Form 10-K.

Remediation Status

As disclosed in the 2013 Form 10-K, to remediate the material weaknesses referenced above, the Company has implemented or plans to implement the remediation initiatives described in Part II, Item 9A of the 2013 Form 10-K and will continue to evaluate the remediation and may in the future implement additional measures.

Changes in Internal Control Over Financial Reporting

During the quarter, management implemented certain remediation initiatives discussed in Part II, Item 9A the 2013 Form 10-K. However, there were no material changes to the Company’s internal control over financial reporting during the first quarter of 2013 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

99

PART II. OTHER INFORMATION

Item 1.    LEGAL PROCEEDINGS

The Company is regularly involved in litigation and arbitration, both as a defendant and as a plaintiff. The litigation and arbitration naming the Company as a defendant ordinarily involves our activities as an insurer, employer, investor, investment advisor or taxpayer.

It is not feasible to predict or determine the ultimate outcome of all legal or arbitration proceedings or to provide reasonable ranges of potential losses. It is believed that the outcome of our litigation and arbitration matters are not likely, either individually or in the aggregate, to have a material adverse effect on the financial condition of the Company. However, given the large or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation and arbitration, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on the results of operations or cash flows in particular quarterly or annual periods.

For a discussion of legal proceedings as of March 31, 2013, see “Legal Proceedings” in Part I, Item 3 of our 2013 Form 10-K, which was filed out of sequence.

See Item 1A, “Risk Factors” in Part I, Item 1A of our 2013 Form 10-K, which was filed out of sequence, and Note 21 to our consolidated financial statements in this Form 10-Q for additional information.

Item 1A.    RISK FACTORS

The Company is subject to risks and uncertainties, any of which could have a significant or material adverse effect on our business, financial condition, liquidity or consolidated financial statements. You should carefully consider the risk factors disclosed in Part I, Item 1A of our 2013 Form 10-K, which was filed out of sequence. The risks described herein and therein are not the only ones we face. This information should be considered carefully together with the other information contained in this report and the other reports and materials the Company files with the SEC.

As of March 31, 2013, there were no material changes to the Company’s risk factors disclosed in Part I, Item 1A of our 2013 Form 10-K, which was filed out of sequence.

Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

Item 3.    DEFAULTS UPON SENIOR SECURITIES

Not applicable.

Item 4.    MINE SAFETY DISCLOSURES

Not applicable.

Item 5.    OTHER INFORMATION

(a)    Not applicable.

(b)    No material changes.

100

Item 6.    EXHIBITS

Exhibit
4.1	First Supplemental Indenture dated as of January 18, 2013, (incorporated by reference to Exhibit 4.1 to The Phoenix Companies, Inc. Current Report on Form 8-K filed January 18, 2013)
12	Ratio of Earnings to Fixed Charges*
31.1	Certification of James D. Wehr, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2	Certification of Bonnie J. Malley, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32	Certification by James D. Wehr, Chief Executive Officer and Bonnie J. Malley, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INS	XBRL Instance Document*
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document*
*	Filed herewith

We will furnish any exhibit upon the payment of a reasonable fee, which fee shall be limited to our reasonable expenses in furnishing such exhibit. Requests for copies should be directed to: Corporate Secretary, The Phoenix Companies, Inc., One American Row, P.O. Box 5056, Hartford, Connecticut 06102-5056.

101

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	THE PHOENIX COMPANIES
Date: September 10, 2014	By:	/s/ Bonnie J. Malley
		Bonnie J. Malley
		Executive Vice President and Chief Financial Officer

102

EX-12

EXHIBIT 12

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS [1]
	Three Months Ended March 31,			Years Ended December 31,
($ amounts in millions)	2013			2012			2011			2010			2009			2008
Income (loss) from continuing operations before income taxes	$	(63.0	)	$	(156.0	)	$	2.7		$	(41.6	)	$	(73.9	)	(257.4		)
Less: Equity in earnings (losses) of limited partnership   and other investments	10.5			59.5			44.6			57.4			(41.3		)	5.9
Add: Distributed earnings of limited partnership and   other investments	1.3			28.7			33.1			61.3			20.6			26.4
Income (loss) from continuing operations before income taxes and   equity in undistributed earnings of limited partnership and   other investments	$	(72.2	)	$	(186.8	)	$	(8.8	)	$	(37.7	)	$	(12.0	)	$	(236.9	)
Fixed Charges:
Interest expense on indebtedness	$	7.7		$	30.8		$	31.8		$	31.8		$	33.1		36.7
Interest expense on attributable to rentals	—			0.3			0.4			0.5			0.7			0.7
Total fixed charges [2]	7.7			31.1			32.2			32.3			33.8			37.4
Interest credited on policyholder contract balances	29.0			122.6			115.2			124.2			136.2			152.0
Total fixed charges, including interest credited to policyholders	$	36.7		$	153.7		$	147.4		$	156.5		$	170.0		$	189.4
Income (loss) from continuing operations before income taxes,   equity in undistributed earnings of limited partnership and   other investments and fixed charges	$	(35.5	)	$	(33.1	)	$	138.6		$	118.8		$	158.0		$	(47.5	)
Ratio of earnings to fixed charges and preferred stock dividends	(1.0		)	(0.2		)	0.9			0.8			0.9			(0.3		)
Additional earnings required to achieve 1:1 ratio coverage	$	72.2		$	186.8		$	8.8		$	37.7		$	12.0		$	236.9
SUPPLEMENTAL RATIO [3] --- Ratio of earnings to fixed charges and preferred stock dividends exclusive of interest credited on policyholder contract balances:
Income (loss) from continuing operations before income taxes and   equity in undistributed earnings of limited partnership and   other investments	$	(72.2	)	$	(186.8	)	$	(8.8	)	$	(37.7	)	$	(12.0	)	$	(236.9	)
Fixed Charges:
Total fixed charges, as above	$	7.7		$	31.1		$	32.2		$	32.3		$	33.8		$	37.4
Income (loss) from continuing operations before income taxes,   equity in undistributed earnings of limited partnership and   other investments and fixed charges	$	(64.5	)	$	(155.7	)	$	23.4		$	(5.4	)	$	21.8		$	(199.5	)
Ratio of earnings to fixed charges and preferred stock dividends	(8.4		)	(5.0		)	0.7			(0.2		)	0.6			(5.3		)
Additional earnings required to achieve 1:1 ratio coverage	$	72.2		$	186.8		$	8.8		$	37.7		$	12.0		$	236.9

———————

[1] We had no dividends on preferred stock for the years 2009 to 2013.

[2] Total fixed charges consist of interest expense on indebtedness and an interest factor attributable to rentals. The interest factor attributable to rentals consists of one-third of rental charges, which we deem to be representative of the interest factor inherent in rents.

[3] This ratio is disclosed for the convenience of investors and may be more comparable to the ratios disclosed by other issuers of fixed income securities.

EX-31.1

EXHIBIT 31.1 

CERTIFICATION

I, the President and Chief Executive Officer of The Phoenix Companies, Inc. (the “registrant”), certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of the registrant;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 10, 2014	/s/ James D. Wehr
	Name:	James D. Wehr
	Title:	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2 

CERTIFICATION

I, the Chief Financial Officer of The Phoenix Companies, Inc. (the “registrant”), certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of the registrant;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 10, 2014	/s/ Bonnie J. Malley
	Name:	Bonnie J. Malley
	Title:	Executive Vice President and Chief Financial Officer

EX-32

EXHIBIT 32

CERTIFICATION

The undersigned hereby certify that the Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2013 of The Phoenix Companies, Inc. (the “Company”) filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James D. Wehr		/s/ Bonnie J. Malley
Name:	James D. Wehr	Name:	Bonnie J. Malley
Title:	President and Chief Executive Officer	Title:	Executive Vice President   and Chief Financial Officer
Date:	September 10, 2014	Date:	September 10, 2014

     A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Phoenix Companies, Inc. and will be retained by The Phoenix Companies, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives (Tables)

3 Months Ended

Mar. 31, 2013

Separate Accounts, Death Benefits, Other Insurance Benefit Features And Embedded Product Derivatives [Abstract]

Separate Account Investments of Account Balances of Variable Annuity Contracts with Guarantees

Separate Account Investments of Account Balances of Variable Annuity Contracts with Insurance Guarantees:
($ in millions)	March 31, 2013		December 31, 2012
Debt securities	$	472.4	$	484.6
Equity funds	1,931.7		1,862.2
Other	66.2		69.6
Total	$	2,470.3	$	2,416.4

Changes in Guaranteed Liability Balances

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	March 31, 2013
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2013	$	15.9		$	21.7
Incurred	0.5			1.2
Paid	(1.3		)	—
Change due to net unrealized gains or losses included in AOCI	0.1			(0.1		)
Assumption unlocking	—			—
Liability balance as of March 31, 2013	$	15.2		$	22.8

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	December 31, 2012
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2012	$	16.4		$	17.6
Incurred	0.6			4.0
Paid	(1.1		)	—
Change due to net unrealized gains or losses included in AOCI	—			0.3
Assumption unlocking	—			(0.2		)
Liability balance as of December 31, 2012	$	15.9		$	21.7

Variable Annuity GMDB Benefits by Type

Following are the major types of death benefits currently in force as defined in the 2012 Form 10-K:

GMDB and GMIB Benefits by Type:			NAR		Average
($ in millions)	Account		after		Attained Age
	Value		Reinsurance		of Annuitant
March 31, 2013
GMDB return of premium	$	806.1	$	3.6	62
GMDB step up	2,001.1		15.2		63
GMDB earnings enhancement benefit (“EEB”)	37.6		—		63
GMDB greater of annual step up and roll up	26.7		6.2		67
Total GMDB at March 31, 2013	2,871.5		$	25.0
Less: General account value with GMDB	416.1
Subtotal separate account liabilities with GMDB	2,455.4
Separate account liabilities without GMDB	951.3
Total separate account liabilities	$	3,406.7
GMIB [1] at March 31, 2013	$	423.5			64
December 31, 2012
GMDB return of premium	$	799.2	$	6.4	62
GMDB step up	1,957.2		25.6		63
GMDB earnings enhancement benefit (“EEB”)	37.5		0.1		63
GMDB greater of annual step up and roll up	26.7		7.4		67
Total GMDB at December 31, 2012	2,820.6		$	39.5
Less: General account value with GMDB	420.6
Subtotal separate account liabilities with GMDB	2,400.0
Separate account liabilities without GMDB	916.5
Total separate account liabilities	$	3,316.5
GMIB [1] at December 31, 2012	$	416.8			64

———————

[1] Policies with a GMIB also have a GMDB, however these benefits are not additive. When a policy terminates due to death, any NAR related or GMIB is released. Similarly, when a policy goes into benefit status on a GMIB, its GMDB NAR is released.

Changes in Guaranteed Liability Balance

The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC.

Changes in Additional Liability Balances:	Universal Life
($ in millions)	Profits Followed by Losses
	March 31, 2013		December 31, 2012
Liability balance, beginning of period	$	308.4	$	200.5
Expenses	22.0		46.3
Change due to net unrealized gains or losses included in AOCI	11.0		16.8
Assumption unlocking	—		44.8
Liability balance, end of period	$	341.4	$	308.4

Changes in Guaranteed Liability Balances:	Fixed Indexed Annuity
($ in millions)	GMWB & GMDB
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	103.6		$	5.6
Incurred	12.6			40.1
Paid	(0.1		)	—
Change due to net unrealized gains or losses included in AOCI	1.4			57.9
Assumption unlocking	—			—
Liability balance, end of period	$	117.5		$	103.6

Changes in Guaranteed Liability Balances:	Universal Life
($ in millions)	Secondary Guarantees
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	137.7		$	118.5
Incurred	16.4			30.8
Paid	(3.4		)	(9.5		)
Change due to net unrealized gains or losses included in AOCI	0.5			2.4
Assumption unlocking	—			(4.5		)
Liability balance, end of period	$	151.2		$	137.7

Non-Insurance Guaranteed Product Features

Certain separate account variable products contain a GMWB, GMAB and/or COMBO rider as defined in the 2012 Form 10-K. These features are accounted for as embedded derivatives as described below.

Non-Insurance Guaranteed Product Features:			Average
($ in millions)			Attained
	Account		Age of
	Value		Annuitant
March 31, 2013
GMWB	$	596.7	64
GMAB	400.2		58
COMBO	8.2		61
Total at March 31, 2013	$	1,005.1
December 31, 2012
GMWB	$	578.4	63
GMAB	390.6		58
COMBO	8.5		62
Total at December 31, 2012	$	977.5

Variable Annuity Embedded Derivative Liabilities

Embedded derivative liabilities for GMWB, GMAB and COMBO are shown in the table below.

Variable Annuity Embedded Derivative Liabilities:	March 31, 2013			December 31, 2012
($ in millions)
GMWB	$	10.9		$	15.3
GMAB	8.8			14.6
COMBO	(0.3		)	(0.3		)
Total variable annuity embedded derivative liabilities	$	19.4		$	29.6

XML

Results of Operations by Segment as Reconciled to Consolidated Net Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Segment Reporting [Abstract]
Life and Annuity operating income (loss)	$ (46.8)	$ 6.3
Saybrus Partners operating income (loss)	(0.1)	0.5
Income tax expense (benefit)	4.2	11.3
Income (loss) from discontinued operations, net of income taxes	(1.8)	(0.5)
Net realized investment gains (losses)	(15.9)	(8.6)
Less: Net income (loss) attributable to noncontrolling interests	(0.1)	(0.1)
Net income (loss) attributable to The Phoenix Companies, Inc.	$ (68.7)	$ (13.5)

XML

Restatement and Amendment of Previously Reported Financial Information Earnings (Loss) Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
Income (loss) from continuing operations – basic (USD per share)	$ (11.72)	[1]	$ (2.25)	[1]
Income (loss) from continuing operations – diluted (USD per share)	$ (11.72)	[1]	$ (2.25)	[1]
Income (loss) from discontinued operations – basic (USD per share)	$ (0.31)	[1]	$ (0.09)	[1]
Income (loss) from discontinued operations – diluted (USD per share)	$ (0.31)	[1]	$ (0.09)	[1]
Net income (loss) attributable to The Phoenix Companies, Inc.– basic (USD per share)	$ (12.02)	[1]	$ (2.32)	[1]
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted (USD per share)	$ (12.02)	[1]	$ (2.32)	[1]
Basic weighted-average common shares outstanding (in shares)	5,715	[1]	5,816	[1]
Diluted weighted-average common shares outstanding (in shares)	5,715	[1]	5,816	[1]
As previously reported
Income (loss) from continuing operations – basic (USD per share)			$ (1.31)
Income (loss) from continuing operations – diluted (USD per share)			$ (1.31)
Income (loss) from discontinued operations – basic (USD per share)			$ (0.09)
Income (loss) from discontinued operations – diluted (USD per share)			$ (0.09)
Net income (loss) attributable to The Phoenix Companies, Inc.– basic (USD per share)			$ (1.39)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted (USD per share)			$ (1.39)
Basic weighted-average common shares outstanding (in shares)			5,816
Diluted weighted-average common shares outstanding (in shares)			5,816
Correction of errors
Income (loss) from continuing operations – basic (USD per share)			$ (0.95)
Income (loss) from continuing operations – diluted (USD per share)			$ (0.95)
Income (loss) from discontinued operations – basic (USD per share)			$ 0.00
Income (loss) from discontinued operations – diluted (USD per share)			$ 0.00
Net income (loss) attributable to The Phoenix Companies, Inc.– basic (USD per share)			$ (0.93)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted (USD per share)			$ (0.93)
Basic weighted-average common shares outstanding (in shares)			5,816
Diluted weighted-average common shares outstanding (in shares)			5,816

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

XML

Restatement and Amendment of Previously Reported Financial Information Actuarial Finance Errors, Income Statement (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
REVENUES:
Premiums	$ 82.7	$ 97.5
Fee income	136.3	146.7
Net investment income	191.1	217.9
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses	(0.9)	(10.5)
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)	(1.7)	3.7
Net OTTI losses recognized in earnings	(2.6)	(6.8)
Net realized investment gains (losses), excluding OTTI losses	(13.3)	(1.8)
Net realized investment gains (losses)	(15.9)	(8.6)
Total revenues	394.2	453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	318.8	258.0
Policyholder dividends	4.4	70.6
Policy acquisition cost amortization	45.3	53.4
Interest expense on indebtedness	7.7	7.9
Other operating expenses	80.8	65.4
Total benefits and expenses	457.0	455.3
Income (loss) from continuing operations before income taxes	(62.8)	(1.8)
Income tax expense (benefit)	4.2	11.3
Income (loss) from continuing operations	(67.0)	(13.1)
Net income (loss) attributable to noncontrolling interests	(0.1)	(0.1)
Income (loss) from discontinued operations, net of income taxes	(1.8)	(0.5)
Net income (loss) attributable to The Phoenix Companies, Inc.	(68.7)	(13.5)
Accounting for UL Type Products
REVENUES:
Premiums		0
Fee income		0.3
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0.3
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		13.8
Policyholder dividends		0
Policy acquisition cost amortization		5.0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		18.8
Income (loss) from continuing operations before income taxes		(18.5)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(18.5)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(18.5)
Shadow Accounting
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		0
Income (loss) from continuing operations before income taxes		0
Income tax expense (benefit)		0
Income (loss) from continuing operations		0
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		0
Loss Recognition
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(2.7)
Policyholder dividends		0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		(2.7)
Income (loss) from continuing operations before income taxes		2.7
Income tax expense (benefit)		0
Income (loss) from continuing operations		2.7
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		2.7
Traditional Revenue Recognition
REVENUES:
Premiums		(2.4)
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		(2.4)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(2.3)
Policyholder dividends		0
Policy acquisition cost amortization		0.4
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		(1.9)
Income (loss) from continuing operations before income taxes		(0.5)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(0.5)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.5)
Future Cost of a Settlement
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		(0.2)
Total benefits and expenses		(0.2)
Income (loss) from continuing operations before income taxes		0.2
Income tax expense (benefit)		0
Income (loss) from continuing operations		0.2
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		0.2
FIA
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0.1
Net realized investment gains (losses)		0.1
Total revenues		0.1
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(0.2)
Policyholder dividends		0
Policy acquisition cost amortization		5.6
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		5.4
Income (loss) from continuing operations before income taxes		(5.3)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(5.3)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(5.3)
Other Actuarial
REVENUES:
Premiums		(0.3)
Fee income		(0.2)
Net investment income		0.2
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		1.3
Net realized investment gains (losses)		1.3
Total revenues		1.0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(4.3)
Policyholder dividends		(0.3)
Policy acquisition cost amortization		(6.4)
Interest expense on indebtedness		0
Other operating expenses		3.5
Total benefits and expenses		(7.5)
Income (loss) from continuing operations before income taxes		8.5
Income tax expense (benefit)		0
Income (loss) from continuing operations		8.5
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		8.5
Total Actuarial Finance
REVENUES:
Premiums		(2.7)
Fee income		0.1
Net investment income		0.2
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		1.4
Net realized investment gains (losses)		1.4
Total revenues		(1.0)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		4.3
Policyholder dividends		(0.3)
Policy acquisition cost amortization		4.6
Interest expense on indebtedness		0
Other operating expenses		3.3
Total benefits and expenses		11.9
Income (loss) from continuing operations before income taxes		(12.9)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(12.9)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(12.9)
OIA
REVENUES:
Premiums		0
Fee income		0
Net investment income		8.6
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		8.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		5.0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0.3
Total benefits and expenses		5.3
Income (loss) from continuing operations before income taxes		3.3
Income tax expense (benefit)		0
Income (loss) from continuing operations		3.3
Net income (loss) attributable to noncontrolling interests		(0.1)
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		3.4
Valuation | Available-for-Sale Securities
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0.6
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		0.6
Income (loss) from continuing operations before income taxes		(0.6)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(0.6)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.6)
Bond Call | Available-for-Sale Securities
REVENUES:
Premiums		0
Fee income		0
Net investment income		(0.4)
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		(0.4)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		(0.4)
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		(0.4)
Income (loss) from continuing operations before income taxes		0
Income tax expense (benefit)		0
Income (loss) from continuing operations		0
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		0
Derivative Valuation
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		6.2
Net realized investment gains (losses)		6.2
Total revenues		6.2
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0
Policy acquisition cost amortization		(1.4)
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		(1.4)
Income (loss) from continuing operations before income taxes		7.6
Income tax expense (benefit)		0
Income (loss) from continuing operations		7.6
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		7.6
Structured Securities
REVENUES:
Premiums		0
Fee income		0
Net investment income		(0.2)
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		1.2
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		(1.8)
Net OTTI losses recognized in earnings		(0.6)
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		(0.6)
Total revenues		(0.8)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0.1
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		0.1
Income (loss) from continuing operations before income taxes		(0.9)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(0.9)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.9)
Total Investment
REVENUES:
Premiums		0
Fee income		0
Net investment income		8.0
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses		1.2
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		(1.8)
Net OTTI losses recognized in earnings		(0.6)
Net realized investment gains (losses), excluding OTTI losses		6.2
Net realized investment gains (losses)		5.6
Total revenues		13.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		5.3
Policy acquisition cost amortization		(1.4)
Interest expense on indebtedness		0
Other operating expenses		0.3
Total benefits and expenses		4.2
Income (loss) from continuing operations before income taxes		9.4
Income tax expense (benefit)		0
Income (loss) from continuing operations		9.4
Net income (loss) attributable to noncontrolling interests		(0.1)
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		$ 9.5

XML

Investing Activities Credit Losses Recognized in Earnings on Debt Securities for which a Portion of the OTTI Loss was Recognized in OCI (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Credit Losses Recognized in Earnings on Debt Securities for which a Portion of the OTTI Loss was Recognized in OCI: ($ in millions)
Balance, beginning of period	$ (72.6)	$ (79.1)
Add: Credit losses on securities not previously impaired	0	(2.0)
Add: Credit losses on securities previously impaired	(1.6)	(3.4)
Less: Credit losses on securities impaired due to intent to sell	0	0
Less: Credit losses on securities sold	3.5	0
Less: Increases in cash flows expected on previously impaired securities	0	0
Balance, end of period	$ 70.7	$ 84.5

XML

Restatement and Amendment of Previously Reported Financial Information Correction of Errors, Cash Flows (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
OPERATING ACTIVITIES:
Net loss	$ (68.7)	$ (13.5)
Net realized investment gains / losses	15.9	8.6
Gain on debt repurchase		0
Policy acquisition costs deferred	(14.9)	(21.2)
Policy acquisition cost amortization	45.3	53.4
Amortization and depreciation	2.2	3.4
Interest credited	30.5	29.7
Equity in earnings of limited partnerships and other investments	(8.7)	(24.0)
Accrued investment income	(45.8)	(47.3)
Deferred income taxes, net	0	(0.7)
Receivables		22.3
Policy liabilities and accruals	(116.8)	(151.5)
Dividend obligations	(39.4)	19.9
Impact of operating activities of consolidated investment entities, net	1.4	0.7
Other operating activities, net		(32.0)
Cash provided by (used for) operating activities	(186.6)	(152.2)
Discontinued operations, net		0
Cash used for operating activities		(152.2)
INVESTING ACTIVITIES:
Available-for-sale debt securities		(625.1)
Available-for-sale equity securities	0	(5.0)
Derivative instruments	(44.8)	(19.0)
Fair value and other investments		0
Other investments		(0.4)
Sales, repayments and maturities of:
Available-for-sale debt securities		516.9
Available-for-sale equity securities	1.1	0.3
Short-term investments	699.7	171.0
Derivative instruments	12.5	1.8
Fair value and other investments		2.3
Other investments		5.7
Contributions to limited partnerships and limited liability corporations	(9.8)	(21.7)
Distributions from limited partnerships and limited liability corporations	33.6	25.2
Policy loans, net	49.5	38.6
Impact of investing activities of consolidated investment entities, net	0	0
Other investing activities, net	(0.8)	(0.7)
Premises and equipment additions		0
Discontinued operations, net		0
Cash provided by (used for) investing activities		(81.1)
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	362.9	447.8
Policyholder deposit fund withdrawals	(282.7)	(320.6)
Net transfers to/from separate accounts	89.5	114.7
Impact of financing activities of consolidated investment entities, net	0.6	0.1
Other financing activities, net	0	0
Discontinued operations, net		0
Cash provided by (used for) financing activities		242.0
Change in cash and cash equivalents	49.2	8.7
Change in cash included in discontinued operations assets	(0.4)	0.1
Cash and cash equivalents, beginning of period	246.4	168.2
Cash and cash equivalents, end of period	295.2	177.0
Supplemental Cash Flow Information [Abstract]
Income taxes paid (refunded)	(0.1)	0
Interest expense on indebtedness paid	4.7	4.7
Investment exchanges	37.7	22.4
As previously reported
OPERATING ACTIVITIES:
Net loss		(8.1)
Net realized investment gains / losses		15.6
Gain on debt repurchase		0
Policy acquisition costs deferred		(26.1)
Policy acquisition cost amortization		50.2
Amortization and depreciation		3.4
Interest credited		0
Equity in earnings of limited partnerships and other investments		(16.4)
Accrued investment income		(13.2)
Deferred income taxes, net		0
Receivables		16.5
Policy liabilities and accruals		(37.3)
Dividend obligations		0
Impact of operating activities of consolidated investment entities, net		0
Other operating activities, net		(21.0)
Cash provided by (used for) operating activities		(36.4)
Discontinued operations, net		2.5
Cash used for operating activities		(33.9)
INVESTING ACTIVITIES:
Available-for-sale debt securities		(665.3)
Available-for-sale equity securities		(5.0)
Derivative instruments		(19.0)
Fair value and other investments		0
Other investments		(22.5)
Sales, repayments and maturities of:
Available-for-sale debt securities		557.6
Available-for-sale equity securities		0.3
Derivative instruments		1.8
Fair value and other investments		0
Other investments		30.9
Contributions to limited partnerships and limited liability corporations		0
Distributions from limited partnerships and limited liability corporations		0
Policy loans, net		4.5
Impact of investing activities of consolidated investment entities, net		0
Other investing activities, net		0
Premises and equipment additions		(0.7)
Discontinued operations, net		(1.9)
Cash provided by (used for) investing activities		(119.3)
FINANCING ACTIVITIES:
Policyholder deposit fund deposits		354.5
Policyholder deposit fund withdrawals		(186.0)
Net transfers to/from separate accounts		0
Impact of financing activities of consolidated investment entities, net		0
Other financing activities, net		0
Discontinued operations, net		0
Cash provided by (used for) financing activities		168.5
Change in cash and cash equivalents		15.3
Change in cash included in discontinued operations assets		0
Cash and cash equivalents, beginning of period		194.3
Cash and cash equivalents, end of period		209.6
Supplemental Cash Flow Information [Abstract]
Income taxes paid (refunded)		0
Interest expense on indebtedness paid		4.7
Investment exchanges		0
Correction of errors
OPERATING ACTIVITIES:
Net loss		(5.4)
Net realized investment gains / losses		(7.0)
Gain on debt repurchase		0
Policy acquisition costs deferred		4.9
Policy acquisition cost amortization		3.2
Amortization and depreciation		0
Interest credited		29.7
Equity in earnings of limited partnerships and other investments		(7.6)
Accrued investment income		(34.1)
Deferred income taxes, net		(0.7)
Receivables		5.8
Policy liabilities and accruals		(114.2)
Dividend obligations		19.9
Impact of operating activities of consolidated investment entities, net		0.7
Other operating activities, net		(11.0)
Cash provided by (used for) operating activities		(115.8)
Discontinued operations, net		(2.5)
Cash used for operating activities		(118.3)
INVESTING ACTIVITIES:
Available-for-sale debt securities		40.2
Available-for-sale equity securities		0
Derivative instruments		0
Fair value and other investments		0
Other investments		22.1
Sales, repayments and maturities of:
Available-for-sale debt securities		(40.7)
Available-for-sale equity securities		0
Derivative instruments		0
Fair value and other investments		2.3
Other investments		(25.2)
Contributions to limited partnerships and limited liability corporations		(21.7)
Distributions from limited partnerships and limited liability corporations		25.2
Policy loans, net		34.1
Impact of investing activities of consolidated investment entities, net		0
Other investing activities, net		(0.7)
Premises and equipment additions		0.7
Discontinued operations, net		1.9
Cash provided by (used for) investing activities		38.2
FINANCING ACTIVITIES:
Policyholder deposit fund deposits		93.3
Policyholder deposit fund withdrawals		(134.6)
Net transfers to/from separate accounts		114.7
Impact of financing activities of consolidated investment entities, net		0.1
Other financing activities, net		0
Discontinued operations, net		0
Cash provided by (used for) financing activities		73.5
Change in cash and cash equivalents		(6.6)
Change in cash included in discontinued operations assets		0.1
Cash and cash equivalents, beginning of period		(26.1)
Cash and cash equivalents, end of period		(32.6)
Supplemental Cash Flow Information [Abstract]
Income taxes paid (refunded)		0
Interest expense on indebtedness paid		0
Investment exchanges		$ 22.4

XML

Financing Activities Schedule of Long-term Debt Instruments (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Debt Disclosure [Abstract]
7.15% surplus notes	$ 126.1	$ 126.1
7.45% senior unsecured bonds	252.7	252.7
Total indebtedness	$ 378.8	$ 378.8

XML

Components of Pension Benefit Costs (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Compensation and Retirement Disclosure [Abstract]
Service cost	$ 0.5	$ 0.2
Interest cost	8.2	8.7
Expected return on plan assets	(9.0)	(8.6)
Net loss amortization	2.9	2.7
Pension benefit cost	$ 2.6	$ 3.0

XML

Segment Information (Tables)

3 Months Ended

Mar. 31, 2013

Segment Reporting [Abstract]

Segment Information on Revenues

Segment Information	Three Months Ended
on Revenues:	March 31,
($ in millions)	2013		2012
			As restated and amended
Life and Annuity [1]	$	390.7	$	450.5
Saybrus Partners [2]	5.8		5.2
Less: Intercompany revenues [3]	2.3		2.2
Total revenues	$	394.2	$	453.5

———————

[1] Includes intercompany interest revenue of $0.1 million and $0.2 million for the three months ended March 31, 2013 and 2012.

[2] Includes intercompany commission revenue of $2.4 million and $2.4 million for the three months ended March 31, 2013 and 2012.

[3] All intercompany balances are eliminated in consolidating the financial statements.

Results of Operations by Segment as Reconciled to Consolidated Net Income

Results of Operations by Segment as Reconciled to	Three Months Ended
Consolidated Net Income (Loss):	March 31,
($ in millions)	2013			2012
				As restated and amended
Life and Annuity operating income (loss)	$	(46.8	)	$	6.3
Saybrus Partners operating income (loss)	(0.1		)	0.5
Less: Applicable income tax expense	4.2			11.3
Income (loss) from discontinued operations, net of income taxes	(1.8		)	(0.5		)
Net realized investment gains (losses)	(15.9		)	(8.6		)
Less:  Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)
Net income (loss)	$	(68.7	)	$	(13.5	)

XML

Reinsurance (Tables)

3 Months Ended

Mar. 31, 2013

Insurance [Abstract]

Reinsurance activity

Other reinsurance activity is shown below.

Direct Business and Reinsurance in Continuing Operations:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Direct premiums	$	121.4		$	139.7
Premiums assumed from reinsureds	2.6			2.5
Premiums ceded to reinsurers [1]	(41.3		)	(44.7		)
Premiums	$	82.7		$	97.5
Percentage of amount assumed to net premiums	3.1%			2.6%
Direct policy benefits incurred	$	219.6		$	177.8
Policy benefits assumed from reinsureds	7.5			20.5
Policy benefits ceded to reinsurers	(65.2		)	(72.1		)
Premiums paid to reinsurers [2]	11.3			23.0
Policy benefits [3]	$	173.2		$	149.2

———————

[1] Primarily represents premiums ceded to reinsurers related to traditional life and term insurance policies.

[2] For universal life and variable universal life contracts, premiums paid to reinsurers are reflected within policy benefits. See Note 3 to these financial statements for additional information regarding significant accounting policies.

[3] Policy benefit amounts above exclude changes in reserves, interest credited to policyholders and other items, which total $145.6 million and $108.8 million, net of reinsurance, for the three months ended March 31, 2013 and 2012, respectively.

XML

Financing Activities Interest Expense on Indebtedness, including Amortization of Debt Issuance Costs (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Debt Disclosure [Abstract]
7.15% surplus notes	$ 2.3	$ 3.1
7.45% senior unsecured bonds	5.4	4.8
Interest expense on indebtedness	$ 7.7	$ 7.9

XML

Investing Activities Sources and Types of Net Realized Investment Gains (Losses) (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Investments, Debt and Equity Securities [Abstract]
Total other-than-temporary debt impairments	$ (0.9)	$ (10.5)
Portion of gains (losses) recognized in OCI	(1.7)	3.7
Net debt impairment losses recognized in earnings	(2.6)	(6.8)
Debt security impairments:
U.S. government and agency	0	0
State and political subdivision	0	0
Foreign government	0	0
Corporate	0	(0.6)
CMBS	0	(0.2)
RMBS	(1.8)	(5.4)
CDO/CLO	(0.8)	0
Other asset-backed	0	(0.6)
Net debt security impairments	(2.6)	(6.8)
Equity security impairments	0	0
Limited partnerships and other investment impairments	0	0
Impairment losses	(2.6)	(6.8)
Debt security transaction gains	11.0	2.2
Debt security transaction losses	(1.4)	(1.1)
Equity security transaction gains	0.3	0
Equity security transaction losses	0	0
Limited partnerships and other investment transaction gains	0	1.0
Limited partnerships and other investment transaction losses	0	(0.2)
Net transaction gains (losses)	9.9	1.9
Derivative instruments	(23.9)	(29.7)
Embedded derivatives	(0.5)	24.1
Assets valued at fair value	1.2	1.9
Net realized investment gains (losses), excluding impairment losses	(13.3)	(1.8)
Net realized investment gains (losses), including impairment losses	$ (15.9)	$ (8.6)

XML

Derivative Instruments Derivative Instrument Gains (Losses) Recognized in Earnings (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Interest rate swaps	$ (0.8)	$ (1.1)
Variance swaps	(2.1)	(5.6)
Swaptions	(1.8)	(0.1)
Put options	(17.4)	(18.1)
Call options	17.4	9.6
Equity futures	(19.5)	(14.0)
Cross currency swaps	0.3	(0.4)
Embedded derivatives	(0.5)	24.1
Total derivative instrument losses recognized in realized investment gains (losses)	$ (24.4)	$ (5.6)

XML

Basis of Presentation and Significant Accounting Policies (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Accounting Policies [Abstract]
Income related to out of period adjustments	$ 2.4

XML

Earnings Per Share (Details) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
Earnings Per Share [Abstract]
Weighted-average common shares outstanding	5,715	[1]	5,816	[1]
Incremental Weighted Average Shares Attributable to Dilutive Effect [Abstract]
Restricted stock units	59		74
Employee stock options	0		0
Potential common shares	59		74
Less: Potential common shares excluded from calculation due to net losses	59		74
Dilutive potential common shares	0		0
Weighted-average common shares outstanding, including dilutive potential common shares	5,715		5,816

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

XML

Investing Activities Carrying Value of Assets and Liabilities and Maximum Exposure Loss Relating to Variable Interest Entities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Liabilities
Variable Interest Entity [Line Items]
Total	$ 0	$ 0
Liabilities | Limited Partnerships
Variable Interest Entity [Line Items]
Total	0	0
Liabilities | LLCs
Variable Interest Entity [Line Items]
Total	0	0
Maximum Exposure of Loss
Variable Interest Entity [Line Items]
Total	217.7	205.3
Maximum Exposure of Loss | Limited Partnerships
Variable Interest Entity [Line Items]
Total	172.2	202.1
Maximum Exposure of Loss | LLCs
Variable Interest Entity [Line Items]
Total	45.5	3.2
Assets
Variable Interest Entity [Line Items]
Total	163.0	139.7
Assets | Limited Partnerships
Variable Interest Entity [Line Items]
Total	117.5	136.5
Assets | LLCs
Variable Interest Entity [Line Items]
Total	$ 45.5	$ 3.2

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Variable Annuity Embedded Derivative Liabilities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Separate Accounts Death Benefits Other Insurance Benefit Features And Embedded Product Derivatives Details 4
GMWB	$ 10.9	$ 15.3
GMAB	8.8	14.6
COMBO	(0.3)	(0.3)
Total variable annuity embedded derivative liabilities	$ 19.4	$ 29.6

XML

Common Stock and Stock Repurchase Program Narrative (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Sep. 20, 2012	Aug. 11, 2012	Aug. 10, 2012	Mar. 31, 2012
Class of Stock [Line Items]
Shares authorized (in shares)	50,000,000
Common stock par value (USD per share)	$ 0.01	$ 0.01			$ 0.01
Reverse stock split payable					$ 2,900,000
Number of shares held by individual					100
Stock repurchase program authorized amount			25,000,000.0
Shares issued (in shares)	6,400,000
Shares issued to policyholders in exchange for their interests (in shares)	2,800,000
Shares issue to settle share-based compensation awards (in shares)	3,600,000
Shares outstanding (in shares)	5,700,000	5,700,000		5,800,000	116,000,000
Common shares of treasury stock (in shares)	700,000
Shares held in employee trust (in shares)	100,000
Common shares reserved (in shares)	400,000
Ownership percentage by noncontrolling interest	5.10%
Compensation costs	$ 700,000					$ 600,000
Stock Options
Class of Stock [Line Items]
Common shares reserved (in shares)	300,000
Restricted Stock Units (RSUs)
Class of Stock [Line Items]
Common shares reserved (in shares)	100,000

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Narrative (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Separate Accounts, Death Benefits, Other Insurance Benefit Features And Embedded Product Derivatives [Abstract]
Assets supporting fixed indexed annuities	$ 1,700,000,000		$ 1,800,000,000
Decrease in separate account assets and liabilities	464,200,000
Fair value embedded derivatives	63,400,000		51,200,000
Embedded derivatives gains and (losses) recognized in earnings	$ (500,000)	$ 24,100,000

XML

Investing activities Narrative (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013 security	Mar. 31, 2012	Dec. 31, 2012 security
Investments, Debt and Equity Securities [Abstract]
Unrealized losses on debt securities outside closed block depressed of amortized cost, percentage	20.00%		20.00%
Unrealized losses on debt securities outside closed block depressed of amortized cost, amount	$ 41.0		$ 52.3
Unrealized losses on debt securities outside closed block depressed of amortized cost for more than 12 month, amount	39.6		52.1
Unrealized losses on debt securities outside closed block depressed of amortized cost for more than 12 month, percentage	20.00%		20.00%
Unrealized losses on debt securities held in closed block depressed of amortized cost, percentage	20.00%		20.00%
Unrealized losses on debt securities held in closed block depressed of amortized cost, amount	6.5		5.5
Unrealized losses on debt securities outside closed block depressed of amortized cost for more than 12 month, amount	2.8		5.5
Unrealized losses on debt securities held in closed block depressed of amortized cost for more than 12 month, percentage	20.00%		20.00%
Number of debt securities	167		192
Number of equity securities	4		4
Total debt impairments recognized	2.6	6.8
Equity security OTTIs	0	0
Limited partnerships and other investment OTTIs	0	0
Amount of impairments recognized as adjustment to other comprehensive loss	(1.7)	3.7
Unfunded commitments related to VIEs	1.3		4.1
Equity Method Investments	163.0		139.7
Fixed maturities below-investment-grade assets	1,021.3		1,039.6
Derivative assets, net of liabilities	118.0
Debt securities, fair value	207.5
Maximum amount of loss due to credit risk	$ 325.5

XML

Investing Activities Limited Partnerships and other investments (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Investments, Debt and Equity Securities [Abstract]
Financial Instruments, Owned, Principal Investments, at Fair Value	$ 236.8	$ 241.7
Mezzanine funds	192.8	202.1
Infrastructure funds	43.6	42.5
Hedge funds	13.3	14.3
CMBS	3.4	5.4
Leveraged Lease Investment	17.0	17.9
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures	30.3	29.2
Life settlements	21.2	21.0
Other alternative assets	5.0	3.2
Limited partnerships and other investments	563.4	577.3
Amounts applicable to the closed block	$ 344.4	$ 353.1

XML

Earnings Per Share

3 Months Ended

Mar. 31, 2013

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

The following table presents a reconciliation of shares used in calculating basic earnings (loss) per common share to those used in calculating diluted earnings (loss) per common share.

Shares Used in Calculation of Earnings Per Share: [1]	Three Months Ended
(shares in thousands)	March 31,
	2013	2012
		As restated and amended
Weighted-average common shares outstanding	5,715	5,816
Weighted-average effect of dilutive potential common shares:
Restricted stock units	59	74
Employee stock options	—	—
Potential common shares	59	74
Less: Potential common shares excluded from   calculation due to net losses	59	74
Dilutive potential common shares	—	—
Weighted-average common shares outstanding,   includingdilutive potential common shares	5,715	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012. See Note 10 to these financial statements for additional information on the reverse stock split.

As a result of the net loss from continuing operations for the three months ended March 31, 2013 and 2012, we are required to use basic weighted-average common shares outstanding in the calculation of diluted earnings per share for those periods, since the inclusion of shares of restricted stock units and options would have been anti-dilutive to the earnings per share calculation.

On August 10, 2012, a 1-for-20 reverse stock split became effective and an odd lot program was subsequently instituted following the 1-for-20 reverse stock split. The odd lot program terminated as of October 26, 2012.

The reverse stock split reduced the shares of common stock outstanding from approximately 116.0 million to approximately 5.8 million. All weighted-average common shares outstanding for the three months ended March 31, 2012, have been adjusted to reflect the 1-for-20 reverse stock split.

XML

Restatement and Amendment of Previously Reported Financial Information Cash Flow and Change in Classification (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2012
Cash provided by (used for) operating activities	$ (152.2)
Cash provided by (used for) investing activities	(81.1)
Cash provided by (used for) financing activities	242.0
Total Corrections of Errors
Cash provided by (used for) operating activities	(118.3)
Cash provided by (used for) investing activities	38.2
Cash provided by (used for) financing activities	$ 73.5

XML

Accumulated Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2013

Equity [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss)

Changes in each component of AOCI attributable to the Company for the periods ended March 31 are as follows below (net of tax):

Accumulated Other Comprehensive Income (Loss)	Net Unrealized Gains / (Losses) on Investments where Credit-related OTTI was Recognized [2]			Net Unrealized Gains / (Losses) on All Other Investments [2]			Net Pension Liability Adjustments			Total
Attributable to The Phoenix Companies, Inc.:
($ in millions)
As restated and amended [1]
Balance as of December 31, 2011	$	(35.1	)	$	104.0		$	(299.6	)	$	(230.7	)
Change in component during the period	10.0			(4.9		)	1.7			6.8
Balance as of March 31, 2012	$	(25.1	)	$	99.1		$	(297.9	)	$	(223.9	)
Balance as of December 31, 2012	$	(6.2	)	$	77.9		$	(321.0	)	$	(249.3	)
Change in component during the period before reclassification	5.8			(16.4		)	2.1			(8.5		)
Amounts reclassified from AOCI	(0.3		)	(4.4		)	1.7			(3.0		)
Balance as of March 31, 2013	$	(0.7	)	$	57.1		$	(317.2	)	$	(260.8	)

———————

[1] Except for the change in component during 2013 and the balance as of March 31, 2013 and December 31, 2012.

[2] See Note 8 to these financial statements for additional information regarding offsets to net unrealized investment gains and losses which include policyholder dividend obligation, DAC and other actuarial offsets, and deferred income tax expense (benefit).

Reclassification out of Accumulated Other Comprehensive Income

Reclassifications from AOCI consist of the following:

AOCI	Amounts Reclassified from AOCI			Affected Line Item in the Consolidated Statements of Income and Comprehensive Income
($ in millions)	Three Months Ended March 31, 2013
Net unrealized gains / (losses) on investments where   credit-related OTTI was recognized
Available-for-sale securities	$	0.5		Net realized capital gains (losses)
	0.5			Total before income taxes
	0.2			Income tax expense
	$	0.3		Net income (loss)
Net unrealized investment gains / (losses) on   all other investments
Available-for-sale securities	$	6.7		Net realized capital gains (losses)
	6.7			Total before income taxes
	2.3			Income tax expense
	$	4.4		Net income (loss)
Net pension liability adjustment
Net gain amortization	$	(2.9	)	Other operating expense
Prior service cost amortization	0.3			Other operating expense
	(2.6		)	Total before income taxes
	(0.9		)	Income tax expense
	$	(1.7	)	Net income (loss)
Total amounts reclassified from AOCI	$	3.0		Net income (loss)

XML

Carrying Value of Assets and Liabilities for Consolidated Variable Interest Entities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Liabilities
Variable Interest Entity [Line Items]
Debt securities, at fair value	$ 0	$ 0
Equity securities, at fair value	0	0
Cash and cash equivalents	0	0
Investment in partnership interests	0	0
Investment in single asset LLCs	0	0
Other assets	0	0
Total assets of consolidated VIEs	0	0
Total liabilities of consolidated VIEs	1.0	5.1
Maximum Exposure of Loss
Variable Interest Entity [Line Items]
Debt securities, at fair value	4.7	3.4
Equity securities, at fair value	18.0	19.2
Cash and cash equivalents	10.2	10.2
Investment in partnership interests	10.4	11.0
Investment in single asset LLCs	8.3	5.4
Other assets	1.1	5.5
Total assets of consolidated VIEs	52.7	54.7
Total liabilities of consolidated VIEs	1.0	5.1
Assets
Variable Interest Entity [Line Items]
Debt securities, at fair value	5.0	3.6
Equity securities, at fair value	22.4	23.4
Cash and cash equivalents	10.3	10.2
Investment in partnership interests	10.4	11.0
Investment in single asset LLCs	10.6	6.8
Other assets	1.2	5.5
Total assets of consolidated VIEs	59.9	60.5
Total liabilities of consolidated VIEs	$ 0	$ 0

XML

Fair Value of Financial Instruments - Quantitative Estimates for Level 3 Liabilities (Details) (Level 3, USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
EIA/VED Embedded Derivative
Level 3 Liabilities:
Fair Value, Balance	$ 63.4	$ 51.2
GMAB/GMWB Embedded Derivative
Level 3 Liabilities:
Fair Value, Balance	$ 19.4	$ 29.6
Income Approach Valuation Technique | EIA/VED Embedded Derivative
Level 3 Liabilities:
Fair Value Inputs, Mortality Rate	75.00%	75.00%
Fair Value Inputs, CSA Rate	3.76%	4.47%
Income Approach Valuation Technique | GMAB/GMWB Embedded Derivative
Level 3 Liabilities:
Fair Value Inputs, Mortality Rate	75.00%	75.00%
Fair Value Inputs, CSA Rate	3.76%	4.47%
Minimum | Income Approach Valuation Technique | EIA/VED Embedded Derivative
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
Fair Value Inputs, Swap Curve	0.24%	0.21%
Level 3 Liabilities:
Fair Value Inputs, Lapse Rate	0.60%	1.00%
Minimum | Income Approach Valuation Technique | GMAB/GMWB Embedded Derivative
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
Fair Value Inputs, Swap Curve	0.24%	0.36%
Level 3 Liabilities:
Fair Value Inputs, Lapse Rate	0.00%	0.00%
Fair Value Inputs, Volatility Surface	9.32%	11.67%
Maximum | Income Approach Valuation Technique | EIA/VED Embedded Derivative
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
Fair Value Inputs, Swap Curve	2.69%	2.50%
Level 3 Liabilities:
Fair Value Inputs, Lapse Rate	35.00%	35.00%
Maximum | Income Approach Valuation Technique | GMAB/GMWB Embedded Derivative
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]
Fair Value Inputs, Swap Curve	3.18%	3.17%
Level 3 Liabilities:
Fair Value Inputs, Lapse Rate	60.00%	60.00%
Fair Value Inputs, Volatility Surface	44.45%	50.83%

XML

Investing Activities (Tables)

3 Months Ended

Mar. 31, 2013

Investments, Debt and Equity Securities [Abstract]

Fair Value and Cost of Securities

The following tables present the debt and equity securities available-for-sale by sector held at March 31, 2013 and December 31, 2012, respectively. The unrealized loss amounts presented below include the non-credit loss component of OTTI losses. We classify these investments into various sectors in line with industry conventions.

Fair Value and Cost of Securities:	March 31, 2013
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	357.6	$	59.4	$	(2.6	)	$	414.4	$	—
State and political subdivision	306.1		38.6		(0.8		)	343.9		(1.1		)
Foreign government	155.5		29.9		—			185.4		—
Corporate	7,130.1		716.9		(67.0		)	7,780.0		(8.3		)
Commercial mortgage-backed (“CMBS”)	767.4		67.2		(4.9		)	829.7		(6.2		)
Residential mortgage-backed (“RMBS”)	1,602.3		88.9		(17.5		)	1,673.7		(29.2		)
CDO/CLO	244.9		6.4		(13.3		)	238.0		(17.4		)
Other asset-backed	401.0		27.6		(12.6		)	416.0		(1.8		)
Available-for-sale debt securities	$	10,964.9	$	1,034.9	$	(118.7	)	$	11,881.1	$	(64.0	)
Amounts applicable to the closed block	$	5,517.5	$	618.0	$	(32.3	)	$	6,103.2	$	(21.0	)
Available-for-sale equity securities	$	25.3	$	11.5	$	(2.2	)	$	34.6	$	—
Amounts applicable to the closed block	$	9.5	$	2.3	$	(1.1	)	$	10.7	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Fair Value and Cost of Securities:	December 31, 2012
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	355.9	$	58.5	$	(2.5	)	$	411.9	$	—
State and political subdivision	321.5		37.8		(2.1		)	357.2		(1.1		)
Foreign government	167.5		36.8		—			204.3		—
Corporate	6,996.4		745.7		(72.1		)	7,670.0		(8.3		)
CMBS	817.2		72.9		(7.9		)	882.2		(6.2		)
RMBS	1,698.2		94.3		(20.8		)	1,771.7		(30.6		)
CDO/CLO	240.5		6.4		(23.2		)	223.7		(18.1		)
Other asset-backed	421.2		26.6		(12.4		)	435.4		(1.4		)
Available-for-sale debt securities	$	11,018.4	$	1,079.0	$	(141.0	)	$	11,956.4	$	(65.7	)
Amounts applicable to the closed block	$	5,614.8	$	644.9	$	(38.2	)	$	6,221.5	$	(19.9	)
Available-for-sale equity securities	$	27.5	$	9.7	$	(2.4	)	$	34.8	$	—
Amounts applicable to the closed block	$	10.9	$	1.8	$	(1.3	)	$	11.4	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Maturities of Debt Securities

Maturities of Debt Securities:	March 31, 2013
($ in millions)	Amortized		Fair
	Cost		Value
Due in one year or less	$	351.6	$	367.1
Due after one year through five years	726.5		803.6
Due after five years through ten years	725.4		820.5
Due after ten years	6,145.8		6,732.5
CMBS/RMBS/ABS/CDO/CLO [1]	3,015.6		3,157.4
Total	$	10,964.9	$	11,881.1

———————

[1] CMBS, RMBS, ABS, CDO and CLO are not listed separately in the table as each security does not have a single fixed maturity.

Sale of Available-for-Sale Securities

The following table depicts the sources of available-for-sale investment proceeds and related investment gains (losses).

Sales of Available-for-Sale Securities:	March 31, 2013			December 31, 2012
($ in millions)
Debt securities, available-for-sale
Proceeds from sales	$	26.1		$	346.5
Proceeds from maturities/repayments	381.8			1,527.2
Gross investment gains from sales, prepayments and maturities	11.0			52.3
Gross investment losses from sales and maturities	(1.4		)	(11.1		)
Equity securities, available-for-sale
Proceeds from sales	$	1.0		$	12.6
Gross investment gains from sales	0.3			8.5
Gross investment losses from sales	—			(0.4		)

Aging of Temporarily Impaired Securities

Aging of Temporarily Impaired Securities:	As of
($ in millions)	December 31, 2012
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	9.0	$	(0.1	)	$	28.4	$	(2.4	)	$	37.4	$	(2.5	)
State and political subdivision	13.5		(0.8		)	7.1		(1.3		)	20.6		(2.1		)
Foreign government	—		—			—		—			—		—
Corporate	300.9		(6.2		)	318.2		(65.9		)	619.1		(72.1		)
CMBS	8.4		(1.0		)	30.7		(6.9		)	39.1		(7.9		)
RMBS	64.7		(0.4		)	212.6		(20.4		)	277.3		(20.8		)
CDO/CLO	26.2		(2.0		)	132.7		(21.2		)	158.9		(23.2		)
Other asset-backed	10.1		(0.7		)	43.3		(11.7		)	53.4		(12.4		)
Debt securities	432.8		(11.2		)	773.0		(129.8		)	1,205.8		(141.0		)
Equity securities	4.4		(1.6		)	2.4		(0.8		)	6.8		(2.4		)
Total temporarily impaired securities	$	437.2	$	(12.8	)	$	775.4	$	(130.6	)	$	1,212.6	$	(143.4	)
Amounts inside the closed block	$	150.7	$	(4.6	)	$	332.4	$	(34.9	)	$	483.1	$	(39.5	)
Amounts outside the closed block	$	286.5	$	(8.2	)	$	443.0	$	(95.7	)	$	729.5	$	(103.9	)
Amounts outside the closed block   that are below investment grade	$	29.8	$	(2.0	)	$	177.5	$	(63.4	)	$	207.3	$	(65.4	)
Number of securities			108					196					304

Aging of Temporarily Impaired Securities:	As of
($ in millions)	March 31, 2013
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	10.4	$	(0.2	)	$	20.6	$	(2.4	)	$	31.0	$	(2.6	)
State and political subdivision	14.2		(0.8		)	—		—			14.2		(0.8		)
Foreign government	2.0		—			—		—			2.0		—
Corporate	418.7		(8.5		)	266.5		(58.5		)	685.2		(67.0		)
CMBS	18.3		(0.3		)	19.2		(4.6		)	37.5		(4.9		)
RMBS	112.9		(1.6		)	178.1		(15.9		)	291.0		(17.5		)
CDO/CLO	17.7		(0.5		)	141.9		(12.8		)	159.6		(13.3		)
Other asset-backed	4.0		(0.3		)	55.2		(12.3		)	59.2		(12.6		)
Debt securities	598.2		(12.2		)	681.5		(106.5		)	1,279.7		(118.7		)
Equity securities	2.6		(1.6		)	3.2		(0.6		)	5.8		(2.2		)
Total temporarily impaired securities	$	600.8	$	(13.8	)	$	684.7	$	(107.1	)	$	1,285.5	$	(120.9	)
Amounts inside the closed block	$	373.0	$	(5.5	)	$	281.6	$	(27.9	)	$	654.6	$	(33.4	)
Amounts outside the closed block	$	227.8	$	(8.3	)	$	403.1	$	(79.2	)	$	630.9	$	(87.5	)
Amounts outside the closed block   that are below investment grade	$	22.4	$	(1.0	)	$	172.0	$	(51.2	)	$	194.4	$	(52.2	)
Number of securities			130					171					301

Credit Losses Recognized in Earnings on Debt Securities for which a Portion of the OTTI Loss was Recognized in OCI

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Debt Securities for	Three Months Ended
which a Portion of the OTTI Loss was Recognized in OCI:	March 31,
($ in millions)	2013			2012
				As restated and amended
Balance, beginning of period	$	(72.6	)	$	(79.1	)
Add: Credit losses on securities not previously impaired [1]	—			(2.0		)
Add: Credit losses on securities previously impaired [1]	(1.6		)	(3.4		)
Less: Credit losses on securities impaired due to intent to sell	—			—
Less: Credit losses on securities sold	3.5			—
Less: Increases in cash flows expected on previously impaired securities	—			—
Balance, end of period	$	(70.7	)	$	(84.5	)

———————

[1] Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of income and comprehensive income.

Limited partnerships and other investments

Limited partnerships and other investments

Limited Partnerships and Other Investments:	March 31, 2013		December 31, 2012
($ in millions)
Limited partnerships
Private equity funds	$	236.8	$	241.7
Mezzanine funds	192.8		202.1
Infrastructure funds	43.6		42.5
Hedge funds	13.3		14.3
Mortgage and real estate funds	3.4		5.4
Leverage leases	17.0		17.9
Direct equity investments	30.3		29.2
Life settlements	21.2		21.0
Other alternative assets	5.0		3.2
Limited partnerships and other investments	$	563.4	$	577.3
Amounts applicable to the closed block	$	344.4	$	353.1

Sources of Net Investment Income

Sources of Net Investment Income:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Debt securities [1]	$	145.1		$	151.6
Equity securities	(1.0		)	0.7
Limited partnerships and other investments	12.5			24.9
Policy loans	39.3			42.7
Fair value investments	(1.2		)	2.8
Total investment income	194.7			222.7
Less: Discontinued operations	0.3			0.7
Less: Investment expenses	3.3			4.1
Net investment income	$	191.1		$	217.9
Amounts applicable to the closed block	$	99.1		$	119.6

———————

[1] Includes net investment income on short-term investments.

Sources and Types of Net Realized Investment Gains (Losses)

Sources and Types of	Three Months Ended
Net Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Total other-than-temporary debt impairments	$	(0.9	)	$	(10.5	)
Portion of gains (losses) recognized in OCI	(1.7		)	3.7
Net debt impairment losses recognized in earnings	$	(2.6	)	$	(6.8	)
Debt security impairments:
U.S. government and agency	$	—		$	—
State and political subdivision	—			—
Foreign government	—			—
Corporate	—			(0.6		)
CMBS	—			(0.2		)
RMBS	(1.8		)	(5.4		)
CDO/CLO	(0.8		)	—
Other asset-backed	—			(0.6		)
Net debt security impairments	(2.6		)	(6.8		)
Equity security impairments	—			—
Limited partnerships and other investment impairments	—			—
Impairment losses	(2.6		)	(6.8		)
Debt security transaction gains	11.0			2.2
Debt security transaction losses	(1.4		)	(1.1		)
Equity security transaction gains	0.3			—
Equity security transaction losses	—			—
Limited partnerships and other investment transaction gains	—			1.0
Limited partnerships and other investment transaction losses	—			(0.2		)
Net transaction gains (losses)	9.9			1.9
Derivative instruments	(23.9		)	(29.7		)
Embedded derivatives [1]	(0.5		)	24.1
Assets valued at fair value	1.2			1.9
Net realized investment gains (losses),excluding impairment losses	(13.3		)	(1.8		)
Net realized investment gains (losses),including impairment losses	$	(15.9	)	$	(8.6	)

———————

[1] Includes the change in fair value of embedded derivatives associated with fixed index annuity indexed crediting feature and variable annuity GMWB, GMAB and COMBO riders. See Note 11 to these financial statements for additional disclosures.

Sources of Changes in Net Unrealized Investment Gains (Losses)

Sources of Changes in	Three Months Ended
Net Unrealized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Debt securities	$	(21.8	)	$	88.7
Equity securities	2.0			2.3
Other investments	1.0			0.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Applicable to closed block policyholder dividend obligation	(20.6		)	30.0
Applicable to DAC	(9.7		)	24.1
Applicable to other actuarial offsets	19.0			2.6
Applicable to deferred income tax expense (benefit)	7.8			29.3
Offsets to net unrealized investment gains (losses)	(3.5		)	86.0
Net unrealized investment gains (losses) included in OCI	$	(15.3	)	$	5.1

Carrying Value of Assets and Liabilities for Consolidated Variable Interest Entities

The following table presents the total assets and total liabilities relating to consolidated VIEs at March 31, 2013 and December 31, 2012.

Carrying Value of Assets and Liabilities for	March 31, 2013						December 31, 2012
Consolidated Variable Interest Entities:					Maximum						Maximum
($ in millions)					Exposure						Exposure
	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Debt securities, at fair value [2]	$	5.0	$	—	$	4.7	$	3.6	$	—	$	3.4
Equity securities, at fair value [2]	22.4		—		18.0		23.4		—		19.2
Cash and cash equivalents	10.3		—		10.2		10.2		—		10.2
Investment in partnership interests	10.4		—		10.4		11.0		—		11.0
Investment in single asset LLCs	10.6		—		8.3		6.8		—		5.4
Other assets	1.2		—		1.1		5.5		—		5.5
Total assets of consolidated VIEs	$	59.9	$	—	$	52.7	$	60.5	$	—	$	54.7
Total liabilities of consolidated VIEs	$	—	$	1.0	$	1.0	$	—	$	5.1	$	5.1

———————

[1] Creditors or beneficial interest holders of the consolidated VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs. The maximum exposure to loss above at March 31, 2013 and December 31, 2012 excludes unfunded commitments of $1.3 million and $4.1 million, respectively.

[2] Included in fair value investments on the consolidated balance sheets.

Carrying Value of Assets and Liabilities	March 31, 2013						December 31, 2012
and Maximum Exposure Loss Relating					Maximum						Maximum
to Variable Interest Entities:					Exposure						Exposure
($ in millions)	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Limited partnerships	$	117.5	$	—	$	172.2	$	136.5	$	—	$	202.1
LLCs	45.5		—		45.5		3.2		—		3.2
Total	$	163.0	$	—	$	217.7	$	139.7	$	—	$	205.3

———————

[1] Creditors or beneficial interest holders of the VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs.

XML

Restatement and Amendment of Previously Reported Financial Information Correction of Errors, Income Statement (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
REVENUES:
Premiums	$ 82.7	$ 97.5
Fee income	136.3	146.7
Net investment income	191.1	217.9
Total other-than-temporary impairment (“OTTI”) losses	(0.9)	(10.5)
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)	(1.7)	3.7
Net OTTI losses recognized in earnings	(2.6)	(6.8)
Net realized investment gains (losses), excluding OTTI losses	(13.3)	(1.8)
Net realized investment gains (losses)	(15.9)	(8.6)
Total revenues	394.2	453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	318.8	258.0
Policyholder dividends	4.4	70.6
Policy acquisition cost amortization	45.3	53.4
Interest expense on indebtedness	7.7	7.9
Other operating expenses	80.8	65.4
Total benefits and expenses	457.0	455.3
Income (loss) from continuing operations before income taxes	(62.8)	(1.8)
Income tax expense (benefit)	4.2	11.3
Income (loss) from continuing operations	(67.0)	(13.1)
Net income (loss) attributable to noncontrolling interests	(0.1)	(0.1)
Income (loss) from discontinued operations, net of income taxes	(1.8)	(0.5)
Net income (loss) attributable to The Phoenix Companies, Inc.	(68.7)	(13.5)
As previously reported
REVENUES:
Premiums		100.2
Fee income		146.6
Net investment income		207.9
Total other-than-temporary impairment (“OTTI”) losses		(11.7)
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		5.5
Net OTTI losses recognized in earnings		(6.2)
Net realized investment gains (losses), excluding OTTI losses		(9.4)
Net realized investment gains (losses)		(15.6)
Total revenues		439.1
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		254.1
Policyholder dividends		65.1
Policy acquisition cost amortization		50.2
Interest expense on indebtedness		7.9
Other operating expenses		60.5
Total benefits and expenses		437.8
Income (loss) from continuing operations before income taxes		1.3
Income tax expense (benefit)		8.9
Income (loss) from continuing operations		(7.6)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		(0.5)
Net income (loss) attributable to The Phoenix Companies, Inc.		(8.1)
Total Correction of Errors
REVENUES:
Premiums		(2.7)
Fee income		0.1
Net investment income		10.0
Total other-than-temporary impairment (“OTTI”) losses		1.2
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		(1.8)
Net OTTI losses recognized in earnings		(0.6)
Net realized investment gains (losses), excluding OTTI losses		7.6
Net realized investment gains (losses)		7.0
Total revenues		14.4
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		3.9
Policyholder dividends		5.5
Policy acquisition cost amortization		3.2
Interest expense on indebtedness		0
Other operating expenses		4.9
Total benefits and expenses		17.5
Income (loss) from continuing operations before income taxes		(3.1)
Income tax expense (benefit)		2.4
Income (loss) from continuing operations		(5.5)
Net income (loss) attributable to noncontrolling interests		(0.1)
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(5.4)
Total Actuarial Finance
REVENUES:
Premiums		(2.7)
Fee income		0.1
Net investment income		0.2
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		1.4
Net realized investment gains (losses)		1.4
Total revenues		(1.0)
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		4.3
Policyholder dividends		(0.3)
Policy acquisition cost amortization		4.6
Interest expense on indebtedness		0
Other operating expenses		3.3
Total benefits and expenses		11.9
Income (loss) from continuing operations before income taxes		(12.9)
Income tax expense (benefit)		0
Income (loss) from continuing operations		(12.9)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		(12.9)
Total Investment
REVENUES:
Premiums		0
Fee income		0
Net investment income		8.0
Total other-than-temporary impairment (“OTTI”) losses		1.2
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		(1.8)
Net OTTI losses recognized in earnings		(0.6)
Net realized investment gains (losses), excluding OTTI losses		6.2
Net realized investment gains (losses)		5.6
Total revenues		13.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		5.3
Policy acquisition cost amortization		(1.4)
Interest expense on indebtedness		0
Other operating expenses		0.3
Total benefits and expenses		4.2
Income (loss) from continuing operations before income taxes		9.4
Income tax expense (benefit)		0
Income (loss) from continuing operations		9.4
Net income (loss) attributable to noncontrolling interests		(0.1)
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		9.5
Reinsurance Accounting
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(0.2)
Policyholder dividends		0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		(0.2)
Income (loss) from continuing operations before income taxes		0.2
Income tax expense (benefit)		0
Income (loss) from continuing operations		0.2
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		0.2
Pensions
REVENUES:
Premiums		0
Fee income		0
Net investment income		0
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		0
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		0
Policyholder dividends		0
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		0
Total benefits and expenses		0
Income (loss) from continuing operations before income taxes		0
Income tax expense (benefit)		0
Income (loss) from continuing operations		0
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		0
Other Restatement Adjustments
REVENUES:
Premiums		0
Fee income		0
Net investment income		1.8
Total other-than-temporary impairment (“OTTI”) losses		0
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)		0
Net OTTI losses recognized in earnings		0
Net realized investment gains (losses), excluding OTTI losses		0
Net realized investment gains (losses)		0
Total revenues		1.8
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends		(0.2)
Policyholder dividends		0.5
Policy acquisition cost amortization		0
Interest expense on indebtedness		0
Other operating expenses		1.3
Total benefits and expenses		1.6
Income (loss) from continuing operations before income taxes		0.2
Income tax expense (benefit)		2.4
Income (loss) from continuing operations		(2.2)
Net income (loss) attributable to noncontrolling interests		0
Income (loss) from discontinued operations, net of income taxes		0
Net income (loss) attributable to The Phoenix Companies, Inc.		$ (2.2)

XML

Investing Activities Maturities of Debt Securities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Fiscal Year Maturity [Abstract]
Due in one year or less	$ 351.6
Due after one year through five years	726.5
Due after five years through ten years	725.4
Due after ten years	6,145.8
CMBS/RMBS/ABS/CDO/CLO	3,015.6
Amortized Cost	10,964.9	11,018.4
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract]
Due in one year or less	367.1
Due after one year through five years	803.6
Due after five years through ten years	820.5
Due after ten years	6,732.5
CMBS/RMBS/ABS/CDO/CLO	3,157.4
Total Fair Value	$ 11,881.1	$ 11,956.4

XML

Segment Information on Revenues (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Segment Reporting Information [Line Items]
Revenues	$ 394.2	$ 453.5
Interest Revenue (Expense), Net	0.1	0.2
Commission revenue	2.4	2.4
Life and Annuity [Member]
Segment Reporting Information [Line Items]
Revenues	390.7	450.5
Saybrus Partners [Member]
Segment Reporting Information [Line Items]
Revenues	5.8	5.2
Intercompany [Member]
Segment Reporting Information [Line Items]
Revenues	$ 2.3	$ 2.2

XML

Closed Block Assets and Liabilities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Jun. 25, 2011
Closed Block Assets And Liabilities
Available-for-sale debt securities	$ 6,103.2	$ 6,221.5	$ 4,773.1
Available-for-sale equity securities	10.7	11.4	0
Short-term investments	204.9	174.9	0
Limited partnerships and other investments	344.4	353.1	399.0
Policy loans	1,227.7	1,233.5	1,380.0
Fair value investments	32.6	30.8	0
Total closed block investments	7,923.5	8,025.2	6,552.1
Cash and cash equivalents	38.9	32.7	0
Accrued investment income	86.1	85.3	106.8
Receivables	47.6	53.1	35.2
Reinsurance recoverable	42.2	7.5	0
Deferred income taxes	250.7	217.6	389.4
Other closed block assets	45.7	31.7	6.2
Total closed block assets	8,434.7	8,453.1	7,089.7
Policy liabilities and accruals	8,378.3	8,421.7	8,301.7
Policyholder dividends payable	216.0	223.8	325.1
Policy dividend obligation	727.6	779.8	0
Other closed block liabilities	126.0	47.5	12.3
Total closed block liabilities	9,447.9	9,472.8	8,639.1
Excess of closed block liabilities over closed block assets	1,013.2	1,019.7	1,549.4
Less: Excess of closed block assets over closed block liabilities attributable to noncontrolling interests	(5.6)	(5.4)
Excess of closed block liabilities over closed block assets attributable to The Phoenix Companies, Inc.	$ 1,018.8	$ 1,025.1

XML

Organization and Description of Business (Details)	3 Months Ended
	Mar. 31, 2013 segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of business segments	2

XML

Restatement and Amendment of Previously Reported Financial Information

3 Months Ended

Mar. 31, 2013

Accounting Changes and Error Corrections [Abstract]

Restatement and Amendment of Previously Reported Financial Information

Restatement and Amendment of Previously Reported Financial Information

This Quarterly Report on Form 10-Q for the period ended March 31, 2013 (this “Form 10-Q”) is being filed by the Company subsequent to the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which was filed with the Securities and Exchange Commission (the “SEC”) on August 6, 2014 (the “2013 Form 10-K”). The 2013 Form 10-K contains audited financial statements of the Company for the years ended December 31, 2013, 2012 and 2011 and unaudited financial information presented for each quarter during the fiscal year 2013.

The Company filed a Current Report on Form 8-K with the SEC on November 8, 2012 (as was amended by Forms 8-K/A filed by the Company on March 15, 2013 and April 24, 2013, respectively) disclosing its conclusion that certain of its previously issued annual audited and unaudited financial statements contained in its historical Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, in each case filed prior to November 8, 2012, should no longer be relied upon and should be restated.

In the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the SEC on April 1, 2014 (the “2012 Form 10-K”), the Company restated and corrected the following financial statements of the Company (the “Restatement”): (i) the audited consolidated balance sheet as of December 31, 2011 and consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for each of the years ended December 31, 2011 and 2010; (ii) the selected financial data as of and for each of the years ended December 31, 2011, 2010, 2009 and 2008; and (iii) the unaudited consolidated statements of income and comprehensive income, unaudited consolidated balance sheets, unaudited consolidated statements of cash flows and unaudited consolidated statements of changes in stockholders’ equity for the periods ended March 31 and June 30, 2012 and for each of the quarterly periods in fiscal year 2011. In addition, prior periods have been amended for the retrospective adoption of amendments to ASC 944, Financial Services - Insurance (“ASU 2010-26,” Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts), and correction of accounting errors related to the adoption as originally reported in the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2012. The 2012 Form 10-K was filed by the Company in lieu of the Company separately filing with the SEC amendments to its previously filed Annual Reports on Form 10-K for each of the years ended December 31, 2011 and 2010 and its previously filed Quarterly Reports on Form 10-Q for the quarterly periods ended March 31 and June 30, 2012, and March 31, June 30 and September 30, 2011.

The unaudited financial statements for the three month period ended March 31, 2012 contained in this Form 10-Q are presented on a restated and amended basis, consistent with both the restated and amended financial statements for the year ended December 31, 2012 and the three month period ended March 31, 2012 contained in the 2012 Form 10-K, and reflects corrections that were made during the Restatement process impacting such periods and to amend such unaudited financial statements for the impact of the retrospective adoption of amended accounting guidance. Accordingly and as discussed in the 2012 Form 10-K, the Company has restated and amended its consolidated financial statements as of and for the comparative three months ended March 31, 2012 to: (i) adjust for the impact of the errors identified during the Restatement; (ii) record previously identified out-of-period errors that were previously determined not to be material individually, or in the aggregate, in the appropriate period; and (iii) amend the financial statements for the impact of the retrospective adoption of amended accounting guidance discussed more fully in the “Revision for the Retrospective Adoption of Amended Accounting Guidance” section below.

The Company has classified the errors that were affected by the Restatement into the following major categories:

1.    Actuarial Finance (which includes various subcategories as noted more fully below)

2.    Investments (which includes various subcategories as noted more fully below)

3.    Reinsurance Accounting

4.    Pensions

5.    Cash Flows and Changes in Classification

In addition to these five categories, there are certain items labeled “other restatement adjustments” which primarily relate to previously recorded out-of-period errors that were previously identified and determined not to be material individually or in the aggregate. The Company considered each of these errors individually and in the aggregate during the course of the Restatement and concluded that certain of these previously identified errors, namely actuarial and pension, would be most appropriately presented within the “Actuarial Finance” and “Pensions” sections below, with the remaining errors most appropriately categorized into “other restatement adjustments” rather than any of the five major categories. Additional details are presented in the financial statement tables detailed more fully within this Note below.

Actuarial Finance

The Company determined that there were errors related to the actuarial valuation of insurance liabilities and the amortization of deferred policy acquisition costs (“DAC”). Errors were identified related to data, assumptions and valuation methodologies and separated into the following sub-categories detailed below:

• Accounting for Certain Universal Life Type Products:Certain of the Company’s universal life products have benefit features that are expected to produce profits in earlier periods followed by losses in later periods. Under generally accepted accounting principles in the United States (“U.S. GAAP”), the Company is required to establish reserves for the anticipated benefits that exceed the projected contract value and arise from these features. The Company did not properly evaluate certain benefit features and, therefore, did not properly establish the required reserves. The resulting changes in the reserve had a secondary impact on gross profits used to amortize DAC and unearned revenue reserves.

In addition, the Company must periodically assess each of its lines of business for a potential premium deficiency including whether the line of business is expected to produce profits in earlier years followed by losses in later years. The Company did not properly assess the universal life or variable universal life lines of businesses for this profits followed by losses condition. Accordingly, the Company accrued additional reserves over the Restatement period to provide for expected losses in the future.

The Company also determined it was using inappropriate approximations of reinsurance that when aggregated did not properly reflect the underlying reinsurance costs accurately within the models it uses to amortize DAC and to value policyholder liabilities. The impact of the correction of this reinsurance modeling error indirectly impacted the balances discussed above.

In addition, the impact of this error indirectly impacted the calculation of the “Shadow Accounting” error which is a separately identifiable component of actuarial errors and, accordingly, is described within the “Shadow Accounting” section of “Actuarial Finance” directly below.

The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Shadow Accounting:  Under U.S. GAAP accounting, assets and liabilities that are backed by a portfolio of assets classified as available-for-sale must be adjusted to reflect the amount of unrealized gains or unrealized losses “as if the amounts were realized” with a corresponding offset to other comprehensive income (loss) in a process commonly referred to as “shadow accounting.” The Company failed to recognize all of the relationships between the available-for-sale assets and the supported assets and liabilities in calculating these adjustments. During the Restatement, the shadow accounting policy and valuation process were corrected to ensure all interrelated assets and liabilities were being properly identified and to ensure that the impacts of these unrealized gains or losses were properly recorded. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Loss Recognition:  Under U.S. GAAP accounting, the Company must periodically assess the net liability (net of DAC) to ensure it is sufficient to provide for the expected policyholder benefits and related expenses. Upon analysis, the Company determined that for certain lines of business the “locked-in” historical estimates used to calculate the policyholder liabilities were insufficient prior to, and also as a result of, entering into a new reinsurance treaty (as discussed within the “Reinsurance Accounting” section below) and in light of the current interest rate environment. Upon identification of loss recognition events, the Company reduced its DAC asset and established additional liabilities to rectify the insufficiency in the net liability which was identified for certain lines of business. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Traditional Product Revenue Recognition:  The Company did not properly recognize premiums when due under the terms of the contract related to its traditional participating life insurance policies. In conjunction with the correction of this error, the Company also revised the projected income (the “glidepath”) from inception of the closed block in order to properly reflect the revised timing of revenue recognition. The correction of these errors did not have a material impact on annual net income in any given period or the amounts disclosed ‘at inception’ within Note 5: “Demutualization and Closed Block.” The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Liability for the Future Cost of a Settlement Agreement:  As a result of the settlement of a class action lawsuit reached prior to demutualization and related to the Company’s participating business, the Company was required to record a liability for the future costs associated with reimbursing certain customers for supplemental premium payments. The calculation of this liability involves estimates of future policy lapses and policyholder mortality that are consistent with the assumptions used to estimate other policyholder liabilities. However, the Company did not properly record this incremental liability within the consolidated financial statements. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Fixed Indexed Annuities (“FIA”): During the Company’s analysis of the fixed indexed annuity valuation process, errors associated with the actuarial modeling of certain fixed indexed annuity product features which were modeled beginning in 2011 were identified. These errors related to incomplete or inaccurate data and inappropriate approximations of product features which resulted in the incorrect calculation for the policyholder liabilities including the related embedded derivatives and liabilities associated with certain benefits for the product. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

• Other Actuarial Errors:  Included within these amounts are all actuarial out-of-period errors as well as other individually immaterial errors which were identified during the Restatement process in conjunction with management’s comprehensive balance sheet review and relating to the Company’s actuarial assumptions, approximations and valuation methods/models for its life and annuity business. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.

Increase (decrease)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Actuarial Finance
	Accounting for UL Type Products			Shadow Accounting		Loss Recognition			Traditional Revenue Recognition			Future Cost of a Settlement			FIA			Other Actuarial			Total Actuarial Finance Errors [2]
REVENUES:
Premiums	$	—		$	—	$	—		$	(2.4	)	$	—		$	—		$	(0.3	)	$	(2.7	)
Fee income	0.3			—		—			—			—			—			(0.2		)	0.1
Net investment income	—			—		—			—			—			—			0.2			0.2
Net realized investment gains (losses):
Total OTTI losses	—			—		—			—			—			—			—			—
Portion of OTTI gains (losses)   recognized in OCI	—			—		—			—			—			—			—			—
Net OTTI losses recognized   in earnings	—			—		—			—			—			—			—			—
Net realized investment gains (losses),   excluding OTTI losses	—			—		—			—			—			0.1			1.3			1.4
Net realized investment gains (losses)	—			—		—			—			—			0.1			1.3			1.4
Total revenues	0.3			—		—			(2.4		)	—			0.1			1.0			(1.0		)
BENEFITS AND EXPENSES:
Policy benefits, excluding   policyholder dividends	13.8			—		(2.7		)	(2.3		)	—			(0.2		)	(4.3		)	4.3
Policyholder dividends	—			—		—			—			—			—			(0.3		)	(0.3		)
Policy acquisition cost amortization	5.0			—		—			0.4			—			5.6			(6.4		)	4.6
Interest expense on indebtedness	—			—		—			—			—			—			—			—
Other operating expenses	—			—		—			—			(0.2		)	—			3.5			3.3
Total benefits and expenses	18.8			—		(2.7		)	(1.9		)	(0.2		)	5.4			(7.5		)	11.9
Income (loss) from continuing operations   before income taxes	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Income tax expense (benefit)	—			—		—			—			—			—			—			—
Income (loss) from   continuing operations	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Noncontrolling interests	—			—		—			—			—			—			—			—
Income (loss) from discontinued   operations, net of income taxes	—			—		—			—			—			—			—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7		$	(0.5	)	$	0.2		$	(5.3	)	$	8.5		$	(12.9	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Actuarial Finance
($ in millions)	Accounting for UL Type Products			Shadow Accounting		Loss Recognition		Traditional Revenue Recognition			Future Cost of a Settlement		FIA			Other Actuarial		Total Actuarial Finance Errors [2]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(12.9	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets	—			2.6		—		—			—		—			—		2.6
Net pension liability adjustment	—			—		—		—			—		—			—		—
Other comprehensive income (loss)   before income taxes	—			2.6		—		—			—		—			—		2.6
Less: Income tax expense (benefit)   related to:
Unrealized investment gains (losses),   net of related offsets	—			—		—		—			—		—			—		—
Net pension liability adjustment	—			—		—		—			—		—			—		—
Total income tax expense (benefit)	—			—		—		—			—		—			—		—
Other comprehensive income   (loss), net of income taxes	—			2.6		—		—			—		—			—		2.6
Comprehensive income (loss)   attributable to   The Phoenix Companies, Inc.	(18.5		)	2.6		2.7		(0.5		)	0.2		(5.3		)	8.5		(10.3		)
Add: Comprehensive income   attributable to noncontrolling interests	—			—		—		—			—		—			—		—
Comprehensive income (loss)	$	(18.5	)	$	2.6	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(10.3	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

Investments

The Company determined that there were errors related to investment valuation and the accounting treatment for these investments which are specifically identified errors in the following sub-categories as detailed below:

• Limited Partnerships and Other Investments (“OIA”) – The Company did not have an adequate process to properly determine the appropriate accounting method for OIA at acquisition or for determining the appropriate accounting for investee transactions resulting in errors associated with the application of equity or fair value methods of accounting, and conclusions reached regarding consolidation. Additionally, the Company did not perform the proper evaluation necessary for determining impairments of certain OIA assets which led to additional adjustments. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Available-for-Sale Securities – The Company did not have an adequate process over: (1) the valuation and recording of private placement debt, private equity securities, and certain publicly traded securities; and (2) utilizing an appropriate model for identifying impairments related to these securities. The errors identified were related to: (i) inaccurate inputs used in the valuation models; (ii) and inappropriate valuation methodologies used to value certain instruments; and (iii) ineffective review of internally developed (matrix or manual) prices. The Company also failed to maintain an adequate process over the leveling and disclosure of fair value measurements. This resulted in a change in the leveling classification of securities to Level 3 in the fair value hierarchy as disclosed within the 2012 Form 10-K. The classification in Level 3 had no impact on the fair value of these securities.

In addition to these valuation errors, the Company did not receive the proceeds from a zero coupon private placement bond which had been called in 2011 and subsequently determined that the original notice for the bond had not been received or recorded.

The impact of the correction of these errors on the unaudited consolidated financial statements is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Derivative Valuation – The Company did not appropriately apply U.S. GAAP accounting standards regarding the valuation of certain derivative instruments. Specifically, the Company did not properly recognize and measure counterparty non-performance risk on non-collateralized derivative assets. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

• Structured Securities – The Company did not appropriately maintain a process over the assessment of accounting methodologies used to determine the appropriate interest income models. This resulted in improper income recognition and impairments for certain structured securities. In addition, the Company did not properly assess securitized financial assets for potential embedded derivatives which, when properly assessed, resulted in the reclassification of assets to fair value investments. The reclassification of these assets results in the recognition of the change in fair value of these assets in net investment income. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.

Increase (decrease)	Summary of Correction of Investments Errors – Three months ended March 31, 2012Income Statement Impacts [1]
($ in millions)	Investments
	OIA			Available-for-Sale Securities						Derivative Valuation			Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
REVENUES:
Premiums	$	—		$	—		$	—		$	—		$	—		$	—
Fee income	—			—			—			—			—			—
Net investment income	8.6			—			(0.4		)	—			(0.2		)	8.0
Net realized investment gains (losses):
Total OTTI losses	—			—			—			—			1.2			1.2
Portion of OTTI gains (losses) recognized in OCI	—			—			—			—			(1.8		)	(1.8		)
Net OTTI losses recognized in earnings	—			—			—			—			(0.6		)	(0.6		)
Net realized investment gains (losses), excluding OTTI losses	—			—			—			6.2			—			6.2
Net realized investment gains (losses)	—			—			—			6.2			(0.6		)	5.6
Total revenues	8.6			—			(0.4		)	6.2			(0.8		)	13.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	—			—			—			—			—			—
Policyholder dividends	5.0			0.6			(0.4		)	—			0.1			5.3
Policy acquisition cost amortization	—			—			—			(1.4		)	—			(1.4		)
Interest expense on indebtedness	—			—			—			—			—			—
Other operating expenses	0.3			—			—			—			—			0.3
Total benefits and expenses	5.3			0.6			(0.4		)	(1.4		)	0.1			4.2
Income (loss) from continuing operations before income taxes	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Income tax expense (benefit)	—			—			—			—			—			—
Income (loss) from continuing operations	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Noncontrolling interests	(0.1		)	—			—			—			—			(0.1		)
Income (loss) from discontinued operations, net of income taxes	—			—			—			—			—			—
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—		$	7.6		$	(0.9	)	$	9.5

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Investments Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Investments
($ in millions)	OIA			Available-for-Sale Securities					Derivative Valuation		Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—	$	7.6	$	(0.9	)	$	9.5
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	—			9.7			0.2		—		1.0			10.9
Net pension liability adjustment	—			—			—		—		—			—
Other comprehensive income (loss) before income taxes	—			9.7			0.2		—		1.0			10.9
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	—			—			—		—		—			—
Net pension liability adjustment	—			—			—		—		—			—
Total income tax expense (benefit)	—			—			—		—		—			—
Other comprehensive income (loss), net of income taxes	—			9.7			0.2		—		1.0			10.9
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	3.4			9.1			0.2		7.6		0.1			20.4
Add: Comprehensive income attributable to   noncontrolling interests	(0.1		)	—			—		—		—			(0.1		)
Comprehensive income (loss)	$	3.3		$	9.1		$	0.2	$	7.6	$	0.1		$	20.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

Reinsurance Accounting

In 2008 and in 2009, the Company entered into complex reinsurance agreements with one of its reinsurers which resulted in net costs incurred to the Company. Rather than appropriately deferring and amortizing these costs over the life of the underlying business, the Company had previously recognized these costs immediately in net income. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

The Company also determined that loss recognition was appropriate for a portion of the underlying block of business both, prior to and subsequent to, entering into the reinsurance agreement. The impact of the loss recognition prior to the reinsurance then indirectly impacted the amount of costs deferred at day one. The impact of the reinsurance component of this error on the consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

In addition, certain errors were identified related to the Company’s net presentation of direct and ceded reinsurance liabilities on the consolidated balance sheets. As a result, ceded policy liabilities were reclassified from policy liabilities and accruals to receivables within the consolidated balance sheets to correct the error and reflect the proper gross presentation required under U.S. GAAP. See the 2012 Form 10-K for additional information regarding this presentation error.

Pensions

Pension adjustments summarized below primarily relate to the valuation of our defined benefit plans and post retirement liabilities as a result of census data errors and incorrect application of the Company’s benefit plan features in the calculation of the liabilities. The impact of the correction of these errors on the unaudited consolidated financial statements as of and for the comparative three months ended March 31, 2012 is presented in the “Consolidated Summary of Correction of Errors” table within this Note below.

Cash Flows and Changes in Classifications

• Consolidated Statement of Cash Flows – The Company identified errors within its consolidated statement of cash flows which primarily consisted of: (i) the incorrect classification of deposits and withdrawals of universal life products as cash flows used for operating activities; (ii) the incorrect classification of capitalized interest on policy loans as an investing activity; (iii) certain other classification errors within cash flows from investing activities primarily related to investment purchases and sales; and (iv) the net impact of all other errors previously and separately described within this Note. The impact of the correction of these errors to each individual financial statement line item within the consolidated statement of cash flows as of and for the comparative three months ended March 31, 2012 is summarized below and included in detail within the restated and amended consolidated statement of cash flows within this Note.

Increase (decrease)	For the
($ in millions)	period ended
	March 31, 2012
Consolidated Statement of Cash Flows
Cash provided by (used for) operating activities	$	(118.3	)
Cash provided by (used for) investing activities	38.2
Cash provided by (used for) financing activities	73.5

In addition to these errors noted above, the Company made certain changes in presentation to enhance disclosure of certain cash activity within the consolidated statement of cash flows. Most significantly: (i) interest credited to policyholder accounts has been separately disclosed within cash flows used for operating activities; and (ii) deposits into and withdrawals from separate accounts have been presented gross, rather than net, within cash flows provided by financing activities which are also reflected in the correction of errors above and within the restated and amended consolidated statement of cash flows within this Note. These changes in presentation did not have any impact on total cash flows provided by (used for) continuing operations, investing activities or financing activities.

• Changes in Classifications – The Company made certain corrections to: (i) present outstanding checks and cash held as collateral by a third party related to our derivative transactions in order to appropriately reflect the legal right of offset and to properly reclassify certain suspense accounts; (ii) reflect direct and ceded reinsurance liabilities gross in the consolidated balance sheets as described above in “Reinsurance Accounting” section; and (iii) reclassify sales inducements assets from DAC to other assets as well as separately present dividend obligations as its own financial statement line within the consolidated balance sheets. These corrections had no impact to net income or total stockholders’ equity. See the 2012 Form 10-K for additional information regarding the impact of the changes in classification.

Revision for the Retrospective Adoption of Amended Accounting Guidance

In October 2010, the Financial Accounting Standards Board (the “FASB”) issued amended guidance to ASC 944, Financial Services - Insurance, to address the diversity in practice for accounting for costs associated with acquiring or renewing insurance contracts. The amendment clarifies the definition of acquisition costs (i.e., costs which qualify for deferral) to include only incremental direct costs that result directly from, and are essential to, a contract and would not have been incurred by the insurance entity had the contract transaction not occurred. Therefore, only costs related to successful efforts of acquiring a new, or renewal, contract should be deferred. This guidance was retrospectively adopted on January 1, 2012 and such retrospective adoption results in amendments to previously reported balances as shown in the table below as if the guidance was applied at the inception of all policies in force. The cumulative effect of retrospective adoption reduced DAC and beginning stockholders’ equity by $166.5 million as of January 1, 2012. The adoption resulted in a decrease in amortization of policy acquisition costs due to the reduced DAC asset. Adjustments for the retrospective adoption reflect the impact of the adoption after consideration of correcting the errors associated with the Restatement as noted more fully in the tables reflecting the impact of the retrospective adoption on the unaudited consolidated financial statements presented within this Note below.

Increase (decrease)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Consolidated
	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting			Pensions		Other Restatement Adjustments			Total Correction of Errors [4]
REVENUES:
Premiums	$	(2.7	)	$	—		$	—		$	—	$	—		$	(2.7	)
Fee income	0.1			—			—			—		—			0.1
Net investment income	0.2			8.0			—			—		1.8			10.0
Net realized investment gains (losses):
Total OTTI losses	—			1.2			—			—		—			1.2
Portion of OTTI gains (losses) recognized in OCI	—			(1.8		)	—			—		—			(1.8		)
Net OTTI losses recognized in earnings	—			(0.6		)	—			—		—			(0.6		)
Net realized investment gains (losses),     excluding OTTI losses	1.4			6.2			—			—		—			7.6
Net realized investment gains (losses)	1.4			5.6			—			—		—			7.0
Total revenues	(1.0		)	13.6			—			—		1.8			14.4
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	4.3			—			(0.2		)	—		(0.2		)	3.9
Policyholder dividends	(0.3		)	5.3			—			—		0.5			5.5
Policy acquisition cost amortization	4.6			(1.4		)	—			—		—			3.2
Interest expense on indebtedness	—			—			—			—		—			—
Other operating expenses	3.3			0.3			—			—		1.3			4.9
Total benefits and expenses	11.9			4.2			(0.2		)	—		1.6			17.5
Income (loss) from continuing operations   before income taxes	(12.9		)	9.4			0.2			—		0.2			(3.1		)
Income tax expense (benefit)	—			—			—			—		2.4			2.4
Income (loss) from continuing operations	(12.9		)	9.4			0.2			—		(2.2		)	(5.5		)
Noncontrolling interests	—			(0.1		)	—			—		—			(0.1		)
Income (loss) from discontinued operations,   net of income taxes	—			—			—			—		—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2		$	—	$	(2.2	)	$	(5.4	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Consolidated
($ in millions)	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting		Pensions			Other Restatement Adjustments			Total Correction of Errors [4]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2	$	—		$	(2.2	)	$	(5.4	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets [5]	2.6			10.9			—		—			0.1			13.6
Net pension liability adjustment	—			—			—		(0.3		)	(0.1		)	(0.4		)
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			0.3			0.3
Other comprehensive income (loss)   before income taxes	2.6			10.9			—		(0.3		)	0.3			13.5
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses),   net of related offsets [5]	—			—			—		—			4.7			4.7
Net pension liability adjustment	—			—			—		—			—			—
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			—			—
Total income tax expense (benefit)	—			—			—		—			4.7			4.7
Other comprehensive income (loss),   net of income taxes	2.6			10.9			—		(0.3		)	(4.4		)	8.8
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	(10.3		)	20.4			0.2		(0.3		)	(6.6		)	3.4
Add: Comprehensive income attributable to   noncontrolling interests	—			(0.1		)	—		—			—			(0.1		)
Comprehensive income (loss)	$	(10.3	)	$	20.3		$	0.2	$	(0.3	)	$	(6.6	)	$	3.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

[5] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
REVENUES:
Premiums	$	100.2		$	(2.7	)	$	97.5
Fee income	146.6			0.1			146.7
Net investment income	207.9			10.0			217.9
Net realized investment gains (losses):
Total OTTI losses	(11.7		)	1.2			(10.5		)
Portion of OTTI gains (losses) recognized in OCI	5.5			(1.8		)	3.7
Net OTTI losses recognized in earnings	(6.2		)	(0.6		)	(6.8		)
Net realized investment gains (losses), excluding OTTI losses	(9.4		)	7.6			(1.8		)
Net realized investment gains (losses)	(15.6		)	7.0			(8.6		)
Total revenues	439.1			14.4			453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	254.1			3.9			258.0
Policyholder dividends	65.1			5.5			70.6
Policy acquisition cost amortization	50.2			3.2			53.4
Interest expense on indebtedness	7.9			—			7.9
Other operating expenses	60.5			4.9			65.4
Total benefits and expenses	437.8			17.5			455.3
Income (loss) from continuing operations before income taxes	1.3			(3.1		)	(1.8		)
Income tax benefit	8.9			2.4			11.3
Income (loss) from continuing operations	(7.6		)	(5.5		)	(13.1		)
Income (loss) from discontinued operations, net of income taxes	(0.5		)	—			(0.5		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Less: Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)

(Continued on next page)

(Continued from previous page)	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets [2]	20.8			13.6			34.4
Net pension liability adjustment	2.1			(0.4		)	1.7
Net unrealized derivative instruments gains (losses) [2]	(0.3		)	0.3			—
Other comprehensive income (loss)before income taxes	22.6			13.5			36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets [2]	24.6			4.7			29.3
Net pension liability adjustment	—			—			—
Net unrealized derivative instruments gains (losses) [2]	—			—			—
Total income tax benefit	24.6			4.7			29.3
Other comprehensive income (loss), net of income taxes	(2.0		)	8.8			6.8
Comprehensive income (loss)	(10.1		)	3.3			(6.8		)
Less: Comprehensive income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Comprehensive income (loss) attributable toThe Phoenix Companies, Inc.	$	(10.1	)	$	3.4		$	(6.7	)

EARNINGS (LOSS) PER SHARE: [1]
Income (loss) from continuing operations – basic	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from continuing operations – diluted	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from discontinued operations – basic	$	(0.09	)	$	—			$	(0.09	)
Income (loss) from discontinued operations – diluted	$	(0.09	)	$	—			$	(0.09	)
Net income (loss) attributable to The Phoenix Companies, Inc. – basic	$	(1.39	)	$	(0.93	)		$	(2.32	)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted	$	(1.39	)	$	(0.93	)		$	(2.32	)
Basic weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816
Diluted weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

[2] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

[3] Weighted-average common shares outstanding have been updated to reflect the impact of an error which had no material impact to EPS information, basic or diluted, for any period presented.

	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
OPERATING ACTIVITIES:
Net loss	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net realized investment gains (losses)	15.6			(7.0		)	8.6
Gain on debt repurchase	—			—			—
Policy acquisition costs deferred	(26.1		)	4.9			(21.2		)
Amortization of deferred policy acquisition costs	50.2			3.2			53.4
Amortization and depreciation	3.4			—			3.4
Interest credited	—			29.7			29.7
Equity in earnings of limited partnerships and other investments	(16.4		)	(7.6		)	(24.0		)
Change in:
Accrued investment income	(13.2		)	(34.1		)	(47.3		)
Deferred income taxes	—			(0.7		)	(0.7		)
Receivables [1]	16.5			5.8			22.3
Policy liabilities and accruals	(37.3		)	(114.2		)	(151.5		)
Dividend obligations	—			19.9			19.9
Impact of operating activities of consolidated investment entities, net	—			0.7			0.7
Other operating activities, net [1]	(21.0		)	(11.0		)	(32.0		)
Cash from (for) continuing operations	(36.4		)	(115.8		)	(152.2		)
Discontinued operations, net	2.5			(2.5		)	—
Cash used for operating activities	(33.9		)	(118.3		)	(152.2		)
INVESTING ACTIVITIES:
Purchases of:
Available-for-sale debt securities [1]	(665.3		)	40.2			(625.1		)
Available-for-sale equity securities	(5.0		)	—			(5.0		)
Derivative instruments	(19.0		)	—			(19.0		)
Fair value investments [1]	—			—			—
Other investments [1]	(22.5		)	22.1			(0.4		)
Sales, repayments and maturities of:
Available-for-sale debt securities [1]	557.6			(40.7		)	516.9
Available-for-sale equity securities	0.3			—			0.3
Derivative instruments	1.8			—			1.8
Fair value investments [1]	—			2.3			2.3
Other investments [1]	30.9			(25.2		)	5.7
Contributions to limited partnerships and limited liability corporations	—			(21.7		)	(21.7		)
Distributions from limited partnerships and limited liability corporations	—			25.2			25.2
Policy loans, net	4.5			34.1			38.6
Impact of investing activities of consolidated investment entities, net	—			—			—
Other investing activities, net	—			(0.7		)	(0.7		)
Premises and equipment additions	(0.7		)	0.7			—
Discontinued operations, net	(1.9		)	1.9			—
Cash provided by (used for) investing activities	(119.3		)	38.2			(81.1		)

(Continued on next page)

(Continued from previous page)	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	354.5			93.3			447.8
Policyholder deposit fund withdrawals	(186.0		)	(134.6		)	(320.6		)
Net transfers to/from separate accounts	—			114.7			114.7
Impact of financing activities of consolidated investment entities, net	—			0.1			0.1
Other financing activities, net	—			—			—
Discontinued operations, net	—			—			—
Cash provided by financing activities	168.5			73.5			242.0
Change in cash and cash equivalents	15.3			(6.6		)	8.7
Change in cash included indiscontinued operations assets	—			0.1			0.1
Cash and cash equivalents, beginning of period	194.3			(26.1		)	168.2
Cash and cash equivalents, end of period	$	209.6		$	(32.6	)	$	177.0
Supplemental Disclosure of Cash Flow Information
Income taxes paid (refunded)	$	—		$	—		$	—
Interest expense on indebtedness paid	$	4.7		$	—		$	4.7
Non-Cash Transactions During the Year
Investment exchanges	$	—		$	22.4		$	22.4

———————

[1] Certain financial statement lines were separately presented beginning in March 31, 2013 which resulted in the reclassification of all prior year information within the consolidated balance sheets and the consolidated statements of income and comprehensive income. Presentation of ‘as restated and amended’ amounts herein has been retained to conform to amounts previously presented in the 2012 Form 10-K.

	Consolidated Statement of Changes in Stockholders’ Equity
($ in millions, except share data)	For the period ended March 31, 2012
	As previously reported			Correction of errors [1]			Adjusted prior to the retrospective adoption			Retrospective Adoption [2]			As restated and amended
COMMON STOCK:
Balance, beginning of period	$	1.3		$	—		$	1.3		$	—		$	1.3
Balance, end of period	$	1.3		$	—		$	1.3		$	—		$	1.3
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period	$	2,630.5		$	—		$	2,630.5		$	—		$	2,630.5
Issuance of shares and compensation expense on       stock compensation awards	0.3			—			0.3			—			0.3
Balance, end of period	$	2,630.8		$	—		$	2,630.8		$	—		$	2,630.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance, beginning of period	$	(170.7	)	$	(103.5	)	$	(274.2	)	$	43.5		$	(230.7	)
Other comprehensive income (loss)	(2.0		)	8.8			6.8						6.8
Balance, end of period	$	(172.7	)	$	(94.7	)	$	(267.4	)	$	43.5		$	(223.9	)
RETAINED EARNINGS (ACCUMULATED DEFICIT):
Balance, beginning of period	$	(1,155.4	)	$	(163.3	)	$	(1,318.7	)	$	(210.0	)	$	(1,528.7	)
Net income (loss)	(8.1		)	(5.4		)	(13.5		)	—			(13.5		)
Balance, end of period	$	(1,163.5	)	$	(168.7	)	$	(1,332.2	)	$	(210.0	)	$	(1,542.2	)
TREASURY STOCK, AT COST:
Balance, beginning of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
Balance, end of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
TOTAL STOCKHOLDERS’ EQUITYATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:
Balance, beginning of period	$	1,126.2		$	(266.8	)	$	859.4		$	(166.5	)	$	692.9
Change in stockholders’ equity attributable to     The Phoenix Companies, Inc.	(9.8		)	3.4			(6.4		)	—			(6.4		)
Balance, end of period	$	1,116.4		$	(263.4	)	$	853.0		$	(166.5	)	$	686.5
NONCONTROLLING INTERESTS:
Balance, beginning of period	$	—		$	2.8		$	2.8		—			$	2.8
Change in noncontrolling interests	—			—			—			—			—
Balance, end of period	$	—		$	2.8		$	2.8		$	—		$	2.8
TOTAL STOCKHOLDERS’ EQUITY:
Balance, beginning of period	$	1,126.2		$	(264.0	)	$	862.2		$	(166.5	)	$	695.7
Change in stockholders’ equity	(9.8		)	3.4			(6.4		)	—			(6.4		)
Stockholders’ equity, end of period	$	1,116.4		$	(260.6	)	$	855.8		$	(166.5	)	$	689.3

———————

[1] Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance (ASU 2010-26). See footnote 2 below for additional information regarding these amounts and the retrospective adoption.

[2] Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services - Insurance (ASU 2010-26), have been updated from those originally disclosed in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the Restatement.

XML

Subsequent Events (Details) (USD $) In Millions, unless otherwise specified	0 Months Ended							9 Months Ended
	May 31, 2013 Subsequent Event	May 22, 2014 Phoenix Life Subsequent Event	Mar. 20, 2014 Phoenix Life Subsequent Event	Dec. 20, 2013 Phoenix Life Subsequent Event	Jul. 24, 2013 Phoenix Life Subsequent Event	Jan. 16, 2013 Bonds 7.45% Senior Unsecured Bonds	Dec. 31, 2001 Bonds 7.45% Senior Unsecured Bonds	Dec. 31, 2013 Bonds 7.45% Senior Unsecured Bonds Subsequent Event consent_solicitation	Feb. 20, 2014 Bonds 7.45% Senior Unsecured Bonds Subsequent Event	Apr. 09, 2013 Unsecured Debt Subsequent Event
Subsequent Event [Line Items]
Consent solicitations of bondholders								2
Stated interest rate							7.45%	7.45%		7.45%
Consent solicitation, consents received as a percentage of outstanding principal amount						65.00%			72.00%
Dividends paid to Phoenix		$ 11.9	$ 14.6	$ 25.0	$ 29.2
Extension period for submission of audited financial statements with New York Department of Financial Services	60 days
Long-term debt outstanding										$ 253

XML

Demutualization and Closed Block Closed Block Revenue and Expenses (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Closed block revenues
Premiums	$ 75.5	$ 89.3
Net investment income	99.1	119.6
Net realized investment gains (losses)	3.4	(0.9)
Total revenues	178.0	208.0
Policy benefits, excluding policyholder dividends	162.8	125.2
Other operating expenses	1.3	1.1
Total benefits and expenses, excluding policyholder dividends	164.1	126.3
Closed block contribution to income before dividends and income taxes	13.9	81.7
Policyholder dividends	(4.3)	(70.4)
Closed block contribution to income before income taxes	9.6	11.3
Applicable income tax expense	3.4	3.8
Closed block contribution to income	6.2	7.5
Less: Closed block contribution to income attributable to noncontrolling interests	(0.1)	0
Closed block contribution to income attributable to The Phoenix Companies, Inc.	$ 6.3	$ 7.5

XML

Employee Benefit Plans and Employment Agreements (Tables)

3 Months Ended

Mar. 31, 2013

Compensation and Retirement Disclosure [Abstract]

Components of Pension Benefit Costs

The components of pension and post-employment benefit costs follow:

Components of Pension Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	0.5		$	0.2
Interest cost	8.2			8.7
Expected return on plan assets	(9.0		)	(8.6		)
Net loss amortization	2.9			2.7
Pension benefit cost	$	2.6		$	3.0

Components of Other Postretirement Benefit Costs

Components of Other Post-employment Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	—		$	0.1
Interest cost	0.3			0.5
Net gain amortization	—			—
Prior service cost amortization	(0.3		)	(0.4		)
Other post-employment benefit cost	$	—		$	0.2

XML

Other Commitments

3 Months Ended

Mar. 31, 2013

Other Commitments [Abstract]

Other Commitments

Other Commitments

We have an agreement with HP Enterprise Services related to the management of our infrastructure services which expires in 2015. The remaining commitments total $39.4 million: $10.9 million in the second, third and fourth quarters of 2013, $14.2 million in 2014 and $14.3 million in 2015.

As part of its normal investment activities, the Company enters into agreements to fund limited partnerships that make debt and equity investments. As of March 31, 2013, the Company had unfunded commitments of $190.0 million under such agreements, of which $46.3 million is expected to be funded by December 31, 2013.

In addition, the Company enters into agreements to purchase private placement investments. At March 31, 2013, the Company had open commitments of $132.1 million under such agreements which are expected to be fully funded by August 31, 2014.

XML

Contingent Liabilities

3 Months Ended

Mar. 31, 2013

Commitments and Contingencies Disclosure [Abstract]

Contingent Liabilities

Contingent Liabilities

Litigation and arbitration

The Company is regularly involved in litigation and arbitration, both as a defendant and as a plaintiff. The litigation and arbitration naming the Company as a defendant ordinarily involves our activities as an insurer, employer, investor, investment advisor or taxpayer.

It is not feasible to predict or determine the ultimate outcome of all legal or arbitration proceedings or to provide reasonable ranges of potential losses. Management of the Company believes that the outcome of our litigation and arbitration matters are not likely, either individually or in the aggregate, to have a material adverse effect on the financial condition of the Company. However, given the large or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation and arbitration, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on the results of operations or cash flows in particular quarterly or annual periods.

SEC Cease-and-Desist Order

On February 12, 2014, Phoenix and PHL Variable submitted an Offer of Settlement with the Securities and Exchange Commission (the “SEC”) pursuant to which Phoenix and PHL Variable consented to the issuance of the form of an Order Instituting Cease-and-Desist Proceedings Pursuant to Section 21C of the Securities Exchange Act of 1934, Making Findings, and Imposing a Cease-and-Desist Order (the “March 2014 Order”). The March 2014 Order was approved by the SEC on March 21, 2014. Pursuant to the March 2014 Order, Phoenix and PHL Variable have been directed to cease and desist from committing or causing any violations and any future violations of Section 13(a) of the Exchange Act and Rules 13a-1 and 13a-13 thereunder and Section 15(d) of the Exchange Act and Rules 15d-1 and 15d-13 thereunder. Phoenix and PHL Variable each paid a civil monetary penalty in the amount of $375,000 to the U.S. Treasury following the entry of the March 2014 Order.

Phoenix filed the 2012 Form 10-K a day after the date required by the March 2014 Order, filed its third quarter 2012 Form 10-Q eight days after the date required by the March 2014 Order, and announced on June 3, 2014 that it would not file its 2013 Annual Report on Form 10-K by the date required by the March 2014 Order. PHL Variable filed its 2012 Form 10-K ten days after the date required by the March 2014 Order and announced on June 3, 2014 that it would not file its 2013 Annual Report on Form 10-K by the date required by the March 2014 Order. PHL Variable filed its third quarter 2012 Form 10-Q in compliance with the March 2014 Order.

On July 16, 2014, Phoenix and PHL Variable submitted an Amended Offer of Settlement with the SEC (the “Amended Offer”) pursuant to which Phoenix and PHL Variable consented to the issuance of the form of an Order Amending Order Instituting Cease-and-Desist Proceedings Pursuant to Section 21C of the Securities Exchange Act of 1934, Making Findings, and Imposing a Cease-and-Desist Order (the “Amended Order”). Except as amended by the Amended Order, which was approved by the SEC on August 1, 2014, the March 2014 Order remains in effect. Phoenix and PHL Variable each paid a civil monetary penalty in the amount of $100,000 to the U.S. Treasury following the entry of the Amended Order, and will be required to pay the following additional monetary penalties with respect to a future late filing of any Phoenix or PHL Variable periodic report covered by the Amended Order: $20,000 per filing for the first week in which a filing is delinquent, plus, for each week or partial week thereafter an additional amount equal to the sum of a) $20,000 and b) $5,000 multiplied by the number of complete weeks that the filing has been delinquent before the week in which the late filing is made.

The following table sets forth the deadlines in the Amended Order for Phoenix’s SEC periodic reports:

Phoenix Timetable of SEC Periodic Reports
Form	Period	Amended Deadline
10-K	Year ended December 31, 2013	August 6, 2014
10-Q	Quarterly Period ended March 31, 2013	September 10, 2014
10-Q	Quarterly Period ended June 30, 2013	September 10, 2014
10-Q	Quarterly Period ended September 30, 2013	September 10, 2014
10-Q	Quarterly Period ended March 31, 2014	October 17, 2014
10-Q	Quarterly Period ended June 30, 2014	October 24, 2014
10-Q	Quarterly Period ended September 30, 2014	December 5, 2014

As of the date of filing of this Form 10-Q, Phoenix believes it will become a timely filer with the filing of its Annual Report on Form 10-K for the year ending December 31, 2014. Phoenix filed its Annual Report on Form10-K for the year ended December 31, 2013 with the SEC on August 6, 2014 in compliance with the Amended Order. This Form 10-Q is being filed in compliance with the Amended Order.

The following table sets forth the deadlines in the Amended Order for PHL Variable’s SEC periodic reports:

PHL Variable Timetable of SEC Periodic Reports
Form	Period	Amended Deadline
10-K	Year ended December 31, 2013	August 22, 2014
10-Q	Quarterly Period ended March 31, 2013	September 12, 2014
10-Q	Quarterly Period ended June 30, 2013	September 12, 2014
10-Q	Quarterly Period ended September 30, 2013	September 12, 2014
10-Q	Quarterly Period ended March 31, 2014	October 21, 2014
10-Q	Quarterly Period ended June 30, 2014	October 28, 2014
10-Q	Quarterly Period ended September 30, 2014	December 12, 2014

As of the date of filing of this Form 10-Q, PHL Variable believes it will become a timely filer with the filing of its Annual Report on Form 10-K for the year ending December 31, 2014. PHL Variable filed its Annual Report on Form 10-K for the year ended December 31, 2013 with the SEC on August 22, 2014 in compliance with the Amended Order.

Cases Brought by Policy Investors

On June 5, 2012, Wilmington Savings Fund Society, FSB, as successor in interest to Christiana Bank & Trust Company and as trustee of 60 unnamed trusts, filed suit against Phoenix, Phoenix Life and PHL Variable in the United States District Court for the Central District of California; the case was later transferred to the District of Delaware (C.A. No. 13-499-RGA) by order dated March 28, 2013. After the plaintiffs twice amended their complaint, and dropped Phoenix as a defendant and dropped one of the plaintiff Trusts, the court issued an order on April 9, 2014 dismissing seven of the ten counts, and partially dismissing two more, with prejudice. The court dismissed claims alleging that Phoenix Life and PHL Variable committed RICO violations and fraud by continuing to collect premiums while concealing an intent to later deny death claims. The claims that remain in the case seek a declaration that the policies at issue are valid, and damages relating to cost of insurance increases. We believe we have meritorious defenses against this lawsuit and we intend to vigorously defend against these claims. The outcome of this litigation and any potential losses are uncertain.

On August 2, 2012, Lima LS PLC filed a complaint against Phoenix, Phoenix Life, PHL Variable, James D. Wehr, Philip K. Polkinghorn, Edward W. Cassidy, Dona D. Young and other unnamed defendants in the United States District Court for the District of Connecticut (Case No. CV12-01122). On July 1, 2013, the defendants’ motion to dismiss the complaint was granted in part and denied in part. Thereafter, on July 31, 2013, the plaintiff served an amended complaint against the same defendants, with the exception that Mr. Cassidy was dropped as a defendant. The plaintiffs allege that Phoenix Life promoted certain policy sales knowing that the policies would ultimately be owned by investors and then challenging the validity of these policies or denying claims submitted on these policies. Plaintiffs are seeking damages, including punitive and treble damages, attorneys’ fees and a declaratory judgment. We believe we have meritorious defenses against this lawsuit and we intend to vigorously defend against these claims. The outcome of this litigation and any potential losses are uncertain.

Cost of Insurance Cases

By order dated July 12, 2013, two separate classes were certified in an action pending in the United States District Court for the Southern District of New York (C.A. No. 1:11-cv-08405-CM-JCF (U.S. Dist. Ct; S.D.N.Y.)) brought by Martin Fleisher and another plaintiff (the “Fleisher Litigation”), on behalf of themselves and others similarly situated, against Phoenix Life. By subsequent order dated August 26, 2013, the court decertified one of the cases. The complaint in the Fleisher Litigation, filed on November 18, 2011, challenges COI rate adjustments implemented by Phoenix Life, which Phoenix Life maintains were based on policy language permitting such adjustments. The complaint seeks damages for breach of contract. The class certified in the court’s July 12, 2013 order, as limited by the court’s August 26, 2013 order, is limited to holders of Phoenix Life policies issued in New York and subject to New York law. By order dated April 29, 2014, the court denied Martin Fleisher’s motion for summary judgment in the Fleisher Litigation in its entirety, while granting in part and denying in part Phoenix Life’s motion for summary judgment.

Phoenix Life’s subsidiary, PHL Variable, has been named as a defendant in four actions challenging its COI rate adjustments implemented concurrently with the Phoenix Life adjustments. These four cases, which are not styled as class actions, have been brought against PHL Variable by (1) Tiger Capital LLC (C.A. No. 1:12-cv- 02939-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on March 14, 2012; the “Tiger Capital Litigation”) and (2-4) U.S. Bank National Association, as securities intermediary for Lima Acquisition LP ((2: C.A. No. 1:12-cv-06811-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on November 16, 2011; 3: C.A. No. 1:13-cv-01580-CM-JCF; U.S. Dist. Ct; S.D.N.Y., complaint filed on March 8, 2013; collectively, the “U.S. Bank N.Y. Litigations”)); and 4: C.A. No. 1:13-cv-00368-GMS; U.S. Dist. Ct; D. Del., complaint filed on March 6, 2013; the “Delaware Litigation”). The Tiger Capital Litigation and the two U.S. Bank N.Y. Litigations have been assigned to the same judge as the Fleisher Litigation, and discovery in these four actions which was coordinated by the court has concluded. By orders in both U.S. Bank N.Y. Litigations dated May 23, 2014, the court denied U.S. Bank’s motions for summary judgment in their entirety, while granting in part and denying in part PHL Variable’s motions for summary judgment. U.S. Bank moved for reconsideration of the court’s summary judgment decisions in the U.S. Bank N.Y. Litigations, which the court denied by orders dated June 4, 2014. By order in the Tiger Capital Litigation dated July 23, 2014, the court denied Tiger Capital’s motion for summary judgment in its entirety, while granting in part and denying in part PHL Variable’s motion for summary judgment. The Delaware Litigation is proceeding separately and by order dated April 22, 2014 was transferred to the U.S. District Court for the District of Connecticut and assigned a new docket number (C.A. No. 3:14-cv-0555-WWE). The plaintiffs seek damages and attorneys’ fees for breach of contract and other common law and statutory claims.

Complaints to state insurance departments regarding PHL Variable’s COI rate adjustments have also prompted regulatory inquiries or investigations in several states, with two of such states (California and Wisconsin) issuing letters directing PHL Variable to take remedial action in response to complaints by a single policyholder. PHL Variable disagrees with both states’ positions and, on April 30, 2013, Wisconsin commenced an administrative hearing to obtain a formal ruling on its position, which is pending. (OCI Case No. 13- C35362).

Phoenix Life and PHL Variable believe that they have meritorious defenses against all of these lawsuits and regulatory directives and intend to vigorously defend against them. The outcome of these matters is uncertain and any potential losses cannot be reasonably estimated.

Regulatory matters

State regulatory bodies, the SEC, the Financial Industry Regulatory Authority (“FINRA”), the IRS and other regulatory bodies regularly make inquiries of us and, from time to time, conduct examinations or investigations concerning our compliance with laws and regulations related to, among other things, our insurance and broker-dealer subsidiaries, securities offerings and registered products. We endeavor to respond to such inquiries in an appropriate way and to take corrective action if warranted. Further, the Company is providing to the SEC certain information and documentation regarding the Restatement and the staff of the SEC has indicated to the Company that the matter remains subject to further investigation and potential further regulatory action. We cannot predict the outcome of any of such investigations or actions related to these or other matters.

Regulatory actions may be difficult to assess or quantify. The nature and magnitude of their outcomes may remain unknown for substantial periods of time. It is not feasible to predict or determine the ultimate outcome of all pending inquiries, investigations, legal proceedings and other regulatory actions, or to provide reasonable ranges of potential losses. Based on current information, we believe that the outcomes of our regulatory matters are not likely, either individually or in the aggregate, to have a material adverse effect on our consolidated financial condition. However, given the inherent unpredictability of regulatory matters, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated financial statements in particular quarterly or annual periods.

State Insurance Department Examinations

During 2012 and 2013, the NYDFS conducted its routine quinquennial financial and market conduct examination covering the period ended December 31, 2012 of Phoenix Life. The Connecticut Insurance Department conducted its routine financial examination of PHL Variable and two other Connecticut-domiciled insurance subsidiaries. The NYDFS issued the financial examination portion of its report for Phoenix Life on June 26, 2014. The Connecticut Insurance Department released its financial examination report for PHL Variable on May 28, 2014. We expect to receive final market conduct examination reports in 2014.

Unclaimed Property Inquires

On July 5, 2011, the NYDFS issued a letter (“308 Letter”) requiring life insurers doing business in New York to use data available on the U.S. Social Security Administration’s Death Master File or a similar database to identify instances where death benefits under life insurance policies, annuities and retained asset accounts are payable, to locate and pay beneficiaries under such contracts and to report the results of the use of the data. Additionally, the insurers are required to report on their success in finding and making payments to beneficiaries or escheatment of funds deemed abandoned under state laws. We have substantially completed the work associated with this matter and the remaining amount of claim and interest payments to beneficiaries or state(s) has been recorded in policy liabilities and accruals. In addition, 39 states have indicated their intent to perform an unclaimed property audit of funds deemed abandoned under state laws. The audits are in process.

Discontinued Reinsurance Operations

In 1999, Phoenix Life discontinued reinsurance operations through a combination of sale, reinsurance and placement of certain retained group accident and health reinsurance business into run-off. A formal plan was adopted to stop writing new contracts covering these risks and to end existing contracts as soon as those contracts would permit. However, Phoenix Life remains subject to claims under contracts that have not been commuted. Certain discontinued group accident and health reinsurance business was the subject of disputes concerning the placement of the business with reinsurers and the recovery of reinsurance. These disputes have been substantially resolved or settled.

We have established reserves for claims and related expenses that we expect to pay on our discontinued group accident and health reinsurance business. These reserves are based on currently known facts and estimates about, among other things, the amount of insured losses and expenses that we believe we will pay, the period over which they will be paid, the amount of reinsurance we believe we will collect from our retrocessionaires and the likely legal and administrative costs of winding down the business.

Phoenix Life expects reserves and reinsurance to cover the run-off of the business; however, unfavorable or favorable claims and/or reinsurance recovery experience are reasonably possible and could result in our recognition of additional losses or gains in future years. Management believes, based on current information and after consideration of the provisions made in these financial statements, that any future adverse or favorable development of recorded reserves and/or reinsurance recoverables will not have a material adverse effect on its financial position. Nevertheless, it is possible that future developments could have a material adverse effect on our results of operations.

Our total policy liabilities and accruals were $43.5 million and $45.3 million as of March 31, 2013 and December 31, 2012, respectively. The decrease to policy liabilities and accruals was primarily related to cash settlements due to the commutation of certain contracts in 2012. Our total amounts recoverable from retrocessionaires related to paid losses were $0.6 million and $0.7 million as of March 31, 2013 and December 31 2012, respectively.

XML

Fair Value of Financial Instruments Fair Value of Financial Instruments - Narrative (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value investments	$ 215.2	$ 201.5
Discontinued Operations | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value investments	$ 29.8	$ 34.5

XML

Restatement and Amendment of Previously Reported Financial Information Correction of Errors, Statement of Equity (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended																		3 Months Ended													3 Months Ended																		3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2012 As previously reported	Mar. 31, 2012 Correction of errors	Mar. 31, 2012 Adjusted prior to the retrospective adoption	Mar. 31, 2012 Retrospective Adoption	Mar. 31, 2013 Common Stock	Dec. 31, 2012 Common Stock	Mar. 31, 2012 Common Stock	Dec. 31, 2011 Common Stock	Mar. 31, 2012 Common Stock As previously reported	Dec. 31, 2011 Common Stock As previously reported	Mar. 31, 2012 Common Stock Correction of errors	Dec. 31, 2011 Common Stock Correction of errors	Mar. 31, 2012 Common Stock Adjusted prior to the retrospective adoption	Dec. 31, 2011 Common Stock Adjusted prior to the retrospective adoption	Mar. 31, 2012 Common Stock Retrospective Adoption	Dec. 31, 2011 Common Stock Retrospective Adoption	Mar. 31, 2013 ADDITIONAL PAID-IN CAPITAL:	Mar. 31, 2012 ADDITIONAL PAID-IN CAPITAL:	Mar. 31, 2012 ADDITIONAL PAID-IN CAPITAL: As previously reported	Mar. 31, 2012 ADDITIONAL PAID-IN CAPITAL: Correction of errors	Mar. 31, 2012 ADDITIONAL PAID-IN CAPITAL: Adjusted prior to the retrospective adoption	Mar. 31, 2012 ADDITIONAL PAID-IN CAPITAL: Retrospective Adoption	Mar. 31, 2013 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):	Mar. 31, 2012 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):	Mar. 31, 2012 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): As previously reported	Mar. 31, 2012 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): Correction of errors	Mar. 31, 2012 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): Adjusted prior to the retrospective adoption	Mar. 31, 2012 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): Retrospective Adoption	Dec. 31, 2011 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): Retrospective Adoption	Mar. 31, 2013 RETAINED EARNINGS (ACCUMULATED DEFICIT):	Mar. 31, 2012 RETAINED EARNINGS (ACCUMULATED DEFICIT):	Mar. 31, 2012 RETAINED EARNINGS (ACCUMULATED DEFICIT): As previously reported	Mar. 31, 2012 RETAINED EARNINGS (ACCUMULATED DEFICIT): Correction of errors	Mar. 31, 2012 RETAINED EARNINGS (ACCUMULATED DEFICIT): Adjusted prior to the retrospective adoption	Mar. 31, 2012 RETAINED EARNINGS (ACCUMULATED DEFICIT): Retrospective Adoption	Mar. 31, 2013 TREASURY STOCK, AT COST:	Dec. 31, 2012 TREASURY STOCK, AT COST:	Mar. 31, 2012 TREASURY STOCK, AT COST:	Dec. 31, 2011 TREASURY STOCK, AT COST:	Mar. 31, 2012 TREASURY STOCK, AT COST: As previously reported	Dec. 31, 2011 TREASURY STOCK, AT COST: As previously reported	Mar. 31, 2012 TREASURY STOCK, AT COST: Correction of errors	Dec. 31, 2011 TREASURY STOCK, AT COST: Correction of errors	Mar. 31, 2012 TREASURY STOCK, AT COST: Adjusted prior to the retrospective adoption	Dec. 31, 2011 TREASURY STOCK, AT COST: Adjusted prior to the retrospective adoption	Mar. 31, 2012 TREASURY STOCK, AT COST: Retrospective Adoption	Dec. 31, 2011 TREASURY STOCK, AT COST: Retrospective Adoption	Mar. 31, 2013 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:	Mar. 31, 2012 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:	Mar. 31, 2012 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.: As previously reported	Mar. 31, 2012 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.: Correction of errors	Mar. 31, 2012 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.: Adjusted prior to the retrospective adoption	Mar. 31, 2012 TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.: Retrospective Adoption	Mar. 31, 2013 NONCONTROLLING INTERESTS:	Mar. 31, 2012 NONCONTROLLING INTERESTS:	Mar. 31, 2012 NONCONTROLLING INTERESTS: As previously reported	Mar. 31, 2012 NONCONTROLLING INTERESTS: Correction of errors	Mar. 31, 2012 NONCONTROLLING INTERESTS: Adjusted prior to the retrospective adoption	Mar. 31, 2012 NONCONTROLLING INTERESTS: Retrospective Adoption
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Balance, beginning of period	$ 510.5	$ 695.7	$ 1,126.2	$ (264.0)	$ 862.2	$ (166.5)	$ 0.1	$ 0.1	$ 1.3	$ 1.3	$ 1.3	$ 1.3	$ 0	$ 0	$ 1.3	$ 1.3	$ 0	$ 0	$ 2,633.1	$ 2,630.5	$ 2,630.5	$ 0	$ 2,630.5	$ 0	$ (249.3)	$ (230.7)	$ (170.7)	$ (103.5)	$ (274.2)	$ 43.5	$ 43.5	$ (1,697.2)	$ (1,528.7)	$ (1,155.4)	$ (163.3)	$ (1,318.7)	$ (210.0)	$ (182.9)	$ (182.9)	$ (179.5)	$ (179.5)	$ (179.5)	$ (179.5)	$ 0	$ 0	$ (179.5)	$ (179.5)	$ 0	$ 0	$ 503.8	$ 692.9	$ 1,126.2	$ (266.8)	$ 859.4	$ (166.5)	$ 6.7	$ 2.8	$ 0	$ 2.8	$ 2.8	$ 0
Issuance of shares and compensation expense on stock compensation awards																			(0.2)	0.3	0.3	0	0.3	0
Other comprehensive income (loss)	(11.5)	6.8	(2.0)	8.8																					(11.5)	6.8	(2.0)	8.8	6.8
Net loss	(68.7)	(13.5)	(8.1)	(5.4)																												(68.7)	(13.5)	(8.1)	(5.4)	(13.5)	0														(6.4)	(9.8)	3.4	(6.4)	0
Change in noncontrolling interests																																																									0	0	0	0	0
Change in stockholders’ equity attributable to The Phoenix Companies, Inc.	(79.9)	(6.4)	(9.8)	3.4	(6.4)	0																																												(80.4)	(6.4)					0.5	0
Balance, end of period	$ 430.6	$ 689.3	$ 1,116.4	$ (260.6)	$ 855.8	$ (166.5)	$ 0.1	$ 0.1	$ 1.3	$ 1.3	$ 1.3	$ 1.3	$ 0	$ 0	$ 1.3	$ 1.3	$ 0	$ 0	$ 2,632.9	$ 2,630.8	$ 2,630.8	$ 0	$ 2,630.8	$ 0	$ (260.8)	$ (223.9)	$ (172.7)	$ (94.7)	$ (267.4)	$ 43.5	$ 43.5	$ (1,765.9)	$ (1,542.2)	$ (1,163.5)	$ (168.7)	$ (1,332.2)	$ (210.0)	$ (182.9)	$ (182.9)	$ (179.5)	$ (179.5)	$ (179.5)	$ (179.5)	$ 0	$ 0	$ (179.5)	$ (179.5)	$ 0	$ 0	$ 423.4	$ 686.5	$ 1,116.4	$ (263.4)	$ 853.0	$ (166.5)	$ 7.2	$ 2.8	$ 0	$ 2.8	$ 2.8	$ 0

XML

Share-Based Payments (Tables)

3 Months Ended

Mar. 31, 2013

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan

The compensation cost that has been charged against income for these plans is summarized in the following table:

Share-Based Compensation Plans:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Compensation cost charged to income from continuing operations	$	0.7		$	1.5
Income tax expense (benefit) before valuation allowance	$	(0.2	)	$	(0.5	)

XML

Subsequent Events

3 Months Ended

Mar. 31, 2013

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

Management and Organizational Changes

On July 12, 2013, we announced the retirement of Thomas S. Johnson, Chairman, from the Board. At the same time, we announced the election of John H. Forsgren as chairman of the Board.

On April 23, 2014, we announced the retirement of Mr. Gordon J. Davis, from the Board, effective Thursday, May 22, 2014, in keeping with the Board’s retirement guidelines.

On May 28, 2014, we announced the appointment of Westley V. Thompson to the Board, effective September 1, 2014, to fill the vacancy resulting from the retirement of Mr. Davis.

On August 11, 2014, we announced the resignation of Douglas C. Miller as Senior Vice President and Chief Accounting Officer of the Company and the appointment of Ernest McNeill, Jr. as Senior Vice President and Chief Accounting Officer of the Company, each effective August 25, 2014.

Bond Consent Solicitations

Prior to December 31, 2013, we successfully completed two consent solicitations of bondholders (“Holders”) holding our 7.45% Quarterly Interest Bonds due 2032 (CUSIP 71902E 20 8) (NYSE: PFX) (“Bonds”) seeking a consent to amend the indenture governing the bonds (“Indenture”) and a related waiver to extend the due dates for providing certain of our delayed SEC reports to the bond trustee (“Trustee”).

On January 23, 2014, we commenced a third consent solicitation of Holders of Bonds to further amend the Indenture and provide a related waiver to extend the date for providing the Trustee with the Quarterly Report on Form 10-Q for the third quarter of 2012 (the “Third Quarter 2012 Form 10-Q”), the 2012 Form 10-K, our Quarterly Reports on Form 10-Q for the first, second and third quarters of 2013 (the “2013 Forms 10-Q”), this Form 10-K and our Quarterly Reports on Form 10-Q for the first, second and third quarters of 2014 (the “2014 Forms 10-Q”) to March 16, 2015.

On February 20, 2014, we announced the success of our Third Consent Solicitation. The consents received represented approximately 72% of the outstanding principal amount.

On February 21, 2014, the Company and the Trustee executed a third supplemental indenture (the “Third Supplemental Indenture”) amending the Indenture effective as of such date. The amendments provided that until 5:30 p.m., New York City time on March 16, 2015, any failure by us to comply with the sections of the Indenture relating to the filing of the Third Quarter 2012 Form 10-Q, the 2012 Form 10-K, the 2013 Forms 10-Q, the 2013 Form 10-K and the 2014 Forms 10-Q will not constitute defaults under the Indenture and that our filing of such reports on a delayed basis on or prior to such time and date will satisfy our obligations under the reporting covenant in the Indenture. Pursuant to the waiver, any and all defaults and events of default occurring under the Indenture prior to the effectiveness of the Third Supplemental Indenture are waived.

Dividends

On July 24, 2013, Phoenix Life paid a $29.2 million dividend to Phoenix.

On December 20, 2013, Phoenix Life paid a $25.0 million dividend to Phoenix.

On March 20, 2014, Phoenix Life paid a $14.6 million dividend to Phoenix.

On May 22, 2014, Phoenix Life paid a $11.9 million dividend to Phoenix.

Late Filings

On May 10, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our First Quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On May 31, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that Phoenix Life had received from the New York Department of Financial Services, its domiciliary insurance regulator, a 60-day extension for submission of its audited financial statements prepared in accordance with Statements of Statutory Accounting Principles (“Statutory”) for the year ended December 31, 2012 and the subsequent filing of management’s report on internal control over financial reporting for Phoenix Life. This May 31, 2013 Form 8-K disclosed that Phoenix Life intends to seek further extensions if required.

On June 28, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that we determined that the completion of the Phoenix Life 2012 audited Statutory financial statements is dependent on substantial completion of both the Company’s Restatement and the Phoenix Life U.S. GAAP restatement, the evaluation of internal control over financial reporting and the related audit processes, none of which was expected to be completed by the date upon which Phoenix Life’s then-current extension for filing the audited Statutory financial statements with Phoenix Life’s domiciliary state insurance regulator was due to expire.

On August 9, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our second quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On November 8, 2013, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Third Quarter 2013 Quarterly Report on Form 10-Q with the SEC.

On February 28, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our 2013 Annual Report on Form 10-K with the SEC.

On May 12, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Quarterly Report on Form 10-Q for the period ending March 31, 2014 with the SEC.

On August 8, 2014, we filed a Notification of Late Filing on Form 12b-25 with the SEC disclosing that we would be unable to timely file our Quarterly Report on Form 10-Q for the period ending June 30, 2014 with the SEC.

Restatement

The Company filed a Current Report on Form 8-K with the SEC on November 8, 2012 (as was amended by Forms 8-K/A filed by the Company on March 15, 2013 and April 24, 2013, respectively) disclosing its conclusion that certain of its previously issued annual audited and interim unaudited financial statements contained in its historical Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q should no longer be relied upon and should be restated.

On April 1, 2014, Phoenix filed with the SEC its 2012 Form 10-K containing its restatement of previously issued audited financial statements prepared in accordance with U.S. GAAP. The 2012 Form 10-K contains audited financial statements of the Company for the years ended December 31, 2012, 2011 and 2010 and interim unaudited financial statements presented for each quarter during the fiscal years 2012 and 2011, which in each case are presented on a restated and amended basis to the extent previously filed in a periodic report by the Company with the SEC.

NYSE Actions

On April 5, 2013, we filed a Current Report on Form 8-K with the SEC announcing that on April 4, 2013 we received from NYSE Regulation, Inc. (the “NYSE”) a notice of failure to satisfy a continued listing rule or standard and related monitoring. The notice informed us that, as a result of our failure to timely file our 2012 Form 10-K, we are subject to the procedures specified in Section 802.01E (SEC Annual Report Timely Filing Criteria) of the NYSE Listed Company Manual (“Section 802.01E”). Under the Section 802.01E procedures, the NYSE will monitor the status of the filing of the 2012 Form 10-K and related public disclosures for up to a six-month period from its due date. If the Company has not filed the 2012 Form 10-K within six months from the filing due date, the NYSE may, in its sole discretion, allow the Company’s common stock to trade for up to an additional six months pending the filing of the 2012 Form 10-K prior to commencing suspension or delisting procedures, depending on the Company’s specific circumstances.

On September 27, 2013, we filed a Current Report on Form 8-K with the SEC disclosing that we had recently made a request to the NYSE that our shares be permitted to continue to trade on the NYSE while we completed our restatement of financial statements. On September 27, 2013 via letter dated September 26, 2013, we received an extension for continued listing and trading of the Company’s common stock on the NYSE. The extension, subject to ongoing reassessment by the NYSE, provided the Company with an additional trading period until January 31, 2014, during which we can file our 2012 Form 10-K with the SEC. If the 2012 Form 10-K is not filed by January 31, 2014, the NYSE may grant an additional extension until April 3, 2014. During the extension period, trading of the Company’s shares on the NYSE remains unaffected.

On January 17, 2014 we filed a Current Report on Form 8-K with the SEC disclosing that we made an additional extension request to the NYSE that our shares be permitted to continue to trade until April 3, 2014.

On January 28, 2014, we filed a Current Report on Form 8-K with the SEC disclosing that we received an extension for continued listing and trading of the Company’s common stock on the NYSE. The extension, subject to reassessment on an ongoing basis by the NYSE, provides the Company with an additional trading period until April 3, 2014. The letter further provided that in the event that the Company does not file its 2012 Form 10-K by April 3, 2014, the NYSE will move forward with the initiation of suspension and delisting procedures. The Company filed its 2012 Form 10-K before the opening of the market on April 1, 2014. The Company believes that the filing of the 2012 Form 10-K prior to April 3, 2014 satisfies the NYSE requirement to file an Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

On April 4, 2014, we filed a Current Report on Form 8-K with the SEC announcing that on April 2, 2014 we received from the NYSE a notice of failure to satisfy a continued listing rule or standard and related monitoring. This notice informed us that, as a result of our failure to timely file our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Form 10-K”), we are subject to the procedures specified in Section 802.01E. Under the Section 802.01E procedures, the NYSE will monitor the status of filing of the 2013 Form 10-K and related public disclosures for up to a six-month period from its due date. If the Company has not filed the 2013 Form 10-K within six months from the filing due date, the NYSE may, in its sole discretion, allow the Company’s common stock to trade for up to an additional six months pending the filing of the 2013 Form 10-K prior to commencing suspension or delisting procedures, depending on the Company’s specific circumstances. The Company believes that the filing of the 2013 Form 10-K within six months from the filing due date satisfies the NYSE requirement to file an Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

Rating Agency Actions

On April 9, 2013, A.M. Best Co. (“A.M. Best”) downgraded our issuer credit rating (“ICR”) to “b+” from “bb-” and debt rating to “b+” from “bb-” on our outstanding $253 million7.45% senior unsecured notes. The ratings for our life insurance subsidiaries were maintained and all ratings were kept under review with negative implications.

On May 22, 2013, Standard & Poor’s Rating Services affirmed our “B-” long-term counterparty credit rating. At the same time, they affirmed our “BB-” financial strength ratings for Phoenix Life and PHL Variable. They removed all the ratings from CreditWatch with negative implications and assigned negative outlooks to all ratings.

On August 28, 2013, A.M. Best downgraded our financial strength ratings (“A.M. Best FSRs”) to “B” (Fair) from “B+” (Good) and ICRs to “bb+” from “bbb-” of our subsidiaries. Concurrently, A.M. Best has downgraded our ICR and senior debt rating to “b” from “b+”. Additionally, A.M. Best has downgraded our debt rating to “bb-” from “bb” of our existing surplus notes of Phoenix Life. The A.M. Best FSRs were removed from under review with negative implications and assigned a stable outlook, and the ICRs were removed from under review with negative implications and assigned a negative outlook.

On January 14, 2014, Moody’s Investor Services withdrew all ratings of The Phoenix Companies, Inc. including the Caa1 senior debt rating of Phoenix and the Ba2 financial strength rating of the Company’s life insurance subsidiaries and the B1 (hyb) debt rating of Phoenix Life’s surplus notes.

On May 20, 2014, Standard & Poor’s Rating Services placed its ‘B-‘, long-term counterparty credit rating on Phoenix and its ‘BB-‘ long-term counterparty credit and financial strength ratings on Phoenix Life and PHL Variable on CreditWatch with negative implications.

On August 12, 2014, Standard & Poor’s Rating Services lowered its financial strength ratings on Phoenix Life and PHL Variable to ‘B+’ from ‘BB-’ and affirmed its ‘B-‘ long-term counterparty credit ratings on Phoenix. They removed the credit ratings from CreditWatch and assigned a negative outlook. They also affirmed Phoenix’s long-term counterparty credit rating.

Statutory Results

Our insurance subsidiaries are required to file, with state regulatory authorities, annual statements prepared on an accounting basis prescribed or permitted by such authorities. These annual statements for the year ended December 31, 2013 were filed on a timely basis on February 28, 2014.

SEC Cease-and-Desist Order

See Note 21 to these financial statements for additional information regarding the SEC Cease-and-Desist Order, as amended.

XML

Basis of Presentation and Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2013

Accounting Policies [Abstract]

Basis of presentation

We have prepared these unaudited consolidated financial statements in accordance with U.S. GAAP, which differs materially from the accounting practices prescribed by various insurance regulatory authorities. Our consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidating these financial statements.

Certain prior year amounts have been reclassified to conform to the current year presentation. These financial statements include all adjustments (consisting primarily of accruals) considered necessary for the fair statement of the consolidated balance sheet, consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for the interim periods. Certain financial information that is not required for interim reporting has been omitted. Financial results for the three months ended March 31, 2013 are not necessarily indicative of full year results. Results for the quarter ended March 31, 2013 include $2.4 million of income related to out-of-period adjustments. Such amounts are not material to any period presented. These financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2012 contained in the 2012 Form 10-K.

Use of Estimates

Use of estimates

In preparing these financial statements in conformity with U.S. GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are made in the determination of estimated gross profits (“ EGPs”) and estimated gross margins (“EGMs”) used in the valuation and amortization of assets and liabilities associated with universal life and annuity contracts; policyholder liabilities and accruals; valuation of investments in debt and equity securities: limited partnerships and other investments; valuation of deferred tax assets; pension and other post-employment benefits liabilities; and accruals for contingent liabilities. Actual results could differ from these estimates.

Adoption of new accounting standards

Adoption of new accounting standards

Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income

In February 2013, the Financial Accounting Standards Board (the “FASB”) issued updated guidance regarding the presentation of comprehensive income (“ASU 2013-02”). Under the guidance, an entity would separately present information about significant items reclassified out of accumulated other comprehensive income by component as well as changes in accumulated other comprehensive income balances by component in either the financial statements or the notes to the financial statements. The guidance does not change the items that are reported in other comprehensive income. The guidance does not change when an item of other comprehensive income must be reclassified to net income and does not amend any existing requirements for reporting net income or other comprehensive income. The guidance was effective for the first interim or annual reporting period beginning after December 15, 2012 and should be applied prospectively. See Note 15 to these financial statements for the disclosures required by this guidance.

Disclosures about Offsetting Assets and Liabilities

In December 2011 and January 2013, the FASB issued amended guidance to ASC 210, Balance Sheet, with respect to disclosure of offsetting assets and liabilities as part of the effort to establish common requirements in accordance with U.S. GAAP. This amended guidance requires the disclosure of both gross information and net information about both financial instruments and derivative instruments eligible for offset in our balance sheets and instruments and transactions subject to an agreement similar to a master netting arrangement. This guidance was effective for periods beginning on or after January 1, 2013, with respective disclosures required retrospectively for all comparative periods presented. See Note 12 to these financial statements for the disclosures required by this guidance.

Definition of a Business Entity

In December 2013, the FASB issued updated guidance establishing a single definition of a public entity for use in financial accounting and reporting guidance. This new guidance is effective for all current and future reporting periods and did not have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting standards not yet adopted

Investment Companies: Amendments to the Scope, Measurement and Disclosure Requirements

In June 2013, the FASB issued updated guidance clarifying the characteristics of an investment company and requiring new disclosures. Under the guidance, all entities regulated under the Investment Company Act of 1940 automatically qualify as investment companies, while all other entities need to consider both the fundamental and typical characteristics of an investment company in determining whether they qualify as investment companies. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013 and should be applied prospectively. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Obligations Resulting for Joint and Several Liability Agreements for Which the Total Amount of the Obligation is Fixed at the Reporting Date

In February 2013, the FASB issued new guidance regarding liabilities (“ASU 2013-04,” Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date), effective retrospectively for fiscal years beginning after December 15, 2013 and interim periods within those years. The amendments require an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. In addition, the amendments require an entity to disclose the nature and amount of the obligation, as well as other information about the obligation. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Troubled Debt Restructurings by Creditors

In January 2014, the FASB issued updated guidance for troubled debt restructurings clarifying when an in substance repossession or foreclosure occurs, and when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. The new guidance is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2014. This guidance can be elected for prospective adoption or by using a modified retrospective transition method. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Investments in Qualified Affordable Housing Projects

In January 2014, the FASB issued updated guidance regarding investments in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. Under the guidance, an entity is permitted to make an accounting policy election to amortize the initial cost of its investment in proportion to the tax credits and other tax benefits received and recognize the net investment performance in the statement of operations as a component of income tax expense (benefit) if certain conditions are met. The new guidance is effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and should be applied retrospectively to all periods presented. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity

In April 2014, the FASB issued updated guidance that changes the criteria for reporting discontinued operations and introduces new disclosures. The new guidance is effective prospectively to new disposals and new classifications of disposal groups as held for sale that occur within annual periods beginning on or after December 15, 2014 and interim periods within those annual periods. Early adoption is permitted for new disposals or new classifications as held for sale that have not been reported in financial statements previously issued. The Company will apply the guidance to new disposals and operations newly classified as held for sale, beginning first quarter of 2015, with no effect on existing reported discontinued operations. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or Tax Credit Carryforward Exists

In July 2013, the FASB issued updated guidance regarding the presentation of unrecognized tax benefits when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013, and should be applied prospectively, with early application permitted. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

XML

Organization and Description of Business

3 Months Ended

Mar. 31, 2013

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Description of Business

Organization and Description of Business

The Phoenix Companies, Inc. (“we,” “our,” “us,” the “Company,” “PNX” or “Phoenix”) is a holding company and our operations are conducted through subsidiaries, principally Phoenix Life Insurance Company (“Phoenix Life”) and PHL Variable Insurance Company (“PHL Variable”), collectively with Phoenix Life and Phoenix Life and Annuity Company and American Phoenix Life and Reassurance, they are our “Life Companies.” We provide life insurance and annuity products through independent agents and financial advisors. Our policyholder base includes both affluent and middle market consumers, with our more recent business concentrated in the middle market. Most of our life insurance in force is permanent life insurance insuring one or more lives. Our annuity products include fixed and variable annuities with a variety of death benefit and guaranteed living benefit options.

We operate two businesses segments: Life and Annuity and Saybrus Partners, Inc. (“Saybrus”). The Life and Annuity segment includes individual life insurance and annuity products, including our closed block. Saybrus provides dedicated life insurance and other consulting services to financial advisors in partner companies, as well as support for sales of Phoenix’s product line through independent distribution organizations.

XML

Restatement of Financial Statements (Tables)

3 Months Ended

Mar. 31, 2013

Accounting Changes and Error Corrections [Abstract]

Summary of Correction of Errors

The impact of the correction of these errors to each individual financial statement line item within the consolidated statement of cash flows as of and for the comparative three months ended March 31, 2012 is summarized below and included in detail within the restated and amended consolidated statement of cash flows within this Note.

Increase (decrease)	For the
($ in millions)	period ended
	March 31, 2012
Consolidated Statement of Cash Flows
Cash provided by (used for) operating activities	$	(118.3	)
Cash provided by (used for) investing activities	38.2
Cash provided by (used for) financing activities	73.5

Increase (decrease)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Consolidated
	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting			Pensions		Other Restatement Adjustments			Total Correction of Errors [4]
REVENUES:
Premiums	$	(2.7	)	$	—		$	—		$	—	$	—		$	(2.7	)
Fee income	0.1			—			—			—		—			0.1
Net investment income	0.2			8.0			—			—		1.8			10.0
Net realized investment gains (losses):
Total OTTI losses	—			1.2			—			—		—			1.2
Portion of OTTI gains (losses) recognized in OCI	—			(1.8		)	—			—		—			(1.8		)
Net OTTI losses recognized in earnings	—			(0.6		)	—			—		—			(0.6		)
Net realized investment gains (losses),     excluding OTTI losses	1.4			6.2			—			—		—			7.6
Net realized investment gains (losses)	1.4			5.6			—			—		—			7.0
Total revenues	(1.0		)	13.6			—			—		1.8			14.4
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	4.3			—			(0.2		)	—		(0.2		)	3.9
Policyholder dividends	(0.3		)	5.3			—			—		0.5			5.5
Policy acquisition cost amortization	4.6			(1.4		)	—			—		—			3.2
Interest expense on indebtedness	—			—			—			—		—			—
Other operating expenses	3.3			0.3			—			—		1.3			4.9
Total benefits and expenses	11.9			4.2			(0.2		)	—		1.6			17.5
Income (loss) from continuing operations   before income taxes	(12.9		)	9.4			0.2			—		0.2			(3.1		)
Income tax expense (benefit)	—			—			—			—		2.4			2.4
Income (loss) from continuing operations	(12.9		)	9.4			0.2			—		(2.2		)	(5.5		)
Noncontrolling interests	—			(0.1		)	—			—		—			(0.1		)
Income (loss) from discontinued operations,   net of income taxes	—			—			—			—		—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2		$	—	$	(2.2	)	$	(5.4	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Consolidated
($ in millions)	Total Actuarial Finance [2]			Total Investments [3]			Reinsurance Accounting		Pensions			Other Restatement Adjustments			Total Correction of Errors [4]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(12.9	)	$	9.5		$	0.2	$	—		$	(2.2	)	$	(5.4	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets [5]	2.6			10.9			—		—			0.1			13.6
Net pension liability adjustment	—			—			—		(0.3		)	(0.1		)	(0.4		)
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			0.3			0.3
Other comprehensive income (loss)   before income taxes	2.6			10.9			—		(0.3		)	0.3			13.5
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses),   net of related offsets [5]	—			—			—		—			4.7			4.7
Net pension liability adjustment	—			—			—		—			—			—
Net unrealized derivative instruments   gains (losses) [5]	—			—			—		—			—			—
Total income tax expense (benefit)	—			—			—		—			4.7			4.7
Other comprehensive income (loss),   net of income taxes	2.6			10.9			—		(0.3		)	(4.4		)	8.8
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	(10.3		)	20.4			0.2		(0.3		)	(6.6		)	3.4
Add: Comprehensive income attributable to   noncontrolling interests	—			(0.1		)	—		—			—			(0.1		)
Comprehensive income (loss)	$	(10.3	)	$	20.3		$	0.2	$	(0.3	)	$	(6.6	)	$	3.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

[3] Represents “Summary of Correction of Investments Errors from the previous pages of this Note.

[4] Amounts represent total correction of errors which is also presented in the “Consolidated Statement of Income and Comprehensive Income” reflected in the tables on the following pages.

[5] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
REVENUES:
Premiums	$	100.2		$	(2.7	)	$	97.5
Fee income	146.6			0.1			146.7
Net investment income	207.9			10.0			217.9
Net realized investment gains (losses):
Total OTTI losses	(11.7		)	1.2			(10.5		)
Portion of OTTI gains (losses) recognized in OCI	5.5			(1.8		)	3.7
Net OTTI losses recognized in earnings	(6.2		)	(0.6		)	(6.8		)
Net realized investment gains (losses), excluding OTTI losses	(9.4		)	7.6			(1.8		)
Net realized investment gains (losses)	(15.6		)	7.0			(8.6		)
Total revenues	439.1			14.4			453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	254.1			3.9			258.0
Policyholder dividends	65.1			5.5			70.6
Policy acquisition cost amortization	50.2			3.2			53.4
Interest expense on indebtedness	7.9			—			7.9
Other operating expenses	60.5			4.9			65.4
Total benefits and expenses	437.8			17.5			455.3
Income (loss) from continuing operations before income taxes	1.3			(3.1		)	(1.8		)
Income tax benefit	8.9			2.4			11.3
Income (loss) from continuing operations	(7.6		)	(5.5		)	(13.1		)
Income (loss) from discontinued operations, net of income taxes	(0.5		)	—			(0.5		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Less: Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)

(Continued on next page)

(Continued from previous page)	Consolidated Statement of Income and Comprehensive Income
($ in millions, except share data)	Three Months Ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Net income (loss)	(8.1		)	(5.5		)	(13.6		)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets [2]	20.8			13.6			34.4
Net pension liability adjustment	2.1			(0.4		)	1.7
Net unrealized derivative instruments gains (losses) [2]	(0.3		)	0.3			—
Other comprehensive income (loss)before income taxes	22.6			13.5			36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets [2]	24.6			4.7			29.3
Net pension liability adjustment	—			—			—
Net unrealized derivative instruments gains (losses) [2]	—			—			—
Total income tax benefit	24.6			4.7			29.3
Other comprehensive income (loss), net of income taxes	(2.0		)	8.8			6.8
Comprehensive income (loss)	(10.1		)	3.3			(6.8		)
Less: Comprehensive income (loss) attributable to noncontrolling interests	—			(0.1		)	(0.1		)
Comprehensive income (loss) attributable toThe Phoenix Companies, Inc.	$	(10.1	)	$	3.4		$	(6.7	)

EARNINGS (LOSS) PER SHARE: [1]
Income (loss) from continuing operations – basic	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from continuing operations – diluted	$	(1.31	)	$	(0.95	)		$	(2.25	)
Income (loss) from discontinued operations – basic	$	(0.09	)	$	—			$	(0.09	)
Income (loss) from discontinued operations – diluted	$	(0.09	)	$	—			$	(0.09	)
Net income (loss) attributable to The Phoenix Companies, Inc. – basic	$	(1.39	)	$	(0.93	)		$	(2.32	)
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted	$	(1.39	)	$	(0.93	)		$	(2.32	)
Basic weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816
Diluted weighted-average common shares outstanding (in thousands)	5,816			5,816			[3]	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

[2] In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

[3] Weighted-average common shares outstanding have been updated to reflect the impact of an error which had no material impact to EPS information, basic or diluted, for any period presented.

	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
OPERATING ACTIVITIES:
Net loss	$	(8.1	)	$	(5.4	)	$	(13.5	)
Net realized investment gains (losses)	15.6			(7.0		)	8.6
Gain on debt repurchase	—			—			—
Policy acquisition costs deferred	(26.1		)	4.9			(21.2		)
Amortization of deferred policy acquisition costs	50.2			3.2			53.4
Amortization and depreciation	3.4			—			3.4
Interest credited	—			29.7			29.7
Equity in earnings of limited partnerships and other investments	(16.4		)	(7.6		)	(24.0		)
Change in:
Accrued investment income	(13.2		)	(34.1		)	(47.3		)
Deferred income taxes	—			(0.7		)	(0.7		)
Receivables [1]	16.5			5.8			22.3
Policy liabilities and accruals	(37.3		)	(114.2		)	(151.5		)
Dividend obligations	—			19.9			19.9
Impact of operating activities of consolidated investment entities, net	—			0.7			0.7
Other operating activities, net [1]	(21.0		)	(11.0		)	(32.0		)
Cash from (for) continuing operations	(36.4		)	(115.8		)	(152.2		)
Discontinued operations, net	2.5			(2.5		)	—
Cash used for operating activities	(33.9		)	(118.3		)	(152.2		)
INVESTING ACTIVITIES:
Purchases of:
Available-for-sale debt securities [1]	(665.3		)	40.2			(625.1		)
Available-for-sale equity securities	(5.0		)	—			(5.0		)
Derivative instruments	(19.0		)	—			(19.0		)
Fair value investments [1]	—			—			—
Other investments [1]	(22.5		)	22.1			(0.4		)
Sales, repayments and maturities of:
Available-for-sale debt securities [1]	557.6			(40.7		)	516.9
Available-for-sale equity securities	0.3			—			0.3
Derivative instruments	1.8			—			1.8
Fair value investments [1]	—			2.3			2.3
Other investments [1]	30.9			(25.2		)	5.7
Contributions to limited partnerships and limited liability corporations	—			(21.7		)	(21.7		)
Distributions from limited partnerships and limited liability corporations	—			25.2			25.2
Policy loans, net	4.5			34.1			38.6
Impact of investing activities of consolidated investment entities, net	—			—			—
Other investing activities, net	—			(0.7		)	(0.7		)
Premises and equipment additions	(0.7		)	0.7			—
Discontinued operations, net	(1.9		)	1.9			—
Cash provided by (used for) investing activities	(119.3		)	38.2			(81.1		)

(Continued on next page)

(Continued from previous page)	Consolidated Statement of Cash Flows
($ in millions)	For the period ended March 31, 2012
	As previously reported			Correction of errors			As restated and amended
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	354.5			93.3			447.8
Policyholder deposit fund withdrawals	(186.0		)	(134.6		)	(320.6		)
Net transfers to/from separate accounts	—			114.7			114.7
Impact of financing activities of consolidated investment entities, net	—			0.1			0.1
Other financing activities, net	—			—			—
Discontinued operations, net	—			—			—
Cash provided by financing activities	168.5			73.5			242.0
Change in cash and cash equivalents	15.3			(6.6		)	8.7
Change in cash included indiscontinued operations assets	—			0.1			0.1
Cash and cash equivalents, beginning of period	194.3			(26.1		)	168.2
Cash and cash equivalents, end of period	$	209.6		$	(32.6	)	$	177.0
Supplemental Disclosure of Cash Flow Information
Income taxes paid (refunded)	$	—		$	—		$	—
Interest expense on indebtedness paid	$	4.7		$	—		$	4.7
Non-Cash Transactions During the Year
Investment exchanges	$	—		$	22.4		$	22.4

———————

[1] Certain financial statement lines were separately presented beginning in March 31, 2013 which resulted in the reclassification of all prior year information within the consolidated balance sheets and the consolidated statements of income and comprehensive income. Presentation of ‘as restated and amended’ amounts herein has been retained to conform to amounts previously presented in the 2012 Form 10-K.

	Consolidated Statement of Changes in Stockholders’ Equity
($ in millions, except share data)	For the period ended March 31, 2012
	As previously reported			Correction of errors [1]			Adjusted prior to the retrospective adoption			Retrospective Adoption [2]			As restated and amended
COMMON STOCK:
Balance, beginning of period	$	1.3		$	—		$	1.3		$	—		$	1.3
Balance, end of period	$	1.3		$	—		$	1.3		$	—		$	1.3
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period	$	2,630.5		$	—		$	2,630.5		$	—		$	2,630.5
Issuance of shares and compensation expense on       stock compensation awards	0.3			—			0.3			—			0.3
Balance, end of period	$	2,630.8		$	—		$	2,630.8		$	—		$	2,630.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance, beginning of period	$	(170.7	)	$	(103.5	)	$	(274.2	)	$	43.5		$	(230.7	)
Other comprehensive income (loss)	(2.0		)	8.8			6.8						6.8
Balance, end of period	$	(172.7	)	$	(94.7	)	$	(267.4	)	$	43.5		$	(223.9	)
RETAINED EARNINGS (ACCUMULATED DEFICIT):
Balance, beginning of period	$	(1,155.4	)	$	(163.3	)	$	(1,318.7	)	$	(210.0	)	$	(1,528.7	)
Net income (loss)	(8.1		)	(5.4		)	(13.5		)	—			(13.5		)
Balance, end of period	$	(1,163.5	)	$	(168.7	)	$	(1,332.2	)	$	(210.0	)	$	(1,542.2	)
TREASURY STOCK, AT COST:
Balance, beginning of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
Balance, end of period	$	(179.5	)	$	—		$	(179.5	)	$	—		$	(179.5	)
TOTAL STOCKHOLDERS’ EQUITYATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:
Balance, beginning of period	$	1,126.2		$	(266.8	)	$	859.4		$	(166.5	)	$	692.9
Change in stockholders’ equity attributable to     The Phoenix Companies, Inc.	(9.8		)	3.4			(6.4		)	—			(6.4		)
Balance, end of period	$	1,116.4		$	(263.4	)	$	853.0		$	(166.5	)	$	686.5
NONCONTROLLING INTERESTS:
Balance, beginning of period	$	—		$	2.8		$	2.8		—			$	2.8
Change in noncontrolling interests	—			—			—			—			—
Balance, end of period	$	—		$	2.8		$	2.8		$	—		$	2.8
TOTAL STOCKHOLDERS’ EQUITY:
Balance, beginning of period	$	1,126.2		$	(264.0	)	$	862.2		$	(166.5	)	$	695.7
Change in stockholders’ equity	(9.8		)	3.4			(6.4		)	—			(6.4		)
Stockholders’ equity, end of period	$	1,116.4		$	(260.6	)	$	855.8		$	(166.5	)	$	689.3

———————

[1] Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance (ASU 2010-26). See footnote 2 below for additional information regarding these amounts and the retrospective adoption.

[2] Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services - Insurance (ASU 2010-26), have been updated from those originally disclosed in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the Restatement.

Increase (decrease)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
($ in millions)	Actuarial Finance
	Accounting for UL Type Products			Shadow Accounting		Loss Recognition			Traditional Revenue Recognition			Future Cost of a Settlement			FIA			Other Actuarial			Total Actuarial Finance Errors [2]
REVENUES:
Premiums	$	—		$	—	$	—		$	(2.4	)	$	—		$	—		$	(0.3	)	$	(2.7	)
Fee income	0.3			—		—			—			—			—			(0.2		)	0.1
Net investment income	—			—		—			—			—			—			0.2			0.2
Net realized investment gains (losses):
Total OTTI losses	—			—		—			—			—			—			—			—
Portion of OTTI gains (losses)   recognized in OCI	—			—		—			—			—			—			—			—
Net OTTI losses recognized   in earnings	—			—		—			—			—			—			—			—
Net realized investment gains (losses),   excluding OTTI losses	—			—		—			—			—			0.1			1.3			1.4
Net realized investment gains (losses)	—			—		—			—			—			0.1			1.3			1.4
Total revenues	0.3			—		—			(2.4		)	—			0.1			1.0			(1.0		)
BENEFITS AND EXPENSES:
Policy benefits, excluding   policyholder dividends	13.8			—		(2.7		)	(2.3		)	—			(0.2		)	(4.3		)	4.3
Policyholder dividends	—			—		—			—			—			—			(0.3		)	(0.3		)
Policy acquisition cost amortization	5.0			—		—			0.4			—			5.6			(6.4		)	4.6
Interest expense on indebtedness	—			—		—			—			—			—			—			—
Other operating expenses	—			—		—			—			(0.2		)	—			3.5			3.3
Total benefits and expenses	18.8			—		(2.7		)	(1.9		)	(0.2		)	5.4			(7.5		)	11.9
Income (loss) from continuing operations   before income taxes	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Income tax expense (benefit)	—			—		—			—			—			—			—			—
Income (loss) from   continuing operations	(18.5		)	—		2.7			(0.5		)	0.2			(5.3		)	8.5			(12.9		)
Noncontrolling interests	—			—		—			—			—			—			—			—
Income (loss) from discontinued   operations, net of income taxes	—			—		—			—			—			—			—			—
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7		$	(0.5	)	$	0.2		$	(5.3	)	$	8.5		$	(12.9	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Actuarial Finance Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Actuarial Finance
($ in millions)	Accounting for UL Type Products			Shadow Accounting		Loss Recognition		Traditional Revenue Recognition			Future Cost of a Settlement		FIA			Other Actuarial		Total Actuarial Finance Errors [2]
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to   The Phoenix Companies, Inc.	$	(18.5	)	$	—	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(12.9	)
Other comprehensive income (loss)   before income taxes:
Unrealized investment gains (losses),     net of related offsets	—			2.6		—		—			—		—			—		2.6
Net pension liability adjustment	—			—		—		—			—		—			—		—
Other comprehensive income (loss)   before income taxes	—			2.6		—		—			—		—			—		2.6
Less: Income tax expense (benefit)   related to:
Unrealized investment gains (losses),   net of related offsets	—			—		—		—			—		—			—		—
Net pension liability adjustment	—			—		—		—			—		—			—		—
Total income tax expense (benefit)	—			—		—		—			—		—			—		—
Other comprehensive income   (loss), net of income taxes	—			2.6		—		—			—		—			—		2.6
Comprehensive income (loss)   attributable to   The Phoenix Companies, Inc.	(18.5		)	2.6		2.7		(0.5		)	0.2		(5.3		)	8.5		(10.3		)
Add: Comprehensive income   attributable to noncontrolling interests	—			—		—		—			—		—			—		—
Comprehensive income (loss)	$	(18.5	)	$	2.6	$	2.7	$	(0.5	)	$	0.2	$	(5.3	)	$	8.5	$	(10.3	)

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

Increase (decrease)	Summary of Correction of Investments Errors – Three months ended March 31, 2012Income Statement Impacts [1]
($ in millions)	Investments
	OIA			Available-for-Sale Securities						Derivative Valuation			Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
REVENUES:
Premiums	$	—		$	—		$	—		$	—		$	—		$	—
Fee income	—			—			—			—			—			—
Net investment income	8.6			—			(0.4		)	—			(0.2		)	8.0
Net realized investment gains (losses):
Total OTTI losses	—			—			—			—			1.2			1.2
Portion of OTTI gains (losses) recognized in OCI	—			—			—			—			(1.8		)	(1.8		)
Net OTTI losses recognized in earnings	—			—			—			—			(0.6		)	(0.6		)
Net realized investment gains (losses), excluding OTTI losses	—			—			—			6.2			—			6.2
Net realized investment gains (losses)	—			—			—			6.2			(0.6		)	5.6
Total revenues	8.6			—			(0.4		)	6.2			(0.8		)	13.6
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	—			—			—			—			—			—
Policyholder dividends	5.0			0.6			(0.4		)	—			0.1			5.3
Policy acquisition cost amortization	—			—			—			(1.4		)	—			(1.4		)
Interest expense on indebtedness	—			—			—			—			—			—
Other operating expenses	0.3			—			—			—			—			0.3
Total benefits and expenses	5.3			0.6			(0.4		)	(1.4		)	0.1			4.2
Income (loss) from continuing operations before income taxes	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Income tax expense (benefit)	—			—			—			—			—			—
Income (loss) from continuing operations	3.3			(0.6		)	—			7.6			(0.9		)	9.4
Noncontrolling interests	(0.1		)	—			—			—			—			(0.1		)
Income (loss) from discontinued operations, net of income taxes	—			—			—			—			—			—
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—		$	7.6		$	(0.9	)	$	9.5

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

(Continued on next page)

(Continued from previous page)	Summary of Correction of Investments Errors – Three months ended March 31, 2012 Income Statement Impacts [1]
Increase (decrease)	Investments
($ in millions)	OIA			Available-for-Sale Securities					Derivative Valuation		Structured Securities			Total Investments Errors [2]
				Valuation			Bond Call
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$	3.4		$	(0.6	)	$	—	$	7.6	$	(0.9	)	$	9.5
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	—			9.7			0.2		—		1.0			10.9
Net pension liability adjustment	—			—			—		—		—			—
Other comprehensive income (loss) before income taxes	—			9.7			0.2		—		1.0			10.9
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	—			—			—		—		—			—
Net pension liability adjustment	—			—			—		—		—			—
Total income tax expense (benefit)	—			—			—		—		—			—
Other comprehensive income (loss), net of income taxes	—			9.7			0.2		—		1.0			10.9
Comprehensive income (loss) attributable to   The Phoenix Companies, Inc.	3.4			9.1			0.2		7.6		0.1			20.4
Add: Comprehensive income attributable to   noncontrolling interests	(0.1		)	—			—		—		—			(0.1		)
Comprehensive income (loss)	$	3.3		$	9.1		$	0.2	$	7.6	$	0.1		$	20.3

———————

[1] All amounts are shown before income taxes, unless otherwise noted.

[2] Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Consolidated Summary of Correction of Errors” in the following pages.

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Changes in Guaranteed Liability Balances (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Variable Annuity GMDB
Movement in Guaranteed Benefit Liability, Gross [Roll Forward]
Liability balance, beginning of the period	$ 15.9	$ 16.4
Incurred	0.5	0.6
Paid	(1.3)	(1.1)
Change due to net unrealized gains or losses included in AOCI	0.1	0
Assumption unlocking	0	0
Liability balance, end of the period	15.2	15.9
Variable Annuity GMIB
Movement in Guaranteed Benefit Liability, Gross [Roll Forward]
Liability balance, beginning of the period	21.7	17.6
Incurred	1.2	4.0
Paid	0	0
Change due to net unrealized gains or losses included in AOCI	(0.1)	0.3
Assumption unlocking	0	(0.2)
Liability balance, end of the period	22.8	21.7
Fixed Indexed Annuity GMWB & GMDB
Movement in Guaranteed Benefit Liability, Gross [Roll Forward]
Liability balance, beginning of the period	103.6	5.6
Incurred	12.6	40.1
Paid	(0.1)	0
Change due to net unrealized gains or losses included in AOCI	1.4	57.9
Assumption unlocking	0	0
Liability balance, end of the period	117.5	103.6
Universal Life
Movement in Guaranteed Benefit Liability, Gross [Roll Forward]
Liability balance, beginning of the period	137.7	118.5
Incurred	16.4	30.8
Paid	(3.4)	(9.5)
Change due to net unrealized gains or losses included in AOCI	0.5	2.4
Assumption unlocking	0	(4.5)
Liability balance, end of the period	151.2	137.7
Universal Life
Movement in Guaranteed Benefit Liability, Gross [Roll Forward]
Change due to net unrealized gains or losses included in AOCI	11.0	16.8
Assumption unlocking	0	44.8
Supplementary Insurance Information, Liability for Future Policy Benefits, Losses, Claims and Loss Expense Reserves	308.4	200.5
Supplementary Insurance Information, Benefits, Claims, Losses and Settlement Expense	22.0	46.3
Supplementary Insurance Information, Liability for Future Policy Benefits, Losses, Claims and Loss Expense Reserves	$ 341.4	$ 308.4

XML

Contingent Liabilities (Details Narrative) (USD $)					0 Months Ended			0 Months Ended					0 Months Ended
	Mar. 31, 2013 state	Sep. 30, 2012	Dec. 31, 2011	Mar. 31, 2013 COI Rate Adjustments state	Jul. 16, 2014 Subsequent Event	Feb. 12, 2014 Subsequent Event	Jul. 12, 2013 Subsequent Event state	Jul. 12, 2013 Pending Litigation United States District Court for the Southern District of New York Subsequent Event case claim	Aug. 26, 2013 Pending Litigation United States District Court for the Southern District of New York Subsequent Event claim	Jul. 12, 2013 Pending Litigation United States District Court for the Southern District of New York Subsequent Event claim	Jun. 06, 2012 Pending Litigation United States District Court for the District of Delaware treaty	Jun. 05, 2012 Pending Litigation United States District Court for the District of Delaware unnamed_trust	Apr. 09, 2014 Pending Litigation United States District Court for the District of Delaware Subsequent Event claim	Jul. 16, 2014 Settled Litigation SEC Cease-and-Desist Order Subsequent Event
Loss Contingencies [Line Items]
Settlement amount						$ 375,000								$ 100,000
Penalty per filing for first week In which filing Is delinquent					20,000
Penalty fee for each week after one week delinquent					20,000
Penalty fee multiplier for number of complete weeks after one week					5,000
Number of unnamed trusts (in unnamed trusts)												60
Number of treaties (in treaties)											1
Claims dismissed													7
Pending claims										2			10
Claims partially dismissed, Number													2
Complaints to state insurance departments (number of states)				7
Number of states issuing letters directing to take remedial action							2
Number of states to perform unclaimed property audit	39
New claims filed								4
Pending claims, number decertified									1
Policy liability accruals		43,500,000	45,300,000
Amounts recoverable from retrocessionaires related to paid losses		$ 600,000	$ 700,000

XML

Derivative Instruments (Tables)

3 Months Ended

Mar. 31, 2013

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		March 31, 2013
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016 - 2027	$	180.0	$	14.9	$	7.9
Variance swaps	2015 - 2017	0.9		—		6.5
Swaptions	2024 - 2025	1,402.0		12.1		—
Put options	2015 - 2022	406.0		56.3		—
Call options [2]	2013 - 2018	1,396.9		98.1		62.0
Cross currency swaps	2016	10.0		0.2		—
Equity futures	2013	157.7		12.8		—
Total derivative instruments		$	3,553.5	$	194.4	$	76.4

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $3.0 million.

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		December 31, 2012
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016-2027	$	180.0	$	15.5	$	7.7
Variance swaps	2015-2017	0.9		—		4.4
Swaptions	2024	25.0		—		—
Put options	2015-2022	406.0		72.7		—
Call options [2]	2013-2017	1,328.4		53.3		33.6
Cross currency swaps	2016	10.0		—		0.1
Equity futures	2013	184.7		15.9		—
Total derivative instruments		$	2,135.0	$	157.4	$	45.8

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $2.7 million.

Derivative Instrument Gains (Losses) Recognized in Earnings

Derivative Instrument Gains (Losses) Recognized in	Three Months Ended
Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
Interest rate swaps	$	(0.8	)	$	(1.1	)
Variance swaps	(2.1		)	(5.6		)
Swaptions	(1.8		)	(0.1		)
Put options	(17.4		)	(18.1		)
Call options	17.4			9.6
Equity futures	(19.5		)	(14.0		)
Cross currency swaps	0.3			(0.4		)
Embedded derivatives	(0.5		)	24.1
Total derivative instrument losses recognized inrealized investment gains (losses)	$	(24.4	)	$	(5.6	)

Offsetting Assets and Liabilities

The following tables present the gross fair value amounts, the amounts offset and net

position of derivative instruments eligible for offset in the Company’s consolidated balance sheets that are subject to an

enforceable master netting arrangement upon certain termination events, irrespective of whether they are offset in the balance

sheet.

	March 31, 2013
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	194.4		$	—	$	194.4		$	(76.4	)	$	—	$	118.0
Total derivative liabilities	$	(76.4	)	$	—	$	(76.4	)	$	76.4		$	—	$	—
	December 31, 2012
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	157.4		$	—	$	157.4		$	(45.7	)	$	—	$	111.7
Total derivative liabilities	$	(45.8	)	$	—	$	(45.8	)	$	45.7		$	0.1	$	—

———————

[1] Amounts include all derivative instruments, irrespective of whether there is a legally enforceable master netting arrangement in place.

[2] Cash collateral pledged with derivative counterparties is recorded within other assets on the balance sheets. The Company pledges cash collateral to offset certain individual derivative liability positions with certain counterparties. Cash collateral of $9.2 million and $9.1 million as of March 31, 2013 and December 31, 2012, respectively, that exceeds the net liability resulting from the aggregate derivative positions with a corresponding counterparty is excluded.

XML

Restatement and Amendment of Previously Reported Financial Information Correction of Errors, Comprehensive Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
COMPREHENSIVE INCOME (LOSS):
Net loss	$ (68.7)	$ (13.5)
Less: Net income (loss) attributable to noncontrolling interests	(0.1)	(0.1)
Net income (loss)	(68.8)	(13.6)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	(7.5)	34.4
Net pension liability adjustment	3.8	1.7
Net unrealized derivative instruments gains (losses) before income taxes		0
Other comprehensive income (loss) before income taxes	(3.7)	36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	7.8	29.3
Net pension liability adjustment	0	0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax	7.8	29.3
Other comprehensive income (loss), net of income taxes	(11.5)	6.8
Comprehensive income (loss)	(80.3)	(6.8)
Less: Comprehensive income (loss) attributable to noncontrolling interests	(0.1)	(0.1)
Comprehensive income (loss)	(80.2)	(6.7)
As previously reported
COMPREHENSIVE INCOME (LOSS):
Net loss		(8.1)
Less: Net income (loss) attributable to noncontrolling interests		0
Net income (loss)		(8.1)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		20.8
Net pension liability adjustment		2.1
Net unrealized derivative instruments gains (losses) before income taxes		(0.3)
Other comprehensive income (loss) before income taxes		22.6
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		24.6
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		24.6
Other comprehensive income (loss), net of income taxes		(2.0)
Comprehensive income (loss)		(10.1)
Less: Comprehensive income (loss) attributable to noncontrolling interests		0
Comprehensive income (loss)		(10.1)
Correction of errors
COMPREHENSIVE INCOME (LOSS):
Net loss		(5.4)
Less: Net income (loss) attributable to noncontrolling interests		(0.1)
Net income (loss)		(5.5)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		13.6
Net pension liability adjustment		(0.4)
Net unrealized derivative instruments gains (losses) before income taxes		0.3
Other comprehensive income (loss) before income taxes		13.5
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		4.7
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		4.7
Other comprehensive income (loss), net of income taxes		8.8
Comprehensive income (loss)		3.3
Less: Comprehensive income (loss) attributable to noncontrolling interests		(0.1)
Comprehensive income (loss)		3.4
Total Actuarial Finance
COMPREHENSIVE INCOME (LOSS):
Net loss		(12.9)
Less: Net income (loss) attributable to noncontrolling interests		0
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		2.6
Net pension liability adjustment		0
Net unrealized derivative instruments gains (losses) before income taxes		0
Other comprehensive income (loss) before income taxes		2.6
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		0
Other comprehensive income (loss), net of income taxes		2.6
Comprehensive income (loss)		(10.3)
Less: Comprehensive income (loss) attributable to noncontrolling interests		0
Comprehensive income (loss)		(10.3)
Total Investment
COMPREHENSIVE INCOME (LOSS):
Net loss		9.5
Less: Net income (loss) attributable to noncontrolling interests		(0.1)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		10.9
Net pension liability adjustment		0
Net unrealized derivative instruments gains (losses) before income taxes		0
Other comprehensive income (loss) before income taxes		10.9
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		0
Other comprehensive income (loss), net of income taxes		10.9
Comprehensive income (loss)		20.3
Less: Comprehensive income (loss) attributable to noncontrolling interests		(0.1)
Comprehensive income (loss)		20.4
Reinsurance Accounting
COMPREHENSIVE INCOME (LOSS):
Net loss		0.2
Less: Net income (loss) attributable to noncontrolling interests		0
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Net unrealized derivative instruments gains (losses) before income taxes		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		0.2
Less: Comprehensive income (loss) attributable to noncontrolling interests		0
Comprehensive income (loss)		0.2
Pension Adjustments
COMPREHENSIVE INCOME (LOSS):
Net loss		0
Less: Net income (loss) attributable to noncontrolling interests		0
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		(0.3)
Net unrealized derivative instruments gains (losses) before income taxes		0
Other comprehensive income (loss) before income taxes		(0.3)
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		0
Other comprehensive income (loss), net of income taxes		(0.3)
Comprehensive income (loss)		(0.3)
Less: Comprehensive income (loss) attributable to noncontrolling interests		0
Comprehensive income (loss)		(0.3)
Other Restatement Adjustments
COMPREHENSIVE INCOME (LOSS):
Net loss		(2.2)
Less: Net income (loss) attributable to noncontrolling interests		0
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets		0.1
Net pension liability adjustment		(0.1)
Net unrealized derivative instruments gains (losses) before income taxes		0.3
Other comprehensive income (loss) before income taxes		0.3
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		4.7
Net pension liability adjustment		0
Net unrealized derivative instrument gains (losses)		0
Other Comprehensive Income (Loss), Tax		4.7
Other comprehensive income (loss), net of income taxes		(4.4)
Comprehensive income (loss)		(6.6)
Less: Comprehensive income (loss) attributable to noncontrolling interests		0
Comprehensive income (loss)		$ (6.6)

XML

Investing Activities Sources of Net Investment Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Investments, Debt and Equity Securities [Abstract]
Debt securities	$ 145.1	$ 151.6
Equity securities	(1.0)	0.7
Limited partnerships and other investments	12.5	24.9
Policy loans	39.3	42.7
Fair value investments	(1.2)	2.8
Total investment income	194.7	222.7
Less: Discontinued operations	0.3	0.7
Less: Investment expenses	3.3	4.1
Net investment income	191.1	217.9
Amounts applicable to the closed block	$ 99.1	$ 119.6

XML

Unaudited Consolidated Balance Sheets (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
ASSETS:
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	$ 11,881.1	$ 11,956.4
Available-for-sale equity securities, at fair value (cost of $25.3 and $27.5)	34.6	34.8
Short-term investments	699.5	699.6
Limited partnerships and other investments	563.4	577.3
Policy loans, at unpaid principal balances	2,340.1	2,354.7
Derivative instruments	194.4	157.4
Fair value investments	215.2	201.5
Total investments	15,928.3	15,981.7
Cash and cash equivalents	295.2	246.4
Accrued investment income	176.1	170.3
Receivables	68.6	82.9
Reinsurance recoverable	594.4	583.6
Deferred policy acquisition costs	881.5	902.2
Deferred income taxes, net	41.5	49.4
Other assets	250.5	243.1
Discontinued operations assets	48.4	53.7
Separate account assets	3,406.7	3,316.5
Total assets	21,691.2	21,629.8
LIABILITIES:
Policy liabilities and accruals	12,653.8	12,656.7
Policyholder deposit funds	3,153.8	3,040.7
Dividend obligations	943.8	1,003.6
Indebtedness	378.8	378.8
Pension and postretirement liabilities	424.7	429.3
Other liabilities	256.1	245.3
Discontinued operations liabilities	42.9	48.4
Separate account liabilities	3,406.7	3,316.5
Total liabilities	21,260.6	21,119.3
CONTINGENCIES AND COMMITMENTS (Notes 21 & 22)
STOCKHOLDERS’ EQUITY:
Common stock, $.01 par value: 5.7 million and 5.7 million shares outstanding	0.1	0.1
Additional paid-in capital	2,632.9	2,633.1
Accumulated other comprehensive income (loss)	(260.8)	(249.3)
Retained earnings (accumulated deficit)	(1,765.9)	(1,697.2)
Treasury stock, at cost: 0.7 million and 0.7 million shares	(182.9)	(182.9)
Total The Phoenix Companies, Inc. stockholders’ equity	423.4	503.8
Noncontrolling interests	7.2	6.7
Total stockholders’ equity	430.6	510.5
Total liabilities and stockholders’ equity	$ 21,691.2	$ 21,629.8

XML

Earnings Per Share (Tables)

3 Months Ended

Mar. 31, 2013

Earnings Per Share [Abstract]

Shares Used in Calculation of Basic and Diluted

Shares Used in Calculation of Earnings Per Share: [1]	Three Months Ended
(shares in thousands)	March 31,
	2013	2012
		As restated and amended
Weighted-average common shares outstanding	5,715	5,816
Weighted-average effect of dilutive potential common shares:
Restricted stock units	59	74
Employee stock options	—	—
Potential common shares	59	74
Less: Potential common shares excluded from   calculation due to net losses	59	74
Dilutive potential common shares	—	—
Weighted-average common shares outstanding,   includingdilutive potential common shares	5,715	5,816

———————

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012. See Note 10 to these financial statements for additional information on the reverse stock split.

XML

Fair Value of Financial Instruments - Quantitative Estimates for Level 3 Assets (Details) (USD $) In Millions, unless otherwise specified													3 Months Ended	12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended													12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended			12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended	12 Months Ended	3 Months Ended
	Mar. 31, 2013 Level 3 US Treasury and Government	Dec. 31, 2012 Level 3 US Treasury and Government	Mar. 31, 2013 Level 3 State and political subdivision	Dec. 31, 2012 Level 3 State and political subdivision	Mar. 31, 2013 Level 3 Corporate	Dec. 31, 2012 Level 3 Corporate	Mar. 31, 2013 Level 3 CDO/CLO	Dec. 31, 2012 Level 3 CDO/CLO	Mar. 31, 2013 Level 3 Other asset-backed	Dec. 31, 2012 Level 3 Other asset-backed	Mar. 31, 2013 Level 3 Fair value option investments	Dec. 31, 2012 Level 3 Fair value option investments	Mar. 31, 2013 Market Approach Valuation Technique US Treasury and Government	Dec. 31, 2012 Market Approach Valuation Technique US Treasury and Government	Mar. 31, 2013 Market Approach Valuation Technique State and political subdivision	Dec. 31, 2012 Market Approach Valuation Technique State and political subdivision	Mar. 31, 2013 Market Approach Valuation Technique Corporate	Dec. 31, 2012 Market Approach Valuation Technique Corporate	Mar. 31, 2013 Income Approach Valuation Technique Collateralized Loan Obligations	Mar. 31, 2012 Income Approach Valuation Technique Collateralized Loan Obligations	Mar. 31, 2013 Income Approach Valuation Technique High Yield Bonds	Mar. 31, 2012 Income Approach Valuation Technique High Yield Bonds	Mar. 31, 2013 Income Approach Valuation Technique Investment Grade Bonds	Mar. 31, 2012 Income Approach Valuation Technique Investment Grade Bonds	Mar. 31, 2013 Income Approach Valuation Technique CDO/CLO	Mar. 31, 2012 Income Approach Valuation Technique CDO/CLO	Mar. 31, 2013 Income Approach Valuation Technique Other asset-backed	Mar. 31, 2012 Income Approach Valuation Technique Other asset-backed	Mar. 31, 2013 Income Approach Valuation Technique Fair Value Investments	Mar. 31, 2012 Income Approach Valuation Technique Fair Value Investments	Mar. 31, 2013 Minimum Market Approach Valuation Technique US Treasury and Government	Dec. 31, 2012 Minimum Market Approach Valuation Technique US Treasury and Government	Mar. 31, 2013 Minimum Market Approach Valuation Technique State and political subdivision	Dec. 31, 2012 Minimum Market Approach Valuation Technique State and political subdivision	Mar. 31, 2013 Minimum Market Approach Valuation Technique Corporate	Dec. 31, 2012 Minimum Market Approach Valuation Technique Corporate	Mar. 31, 2013 Minimum Income Approach Valuation Technique Other asset-backed	Mar. 31, 2012 Minimum Income Approach Valuation Technique Other asset-backed	Mar. 31, 2013 Maximum Market Approach Valuation Technique US Treasury and Government	Dec. 31, 2012 Maximum Market Approach Valuation Technique US Treasury and Government	Mar. 31, 2013 Maximum Market Approach Valuation Technique State and political subdivision	Dec. 31, 2012 Maximum Market Approach Valuation Technique State and political subdivision	Mar. 31, 2013 Maximum Market Approach Valuation Technique Corporate	Dec. 31, 2012 Maximum Market Approach Valuation Technique Corporate	Mar. 31, 2013 Maximum Income Approach Valuation Technique Other asset-backed	Mar. 31, 2012 Maximum Income Approach Valuation Technique Other asset-backed
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value Inputs, Yield Rate													3.21%	3.20%	2.89%	2.94%	2.94%	3.00%									2.37%	3.41%			1.32%	1.46%	1.91%	1.94%	1.35%	1.36%	0.50%	0.50%	5.17%	5.19%	3.57%	3.53%	7.48%	7.82%	4.71%	9.50%
Fair Value Inputs, Prepayment Rate																			20.00%	20.00%							2.00%	2.00%
Fair Value Inputs, Probability of Default																			2.55%	2.55%							2.53%	2.53%	0.30%	0.24%
Fair Value Inputs, Probability of Default, Term Two																											0.37%	0.33%
Fair Value Inputs, Recovery Rate																			65.00%	65.00%	35.00%	35.00%	45.00%	45.00%			10.00%	10.00%	45.00%	45.00%
Fair Value Inputs, Reinvestment Rate																									4.00%	4.00%
Level 3 Assets:
U.S. government and agency	$ 309.5	$ 286.1
State and political subdivision			97.9	107.4
Corporate					2,921.9	2,888.9
CDO/CLO							5.0	15.5
Other asset-backed									$ 40.9	$ 43.5	$ 5.0	$ 5.0

XML

Discontinued Operations (Details Narrative) (USD $)	3 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Mar. 31, 2013
Discontinued Operations and Disposal Groups [Abstract]
Assets or liabilities identified as discontinued operations			$ 0
Net losses	800,000	400,000
Net income (losses) due to commutation of contracts	$ 1,000,000	$ 0

XML

Unaudited Consolidated Statements of Cash Flows (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
OPERATING ACTIVITIES:
Net income (loss) attributable to The Phoenix Companies, Inc.	$ (68.7)	$ (13.5)
Net realized investment gains / losses	15.9	8.6
Policy acquisition costs deferred	(14.9)	(21.2)
Policy acquisition cost amortization	45.3	53.4
Amortization and depreciation	2.2	3.4
Interest credited	30.5	29.7
Equity in earnings of limited partnerships and other investments	(8.7)	(24.0)
Change in:
Accrued investment income	(45.8)	(47.3)
Deferred income taxes, net	0	(0.7)
Receivables	14.2	34.8
Reinsurance recoverable	(11.0)	(12.5)
Policy liabilities and accruals	(116.8)	(151.5)
Dividend obligations	(39.4)	19.9
Pension and postretirement liabilities	(0.8)	(4.8)
Impact of operating activities of consolidated investment entities, net	1.4	0.7
Other operating activities, net	10.0	(27.2)
Cash provided by (used for) operating activities	(186.6)	(152.2)
Purchases of:
Available-for-sale debt securities	(394.1)	(375.3)
Available-for-sale equity securities	0	(5.0)
Short-term investments	(699.5)	(249.8)
Derivative instruments	(44.8)	(19.0)
Fair value and other investments	(14.9)	(0.4)
Sales, repayments and maturities of:
Available-for-sale debt securities	428.4	345.9
Available-for-sale equity securities	1.1	0.3
Short-term investments	699.7	171.0
Derivative instruments	12.5	1.8
Fair value and other investments	4.6	8.0
Contributions to limited partnerships and limited liability corporations	(9.8)	(21.7)
Distributions from limited partnerships and limited liability corporations	33.6	25.2
Policy loans, net	49.5	38.6
Impact of investing activities of consolidated investment entities, net	0	0
Other investing activities, net	(0.8)	(0.7)
Cash provided by (used for) investing activities	65.5	(81.1)
FINANCING ACTIVITIES:
Policyholder deposit fund deposits	362.9	447.8
Policyholder deposit fund withdrawals	(282.7)	(320.6)
Net transfers to/from separate accounts	89.5	114.7
Impact of financing activities of consolidated investment entities, net	0.6	0.1
Other financing activities, net	0	0
Cash provided by (used for) financing activities	170.3	242.0
Change in cash and cash equivalents	49.2	8.7
Change in cash included in discontinued operations assets	(0.4)	0.1
Cash and cash equivalents, beginning of period	246.4	168.2
Cash and cash equivalents, end of period	295.2	177.0
Supplemental Disclosure of Cash Flow Information
Income taxes paid (refunded)	0.1	0
Interest expense on indebtedness paid	4.7	4.7
Non-Cash Transactions During the Year
Investment exchanges	$ 37.7	$ 22.4

XML

Fair Value of Financial Instruments - Changes in Fair Value of Level 3 Financial Assets (Details) (Level 3, Fair Value, Measurements, Nonrecurring, USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
U.S. government and agency
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	$ 296.7	$ 336.2
Purchases	12.2	0
Sales	(1.7)	(6.3)
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	0	0
Unrealized gains (losses) included in OCI	2.3	(9.3)
Balance, end of period	309.5	320.6
State and political subdivision
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	212.4	116.6
Purchases	0	18.8
Sales	(0.5)	(0.2)
Transfers into Level 3	0	22.1
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	0	0
Unrealized gains (losses) included in OCI	(15.4)	3.2
Balance, end of period	196.5	160.5
Foreign government
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	45.8	51.8
Purchases	0	5.0
Sales	(0.2)	0
Transfers into Level 3	8.0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	0	0
Unrealized gains (losses) included in OCI	(2.5)	(5.2)
Balance, end of period	51.1	51.6
Corporate
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	3,812.3	3,501.5
Purchases	191.8	156.4
Sales	(17.0)	(13.6)
Transfers into Level 3	9.6	44.9
Transfers out of Level 3	(43.2)	(98.0)
Realized & unrealized gains (losses) included in income	(1.1)	0
Unrealized gains (losses) included in OCI	(106.2)	(15.5)
Balance, end of period	3,846.2	3,575.7
Commercial mortgage-backed (“CMBS”)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	89.7	100.6
Purchases	0	0
Sales	(1.9)	0
Transfers into Level 3	0	0
Transfers out of Level 3	(8.7)	(26.1)
Realized & unrealized gains (losses) included in income	(0.1)	(0.2)
Unrealized gains (losses) included in OCI	2.2	(1.7)
Balance, end of period	81.2	72.6
Residential mortgage-backed (“RMBS”)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	709.3	944.2
Purchases	0.7	1.0
Sales	(24.2)	0
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	(1.2)	(2.8)
Unrealized gains (losses) included in OCI	(5.8)	(47.3)
Balance, end of period	678.8	895.1
CDO/CLO
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	223.7	232.4
Purchases	21.8	0.1
Sales	(11.4)	0
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	(0.4)	0
Unrealized gains (losses) included in OCI	4.3	4.8
Balance, end of period	238.0	237.3
Other asset-backed
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	309.9	335.5
Purchases	0	12.0
Sales	(7.4)	(2.4)
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	0	0.1
Unrealized gains (losses) included in OCI	6.7	(27.0)
Balance, end of period	309.2	318.2
Debt Securities
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	5,699.8	5,618.8
Purchases	226.5	193.3
Sales	(64.3)	(22.5)
Transfers into Level 3	17.6	67.0
Transfers out of Level 3	(51.9)	(124.1)
Realized & unrealized gains (losses) included in income	(2.8)	(2.9)
Unrealized gains (losses) included in OCI	(114.4)	(98.0)
Balance, end of period	5,710.5	5,631.6
Available-for-Sale Securities
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	32.7	29.4
Purchases	2.3	5.0
Sales	0	0
Transfers into Level 3	0	4.8
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	(3.3)	0
Unrealized gains (losses) included in OCI	1.2	(2.3)
Balance, end of period	32.9	36.9
Short-term Investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	0	0
Purchases	0	0
Sales	0	0
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	0	0
Unrealized gains (losses) included in OCI	0	0
Balance, end of period	0	0
Fair value option investments
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	153.3	144.8
Purchases	14.6	0
Sales	(3.9)	0
Transfers into Level 3	1.3	0
Transfers out of Level 3	0	0
Realized & unrealized gains (losses) included in income	3.0	(71.3)
Unrealized gains (losses) included in OCI	0	0
Balance, end of period	168.3	73.5
Total assets
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	5,885.8	5,793.0
Purchases	243.4	198.3
Sales	(68.2)	(22.5)
Transfers into Level 3	18.9	71.8
Transfers out of Level 3	(51.9)	(124.1)
Realized & unrealized gains (losses) included in income	(3.1)	(74.2)
Unrealized gains (losses) included in OCI	(113.2)	(100.3)
Balance, end of period	$ 5,911.7	$ 5,742.0

XML

Reinsurance Narrative (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 reinsurance_company	Dec. 31, 2012
Insurance [Abstract]
Reinsurance recoverable	$ 594.4	$ 583.6
Number of major reinsurance companies	5
Percentage of reinsurance recoverable account by five major reinsurance companies	65.00%

XML

Fair Value of Financial Instruments - Fair Value by Balance Sheet Grouping (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Policy Loans | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying Value of Financial instruments	$ 2,340.1	$ 2,354.7
Fair Value of Financial instruments	2,328.2	2,342.8
Cash and Cash Equivalents | Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying Value of Financial instruments	295.2	246.4
Fair Value of Financial instruments	295.2	246.4
Investment Contracts | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying Value of Financial instruments	3,153.8	3,040.7
Fair Value of Financial instruments	3,153.4	3,045.9
Surplus Notes | Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying Value of Financial instruments	126.1	126.1
Fair Value of Financial instruments	91.2	95.0
Senior unsecured bonds | Level 2
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying Value of Financial instruments	252.7	252.7
Fair Value of Financial instruments	$ 236.8	$ 217.1

XML

Deferred Policy Acquisition Costs (Tables)

3 Months Ended

Mar. 31, 2013

Deferred Policy Acquisition Costs Disclosures [Abstract]

Schedule Of Deferred Policy Acquisition Costs

The balances of and changes in DAC as of and for the periods ended March 31, 2013 and 2012 are as follows:

Deferred Policy Acquisition Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Policy acquisition costs deferred	$	14.9		$	21.2
Costs amortized to expenses:
Recurring costs	(48.6		)	(47.0		)
Realized investment gains (losses)	3.3			(6.3		)
Offsets to net unrealized investment gains or losses included in AOCI [1]	9.7			(24.2		)
Change in deferred policy acquisition costs	(20.7		)	(56.3		)
Deferred policy acquisition costs, beginning of period	902.2			1,119.2
Deferred policy acquisition costs, end of period	$	881.5		$	1,062.9

———————

[1] An offset to DAC and accumulated other comprehensive income (“AOCI”) is recorded each period to the extent that, had unrealized holding gains or losses from securities classified as available-for-sale actually been realized, an adjustment to DAC amortized using gross profits or gross margins would result.

XML

Sales Inducements (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Movement in Deferred Sales Inducements [Roll Forward]
Deferred asset, beginning of period	$ 61.4	$ 50.2
Sales inducements deferred	2.8	5.0
Amortization charged to income	(0.7)	(3.6)
Offsets to net unrealized investment gains or losses included in AOCI	1.3	(0.1)
Deferred asset, end of period	$ 64.8	$ 51.5

XML

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2013

Equity [Abstract]

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

Changes in each component of AOCI attributable to the Company for the periods ended March 31 are as follows below (net of tax):

Accumulated Other Comprehensive Income (Loss)	Net Unrealized Gains / (Losses) on Investments where Credit-related OTTI was Recognized [2]			Net Unrealized Gains / (Losses) on All Other Investments [2]			Net Pension Liability Adjustments			Total
Attributable to The Phoenix Companies, Inc.:
($ in millions)
As restated and amended [1]
Balance as of December 31, 2011	$	(35.1	)	$	104.0		$	(299.6	)	$	(230.7	)
Change in component during the period	10.0			(4.9		)	1.7			6.8
Balance as of March 31, 2012	$	(25.1	)	$	99.1		$	(297.9	)	$	(223.9	)
Balance as of December 31, 2012	$	(6.2	)	$	77.9		$	(321.0	)	$	(249.3	)
Change in component during the period before reclassification	5.8			(16.4		)	2.1			(8.5		)
Amounts reclassified from AOCI	(0.3		)	(4.4		)	1.7			(3.0		)
Balance as of March 31, 2013	$	(0.7	)	$	57.1		$	(317.2	)	$	(260.8	)

———————

[1] Except for the change in component during 2013 and the balance as of March 31, 2013 and December 31, 2012.

[2] See Note 8 to these financial statements for additional information regarding offsets to net unrealized investment gains and losses which include policyholder dividend obligation, DAC and other actuarial offsets, and deferred income tax expense (benefit).

Reclassifications from AOCI consist of the following:

AOCI	Amounts Reclassified from AOCI			Affected Line Item in the Consolidated Statements of Income and Comprehensive Income
($ in millions)	Three Months Ended March 31, 2013
Net unrealized gains / (losses) on investments where   credit-related OTTI was recognized
Available-for-sale securities	$	0.5		Net realized capital gains (losses)
	0.5			Total before income taxes
	0.2			Income tax expense
	$	0.3		Net income (loss)
Net unrealized investment gains / (losses) on   all other investments
Available-for-sale securities	$	6.7		Net realized capital gains (losses)
	6.7			Total before income taxes
	2.3			Income tax expense
	$	4.4		Net income (loss)
Net pension liability adjustment
Net gain amortization	$	(2.9	)	Other operating expense
Prior service cost amortization	0.3			Other operating expense
	(2.6		)	Total before income taxes
	(0.9		)	Income tax expense
	$	(1.7	)	Net income (loss)
Total amounts reclassified from AOCI	$	3.0		Net income (loss)

XML

Sales Inducements (Tables)

3 Months Ended

Mar. 31, 2013

Deferred Sales Inducements [Abstract]

Changes in Deferred Sales Inducement Activity

Changes in Deferred Sales Inducement Activity:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deferred asset, beginning of period	$	61.4		$	50.2
Sales inducements deferred	2.8			5.0
Amortization charged to income	(0.7		)	(3.6		)
Offsets to net unrealized investment gains or losses included in AOCI	1.3			(0.1		)
Deferred asset, end of period	$	64.8		$	51.5

XML

Fair Value of Financial Instruments - Level 3 Assets and Liabilities by Pricing Source (Details) (Level 3, Fair Value, Measurements, Nonrecurring, USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011
Level 3 Assets and Liabilities by Pricing Source:
Total liabilities Internal	$ 82.8	$ 80.8
Total liabilities External	0	0
Total liabilities	82.8	80.8
Embedded Derivatives
Level 3 Assets and Liabilities by Pricing Source:
Total liabilities Internal	82.8	80.8
Total liabilities External	0	0
Total liabilities	82.8	80.8
U.S. government and agency
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	309.5	286.1
Total assets External	0	10.6
Fair Value, Total assets, Balance	309.5	296.7	320.6	336.2
State and political subdivision
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	97.9	107.4
Total assets External	98.6	105.0
Fair Value, Total assets, Balance	196.5	212.4	160.5	116.6
Foreign government
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	0	0
Total assets External	51.1	45.8
Fair Value, Total assets, Balance	51.1	45.8	51.6	51.8
Corporate
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	2,921.9	2,888.9
Total assets External	924.3	923.4
Fair Value, Total assets, Balance	3,846.2	3,812.3	3,575.7	3,501.5
Commercial mortgage-backed (“CMBS”)
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	0	0
Total assets External	81.2	89.7
Fair Value, Total assets, Balance	81.2	89.7	72.6	100.6
Residential mortgage-backed (“RMBS”)
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	0	0
Total assets External	678.8	709.3
Fair Value, Total assets, Balance	678.8	709.3	895.1	944.2
CDO/CLO
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	5.0	15.5
Total assets External	233.0	208.2
Fair Value, Total assets, Balance	238.0	223.7	237.3	232.4
Other asset-backed
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	40.9	43.5
Total assets External	268.3	266.4
Fair Value, Total assets, Balance	309.2	309.9	318.2	335.5
Debt Securities
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	3,375.2	3,341.4
Total assets External	2,335.3	2,358.4
Fair Value, Total assets, Balance	5,710.5	5,699.8	5,631.6	5,618.8
Available-for-Sale Securities
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	0	0
Total assets External	32.9	32.7
Fair Value, Total assets, Balance	32.9	32.7	36.9	29.4
Short-term Investments
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	0	0
Total assets External	0	0
Fair Value, Total assets, Balance	0	0	0	0
Fair value option investments
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	5.0	5.0
Total assets External	163.3	148.3
Fair Value, Total assets, Balance	168.3	153.3	73.5	144.8
Total assets
Level 3 Assets and Liabilities by Pricing Source:
Total assets Internal	3,380.2	3,346.4
Total assets External	2,531.5	2,539.4
Fair Value, Total assets, Balance	$ 5,911.7	$ 5,885.8	$ 5,742.0	$ 5,793.0

XML

Share-Based Payments

3 Months Ended

Mar. 31, 2013

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-based Payments

Share-Based Payments

We provide share-based compensation to certain of our employees and non-employee directors, as further described below. The compensation cost that has been charged against income for these plans is summarized in the following table:

Share-Based Compensation Plans:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Compensation cost charged to income from continuing operations	$	0.7		$	1.5
Income tax expense (benefit) before valuation allowance	$	(0.2	)	$	(0.5	)

We did not capitalize any of the cost of stock-based compensation during the three month periods ended March 31, 2013 and 2012. In satisfaction of stock-based compensation, shares issued may be made available from authorized but unissued shares or shares may be purchased on the open market.

Stock options

As of March 31, 2013, 89,105 of outstanding stock options were exercisable, with a weighted-average exercise price of $191.70 per share. There were 0 options granted during the three months ended March 31, 2013.

Restricted stock units

During the three months ended March 31, 2013, 5,409 director RSUs were awarded. As of March 31, 2013, there were 83,321 time-vested RSUs outstanding with a weighted-average grant price of $49.24 and 17,024 performance-vested RSUs outstanding with a weighted-average grant price of $55.07.

Liability awards

The Company issues awards that are intended to be settled in cash. As a result, these awards are remeasured at the end of each reporting period until settlement. As of March 31, 2013, a liability of $2.0 million was accrued for these awards.

XML

Sales of Available-for-Sale Securities (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Debt securities, available-for-sale
Proceeds from sales	$ 26.1	$ 346.5
Proceeds from maturities/repayments	381.8	1,527.2
Gross investment gains from sales, prepayments and maturities	11.0	52.3
Gross investment losses from sales and maturities	(1.4)	(11.1)
Equity securities, available-for-sale
Proceeds from sales	1.0	12.6
Gross investment gains from sales	0.3	8.5
Gross investment losses from sales	$ 0	$ (0.4)

XML

Share-Based Payment - Narrative (Details) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Liability awards accrued	$ 2.0
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Outstanding exercisable stock options (in shares)	89,105
Weighted-average exercise price of stock options (in USD per share)	$ 191.70
Stock options granted during period (in shares)	0
Restricted Stock Units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock units awarded (in shares)	5,409
Time-Vested restricted stock units outstanding (in shares)	83,321
Weighted average grant price of time-vested restricted stock units (USD per share)	$ 49.24
Performance-Vested restricted stock units outstanding (in shares)	17,024
Weighted average grant price of performance-vested restricted stock units (USD per share)	$ 55.07

XML

Unaudited Consolidated Statements of Changes in Stockholders' Equity (USD $) In Millions, unless otherwise specified	Total	COMMON STOCK:	ADDITIONAL PAID-IN CAPITAL:	ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):	RETAINED EARNINGS (ACCUMULATED DEFICIT):	TREASURY STOCK, AT COST:	TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO THE PHOENIX COMPANIES, INC.:	NONCONTROLLING INTERESTS:
Balance, beginning of period at Dec. 31, 2011	$ 695.7	$ 1.3	$ 2,630.5	$ (230.7)	$ (1,528.7)	$ (179.5)	$ 692.9	$ 2.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of shares and compensation expense on stock compensation awards			0.3
Other comprehensive income (loss)	6.8			6.8
Net income (loss) attributable to The Phoenix Companies, Inc.	(13.5)				(13.5)		(6.4)
Change in stockholders’ equity attributable to The Phoenix Companies, Inc.	(6.4)						(6.4)	0
Balance, end of period at Mar. 31, 2012	689.3	1.3	2,630.8	(223.9)	(1,542.2)	(179.5)	686.5	2.8
Balance, beginning of period at Dec. 31, 2012	510.5	0.1	2,633.1	(249.3)	(1,697.2)	(182.9)	503.8	6.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of shares and compensation expense on stock compensation awards			(0.2)
Other comprehensive income (loss)	(11.5)			(11.5)
Net income (loss) attributable to The Phoenix Companies, Inc.	(68.7)				(68.7)
Change in stockholders’ equity attributable to The Phoenix Companies, Inc.	(79.9)						(80.4)	0.5
Balance, end of period at Mar. 31, 2013	$ 430.6	$ 0.1	$ 2,632.9	$ (260.8)	$ (1,765.9)	$ (182.9)	$ 423.4	$ 7.2

XML

Unaudited Consolidated Balance Sheets (Parenthetical) (USD $) In Millions, except Per Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Statement of Financial Position [Abstract]
Available-for-sale debt securities, amortized cost	$ 10,964.9	$ 11,018.4
Available-for-sale equity securities, at cost	$ 25.3	$ 27.5
Common stock par value (USD per share)	$ 0.01	$ 0.01
Shares outstanding (in shares)	5.7	5.7
Treasury Stock (in shares)	0.7	0.7

XML

Common Stock and Stock Repurchase Program

3 Months Ended

Mar. 31, 2013

Equity [Abstract]

Common Stock and Stock Repurchase Program

Common Stock and Stock Repurchase Program

We have authorization for the issuance of 50 million shares of our common stock. The Company effected a 1-for-20 reverse stock split of its common stock following market close on August 10, 2012 which resulted in a decrease in the common stock balance with a corresponding increase in the additional paid in capital balance. As part of the reverse stock split, the par value remained at $0.01 per share. No fractional shares were issuable in connection with the reverse stock split. Instead, shareholders were entitled to receive cash in lieu of fractional shares, based on the closing price of the Company’s common stock on August 10, 2012. As a result of the reverse stock split, an aggregate of $2.9 million was payable to shareholders for such fractional shares.

Following the reverse stock split, the Company offered an odd lot program that provided post-reverse stock split shareholders who held fewer than 100 shares with a voluntary limited time means to sell their shares, purchase enough additional shares to increase their holding to a round lot of 100 shares or make a charitable donation of their shares. The odd lot program terminated as of October 26, 2012.

On September 20, 2012, the Board of Directors (the “Board”) of the Company authorized a program to repurchase up to an aggregate amount of $25.0 million (not including fees and expenses) of the Company’s outstanding shares of common stock. Under the stock repurchase program, purchases may be made from time to time in the open market, in accelerated stock buyback arrangements, in privately negotiated transactions or otherwise, subject to market prices and other conditions. No time limit was placed on the duration of the program, which may be modified, extended or terminated by the Board at any time. The Board also terminated, effective September 20, 2012, the Company’s existing stock repurchase program, which was announced on August 5, 2002. There were no repurchases in 2013.

Through March 31, 2013, we have issued 6.4 million common shares (2.8 million shares to our policyholders in exchange for their interests in the mutual company and 3.6 million shares in sales to the public and to settle share-based compensation awards). As of March 31, 2013, we had 5.7 million shares of common stock issued and outstanding, net of 0.7 million shares of common stock held as treasury stock. Shares issued and outstanding include 0.1 million shares held in a Rabbi Trust to fund equity awards on which recipients are allowed to vote their shares. As of March 31, 2013, we also had 0.4 million shares reserved for issuance under our stock option plans (0.3 million shares) and our restricted stock unit (“RSU”) plans (0.1 million shares). All share and RSU amounts for all periods reflect the 1-for-20 reverse stock split, which became effective on August 10, 2012.

State Farm Mutual Automobile Insurance Company (“State Farm”) currently owns of record 5.1% of our outstanding common stock. In the three months ended March 31, 2013 and 2012, we incurred $0.7 million and $0.6 million, respectively, as compensation costs for the sale of our insurance and annuity products by entities that were either subsidiaries of State Farm or owned by State Farm agents.

XML

Accumulated Other Comprehensive Income Reclassification Out of Accumulated Other Comprehensive Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net realized capital gains (losses)	$ (15.9)	$ (8.6)
Prior service cost amortization	0.3	0.4
Prior service cost amortization	(2.9)	(2.7)
Income tax expense	4.2	11.3
Net income (loss)	(68.8)	(13.6)
Net unrealized gains / (losses) on investments where credit-related OTTI was recognized
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net realized capital gains (losses)	0.5
Income tax expense	0.2
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest	0.5
Net unrealized investment gains / (losses) on all other investments
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net realized capital gains (losses)	6.7
Income tax expense	2.3
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest	6.7
Net Pension Liability Adjustments
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Prior service cost amortization	(2.9)
Prior service cost amortization	0.3
Income tax expense	(0.9)
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest	(2.6)
Total amounts reclassified from AOCI
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net income (loss)	3.0
Total amounts reclassified from AOCI | Net unrealized gains / (losses) on investments where credit-related OTTI was recognized
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net income (loss)	0.3
Total amounts reclassified from AOCI | Net unrealized investment gains / (losses) on all other investments
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net income (loss)	4.4
Total amounts reclassified from AOCI | Net Pension Liability Adjustments
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Net income (loss)	$ (1.7)

XML

Fair Value of Financial Instruments - Corporates Carried on a Recurring Basis (Details) (Recurring, USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Fair Values of Corporates by Level and Sector:
Consumer	$ 2,626.0	$ 3,021.1
Energy	679.9	420.5
Financial services	2,427.0	2,219.2
Technical/communications	373.8	199.3
Transportation	251.4	228.6
Utilities	864.0	1,138.3
Other	557.9	443.0
Total corporates	7,780.0	7,670.0
Level 1
Fair Values of Corporates by Level and Sector:
Consumer	0	0
Energy	0	0
Financial services	0	0
Technical/communications	0	0
Transportation	0	0
Utilities	0	0
Other	0	0
Total corporates	0	0
Level 2
Fair Values of Corporates by Level and Sector:
Consumer	992.8	1,160.3
Energy	405.4	277.8
Financial services	1,580.7	1,456.5
Technical/communications	282.9	154.7
Transportation	82.3	72.6
Utilities	324.9	506.5
Other	264.8	229.3
Total corporates	3,933.8	3,857.7
Level 3
Fair Values of Corporates by Level and Sector:
Consumer	1,633.2	1,860.8
Energy	274.5	142.7
Financial services	846.3	762.7
Technical/communications	90.9	44.6
Transportation	169.1	156.0
Utilities	539.1	631.8
Other	293.1	213.7
Total corporates	$ 3,846.2	$ 3,812.3

XML

Derivative Instruments Offsetting Assets and Liabilities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Derivative Asset [Abstract]
Derivative asset, gross amounts recognized	$ 194.4	$ 157.4
Derivative assets, gross amounts offset in the balance sheet	0	0
Derivative assets, net amounts presented in the balance sheet	194.4	157.4
Derivative asset, gross amounts not offset in the balance sheet, financial instruments	(76.4)	(45.7)
Derivative assets, gross amounts not offset in the balance sheet, cash collateral pledged	9.2	9.1
Net amount	118.0	111.7
Offsetting Derivative Liabilities [Abstract]
Derivative liability, gross amounts recognized	(76.4)	(45.8)
Derivative liability, gross amounts offset in the balance sheet	0	0
Derivative liability, net amounts presented in the balance sheet	(76.4)	(45.8)
Derivative liability gross amounts not offset in the balance sheet financial instruments	76.4	45.7
Derivative liability, gross amounts not offset in the balance sheet, cash collateral pledged	0	0.1
Net amount	$ 0	$ 0

XML

Document and Entity Information In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Sep. 04, 2014
Document And Entity Information
Entity Registrant Name	PHOENIX COMPANIES INC/DE
Entity Central Index Key	0001129633
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		5.7
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2013

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives

3 Months Ended

Mar. 31, 2013

Separate Accounts, Death Benefits, Other Insurance Benefit Features And Embedded Product Derivatives [Abstract]

Separate Accounts, Death Benefits and Other Insurance Benefit Features and Embedded Product Derivatives

Separate Accounts, Death Benefits and Other Insurance Benefit Features and Embedded Product Derivatives

Separate accounts

Separate account products are those for which a separate investment and liability account is maintained on behalf of the policyholder. Investment objectives for these separate accounts vary by fund account type, as outlined in the applicable fund prospectus or separate account plan of operations. We have variable annuity and variable life insurance contracts that are classified as separate account products. The assets supporting these contracts are carried at fair value and are reported as separate account assets with an equivalent amount reported as separate account liabilities. Amounts assessed against the policyholder for mortality, administration and other services are included within revenue in fee income. For the three months ended March 31, 2013 and 2012, there were no gains or losses on transfers of assets from the general account to a separate account.

Assets with fair value and carrying value of $1.7 billion and $1.8 billion at March 31, 2013 and December 31, 2012, respectively, supporting fixed indexed annuities are maintained in accounts that are legally segregated from the other assets of the Company, but policyholders do not direct the investment of those assets and the investment performance does not pass through to the policyholders. These assets supporting fixed indexed annuity contracts are reported within the respective investment line items on the consolidated balance sheets.

On May 21, 2012, the employee pension plan surrendered its variable annuity contract with PHL Variable. All assets held within the employee pension plan separate account were subsequently transferred to the direct control of the plan’s trustee. This resulted in a decrease in separate account assets and liabilities of $464.2 million during the year ended December 31, 2012.

Separate Account Investments of Account Balances of Variable Annuity Contracts with Insurance Guarantees:
($ in millions)	March 31, 2013		December 31, 2012
Debt securities	$	472.4	$	484.6
Equity funds	1,931.7		1,862.2
Other	66.2		69.6
Total	$	2,470.3	$	2,416.4

Death benefits and other insurance benefit features

Variable annuity guaranteed benefits

We establish policy benefit liabilities for minimum death and income benefit guarantees relating to certain annuity policies as follows:

• Liabilities associated with the guaranteed minimum death benefit (“GMDB”) are determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the expected life of the contract based on total expected assessments. The assumptions used for calculating the liabilities are generally consistent with those used for amortizing DAC.

• Liabilities associated with the guaranteed minimum income benefit (“GMIB”) are determined by estimating the expected value of the income benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The assumptions used for calculating such guaranteed income benefit liabilities are generally consistent with those used for amortizing DAC.

For variable annuities with GMDB and GMIB, reserves for these guarantees are calculated and recorded in policy liabilities and accruals on our consolidated balance sheets. Changes in the liability are recorded in policy benefits, excluding policyholder dividends, on our consolidated statements of income and comprehensive income. We regularly evaluate estimates used and adjust the additional liability balances, with a related charge or credit to benefit expense if actual experience or other evidence suggests that earlier assumptions should be revised.

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	March 31, 2013
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2013	$	15.9		$	21.7
Incurred	0.5			1.2
Paid	(1.3		)	—
Change due to net unrealized gains or losses included in AOCI	0.1			(0.1		)
Assumption unlocking	—			—
Liability balance as of March 31, 2013	$	15.2		$	22.8

Changes in Guaranteed Insurance Benefit Liability Balances:	Year Ended
($ in millions)	December 31, 2012
	Annuity			Annuity
	GMDB			GMIB
Liability balance as of January 1, 2012	$	16.4		$	17.6
Incurred	0.6			4.0
Paid	(1.1		)	—
Change due to net unrealized gains or losses included in AOCI	—			0.3
Assumption unlocking	—			(0.2		)
Liability balance as of December 31, 2012	$	15.9		$	21.7

For those guarantees of benefits that are payable in the event of death, the net amount at risk (“NAR”) is generally defined as the benefit payable in excess of the current account balance at our balance sheet date. We have entered into reinsurance agreements to reduce the net amount of risk on certain death benefits. Following are the major types of death benefits currently in force as defined in the 2012 Form 10-K:

GMDB and GMIB Benefits by Type:			NAR		Average
($ in millions)	Account		after		Attained Age
	Value		Reinsurance		of Annuitant
March 31, 2013
GMDB return of premium	$	806.1	$	3.6	62
GMDB step up	2,001.1		15.2		63
GMDB earnings enhancement benefit (“EEB”)	37.6		—		63
GMDB greater of annual step up and roll up	26.7		6.2		67
Total GMDB at March 31, 2013	2,871.5		$	25.0
Less: General account value with GMDB	416.1
Subtotal separate account liabilities with GMDB	2,455.4
Separate account liabilities without GMDB	951.3
Total separate account liabilities	$	3,406.7
GMIB [1] at March 31, 2013	$	423.5			64
December 31, 2012
GMDB return of premium	$	799.2	$	6.4	62
GMDB step up	1,957.2		25.6		63
GMDB earnings enhancement benefit (“EEB”)	37.5		0.1		63
GMDB greater of annual step up and roll up	26.7		7.4		67
Total GMDB at December 31, 2012	2,820.6		$	39.5
Less: General account value with GMDB	420.6
Subtotal separate account liabilities with GMDB	2,400.0
Separate account liabilities without GMDB	916.5
Total separate account liabilities	$	3,316.5
GMIB [1] at December 31, 2012	$	416.8			64

———————

[1] Policies with a GMIB also have a GMDB, however these benefits are not additive. When a policy terminates due to death, any NAR related or GMIB is released. Similarly, when a policy goes into benefit status on a GMIB, its GMDB NAR is released.

Fixed indexed annuity guaranteed benefits

Many of our fixed indexed annuities contain guaranteed benefits. We establish policy benefit liabilities for minimum death and minimum withdrawal benefit guarantees relating to these policies as follows:

• Liabilities associated with the GMWB and Chronic Care guarantees are determined by estimating the value of the withdrawal benefits expected to be paid after the projected account value depletes and recognizing the value ratably over the accumulation period based on total expected assessments. Liabilities associated with the GMWB for the fixed indexed annuities differ from those contained on variable annuities in that the GMWB feature and the underlying contract, exclusive of the equity index crediting option, are fixed income instruments.

• Liabilities associated with the GMDB are determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the expected life of the contract based on total expected assessments.

The assumptions used for calculating GMWB, GMDB and Chronic Care guarantees are consistent with those used for amortizing DAC. We regularly evaluate estimates used and adjust the additional liability balances, with a related charge or credit to benefit expense if actual experience or other evidence suggests that earlier assumptions should be revised. The GMWB, GMDB and Chronic Care guarantees on fixed indexed annuities are recorded in policy liabilities and accruals on our consolidated balance sheets.

Changes in Guaranteed Liability Balances:	Fixed Indexed Annuity
($ in millions)	GMWB & GMDB
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	103.6		$	5.6
Incurred	12.6			40.1
Paid	(0.1		)	—
Change due to net unrealized gains or losses included in AOCI	1.4			57.9
Assumption unlocking	—			—
Liability balance, end of period	$	117.5		$	103.6

Universal life

Liabilities for universal life contracts in excess of the account balance, some of which contain secondary guarantees, are generally determined by estimating the expected value of benefits and expenses when claims are triggered and recognizing those benefits and expenses over the accumulation period based on total expected assessments. The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC.

Changes in Guaranteed Liability Balances:	Universal Life
($ in millions)	Secondary Guarantees
	March 31, 2013			December 31, 2012
Liability balance, beginning of period	$	137.7		$	118.5
Incurred	16.4			30.8
Paid	(3.4		)	(9.5		)
Change due to net unrealized gains or losses included in AOCI	0.5			2.4
Assumption unlocking	—			(4.5		)
Liability balance, end of period	$	151.2		$	137.7

In addition, the universal life block of business has experience which produces profits in earlier periods followed by losses in later periods for which additional reserves are required to be held above the account value liability. These reserves are accrued ratably over historical and anticipated positive income to offset the future anticipated losses. The assumptions used in estimating these liabilities are consistent with those used for amortizing DAC.

Changes in Additional Liability Balances:	Universal Life
($ in millions)	Profits Followed by Losses
	March 31, 2013		December 31, 2012
Liability balance, beginning of period	$	308.4	$	200.5
Expenses	22.0		46.3
Change due to net unrealized gains or losses included in AOCI	11.0		16.8
Assumption unlocking	—		44.8
Liability balance, end of period	$	341.4	$	308.4

Embedded derivatives

Variable annuity embedded derivatives

Certain separate account variable products contain a GMWB, GMAB and/or COMBO rider as defined in the 2012 Form 10-K. These features are accounted for as embedded derivatives as described below.

Non-Insurance Guaranteed Product Features:			Average
($ in millions)			Attained
	Account		Age of
	Value		Annuitant
March 31, 2013
GMWB	$	596.7	64
GMAB	400.2		58
COMBO	8.2		61
Total at March 31, 2013	$	1,005.1
December 31, 2012
GMWB	$	578.4	63
GMAB	390.6		58
COMBO	8.5		62
Total at December 31, 2012	$	977.5

The GMWB, GMAB and COMBO features represent embedded derivative liabilities in the variable annuity contracts that are required to be reported separately from the host variable annuity contract. These liabilities are recorded at fair value within policyholder deposit funds on the consolidated balance sheets with changes in fair value recorded in realized investment gains on the consolidated statements of income and comprehensive income. The fair value of the GMWB, GMAB and COMBO obligation is calculated based on actuarial and capital market assumptions related to the projected cash flows, including benefits and related contract charges, over the lives of the contracts, incorporating expectations concerning policyholder behavior. As markets change, contracts mature and actual policyholder behavior emerges, these assumptions are continually evaluated and may from time to time be adjusted. Embedded derivative liabilities for GMWB, GMAB and COMBO are shown in the table below.

Variable Annuity Embedded Derivative Liabilities:	March 31, 2013			December 31, 2012
($ in millions)
GMWB	$	10.9		$	15.3
GMAB	8.8			14.6
COMBO	(0.3		)	(0.3		)
Total variable annuity embedded derivative liabilities	$	19.4		$	29.6

There were no benefit payments made for the GMWB and GMAB in the three months ended March 31, 2013 and 2012. We have established a risk management strategy under which we hedge our GMAB, GMWB and COMBO exposure using equity index options, equity index futures, equity index variance swaps, interest rate swaps and swaptions.

Fixed indexed annuity embedded derivatives

Fixed indexed annuities may also contain a variety of index-crediting options: policy credits that are calculated based on the performance of an outside equity market or other index over a specified term. The index options represent embedded derivative liabilities that are required to be reported separately from the host contract. These index options are accounted for at fair value and recorded in policyholder deposits within the consolidated balance sheets with changes in fair value recorded in realized investment gains, in the consolidated statements of income and comprehensive income. The fair value of these index options is

calculated using the budget method. See Note 13 to these financial statements for additional information. Several additional inputs reflect our internally developed assumptions related to lapse rates and other policyholder behavior. The fair value of these embedded derivatives was $63.4 million and $51.2 million as of March 31, 2013 and December 31 2012 respectively. In order to manage the risk associated with these equity indexed-crediting features, we hedge using equity index options. See Note 12 to these financial statements for additional information.

Embedded derivatives realized gains and losses

Changes in the fair value of embedded derivatives associated with variable annuity and fixed indexed annuity contracts are recorded as realized investment gains and losses within the consolidated statements of income and comprehensive income. Embedded derivatives gains and (losses) recognized in earnings for the three months ended March 31, 2013 and 2012 are $(0.5) million and $24.1 million, respectively.

XML

Financing Activities Narrative (Details) (USD $)					0 Months Ended	1 Months Ended		3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2013 Surplus Notes 7.15% Surplus Notes	Sep. 21, 2012 Surplus Notes 7.15% Surplus Notes	Nov. 30, 2012 Bonds 7.45% Senior Unsecured Bonds	Mar. 31, 2013 Bonds 7.45% Senior Unsecured Bonds	Dec. 31, 2001 Bonds 7.45% Senior Unsecured Bonds	Mar. 31, 2013 Bonds 7.45% Senior Unsecured Bonds	Jan. 16, 2013 Bonds 7.45% Senior Unsecured Bonds
Debt Instrument [Line Items]
Stated interest rate			7.15%	7.15%			7.45%
Unamortized discount			$ 600,000	$ 200,000
Repurchased face amount				48,300,000		0		0
Extinguishment of Debt, Amount						31,400,000
Debt Instrument, Covenant Compliance, Period to File Reports With Trustee								15 days
Debt Instrument, Covenants, Non-Compliance Cure Period					60 days
Debt Instrument, Consent Solicitation, Debt Face Amount									166,300,000
Consent solicitation, consents received as a percentage of outstanding principal amount									65.00%
7.45% senior unsecured bonds	252,700,000	252,700,000
Cumulative amount of bonds repurchased	47,300,000			36,200,000
Proceeds from issuance of debt, gross							300,000,000
Proceeds from issuance of debt, net							290,600,000
Redemption price percentage								100.00%
Future minimum annual payments on indebtedness in 2032	252,700,000
Future minimum annual payments on debt in 2034	$ 126,700,000

XML

Derivative Instruments Narrative (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Cash and cash equivalents held at collateral by a third party related to derivative transactions	$ 9.2	$ 9.2

XML

Unaudited Consolidated Statements of Income and Comprehensive Income (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
REVENUES:
Premiums	$ 82.7		$ 97.5
Fee income	136.3		146.7
Net investment income	191.1		217.9
Net realized investment gains (losses):
Total other-than-temporary impairment (“OTTI”) losses	(0.9)		(10.5)
Portion of OTTI gains (losses) recognized in other comprehensive income (“OCI”)	(1.7)		3.7
Net OTTI losses recognized in earnings	(2.6)		(6.8)
Net realized investment gains (losses), excluding OTTI losses	(13.3)		(1.8)
Net realized investment gains (losses)	(15.9)		(8.6)
Total revenues	394.2		453.5
BENEFITS AND EXPENSES:
Policy benefits, excluding policyholder dividends	318.8		258.0
Policyholder dividends	4.4		70.6
Policy acquisition cost amortization	45.3		53.4
Interest expense on indebtedness	7.7		7.9
Other operating expenses	80.8		65.4
Total benefits and expenses	457.0		455.3
Income (loss) from continuing operations before income taxes	(62.8)		(1.8)
Income tax expense (benefit)	4.2		11.3
Income (loss) from continuing operations	(67.0)		(13.1)
Income (loss) from discontinued operations, net of income taxes	(1.8)		(0.5)
Net income (loss)	(68.8)		(13.6)
Less: Net income (loss) attributable to noncontrolling interests	(0.1)		(0.1)
Net income (loss) attributable to The Phoenix Companies, Inc.	(68.7)		(13.5)
COMPREHENSIVE INCOME (LOSS):
Less: Net income (loss) attributable to noncontrolling interests	(0.1)		(0.1)
Net income (loss)	(68.8)		(13.6)
Other comprehensive income (loss) before income taxes:
Unrealized investment gains (losses), net of related offsets	(7.5)		34.4
Net pension liability adjustment	3.8		1.7
Other comprehensive income (loss) before income taxes	(3.7)		36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	7.8		29.3
Net pension liability adjustment	0		0
Total income tax expense (benefit)	7.8		29.3
Other comprehensive income (loss), net of income taxes	(11.5)		6.8
Comprehensive income (loss)	(80.3)		(6.8)
Less: Comprehensive income (loss) attributable to noncontrolling interests	(0.1)		(0.1)
Comprehensive income (loss)	$ (80.2)		$ (6.7)
EARNINGS (LOSS) PER SHARE:
Income (loss) from continuing operations – basic (USD per share)	$ (11.72)	[1]	$ (2.25)	[1]
Income (loss) from continuing operations – diluted (USD per share)	$ (11.72)	[1]	$ (2.25)	[1]
Income (loss) from discontinued operations – basic (USD per share)	$ (0.31)	[1]	$ (0.09)	[1]
Income (loss) from discontinued operations – diluted (USD per share)	$ (0.31)	[1]	$ (0.09)	[1]
Net income (loss) attributable to The Phoenix Companies, Inc.– basic (USD per share)	$ (12.02)	[1]	$ (2.32)	[1]
Net income (loss) attributable to The Phoenix Companies, Inc. – diluted (USD per share)	$ (12.02)	[1]	$ (2.32)	[1]
Basic weighted-average common shares outstanding (in shares)	5,715	[1]	5,816	[1]
Diluted weighted-average common shares outstanding (in shares)	5,715	[1]	5,816	[1]

[1] All share amounts for all periods reflect the 1-for-20 reverse stock split, which was effective August 10, 2012.

XML

Demutualization and Closed Block

3 Months Ended

Mar. 31, 2013

Insurance [Abstract]

Demutualization and Closed Block

Demutualization and Closed Block

In 1999, we began the process of reorganizing and demutualizing our then principal operating company, Phoenix Home Life. We completed the process in June 2001, when all policyholder membership interests in this mutual company were extinguished and eligible policyholders of the mutual company received shares of common stock of The Phoenix Companies, Inc., together with cash and policy credits, as compensation. To protect the future dividends of these policyholders, we also established a closed block for their existing policies.

Because closed block liabilities exceed closed block assets, we have a net closed block liability at March 31, 2013 and December 31, 2012, respectively. This net liability represents the maximum future earnings contribution to be recognized from the closed block and the change in this net liability each period is in the earnings contribution recognized from the closed block for the period. To the extent that actual cash flows differ from amounts anticipated, we may adjust policyholder dividends. If the closed block has excess funds, those funds will be available only to the closed block policyholders. However, if the closed block has insufficient funds to make policy benefit payments that are guaranteed, the payments will be made from assets outside of the closed block.

Closed Block Assets and Liabilities as of:	March 31, 2013			December 31, 2012
($ in millions)							Inception
Available-for-sale debt securities	$	6,103.2		$	6,221.5		$	4,773.1
Available-for-sale equity securities	10.7			11.4			—
Short-term investments	204.9			174.9			—
Limited partnerships and other investments	344.4			353.1			399.0
Policy loans	1,227.7			1,233.5			1,380.0
Fair value investments	32.6			30.8			—
Total closed block investments	7,923.5			8,025.2			6,552.1
Cash and cash equivalents	38.9			32.7			—
Accrued investment income	86.1			85.3			106.8
Receivables	47.6			53.1			35.2
Reinsurance recoverable	42.2			7.5			—
Deferred income taxes	250.7			217.6			389.4
Other closed block assets	45.7			31.7			6.2
Total closed block assets	8,434.7			8,453.1			7,089.7
Policy liabilities and accruals	8,378.3			8,421.7			8,301.7
Policyholder dividends payable	216.0			223.8			325.1
Policy dividend obligation	727.6			779.8			—
Other closed block liabilities	126.0			47.5			12.3
Total closed block liabilities	9,447.9			9,472.8			8,639.1
Excess of closed block liabilities over closed block assets [1]	1,013.2			1,019.7			$	1,549.4
Less: Excess of closed block assets over closed block liabilities   attributable to noncontrolling interests	(5.6		)	(5.4		)
Excess of closed block liabilities over closed block assets attributable to   The Phoenix Companies, Inc.	$	1,018.8		$	1,025.1

———————

[1] The maximum future earnings summary to inure to the benefit of the stockholders is represented by the excess of closed block liabilities over closed block assets. All unrealized investment gains (losses), net of income tax, have been allocated to the policyholder dividend obligation.

Closed Block Revenues and Expenses andChanges in	Three Months Ended
Policyholder Dividend Obligations:	March 31,
($ in millions)	2013			2012
				As restated and amended
Closed block revenues
Premiums	$	75.5		$	89.3
Net investment income	99.1			119.6
Net realized investment gains (losses)	3.4			(0.9		)
Total revenues	178.0			208.0
Policy benefits, excluding policyholder dividends	162.8			125.2
Other operating expenses	1.3			1.1
Total benefits and expenses, excluding policyholder dividends	164.1			126.3
Closed block contribution to income before dividends and income taxes	13.9			81.7
Policyholder dividends	(4.3		)	(70.4		)
Closed block contribution to income before income taxes	9.6			11.3
Applicable income tax expense	3.4			3.8
Closed block contribution to income	6.2			7.5
Less: Closed block contribution to income attributable to noncontrolling interests	(0.1		)	—
Closed block contribution to income attributable to The Phoenix Companies, Inc.	$	6.3		$	7.5

Closed Block Policyholder Dividend Obligation as of:	March 31, 2013			December 31, 2012
($ in millions)
Policyholder dividend obligation
Policyholder dividends provided through earnings	$	4.3		$	294.5
Policyholder dividends provided through OCI	(20.6		)	168.0
Additions to (reductions of) policyholder dividend liabilities	(16.3		)	462.5
Policyholder dividends paid	(43.7		)	(211.4		)
Increase (decrease) in policyholder dividend liabilities	(60.0		)	251.1
Policyholder dividend liabilities, beginning of period	1,003.6			752.5
Policyholder dividend liabilities, end of period	943.6			1,003.6
Policyholder dividends payable, end of period	(216.0		)	(223.8		)
Policyholder dividend obligation, end of period	$	727.6		$	779.8

The policyholder dividend obligation includes approximately $141.8 million and $172.6 million, respectively, for cumulative closed block earnings in excess of expected amounts calculated at the date of demutualization as of March 31, 2013 and December 31, 2012 respectively. These closed block earnings will not inure to stockholders, but will result in additional future dividends to closed block policyholders unless otherwise offset by future performance of the closed block that is less favorable than expected. If actual cumulative performance is less favorable than expected, only actual earnings will be recognized in net income. As of March 31, 2013 and December 31, 2012, the policyholder dividend obligation also includes $585.8 million and $607.2 million, respectively, of net unrealized gains on investments supporting the closed block liabilities.

XML

Reinsurance

3 Months Ended

Mar. 31, 2013

Insurance [Abstract]

Reinsurance

Reinsurance

Reinsurance recoverable includes balances due from reinsurers for paid and unpaid losses and is presented net of an allowance for uncollectable reinsurance. The reinsurance recoverable balance is $594.4 million and $583.6 million as of March 31, 2013 and December 31, 2012, respectively. Other reinsurance activity is shown below.

Direct Business and Reinsurance in Continuing Operations:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Direct premiums	$	121.4		$	139.7
Premiums assumed from reinsureds	2.6			2.5
Premiums ceded to reinsurers [1]	(41.3		)	(44.7		)
Premiums	$	82.7		$	97.5
Percentage of amount assumed to net premiums	3.1%			2.6%
Direct policy benefits incurred	$	219.6		$	177.8
Policy benefits assumed from reinsureds	7.5			20.5
Policy benefits ceded to reinsurers	(65.2		)	(72.1		)
Premiums paid to reinsurers [2]	11.3			23.0
Policy benefits [3]	$	173.2		$	149.2

———————

[1] Primarily represents premiums ceded to reinsurers related to traditional life and term insurance policies.

[2] For universal life and variable universal life contracts, premiums paid to reinsurers are reflected within policy benefits. See Note 3 to these financial statements for additional information regarding significant accounting policies.

[3] Policy benefit amounts above exclude changes in reserves, interest credited to policyholders and other items, which total $145.6 million and $108.8 million, net of reinsurance, for the three months ended March 31, 2013 and 2012, respectively.

We remain liable to the extent that reinsuring companies may not be able to meet their obligations under reinsurance agreements in effect. Failure of the reinsurers to honor their obligations could result in losses to the Company. Since we bear the risk of nonpayment, on a quarterly basis we evaluate the financial condition of our reinsurers and monitor concentrations of credit risk. Based on our review of their financial statements, reputation in the reinsurance marketplace and other relevant information, we believe that we have no material exposure to uncollectible life reinsurance. At March 31, 2013, five major reinsurance companies account for approximately 65% of the reinsurance recoverable.

XML

Employee Benefit Plans and Employment Agreements

3 Months Ended

Mar. 31, 2013

Compensation and Retirement Disclosure [Abstract]

Employee Benefit Plans and Employment Agreements

Employee Benefit Plans and Employment Agreements

Pension and other post-employment benefits

We provide our employees with post-employment benefits that include retirement benefits, through pension and savings plans, and other benefits, including health care and life insurance. The components of pension and post-employment benefit costs follow:

Components of Pension Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	0.5		$	0.2
Interest cost	8.2			8.7
Expected return on plan assets	(9.0		)	(8.6		)
Net loss amortization	2.9			2.7
Pension benefit cost	$	2.6		$	3.0

Components of Other Post-employment Benefit Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Service cost	$	—		$	0.1
Interest cost	0.3			0.5
Net gain amortization	—			—
Prior service cost amortization	(0.3		)	(0.4		)
Other post-employment benefit cost	$	—		$	0.2

For the three months ended March 31, 2013, other comprehensive loss included unrealized gains of $1.7 million, net of taxes, relating to the amortization of net prior service costs and net gains/losses. Effective March 31, 2010, all benefit accruals under all of our funded and unfunded defined benefit plans were frozen.

During the three months ended March 31, 2013, we made contributions of $0 to the pension plan. We expect to make contributions of $11.4 million to the pension plan by December 31, 2013. On July 6, 2012, the Surface Transportation Extension Act of 2012, Part II, was enacted into law and is effective immediately. The law includes certain pension funding stabilization provisions, which the Company took advantage of in 2012.

Savings plans

During the three months ended March 31, 2013 and 2012, we incurred costs of $1.3 million and $1.2 million, respectively, for contributions to our savings plans.

Effective April 1, 2010, employees (except Saybrus employees) are eligible to receive an employer discretionary contribution according to the plan terms.

XML

Derivative Instruments

3 Months Ended

Mar. 31, 2013

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments

Derivative Instruments

Derivative instruments

We use derivative financial instruments, including options, futures and swaps as a means of hedging exposure to interest rate, equity price change, equity volatility and foreign currency risk. This includes our surplus hedge which utilizes futures and options to hedge against declines in equity markets and the resulting statutory capital and surplus impact. We also use derivative instruments to economically hedge our exposure on living benefits offered on certain of our variable annuity products as well as index credits on our fixed indexed annuity products.

The Company seeks to enter into over-the-counter (“OTC”) derivative transactions pursuant to master agreements that provide for a netting of payments and receipts by counterparty. As of March 31, 2013 and December 31, 2012, $9.2 million and $9.2 million, respectively, of cash and cash equivalents were held as collateral by a third party related to our derivative transactions.

Our derivatives are not designated as hedges for accounting purposes.

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		March 31, 2013
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016 - 2027	$	180.0	$	14.9	$	7.9
Variance swaps	2015 - 2017	0.9		—		6.5
Swaptions	2024 - 2025	1,402.0		12.1		—
Put options	2015 - 2022	406.0		56.3		—
Call options [2]	2013 - 2018	1,396.9		98.1		62.0
Cross currency swaps	2016	10.0		0.2		—
Equity futures	2013	157.7		12.8		—
Total derivative instruments		$	3,553.5	$	194.4	$	76.4

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $3.0 million.

Derivative Instruments:				Fair Value as of
($ in millions)		Notional		December 31, 2012
	Maturity	Amount		Assets		Liabilities [1]
Interest rate swaps	2016-2027	$	180.0	$	15.5	$	7.7
Variance swaps	2015-2017	0.9		—		4.4
Swaptions	2024	25.0		—		—
Put options	2015-2022	406.0		72.7		—
Call options [2]	2013-2017	1,328.4		53.3		33.6
Cross currency swaps	2016	10.0		—		0.1
Equity futures	2013	184.7		15.9		—
Total derivative instruments		$	2,135.0	$	157.4	$	45.8

———————

[1] Derivative liabilities are included in other liabilities on the consolidated balance sheets.

[2] Includes a contingent receivable of $2.7 million.

Derivative Instrument Gains (Losses) Recognized in	Three Months Ended
Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
Interest rate swaps	$	(0.8	)	$	(1.1	)
Variance swaps	(2.1		)	(5.6		)
Swaptions	(1.8		)	(0.1		)
Put options	(17.4		)	(18.1		)
Call options	17.4			9.6
Equity futures	(19.5		)	(14.0		)
Cross currency swaps	0.3			(0.4		)
Embedded derivatives	(0.5		)	24.1
Total derivative instrument losses recognized inrealized investment gains (losses)	$	(24.4	)	$	(5.6	)

Offsetting of Derivative Assets/Liabilities

The Company may enter into netting agreements with counterparties that permit the Company to offset receivables and

payables with such counterparties. The following tables present the gross fair value amounts, the amounts offset and net

position of derivative instruments eligible for offset in the Company’s consolidated balance sheets that are subject to an

enforceable master netting arrangement upon certain termination events, irrespective of whether they are offset in the balance

sheet.

	March 31, 2013
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	194.4		$	—	$	194.4		$	(76.4	)	$	—	$	118.0
Total derivative liabilities	$	(76.4	)	$	—	$	(76.4	)	$	76.4		$	—	$	—
	December 31, 2012
Offsetting of				Gross					Gross amounts not offset
Derivative Assets/Liabilities:	Gross			amounts		Net amounts			in the balance sheet
($ in millions)	amounts			offset in the		presented in the			Financial			Cash collateral
	recognized [1]			balance sheet		balance sheet			instruments			pledged [2]		Net amount
Total derivative assets	$	157.4		$	—	$	157.4		$	(45.7	)	$	—	$	111.7
Total derivative liabilities	$	(45.8	)	$	—	$	(45.8	)	$	45.7		$	0.1	$	—

———————

[1] Amounts include all derivative instruments, irrespective of whether there is a legally enforceable master netting arrangement in place.

[2] Cash collateral pledged with derivative counterparties is recorded within other assets on the balance sheets. The Company pledges cash collateral to offset certain individual derivative liability positions with certain counterparties. Cash collateral of $9.2 million and $9.1 million as of March 31, 2013 and December 31, 2012, respectively, that exceeds the net liability resulting from the aggregate derivative positions with a corresponding counterparty is excluded.

Contingent features

In certain derivative counterparty agreements, our financial strength ratings are below the specified threshold levels. However, the Company held no derivative instruments as of March 31, 2013 in a net aggregate liability position payable to any counterparty (i.e., such derivative instruments have fair values in a net asset position payable to the Company if such holdings were liquidated).

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Variable Annuity GMDB Benefits by Type (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	$ 2,871.5	$ 2,820.6
Net Amount at Risk After Reinsurance	25.0	39.5
Average Attained Age of Annuitant	64 years	64 years
Less: General account value with GMDB	416.1	420.6
Subtotal separate account liabilities with GMDB	2,455.4	2,400.0
Separate account liabilities without GMDB	951.3	916.5
Total separate account liabilities	3,406.7	3,316.5
GMIB at end of period	423.5	416.8
GMDB return of premium [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	806.1	799.2
Net Amount at Risk After Reinsurance	3.6	6.4
Average Attained Age of Annuitant	62 years	62 years
GMDB step up [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	2,001.1	1,957.2
Net Amount at Risk After Reinsurance	15.2	25.6
Average Attained Age of Annuitant	63 years	63 years
GMDB earnings enhancement benefit (EEB) [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	37.6	37.5
Net Amount at Risk After Reinsurance	0	0.1
Average Attained Age of Annuitant	63 years	63 years
GMDB greater of annual step up and roll up [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	26.7	26.7
Net Amount at Risk After Reinsurance	$ 6.2	$ 7.4
Average Attained Age of Annuitant	67 years	67 years

XML

Investing Activities

3 Months Ended

Mar. 31, 2013

Investments, Debt and Equity Securities [Abstract]

Investing Activities

Investing Activities

Debt and equity securities

The following tables present the debt and equity securities available-for-sale by sector held at March 31, 2013 and December 31, 2012, respectively. The unrealized loss amounts presented below include the non-credit loss component of OTTI losses. We classify these investments into various sectors in line with industry conventions.

Fair Value and Cost of Securities:	March 31, 2013
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	357.6	$	59.4	$	(2.6	)	$	414.4	$	—
State and political subdivision	306.1		38.6		(0.8		)	343.9		(1.1		)
Foreign government	155.5		29.9		—			185.4		—
Corporate	7,130.1		716.9		(67.0		)	7,780.0		(8.3		)
Commercial mortgage-backed (“CMBS”)	767.4		67.2		(4.9		)	829.7		(6.2		)
Residential mortgage-backed (“RMBS”)	1,602.3		88.9		(17.5		)	1,673.7		(29.2		)
CDO/CLO	244.9		6.4		(13.3		)	238.0		(17.4		)
Other asset-backed	401.0		27.6		(12.6		)	416.0		(1.8		)
Available-for-sale debt securities	$	10,964.9	$	1,034.9	$	(118.7	)	$	11,881.1	$	(64.0	)
Amounts applicable to the closed block	$	5,517.5	$	618.0	$	(32.3	)	$	6,103.2	$	(21.0	)
Available-for-sale equity securities	$	25.3	$	11.5	$	(2.2	)	$	34.6	$	—
Amounts applicable to the closed block	$	9.5	$	2.3	$	(1.1	)	$	10.7	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Fair Value and Cost of Securities:	December 31, 2012
($ in millions)			Gross		Gross					OTTI
	Amortized		Unrealized		Unrealized			Fair		Recognized
	Cost		Gains [1]		Losses [1]			Value		in AOCI [2]
U.S. government and agency	$	355.9	$	58.5	$	(2.5	)	$	411.9	$	—
State and political subdivision	321.5		37.8		(2.1		)	357.2		(1.1		)
Foreign government	167.5		36.8		—			204.3		—
Corporate	6,996.4		745.7		(72.1		)	7,670.0		(8.3		)
CMBS	817.2		72.9		(7.9		)	882.2		(6.2		)
RMBS	1,698.2		94.3		(20.8		)	1,771.7		(30.6		)
CDO/CLO	240.5		6.4		(23.2		)	223.7		(18.1		)
Other asset-backed	421.2		26.6		(12.4		)	435.4		(1.4		)
Available-for-sale debt securities	$	11,018.4	$	1,079.0	$	(141.0	)	$	11,956.4	$	(65.7	)
Amounts applicable to the closed block	$	5,614.8	$	644.9	$	(38.2	)	$	6,221.5	$	(19.9	)
Available-for-sale equity securities	$	27.5	$	9.7	$	(2.4	)	$	34.8	$	—
Amounts applicable to the closed block	$	10.9	$	1.8	$	(1.3	)	$	11.4	$	—

———————

[1] Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our consolidated balance sheets as a component of AOCI.

[2] Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Maturities of Debt Securities:	March 31, 2013
($ in millions)	Amortized		Fair
	Cost		Value
Due in one year or less	$	351.6	$	367.1
Due after one year through five years	726.5		803.6
Due after five years through ten years	725.4		820.5
Due after ten years	6,145.8		6,732.5
CMBS/RMBS/ABS/CDO/CLO [1]	3,015.6		3,157.4
Total	$	10,964.9	$	11,881.1

———————

[1] CMBS, RMBS, ABS, CDO and CLO are not listed separately in the table as each security does not have a single fixed maturity.

The maturities of debt securities, as of March 31, 2013, are summarized in the table above by contractual maturity. Actual maturities may differ from contractual maturities as certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties, and we have the right to put or sell certain obligations back to the issuers.

The following table depicts the sources of available-for-sale investment proceeds and related investment gains (losses).

Sales of Available-for-Sale Securities:	March 31, 2013			December 31, 2012
($ in millions)
Debt securities, available-for-sale
Proceeds from sales	$	26.1		$	346.5
Proceeds from maturities/repayments	381.8			1,527.2
Gross investment gains from sales, prepayments and maturities	11.0			52.3
Gross investment losses from sales and maturities	(1.4		)	(11.1		)
Equity securities, available-for-sale
Proceeds from sales	$	1.0		$	12.6
Gross investment gains from sales	0.3			8.5
Gross investment losses from sales	—			(0.4		)

Aging of Temporarily Impaired Securities:	As of
($ in millions)	March 31, 2013
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	10.4	$	(0.2	)	$	20.6	$	(2.4	)	$	31.0	$	(2.6	)
State and political subdivision	14.2		(0.8		)	—		—			14.2		(0.8		)
Foreign government	2.0		—			—		—			2.0		—
Corporate	418.7		(8.5		)	266.5		(58.5		)	685.2		(67.0		)
CMBS	18.3		(0.3		)	19.2		(4.6		)	37.5		(4.9		)
RMBS	112.9		(1.6		)	178.1		(15.9		)	291.0		(17.5		)
CDO/CLO	17.7		(0.5		)	141.9		(12.8		)	159.6		(13.3		)
Other asset-backed	4.0		(0.3		)	55.2		(12.3		)	59.2		(12.6		)
Debt securities	598.2		(12.2		)	681.5		(106.5		)	1,279.7		(118.7		)
Equity securities	2.6		(1.6		)	3.2		(0.6		)	5.8		(2.2		)
Total temporarily impaired securities	$	600.8	$	(13.8	)	$	684.7	$	(107.1	)	$	1,285.5	$	(120.9	)
Amounts inside the closed block	$	373.0	$	(5.5	)	$	281.6	$	(27.9	)	$	654.6	$	(33.4	)
Amounts outside the closed block	$	227.8	$	(8.3	)	$	403.1	$	(79.2	)	$	630.9	$	(87.5	)
Amounts outside the closed block   that are below investment grade	$	22.4	$	(1.0	)	$	172.0	$	(51.2	)	$	194.4	$	(52.2	)
Number of securities			130					171					301

Unrealized losses on below-investment-grade debt securities outside the closed block with a fair value depressed by more than 20% of amortized cost totaled $41.0 million at March 31, 2013, of which $39.6 million was depressed by more than 20% of amortized cost for more than 12 months.

Unrealized losses on below-investment-grade debt securities held in the closed block with a fair value depressed by more than 20% of amortized cost totaled $6.5 million at March 31, 2013, of which $2.8 million was depressed by more than 20% of amortized cost for more than 12 months.

As of March 31, 2013, available-for-sale securities in an unrealized loss position for over 12 months consisted of 167 debt securities and four equity securities. The debt securities primarily relate to corporate securities and asset backed securities, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in earnings on these fixed maturity securities since the Company neither intends to sell the securities nor do we believe that it is more likely than not that it will be required to sell these securities before recovery of their amortized cost basis. Additionally, based on a security-by-security analysis, we expect to recover the entire amortized cost basis of these securities. In our evaluation of each security, management considers the actual recovery periods for these securities in previous periods of broad market declines. For securities with significant declines, individual security level analysis is performed, which considers any credit enhancements, expectations of defaults on underlying collateral and other available market data, including industry analyst reports and forecasts. Similarly, for equity securities in an unrealized loss position for greater than 12 months, management performs an analysis on a security by security basis. Although there may be sustained losses for greater than 12 months on these securities, additional information is obtained related to company performance in the first quarter of 2013 which would not indicate that the additional losses are other-than-temporary.

Aging of Temporarily Impaired Securities:	As of
($ in millions)	December 31, 2012
	Less than 12 months					Greater than 12 months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
Debt Securities
U.S. government and agency	$	9.0	$	(0.1	)	$	28.4	$	(2.4	)	$	37.4	$	(2.5	)
State and political subdivision	13.5		(0.8		)	7.1		(1.3		)	20.6		(2.1		)
Foreign government	—		—			—		—			—		—
Corporate	300.9		(6.2		)	318.2		(65.9		)	619.1		(72.1		)
CMBS	8.4		(1.0		)	30.7		(6.9		)	39.1		(7.9		)
RMBS	64.7		(0.4		)	212.6		(20.4		)	277.3		(20.8		)
CDO/CLO	26.2		(2.0		)	132.7		(21.2		)	158.9		(23.2		)
Other asset-backed	10.1		(0.7		)	43.3		(11.7		)	53.4		(12.4		)
Debt securities	432.8		(11.2		)	773.0		(129.8		)	1,205.8		(141.0		)
Equity securities	4.4		(1.6		)	2.4		(0.8		)	6.8		(2.4		)
Total temporarily impaired securities	$	437.2	$	(12.8	)	$	775.4	$	(130.6	)	$	1,212.6	$	(143.4	)
Amounts inside the closed block	$	150.7	$	(4.6	)	$	332.4	$	(34.9	)	$	483.1	$	(39.5	)
Amounts outside the closed block	$	286.5	$	(8.2	)	$	443.0	$	(95.7	)	$	729.5	$	(103.9	)
Amounts outside the closed block   that are below investment grade	$	29.8	$	(2.0	)	$	177.5	$	(63.4	)	$	207.3	$	(65.4	)
Number of securities			108					196					304

Unrealized losses on below-investment-grade debt securities outside the closed block with a fair value depressed by more than 20% of amortized cost totaled $52.3 million at December 31, 2012, of which $52.1 million was depressed by more than 20% of amortized cost for more than 12 months.

Unrealized losses on below-investment-grade debt securities held in the closed block with a fair value depressed by more than 20% of amortized cost totaled $5.5 million at December 31, 2012, of which $5.5 million was depressed by more than 20% of amortized cost for more than 12 months.

As of December 31, 2012, available-for-sale securities in an unrealized loss position for over 12 months consisted of 192 debt securities and four equity securities. The debt securities primarily consist of asset backed securities and corporate securities, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in earnings on these debt securities since the Company neither intends to sell the securities nor do we believe that it is more likely than not that it will be required to sell these securities before recovery of their amortized cost basis. Additionally, based on a security-by-security analysis, we expect to recover the entire amortized cost basis of these securities. In our evaluation of each security, management considers the actual recovery periods for these securities in previous periods of broad market declines. For securities with significant declines, individual security level analysis is performed, which considers any credit enhancements, expectations of defaults on underlying collateral and other available market data, including industry analyst reports and forecasts. Similarly, for equity securities in an unrealized loss position for greater than 12 months, management performs an analysis on a security by security basis. Although there may be sustained losses for greater than 12 months on these securities, additional information is obtained related to company performance which would not indicate that the losses are other-than-temporary.

Evaluating temporarily impaired available-for-sale securities

In management’s evaluation of temporarily impaired securities, many factors about individual issuers of securities as well as our best judgment in determining the cause of a decline in the estimated fair value are considered in the assessment of potential near-term recovery in the security’s value. Some of those considerations include, but are not limited to: (i) duration of time and extent to which the estimated fair value has been below cost or amortized cost; (ii) for debt securities, if the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers; (iii) whether the issuer is experiencing significant financial difficulties and the potential for impairments of that issuer’s securities; (iv) pervasive issues across an entire industry sector/sub-sector; and (v) for structured securities, assessing any changes in the forecasted cash flows, the quality of underlying collateral, expectations of prepayment speeds, loss severity and payment priority of tranches held.

Other-than-temporary impairments

Management assessed all securities in an unrealized loss position in determining whether impairments were temporary or other-than-temporary. In reaching its conclusions, management exercised significant judgment and used a number of issuer-specific quantitative indicators and qualitative judgments to assess the probability of receiving a given security’s contractual cash flows. This included the issue’s implied yield to maturity, cumulative default rate based on rating, comparisons of issue-specific spreads to industry or sector spreads, specific trading activity in the issue and other market data such as recent debt tenders and upcoming refinancing requirements. Management also reviewed fundamentals such as issuer credit and liquidity metrics, business outlook and industry conditions. Management maintains a watch list of securities that is reviewed for impairments. Each security on the watch list was evaluated, analyzed and discussed, with the positive and negative factors weighed in the ultimate determination of whether or not the security was other-than-temporarily impaired. For securities for which no OTTI was ultimately indicated at March 31, 2013, management does not have the intention to sell, nor does it expect to be required to sell, these securities prior to their recovery.

OTTIs recorded in the first three months of 2013 were primarily concentrated in structured securities. These impairments were driven primarily by increased collateral default rates. In our judgment, these credit events or other adverse conditions of the issuers have caused, or will most likely lead to, a deficiency in the contractual cash flows related to the investment. Therefore, based upon these credit events, we have determined that OTTIs exist. Total debt impairments recognized through earnings related to such credit-related circumstances were $2.6 million for the first quarter of 2013 and $6.8 million for the first quarter of 2012. There were equity security OTTIs of $0 and $0 for the three months ended March 31, 2013 and 2012. There were limited partnerships and other investment OTTIs of $0 and $0 for the first three months of 2013 and 2012.

In addition to these credit-related impairments recognized through earnings, we impaired securities to fair value through other comprehensive loss for any impairments related to non-credit related factors. These types of impairments were driven primarily by market or sector credit spread widening or by a lack of liquidity in the securities. The amount of impairments recognized as an adjustment to other comprehensive loss due to these factors was $(1.7) million for the first quarter of 2013 and $3.7 million for the first quarter of 2012.

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Debt Securities for	Three Months Ended
which a Portion of the OTTI Loss was Recognized in OCI:	March 31,
($ in millions)	2013			2012
				As restated and amended
Balance, beginning of period	$	(72.6	)	$	(79.1	)
Add: Credit losses on securities not previously impaired [1]	—			(2.0		)
Add: Credit losses on securities previously impaired [1]	(1.6		)	(3.4		)
Less: Credit losses on securities impaired due to intent to sell	—			—
Less: Credit losses on securities sold	3.5			—
Less: Increases in cash flows expected on previously impaired securities	—			—
Balance, end of period	$	(70.7	)	$	(84.5	)

———————

[1] Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of income and comprehensive income.

Limited partnerships and other investments

Limited Partnerships and Other Investments:	March 31, 2013		December 31, 2012
($ in millions)
Limited partnerships
Private equity funds	$	236.8	$	241.7
Mezzanine funds	192.8		202.1
Infrastructure funds	43.6		42.5
Hedge funds	13.3		14.3
Mortgage and real estate funds	3.4		5.4
Leverage leases	17.0		17.9
Direct equity investments	30.3		29.2
Life settlements	21.2		21.0
Other alternative assets	5.0		3.2
Limited partnerships and other investments	$	563.4	$	577.3
Amounts applicable to the closed block	$	344.4	$	353.1

Summarized financial information for these equity method investees is reported on a three-month delay due to the timing of financial statements as of the current reporting period.

Net investment income

Net investment income is comprised primarily of interest income, including amortization of premiums and accretion of discounts on structured securities, based on yields which are changed due to expectations in projected principal and interest cash flows, dividend income from common and preferred stock, gains and losses on securities measured at fair value and earnings from investments accounted for under equity method accounting.

Sources of Net Investment Income:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Debt securities [1]	$	145.1		$	151.6
Equity securities	(1.0		)	0.7
Limited partnerships and other investments	12.5			24.9
Policy loans	39.3			42.7
Fair value investments	(1.2		)	2.8
Total investment income	194.7			222.7
Less: Discontinued operations	0.3			0.7
Less: Investment expenses	3.3			4.1
Net investment income	$	191.1		$	217.9
Amounts applicable to the closed block	$	99.1		$	119.6

———————

[1] Includes net investment income on short-term investments.

Net realized investment gains (losses)

Sources and Types of	Three Months Ended
Net Realized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Total other-than-temporary debt impairments	$	(0.9	)	$	(10.5	)
Portion of gains (losses) recognized in OCI	(1.7		)	3.7
Net debt impairment losses recognized in earnings	$	(2.6	)	$	(6.8	)
Debt security impairments:
U.S. government and agency	$	—		$	—
State and political subdivision	—			—
Foreign government	—			—
Corporate	—			(0.6		)
CMBS	—			(0.2		)
RMBS	(1.8		)	(5.4		)
CDO/CLO	(0.8		)	—
Other asset-backed	—			(0.6		)
Net debt security impairments	(2.6		)	(6.8		)
Equity security impairments	—			—
Limited partnerships and other investment impairments	—			—
Impairment losses	(2.6		)	(6.8		)
Debt security transaction gains	11.0			2.2
Debt security transaction losses	(1.4		)	(1.1		)
Equity security transaction gains	0.3			—
Equity security transaction losses	—			—
Limited partnerships and other investment transaction gains	—			1.0
Limited partnerships and other investment transaction losses	—			(0.2		)
Net transaction gains (losses)	9.9			1.9
Derivative instruments	(23.9		)	(29.7		)
Embedded derivatives [1]	(0.5		)	24.1
Assets valued at fair value	1.2			1.9
Net realized investment gains (losses),excluding impairment losses	(13.3		)	(1.8		)
Net realized investment gains (losses),including impairment losses	$	(15.9	)	$	(8.6	)

———————

[1] Includes the change in fair value of embedded derivatives associated with fixed index annuity indexed crediting feature and variable annuity GMWB, GMAB and COMBO riders. See Note 11 to these financial statements for additional disclosures.

Unrealized investment gains (losses)

Sources of Changes in	Three Months Ended
Net Unrealized Investment Gains (Losses):	March 31,
($ in millions)	2013			2012
				As restated and amended
Debt securities	$	(21.8	)	$	88.7
Equity securities	2.0			2.3
Other investments	1.0			0.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Net unrealized investment gains (losses)	$	(18.8	)	$	91.1
Applicable to closed block policyholder dividend obligation	(20.6		)	30.0
Applicable to DAC	(9.7		)	24.1
Applicable to other actuarial offsets	19.0			2.6
Applicable to deferred income tax expense (benefit)	7.8			29.3
Offsets to net unrealized investment gains (losses)	(3.5		)	86.0
Net unrealized investment gains (losses) included in OCI	$	(15.3	)	$	5.1

Consolidated variable interest entities

Effective January 1, 2010, the Company adopted guidance related to consolidation of VIEs. The revised consolidation guidance amended the definition as well as the method of determining whether an entity is the primary beneficiary of a VIE to a qualitative model. Under the new model, an entity that has both the ability to direct the significant activities of the VIE and the obligation to receive the benefits or absorb the losses that is significant to the VIE is considered the primary beneficiary. This update requires ongoing assessment and enhanced disclosures including the effect of the Company’s involvement with VIEs on its financial statements.

The Company regularly invests in private equity type fund structures which are VIEs. Entities which do not have sufficient equity at risk to allow the entity to finance its activities without additional financial support or in which the equity investors, as a group, do not have the characteristic of a controlling financial interest are referred to as VIEs. We perform ongoing assessments of our investments in VIEs to determine whether we have the power to direct the most significant activities of the entity and an economic interest in the entity. When we hold both the power to direct the most significant activities of the entity and an economic interest in the entity, we are considered to be the primary beneficiary of the entity and consolidate the VIE. The consolidated entities are all investment company-like structures which follow specialized investment company accounting and record underlying investments at fair value. The nature of the VIEs’ operations and purpose are private equity limited partnerships, single asset LLCs and a fund of fund investment structure and have investments in homogeneous types of assets presented below.

The following table presents the total assets and total liabilities relating to consolidated VIEs at March 31, 2013 and December 31, 2012.

Carrying Value of Assets and Liabilities for	March 31, 2013						December 31, 2012
Consolidated Variable Interest Entities:					Maximum						Maximum
($ in millions)					Exposure						Exposure
	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Debt securities, at fair value [2]	$	5.0	$	—	$	4.7	$	3.6	$	—	$	3.4
Equity securities, at fair value [2]	22.4		—		18.0		23.4		—		19.2
Cash and cash equivalents	10.3		—		10.2		10.2		—		10.2
Investment in partnership interests	10.4		—		10.4		11.0		—		11.0
Investment in single asset LLCs	10.6		—		8.3		6.8		—		5.4
Other assets	1.2		—		1.1		5.5		—		5.5
Total assets of consolidated VIEs	$	59.9	$	—	$	52.7	$	60.5	$	—	$	54.7
Total liabilities of consolidated VIEs	$	—	$	1.0	$	1.0	$	—	$	5.1	$	5.1

———————

[1] Creditors or beneficial interest holders of the consolidated VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs. The maximum exposure to loss above at March 31, 2013 and December 31, 2012 excludes unfunded commitments of $1.3 million and $4.1 million, respectively.

[2] Included in fair value investments on the consolidated balance sheets.

Non-consolidated variable interest entities

We hold limited partnership interests with various VIEs primarily as a passive investor in private equity limited partnerships and through direct investments, in which the general partners are not related parties. As the Company is not the general partner in any VIE structures, consolidation is based on evaluation of the primary beneficiary. This analysis includes a review of the VIE’s capital structure, nature of the VIE’s operations and purpose and the Company’s involvement with the entity. When determining the need to consolidate a VIE, the design of the VIE is evaluated as well as any exposed risks of the Company’s investment. As we do not have both: (i) the power to direct the activities of the VIE that most significantly impact the economic performance of the entity; and (ii) the obligation to absorb losses of the entity that could be potentially significant to the VIE or the right to receive benefits from the entity that could be potentially significant, we do not consolidate these VIEs. These investments are accounted for under the equity method of accounting and are included in limited partnerships and other investments on our consolidated balance sheets. We reassess our VIE determination with respect to an entity on an ongoing basis. The following table presents the carrying value of assets and liabilities and the maximum exposure to loss relating to significant VIEs for which we are not the primary beneficiary.

The carrying value of our investments in non-consolidated VIEs (based upon sponsor values and financial statements of the individual entities) for which we are not the primary beneficiary was $163.0 million and $139.7 million as of March 31, 2013 and December 31, 2012, respectively. The maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments of the Company. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. The Company has not provided nor intends to provide financial support to these entities unless contractually required. We do not have the contractual option to redeem these limited partnership interests but receive distributions based on the liquidation of the underlying assets. The Company must generally request general partner consent to transfer or sell its fund interests. The Company performs ongoing qualitative analysis of its involvement with VIEs to determine if consolidation is required.

Carrying Value of Assets and Liabilities	March 31, 2013						December 31, 2012
and Maximum Exposure Loss Relating					Maximum						Maximum
to Variable Interest Entities:					Exposure						Exposure
($ in millions)	Assets		Liabilities		to Loss [1]		Assets		Liabilities		to Loss [1]
Limited partnerships	$	117.5	$	—	$	172.2	$	136.5	$	—	$	202.1
LLCs	45.5		—		45.5		3.2		—		3.2
Total	$	163.0	$	—	$	217.7	$	139.7	$	—	$	205.3

———————

[1] Creditors or beneficial interest holders of the VIEs have no recourse to our general credit. Our obligation to the VIEs is limited to the amount of our committed investment. We have not provided material financial or other support that was not contractually required to these VIEs.

In addition, the Company makes passive investments in structured securities issued by VIEs, for which the Company is not the manager, which are included in CMBS, RMBS, CDO/CLO and other asset-backed securities within available-for-sale debt securities, and in fair value investments, in the consolidated balance sheets. The Company has not provided financial or other support with respect to these investments other than its original investment. For these investments, the Company determined it is not the primary beneficiary due to the size of our investment relative to the structured securities issued by the VIE, the level of credit subordination which reduces the Company’s obligation to absorb losses or right to receive benefits, and the Company’s lack of power over the activities that most significantly impact the economic performance of the VIEs. The Company’s maximum exposure to loss on these investments is limited to the amount of our investment.

Issuer and counterparty credit exposure

Credit exposure related to issuers and derivatives counterparties is inherent in investments and derivative contracts with positive fair value or asset balances. We manage credit risk through the analysis of the underlying obligors, issuers and transaction structures. We review our debt security portfolio regularly to monitor the performance of obligors and assess the stability of their credit ratings. We also manage credit risk through industry and issuer diversification and asset allocation. Maximum exposure to an issuer or derivative counterparty is defined by quality ratings, with higher quality issuers having larger exposure limits. As of March 31, 2013, we were exposed to the credit concentration risk of five issuers, Deutsche Bank AG, Goldman Sachs International, JP Morgan Chase Bank NA, Berkshire Hathaway Inc., and Bank of America Corp, representing exposure greater than 10.0% of stockholders’ equity other than U.S. government and government agencies backed by the faith and credit of the U.S. government. We monitor credit exposures by actively monitoring dollar limits on transactions with specific counterparties. We have an overall limit on below-investment-grade rated issuer exposure. Additionally, the creditworthiness of counterparties is reviewed periodically. We generally use ISDA Master Agreements which include Credit Support Annexes which include collateral provisions to reduce counterparty credit exposures. Included in fixed maturities are below-investment-grade assets totaling $1,021.3 million and $1,039.6 million at March 31, 2013 and December 31, 2012, respectively. To further mitigate the risk of loss on derivatives, we only enter into contracts in which the counterparty is a financial institution with a rating of A or higher from at least one Nationally Recognized Statistical Rating Organization.

As of March 31, 2013, we held derivative assets, net of liabilities, with a fair value of $118.0 million. Derivative credit exposure was diversified with eleven different counterparties. We also had debt securities of these issuers with a fair value of $207.5 million as of March 31, 2013. Our maximum amount of loss due to credit risk with these issuers was $325.5 million as of March 31, 2013. See Note 12 to these financial statements for more information regarding derivatives.

XML

Demutualization and Closed Block Narrative (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Insurance [Abstract]
Closed block earnings in excess of expected amounts	$ 141.8	$ 172.6
Policyholder dividend obligation	$ 585.8	$ 607.2

XML

Earnings Per Share Earnings Per Share - Narrative (Details) In Millions, unless otherwise specified	0 Months Ended
	Aug. 10, 2012	Mar. 31, 2013	Dec. 31, 2012	Aug. 11, 2012
Earnings Per Share [Abstract]
Shares outstanding (in shares)	116.0	5.7	5.7	5.8
Reverse stock split	0.05

XML

Deferred Policy Acquisition Costs

3 Months Ended

Mar. 31, 2013

Deferred Policy Acquisition Costs Disclosures [Abstract]

Deferred Policy Acquisition Costs

Deferred Policy Acquisition Costs

The balances of and changes in DAC as of and for the periods ended March 31, 2013 and 2012 are as follows:

Deferred Policy Acquisition Costs:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Policy acquisition costs deferred	$	14.9		$	21.2
Costs amortized to expenses:
Recurring costs	(48.6		)	(47.0		)
Realized investment gains (losses)	3.3			(6.3		)
Offsets to net unrealized investment gains or losses included in AOCI [1]	9.7			(24.2		)
Change in deferred policy acquisition costs	(20.7		)	(56.3		)
Deferred policy acquisition costs, beginning of period	902.2			1,119.2
Deferred policy acquisition costs, end of period	$	881.5		$	1,062.9

———————

[1] An offset to DAC and accumulated other comprehensive income (“AOCI”) is recorded each period to the extent that, had unrealized holding gains or losses from securities classified as available-for-sale actually been realized, an adjustment to DAC amortized using gross profits or gross margins would result.

During the three months months ended March 31, 2013 and 2012, deferred expenses primarily consisted of commissions related to fixed indexed annuity sales.

XML

Sales inducements

3 Months Ended

Mar. 31, 2013

Deferred Sales Inducements [Abstract]

Sales Inducements

Sales Inducements

The Company currently offers bonus payments to contract owners on certain of its individual life and annuity products. Expenses incurred related to bonus payments are deferred and amortized over the life of the related contracts in a pattern consistent with the amortization of DAC. The Company unlocks the assumption used in the amortization of the deferred sales inducement asset consistent with the unlock of assumptions used in determining EGPs. Deferred sales inducements are included in other assets on the consolidated balance sheets and amortization of deferred sales inducements is included in other operating expense on the consolidated statements of income and comprehensive income.

Changes in Deferred Sales Inducement Activity:	Three Months Ended
($ in millions)	March 31,
	2013			2012
				As restated and amended
Deferred asset, beginning of period	$	61.4		$	50.2
Sales inducements deferred	2.8			5.0
Amortization charged to income	(0.7		)	(3.6		)
Offsets to net unrealized investment gains or losses included in AOCI	1.3			(0.1		)
Deferred asset, end of period	$	64.8		$	51.5

XML

Financing Activities

3 Months Ended

Mar. 31, 2013

Debt Disclosure [Abstract]

Financing Activities

Financing Activities

Indebtedness at Carrying Value:	March 31, 2013		December 31, 2012
($ in millions)
7.15% surplus notes	$	126.1	$	126.1
7.45% senior unsecured bonds	252.7		252.7
Total indebtedness	$	378.8	$	378.8

Our 7.15% surplus notes are an obligation of Phoenix Life and are due December 15, 2034. The carrying value of the 2034 notes is net of $0.6 million of unamortized original issue discount. Interest payments are at an annual rate of 7.15%, require the prior approval of the New York State Department of Financial Services (“NYDFS”) and may be made only out of surplus funds which the NYDFS determines to be available for such payments under New York Insurance Law. The notes may be redeemed at the option of Phoenix Life at any time at the “make-whole” redemption price set forth in the offering circular. New York Insurance Law provides that the notes are not part of the legal liabilities of Phoenix Life. On September 21, 2012, Phoenix Life repurchased $48.3 million par amount of its outstanding 7.15% surplus notes, including $0.2 million in original issue discount, for aggregate consideration of $36.2 million.

The Phoenix Companies, Inc. senior unsecured bonds were issued in December 2001 for gross proceeds of $300.0 million (net proceeds of $290.6 million) and mature in January 2032. We pay interest at an annual rate of 7.45%. We may redeem any or all of the bonds at a redemption price equal to 100% of principal plus accrued and unpaid interest to the redemption date. We have repurchased a cumulative amount of $47.3 million of par value of these bonds as of March 31, 2013. During 2012 and the three months ended March 31, 2013, no repurchases were made. In March 2013, we extinguished $31.4 million par value of these bonds.

The indenture governing our senior unsecured bonds requires us to file with U.S. Bank, National Association, as trustee, within 15 days after we are required to file with the SEC, copies of the annual reports and of the information, documents and other reports that we are required to file with the SEC pursuant to Section 13 or Section 15(d) of the Exchange Act. In connection with our previously announced restatement of financial statements for the years ended December 31, 2011, 2010 and 2009, the quarters of fiscal year 2011, the first and second quarters of 2012 and the delay in filing our Third Quarter 2012 Form 10-Q, we were unable to file our Third Quarter 2012 Form 10-Q with the SEC and meet the requirement to timely deliver a copy of such report to the trustee. This resulted in a default under the indenture governing the bonds. On November 30, 2012, the trustee issued a notice of default, which stated that the failure of the Company to deliver the Third Quarter 2012 Form 10-Q constituted non-compliance with the reporting covenant in the indenture and that delivery of such notice initiated a 60-day cure period.

On December 12, 2012, we commenced a solicitation of bondholders holding our outstanding bonds as of 5:00 p.m., New York City time on December 11, 2012, seeking a one-time consent to amend the indenture governing the bonds and provide a related waiver. The consent solicitation sought the approval of the amendments and a related waiver from holders representing a majority of the aggregate outstanding principal amount of the bonds, allowing us to extend the date to deliver our Third Quarter 2012 Form 10-Q to the trustee to March 31, 2013 and would waive any and all defaults and events of default related to the delayed filing of our Third Quarter 2012 Form 10-Q that occurred prior to the effectiveness of the amendments.

On January 16, 2013, we announced that holders of approximately $166.3 million in aggregate principal amount of the bonds, representing approximately 65% of the approximately $252.7 million in outstanding principal amount of the bonds as of the December 11, 2012 record date, consented to the amendments to the indenture and the related waiver. On January 18, 2013, the Company and the trustee executed a first supplemental indenture (“First Supplemental Indenture”) amending the Indenture effective as of such date. The amendments provided that until 5:30 p.m., New York City time on March 31, 2013, any failure by us to comply with the sections of the Indenture relating to the filing of the Third Quarter 2012 Form 10-Q will not constitute a default under the Indenture and that our filing of such report on a delayed basis on or prior to such time and date will satisfy our obligations under the reporting covenant in the Indenture. Pursuant to the waiver, any and all defaults and events of default occurring under the Indenture prior to the effectiveness of the First Supplemental Indenture are waived.

See Note 23 to these financial statements for additional information regarding solicitation of bondholders subsequent to quarter end March 31, 2013.

We have recorded indebtedness at unpaid principal balances of each instrument net of issue discount. The Company or its subsidiaries may, from time to time, purchase its debt securities in the open market subject to considerations including, but not limited to, market conditions, relative valuations, capital allocation and the determination that it is in the best interest of the Company and its stakeholders.

Future minimum annual principal payments on indebtedness as of March 31, 2013 are $252.7 million in 2032 and $126.7 million in 2034. There are no debt maturities in 2014 through 2019.

Interest Expense on Indebtedness, including	Three Months Ended
Amortization of Debt Issuance Costs:	March 31,
($ in millions)	2013		2012
			As restated and amended
7.15% surplus notes	$	2.3	$	3.1
7.45% senior unsecured bonds	5.4		4.8
Interest expense on indebtedness	$	7.7	$	7.9

XML

Deferred Policy Acquisition Costs (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Deferred Policy Acquisition Costs:
Policy acquisition costs deferred	$ 14.9	$ 21.2
Costs amortized to expenses:
Recurring costs	(48.6)	(47.0)
Realized investment gains (losses)	3.3	(6.3)
Off Offsets to net unrealized investment gains or losses included in AOCI	9.7	(24.2)
Change in deferred policy acquisition costs	(20.7)	(56.3)
Deferred policy acquisition costs, beginning of period	902.2	1,119.2
Deferred policy acquisition costs, end of period	$ 881.5	$ 1,062.9

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Non-Insurance Guaranteed Product Features (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	$ 1,005.1	$ 977.5
Average Attained Age of Annuitant	64 years	64 years
GMWB [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	596.7	578.4
Average Attained Age of Annuitant	64 years	63 years
GMAB [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	400.2	390.6
Average Attained Age of Annuitant	58 years	58 years
COMBO [Member]
Net Amount at Risk by Product and Guarantee [Line Items]
Account Value	$ 8.2	$ 8.5
Average Attained Age of Annuitant	61 years	62 years

XML

Fair Value and Cost of Securities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 10,964.9	$ 11,018.4
Gross Unrealized Gains	1,034.9	1,079.0
Gross Unrealized Losses	(118.7)	(141.0)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	11,881.1	11,956.4
OTTI Recognized in AOCI	(64.0)	(65.7)
Amortized cost, amounts applicable to the closed block debt security	5,517.5	5,614.8
Gross unrealized gain, amounts applicable to closed block debt security	618.0	644.9
Gross unrealized losses, amounts applicable to the closed block debt security	(32.3)	(38.2)
Fair value, amounts applicable to the closed block debt security	6,103.2	6,221.5
OTTI recognized in AOCI, amounts applicable to the closed block debt security	(21.0)	(19.9)
Available-for-sale equity securities, Amortized Cost	25.3	27.5
Gross unrealized gains, available-for-sale equity securities	11.5	9.7
Gross unrealized losses, available-for-sale equity securities	(2.2)	(2.4)
Available-for-sale equity securities, at fair value (cost of $25.3 and $27.5)	34.6	34.8
OTTI recognized in AOCI, available-for-sale equity securities,	0	0
Amortized cost, amounts applicable to the closed block equity security	9.5	10.9
Gross unrealized gains, amounts applicable to the closed block equity security	2.3	1.8
Gross unrealized losses, amounts applicable to the closed block equity security	(1.1)	(1.3)
Fair value, amounts applicable to the closed block equity security	10.7	11.4
OTTI recognized in AOCI, amounts applicable to the closed block equity security	0	0
U.S. government and agency
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	357.6	355.9
Gross Unrealized Gains	59.4	58.5
Gross Unrealized Losses	(2.6)	(2.5)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	414.4	411.9
OTTI Recognized in AOCI	0	0
State and political subdivision
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	306.1	321.5
Gross Unrealized Gains	38.6	37.8
Gross Unrealized Losses	(0.8)	(2.1)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	343.9	357.2
OTTI Recognized in AOCI	(1.1)	(1.1)
Foreign government
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	155.5	167.5
Gross Unrealized Gains	29.9	36.8
Gross Unrealized Losses	0	0
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	185.4	204.3
OTTI Recognized in AOCI	0	0
Corporate
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	7,130.1	6,996.4
Gross Unrealized Gains	716.9	745.7
Gross Unrealized Losses	(67.0)	(72.1)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	7,780.0	7,670.0
OTTI Recognized in AOCI	(8.3)	(8.3)
Commercial mortgage-backed (“CMBS”)
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	767.4	817.2
Gross Unrealized Gains	67.2	72.9
Gross Unrealized Losses	(4.9)	(7.9)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	829.7	882.2
OTTI Recognized in AOCI	(6.2)	(6.2)
Residential mortgage-backed (“RMBS”)
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	1,602.3	1,698.2
Gross Unrealized Gains	88.9	94.3
Gross Unrealized Losses	(17.5)	(20.8)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	1,673.7	1,771.7
OTTI Recognized in AOCI	(29.2)	(30.6)
CDO/CLO
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	244.9	240.5
Gross Unrealized Gains	6.4	6.4
Gross Unrealized Losses	(13.3)	(23.2)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	238.0	223.7
OTTI Recognized in AOCI	(17.4)	(18.1)
Other asset-backed
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	401.0	421.2
Gross Unrealized Gains	27.6	26.6
Gross Unrealized Losses	(12.6)	(12.4)
Available-for-sale debt securities, at fair value (amortized cost of $10,964.9 and $11,018.4)	416.0	435.4
OTTI Recognized in AOCI	$ (1.8)	$ (1.4)

XML

Accumulated Other Comprehensive Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	$ (249.3)	$ (230.7)
Change in component during the period	(8.5)	6.8
Amounts reclassified from AOCI	(3.0)
Ending balance	(260.8)	(223.9)
Net unrealized gains / (losses) on investments where credit-related OTTI was recognized
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	(6.2)	(35.1)
Change in component during the period	5.8	10.0
Amounts reclassified from AOCI	(0.3)
Ending balance	(0.7)	(25.1)
Net unrealized investment gains / (losses) on all other investments
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	77.9	104.0
Change in component during the period	(16.4)	(4.9)
Amounts reclassified from AOCI	(4.4)
Ending balance	57.1	99.1
Net Pension Liability Adjustments
Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	(321.0)	(299.6)
Change in component during the period	2.1	1.7
Amounts reclassified from AOCI	1.7
Ending balance	$ (317.2)	$ (297.9)

XML

Demutualization and Closed Block Closed Block Policyholder Dividend Obligation (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Policyholder dividend obligation
Policyholder dividends provided through earnings	$ 4.3	$ 294.5
Policyholder dividends provided through OCI	(20.6)	168.0
Additions to (reductions of) policyholder dividend liabilities	(16.3)	462.5
Policyholder dividends paid	(43.7)	(211.4)
Increase (decrease) in policyholder dividend liabilities	(60.0)	251.1
Policyholder dividend liabilities, beginning of period	1,003.6	752.5
Policyholder dividend liabilities, end of period	943.6	1,003.6
Policyholder dividends payable, end of period	(216.0)	(223.8)
Policyholder dividend obligation, end of period	$ 727.6	$ 779.8

XML

Fair Value of Financial Instruments - Nonrecurring (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Equity Securities, available-for-sale
Fair Value	$ 11,881.1	$ 11,956.4
Separate account assets	3,406.7	3,316.5
Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	11,881.1	11,956.4
Available-for-sale equity securities	34.6	34.8
Short-term Investments, Fair Value Disclosure	699.5	699.6
Derivative assets	194.4	157.4
Fair value investments	215.2	201.5
Separate account assets	3,406.7	3,316.5
Total assets	16,431.5	16,366.2
LIABILITIES:
Derivative liabilities	76.4	45.8
Embedded derivatives	82.8	80.8
Total liabilities	159.2	126.6
Debt securities fair value	135.8	126.1
Deferred compensation liabilities	22.3	21.9
Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Available-for-sale equity securities	1.7	2.1
Short-term Investments, Fair Value Disclosure	699.5	699.6
Derivative assets	12.8	15.9
Fair value investments	31.0	30.6
Separate account assets	3,406.7	3,316.5
Total assets	4,151.7	4,064.7
LIABILITIES:
Derivative liabilities	0	0
Embedded derivatives	0	0
Total liabilities	0	0
Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	6,170.6	6,256.6
Available-for-sale equity securities	0	0
Short-term Investments, Fair Value Disclosure	0	0
Derivative assets	181.6	141.5
Fair value investments	15.9	17.6
Separate account assets	0	0
Total assets	6,368.1	6,415.7
LIABILITIES:
Derivative liabilities	76.4	45.8
Embedded derivatives	0	0
Total liabilities	76.4	45.8
Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	5,710.5	5,699.8
Available-for-sale equity securities	32.9	32.7
Short-term Investments, Fair Value Disclosure	0	0
Derivative assets	0	0
Fair value investments	168.3	153.3
Separate account assets	0	0
Total assets	5,911.7	5,885.8
LIABILITIES:
Derivative liabilities	0	0
Embedded derivatives	82.8	80.8
Total liabilities	82.8	80.8
Consolidated Variable Interest Entity | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair value investments	57.1	53.5
Consolidated Variable Interest Entity | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair value investments	8.7	8.7
U.S. government and agency
Equity Securities, available-for-sale
Fair Value	414.4	411.9
U.S. government and agency | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	414.4	411.9
U.S. government and agency | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
U.S. government and agency | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	104.9	115.2
U.S. government and agency | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	309.5	296.7
State and political subdivision
Equity Securities, available-for-sale
Fair Value	343.9	357.2
State and political subdivision | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	343.9	357.2
State and political subdivision | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
State and political subdivision | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	147.4	144.8
State and political subdivision | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	196.5	212.4
Foreign government
Equity Securities, available-for-sale
Fair Value	185.4	204.3
Foreign government | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	185.4	204.3
Foreign government | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Foreign government | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	134.3	158.5
Foreign government | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	51.1	45.8
Corporate
Equity Securities, available-for-sale
Fair Value	7,780.0	7,670.0
Corporate | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	7,780.0	7,670.0
Corporate | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Corporate | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	3,933.8	3,857.7
Corporate | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	3,846.2	3,812.3
Commercial mortgage-backed (“CMBS”)
Equity Securities, available-for-sale
Fair Value	829.7	882.2
Commercial mortgage-backed (“CMBS”) | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	829.7	882.2
Commercial mortgage-backed (“CMBS”) | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Commercial mortgage-backed (“CMBS”) | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	748.5	792.5
Commercial mortgage-backed (“CMBS”) | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	81.2	89.7
Residential mortgage-backed (“RMBS”)
Equity Securities, available-for-sale
Fair Value	1,673.7	1,771.7
Residential mortgage-backed (“RMBS”) | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	1,673.7	1,771.7
Residential mortgage-backed (“RMBS”) | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Residential mortgage-backed (“RMBS”) | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	994.9	1,062.4
Residential mortgage-backed (“RMBS”) | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	678.8	709.3
CDO/CLO
Equity Securities, available-for-sale
Fair Value	238.0	223.7
CDO/CLO | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	238.0	223.7
CDO/CLO | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
CDO/CLO | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	0	0
CDO/CLO | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	238.0	223.7
Other asset-backed
Equity Securities, available-for-sale
Fair Value	416.0	435.4
Other asset-backed | Fair Value, Measurements, Nonrecurring
Equity Securities, available-for-sale
Fair Value	416.0	435.4
Other asset-backed | Fair Value, Measurements, Nonrecurring | Level 1
Equity Securities, available-for-sale
Fair Value	0	0
Other asset-backed | Fair Value, Measurements, Nonrecurring | Level 2
Equity Securities, available-for-sale
Fair Value	106.8	125.5
Other asset-backed | Fair Value, Measurements, Nonrecurring | Level 3
Equity Securities, available-for-sale
Fair Value	$ 309.2	$ 309.9

XML

Demutualization and Closed Block (Tables)

3 Months Ended

Mar. 31, 2013

Insurance [Abstract]

Closed Block Assets And Liabilities

Closed Block Assets and Liabilities as of:	March 31, 2013			December 31, 2012
($ in millions)							Inception
Available-for-sale debt securities	$	6,103.2		$	6,221.5		$	4,773.1
Available-for-sale equity securities	10.7			11.4			—
Short-term investments	204.9			174.9			—
Limited partnerships and other investments	344.4			353.1			399.0
Policy loans	1,227.7			1,233.5			1,380.0
Fair value investments	32.6			30.8			—
Total closed block investments	7,923.5			8,025.2			6,552.1
Cash and cash equivalents	38.9			32.7			—
Accrued investment income	86.1			85.3			106.8
Receivables	47.6			53.1			35.2
Reinsurance recoverable	42.2			7.5			—
Deferred income taxes	250.7			217.6			389.4
Other closed block assets	45.7			31.7			6.2
Total closed block assets	8,434.7			8,453.1			7,089.7
Policy liabilities and accruals	8,378.3			8,421.7			8,301.7
Policyholder dividends payable	216.0			223.8			325.1
Policy dividend obligation	727.6			779.8			—
Other closed block liabilities	126.0			47.5			12.3
Total closed block liabilities	9,447.9			9,472.8			8,639.1
Excess of closed block liabilities over closed block assets [1]	1,013.2			1,019.7			$	1,549.4
Less: Excess of closed block assets over closed block liabilities   attributable to noncontrolling interests	(5.6		)	(5.4		)
Excess of closed block liabilities over closed block assets attributable to   The Phoenix Companies, Inc.	$	1,018.8		$	1,025.1

———————

[1] The maximum future earnings summary to inure to the benefit of the stockholders is represented by the excess of closed block liabilities over closed block assets. All unrealized investment gains (losses), net of income tax, have been allocated to the policyholder dividend obligation.

Closed Block Revenues and Expenses

Closed Block Revenues and Expenses andChanges in	Three Months Ended
Policyholder Dividend Obligations:	March 31,
($ in millions)	2013			2012
				As restated and amended
Closed block revenues
Premiums	$	75.5		$	89.3
Net investment income	99.1			119.6
Net realized investment gains (losses)	3.4			(0.9		)
Total revenues	178.0			208.0
Policy benefits, excluding policyholder dividends	162.8			125.2
Other operating expenses	1.3			1.1
Total benefits and expenses, excluding policyholder dividends	164.1			126.3
Closed block contribution to income before dividends and income taxes	13.9			81.7
Policyholder dividends	(4.3		)	(70.4		)
Closed block contribution to income before income taxes	9.6			11.3
Applicable income tax expense	3.4			3.8
Closed block contribution to income	6.2			7.5
Less: Closed block contribution to income attributable to noncontrolling interests	(0.1		)	—
Closed block contribution to income attributable to The Phoenix Companies, Inc.	$	6.3		$	7.5

Closed Block Policyholder Dividend Obligation

Closed Block Policyholder Dividend Obligation as of:	March 31, 2013			December 31, 2012
($ in millions)
Policyholder dividend obligation
Policyholder dividends provided through earnings	$	4.3		$	294.5
Policyholder dividends provided through OCI	(20.6		)	168.0
Additions to (reductions of) policyholder dividend liabilities	(16.3		)	462.5
Policyholder dividends paid	(43.7		)	(211.4		)
Increase (decrease) in policyholder dividend liabilities	(60.0		)	251.1
Policyholder dividend liabilities, beginning of period	1,003.6			752.5
Policyholder dividend liabilities, end of period	943.6			1,003.6
Policyholder dividends payable, end of period	(216.0		)	(223.8		)
Policyholder dividend obligation, end of period	$	727.6		$	779.8

XML

Restatement and Amendment of Previously Reported Financial Information Error Correction and Prior Period Adjustments Restatement (Narrative) (Details) (Accounting Standards Update 2010-26 [Member], USD $) In Millions, unless otherwise specified	Jan. 01, 2012
Accounting Standards Update 2010-26 [Member]
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cumulative restatement adjustment	$ 166.5

XML

Income Taxes

3 Months Ended

Mar. 31, 2013

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

Income Taxes

It is our policy to estimate taxes for interim periods based on estimated annual effective tax rates which are derived, in part, from expected annual pre-tax income. However, the change in the deferred income balances, income tax benefit and expense and related valuation allowance for the three months ended March 31, 2013 have been computed based on the first three months of 2013 as a discrete period.

The tax expense of $4.2 million for the three months ended March 31, 3013 is comprised entirely of current tax expense.

We recorded a deferred tax asset, net of deferred tax liabilities and valuation allowances, of $41.5 million as of March 31, 2013. Consistent with the prior period, the deferred tax asset not offset by a valuation allowance relates to gross unrealized losses on available-for-sale debt securities. For the three months ended March 31, 2013, we recognized a net increase in the valuation allowance of $42.3 million. Accounting guidance requires that changes in the valuation allowance be allocated to various financial statement components of income or loss.

We have concluded that a valuation allowance on the deferred tax assets attributable to available-for-sale debt securities with gross unrealized losses was not required due to our ability and intent to hold these securities until recovery of fair value or contractual maturity, thereby avoiding realization of taxable capital losses. This conclusion is consistent with prior periods.

The Company and its subsidiaries file consolidated, combined, unitary or separate income tax returns in the U.S. federal, various state and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2011.

Based upon the timing and status of our current examinations by taxing authorities, we do not believe that it is reasonably possible that any changes to the balance of unrecognized tax benefits occurring within the next 12 months will result in a significant change to the results of operations, financial condition or liquidity. In addition, we do not anticipate that there will be additional payments made or refunds received within the next 12 months with respect to the years under audit. We do not anticipate any increases to the existing unrecognized tax benefits that would have a significant impact on the financial position of the Company.

XML

Other Commitments (Details Narrative) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Sep. 30, 2012
Other Commitments [Abstract]
Total remaining commitment	$ 39.4
Remaining commitments in the second, third and fourth quarters	10.9
Other Commitment, Due in 2014	14.2
Other Commitment, Due in 2015	14.3
Unfunded Commitments			190.0
Amount of unfunded commitments expected to be funded		46.3
Open Commitments			$ 132.1

XML

Segment Information

3 Months Ended

Mar. 31, 2013

Segment Reporting [Abstract]

Segment Information

Segment Information

In managing our business, we analyze segment performance on the basis of operating income. Operating income, as well as components of and financial measures derived from operating income, are non-U.S. GAAP financial measures.

Management believes that these measures provide additional insight into the underlying trends in our operations and are the internal performance measures we use in the management of our operations, including our compensation plans and planning processes. However, our non-U.S. GAAP financial measures should not be considered as substitutes for net income or measures that are derived from or incorporate net income and may be different from similarly titled measures of other companies. Investors should evaluate both U.S. GAAP and non-U.S. GAAP financial measures when reviewing our performance. Operating income is calculated by excluding realized investment gains (losses) as their amount and timing may be subject to management’s investment decisions.

Segment Information	Three Months Ended
on Revenues:	March 31,
($ in millions)	2013		2012
			As restated and amended
Life and Annuity [1]	$	390.7	$	450.5
Saybrus Partners [2]	5.8		5.2
Less: Intercompany revenues [3]	2.3		2.2
Total revenues	$	394.2	$	453.5

———————

[1] Includes intercompany interest revenue of $0.1 million and $0.2 million for the three months ended March 31, 2013 and 2012.

[2] Includes intercompany commission revenue of $2.4 million and $2.4 million for the three months ended March 31, 2013 and 2012.

[3] All intercompany balances are eliminated in consolidating the financial statements.

Life and Annuity derives revenue from premiums, fee income and COI charges and net investment income. Saybrus derives revenue primarily from fees collected for advisory and distribution services.

Results of Operations by Segment as Reconciled to	Three Months Ended
Consolidated Net Income (Loss):	March 31,
($ in millions)	2013			2012
				As restated and amended
Life and Annuity operating income (loss)	$	(46.8	)	$	6.3
Saybrus Partners operating income (loss)	(0.1		)	0.5
Less: Applicable income tax expense	4.2			11.3
Income (loss) from discontinued operations, net of income taxes	(1.8		)	(0.5		)
Net realized investment gains (losses)	(15.9		)	(8.6		)
Less:  Net income (loss) attributable to noncontrolling interests	(0.1		)	(0.1		)
Net income (loss)	$	(68.7	)	$	(13.5	)

We have not provided asset information for the segments. The assets attributable to Saybrus are not significant relative to the assets of our consolidated balance sheets and are not utilized by the chief operating decision maker. All third-party interest revenue and interest expense of the Company reside within the Life and Annuity segment.

XML

Fair Value of Financial Instruments - Changes in Fair Value of Level 3 Financial Liabilities (Details) (Embedded Derivatives, USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Embedded Derivatives
Level 3 Financial Liabilities
Balance, beginning of period	$ 80.8	$ 84.5
Net purchases/(sales)	1.5	2.6
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Realized (gains) losses	0.5	(24.1)
Balance, end of period	$ 82.8	$ 63.0

XML

Restatement and Amendment of Previously Reported Financial Information Actuarial Finance Errors, Comprehensive Income (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.	$ (68.7)	$ (13.5)
Unrealized investment gains (losses), net of related offsets	(7.5)	34.4
Net pension liability adjustment	3.8	1.7
Other comprehensive income (loss) before income taxes	(3.7)	36.1
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets	7.8	29.3
Net pension liability adjustment	0	0
Total income tax expense (benefit)	7.8	29.3
Other comprehensive income (loss), net of income taxes	(11.5)	6.8
Comprehensive income (loss)	(80.2)	(6.7)
Add: Comprehensive income attributable to noncontrolling interests	(0.1)	(0.1)
Comprehensive income (loss)	(80.3)	(6.8)
Accounting for UL Type Products
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(18.5)
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		(18.5)
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		(18.5)
Shadow Accounting
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		0
Unrealized investment gains (losses), net of related offsets		2.6
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		2.6
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		2.6
Comprehensive income (loss)		2.6
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		2.6
Loss Recognition
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		2.7
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		2.7
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		2.7
Traditional Revenue Recognition
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.5)
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		(0.5)
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		(0.5)
Future Cost of a Settlement
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		0.2
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		0.2
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		0.2
FIA
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(5.3)
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		(5.3)
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		(5.3)
Other Actuarial
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		8.5
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		8.5
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		8.5
Total Actuarial Finance
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(12.9)
Unrealized investment gains (losses), net of related offsets		2.6
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		2.6
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		2.6
Comprehensive income (loss)		(10.3)
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		(10.3)
OIA
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		3.4
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		3.4
Add: Comprehensive income attributable to noncontrolling interests		(0.1)
Comprehensive income (loss)		3.3
Valuation | Available-for-Sale Securities
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.6)
Unrealized investment gains (losses), net of related offsets		9.7
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		9.7
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		9.7
Comprehensive income (loss)		9.1
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		9.1
Bond Call | Available-for-Sale Securities
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		0
Unrealized investment gains (losses), net of related offsets		0.2
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0.2
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0.2
Comprehensive income (loss)		0.2
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		0.2
Derivative Valuation
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		7.6
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		0
Comprehensive income (loss)		7.6
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		7.6
Structured Securities
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		(0.9)
Unrealized investment gains (losses), net of related offsets		1.0
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		1.0
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		1.0
Comprehensive income (loss)		0.1
Add: Comprehensive income attributable to noncontrolling interests		0
Comprehensive income (loss)		0.1
Total Investment
COMPREHENSIVE INCOME (LOSS):
Net income (loss) attributable to The Phoenix Companies, Inc.		9.5
Unrealized investment gains (losses), net of related offsets		10.9
Net pension liability adjustment		0
Other comprehensive income (loss) before income taxes		10.9
Less: Income tax expense (benefit) related to:
Unrealized investment gains (losses), net of related offsets		0
Net pension liability adjustment		0
Total income tax expense (benefit)		0
Other comprehensive income (loss), net of income taxes		10.9
Comprehensive income (loss)		20.4
Add: Comprehensive income attributable to noncontrolling interests		(0.1)
Comprehensive income (loss)		$ 20.3

XML

Components of Other Postretirement Benefit Costs (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Compensation and Retirement Disclosure [Abstract]
Service cost	$ 0	$ 0.1
Interest cost	0.3	0.5
Net gain amortization	0	0
Prior service cost amortization	(0.3)	(0.4)
Other post-employment benefit cost	$ 0	$ 0.2

XML

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Disclosures [Abstract]

Fair Value Measurements, Nonrecurring

The following tables present the financial instruments carried at fair value on a recurring basis by ASC 820-10 valuation hierarchy (as described above). There were no financial instruments carried at fair value on a non-recurring basis as of March 31, 2013 and December 31, 2012.

Fair Values of Financial Instruments by Level:	As of
($ in millions)	March 31, 2013
	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	—		104.9		309.5		[1]	$	414.4
State and political subdivision	—		147.4		196.5			343.9
Foreign government	—		134.3		51.1			185.4
Corporate	—		3,933.8		3,846.2			7,780.0
CMBS	—		748.5		81.2			829.7
RMBS	—		994.9		678.8			1,673.7
CDO/CLO	—		—		238.0			238.0
Other asset-backed	—		106.8		309.2			416.0
Total available-for-sale debt securities	—		6,170.6		5,710.5			11,881.1
Available-for-sale equity securities	1.7		—		32.9			34.6
Short-term investments	699.5		—		—			699.5
Derivative assets	12.8		181.6		—			194.4
Fair value investments [2]	31.0		15.9		168.3			215.2
Separate account assets	3,406.7		—		—			3,406.7
Total assets	$	4,151.7	$	6,368.1	$	5,911.7		$	16,431.5
Liabilities
Derivative liabilities	$	—	$	76.4	$	—		$	76.4
Embedded derivatives	—		—		82.8			82.8
Total liabilities	$	—	$	76.4	$	82.8		$	159.2

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at March 31, 2013 include $135.8 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $22.3 million as of March 31, 2013. Changes in the fair value of these assets are recorded through net investment income. Additionally, $57.1 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

There were no transfers of assets between Level 1 and Level 2 during the three months ended March 31, 2013.

	As of
Fair Values of Financial Instruments by Level:	December 31, 2012
($ in millions)	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	$	—	$	115.2	$	296.7	[1]	$	411.9
State and political subdivision	—		144.8		212.4			357.2
Foreign government	—		158.5		45.8			204.3
Corporate	—		3,857.7		3,812.3			7,670.0
CMBS	—		792.5		89.7			882.2
RMBS	—		1,062.4		709.3			1,771.7
CDO/CLO	—		—		223.7			223.7
Other asset-backed	—		125.5		309.9			435.4
Total available-for-sale debt securities	—		6,256.6		5,699.8			11,956.4
Available-for-sale equity securities	2.1		—		32.7			34.8
Short-term investments	699.6		—		—			699.6
Derivative assets	15.9		141.5		—			157.4
Fair value investments [2]	30.6		17.6		153.3			201.5
Separate account assets	3,316.5		—		—			3,316.5
Total assets	$	4,064.7	$	6,415.7	$	5,885.8		$	16,366.2
Liabilities
Derivative liabilities	$	—	$	45.8	$	—		$	45.8
Embedded derivatives	—		—		80.8			80.8
Total liabilities	$	—	$	45.8	$	80.8		$	126.6

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at December 31, 2012 include $126.1 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $21.9 million as of December 31, 2012. Changes in the fair value of these assets are recorded through net investment income. Additionally, $53.5 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

Fair Value, Assets Measured on Recurring Basis

The following tables present corporates carried at fair value and on a recurring basis by sector.

	As of
Fair Values of Corporates by Level and Sector:	March 31, 2013
($ in millions)	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	992.8	$	1,633.2	$	2,626.0
Energy	—		405.4		274.5		679.9
Financial services	—		1,580.7		846.3		2,427.0
Technical/communications	—		282.9		90.9		373.8
Transportation	—		82.3		169.1		251.4
Utilities	—		324.9		539.1		864.0
Other	—		264.8		293.1		557.9
Total corporates	$	—	$	3,933.8	$	3,846.2	$	7,780.0

Fair Values of Corporates by Level and Sector:	As of
($ in millions)	December 31, 2012
	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	1,160.3	$	1,860.8	$	3,021.1
Energy	—		277.8		142.7		420.5
Financial services	—		1,456.5		762.7		2,219.2
Technical/communications	—		154.7		44.6		199.3
Transportation	—		72.6		156.0		228.6
Utilities	—		506.5		631.8		1,138.3
Other	—		229.3		213.7		443.0
Total corporates	$	—	$	3,857.7	$	3,812.3	$	7,670.0

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

Level 3 Financial Assets:	Three Months Ended March 31, 2013
($ in millions)													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	296.7	$	12.2	$	(1.7	)	$	—	$	—		$	—		$	2.3		$	309.5
State and political subdivision	212.4		—		(0.5		)	—		—			—			(15.4		)	196.5
Foreign government	45.8		—		(0.2		)	8.0		—			—			(2.5		)	51.1
Corporate	3,812.3		191.8		(17.0		)	9.6		(43.2		)	(1.1		)	(106.2		)	3,846.2
CMBS	89.7		—		(1.9		)	—		(8.7		)	(0.1		)	2.2			81.2
RMBS	709.3		0.7		(24.2		)	—		—			(1.2		)	(5.8		)	678.8
CDO/CLO	223.7		21.8		(11.4		)	—		—			(0.4		)	4.3			238.0
Other asset-backed	309.9		—		(7.4		)	—		—			—			6.7			309.2
Total available-for-sale   debt securities	5,699.8		226.5		(64.3		)	17.6		(51.9		)	(2.8		)	(114.4		)	5,710.5
Available-for-sale equity securities	32.7		2.3		—			—		—			(3.3		)	1.2			32.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	153.3		14.6		(3.9		)	1.3		—			3.0			—			168.3
Total assets	$	5,885.8	$	243.4	$	(68.2	)	$	18.9	$	(51.9	)	$	(3.1	)	$	(113.2	)	$	5,911.7

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Financial Assets:	Three Months Ended March 31, 2012
($ in millions)	As restated and amended
													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	336.2	$	—	$	(6.3	)	$	—	$	—		$	—		$	(9.3	)	$	320.6
State and political subdivision	116.6		18.8		(0.2		)	22.1		—			—			3.2			160.5
Foreign government	51.8		5.0		—			—		—			—			(5.2		)	51.6
Corporate	3,501.5		156.4		(13.6		)	44.9		(98.0		)	—			(15.5		)	3,575.7
CMBS	100.6		—		—			—		(26.1		)	(0.2		)	(1.7		)	72.6
RMBS	944.2		1.0		—			—		—			(2.8		)	(47.3		)	895.1
CDO/CLO	232.4		0.1		—			—		—			—			4.8			237.3
Other asset-backed	335.5		12.0		(2.4		)	—		—			0.1			(27.0		)	318.2
Total available-for-sale debt securities	5,618.8		193.3		(22.5		)	67.0		(124.1		)	(2.9		)	(98.0		)	5,631.6
Available-for-sale equity securities	29.4		5.0		—			4.8		—			—			(2.3		)	36.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	144.8		—		—			—		—			(71.3		)	—			73.5
Total assets	$	5,793.0	$	198.3	$	(22.5	)	$	71.8	$	(124.1	)	$	(74.2	)	$	(100.3	)	$	5,742.0

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Financial Liabilities:	Embedded Derivative Liabilities
($ in millions)	Three Months Ended
	March 31,
	2013		2012
			As restated and amended
Balance, beginning of period	$	80.8	$	84.5
Net purchases/(sales)	1.5		2.6
Transfers into Level 3	—		—
Transfers out of Level 3	—		—
Realized (gains) losses [1]	0.5		(24.1		)
Balance, end of period	$	82.8	$	63.0

Embedded Derivative Liabilities

Level 3 Financial Liabilities:	Embedded Derivative Liabilities
($ in millions)	Three Months Ended
	March 31,
	2013		2012
			As restated and amended
Balance, beginning of period	$	80.8	$	84.5
Net purchases/(sales)	1.5		2.6
Transfers into Level 3	—		—
Transfers out of Level 3	—		—
Realized (gains) losses [1]	0.5		(24.1		)
Balance, end of period	$	82.8	$	63.0

———————

[1] Realized gains and losses are included in net realized investment gains on the consolidated statements of income and comprehensive income.

Fair Value Inputs, Assets, Quantitative Information

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of significant categories of internally priced assets.

Level 3 Assets: [1]	As of
($ in millions)	March 31, 2013
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	309.5	Discounted cash flow	Yield	1.32%-5.17% (3.21%)
State and political subdivision	$	97.9	Discounted cash flow	Yield	1.91%-3.57% (2.89%)
Corporate	$	2,921.9	Discounted cash flow	Yield	1.35%-7.48% (2.94%)
CDO/CLO	$	5.0	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	40.9	Discounted cash flow	Yield	0.5%-4.71% (2.37%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .37% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.30%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

Level 3 Assets: [1]	As of
($ in millions)	December 31, 2012
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	286.1	Discounted cash flow	Yield	1.46%-5.19% (3.20%)
State and political subdivision	$	107.4	Discounted cash flow	Yield	1.94%3.3.53% (2.94%)
Corporate	$	2,888.9	Discounted cash flow	Yield	1.36%-7.82% (3.00%)
CDO/CLO	$	15.5	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	43.5	Discounted cash flow	Yield	0.5%-9.5% (3.41%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .33% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.24%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

Fair Value Inputs, Liabilities, Quantitative Information

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of internally priced liabilities.

Level 3 Liabilities:	As of
($ in millions)	March 31, 2013
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	63.4	Budget method	Swap curve	0.24% - 2.69%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	0.60% - 35.00%
				CSA	3.76%
Embedded derivatives (GMAB / GMWB)	$	19.4	Risk neutral stochastic valuation methodology	Volatility surface	9.32% - 44.45%
				Swap curve	0.24% - 3.18%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	3.76%

Level 3 Liabilities:	As of
($ in millions)	December 31, 2012
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	51.2	Budget method	Swap curve	0.21% - 2.50%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	1.00% - 35.00%
				CSA	4.47%
Embedded derivatives (GMAB / GMWB)	$	29.6	Risk neutral stochastic valuation methodology	Volatility surface	11.67% - 50.83%
				Swap curve	0.36% - 3.17%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	4.47%

Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	March 31, 2013
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	309.5	$	—	$	309.5
State and political subdivision	97.9		98.6		196.5
Foreign government	—		51.1		51.1
Corporate	2,921.9		924.3		3,846.2
CMBS	—		81.2		81.2
RMBS	—		678.8		678.8
CDO/CLO	5.0		233.0		238.0
Other asset-backed	40.9		268.3		309.2
Total available-for-sale debt securities	3,375.2		2,335.3		5,710.5
Available-for-sale equity securities	—		32.9		32.9
Short-term investments	—		—		—
Fair value investments	5.0		163.3		168.3
Total assets	$	3,380.2	$	2,531.5	$	5,911.7
Liabilities
Embedded derivatives	$	82.8	$	—	$	82.8
Total liabilities	$	82.8	$	—	$	82.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	December 31, 2012
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	286.1	$	10.6	$	296.7
State and political subdivision	107.4		105.0		212.4
Foreign government	—		45.8		45.8
Corporate	2,888.9		923.4		3,812.3
CMBS	—		89.7		89.7
RMBS	—		709.3		709.3
CDO/CLO	15.5		208.2		223.7
Other asset-backed	43.5		266.4		309.9
Total available-for-sale debt securities	3,341.4		2,358.4		5,699.8
Available-for-sale equity securities	—		32.7		32.7
Short-term investments	—		—		—
Fair value investments	5.0		148.3		153.3
Total assets	$	3,346.4	$	2,539.4	$	5,885.8
Liabilities
Embedded derivatives	$	80.8	$	—	$	80.8
Total liabilities	$	80.8	$	—	$	80.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Fair Value, by Balance Sheet Grouping

The Company is required by U.S. GAAP to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table discloses the Company’s financial instruments where the carrying amounts and fair values differ:

Carrying Amounts and Fair Values		As of				As of
of Financial Instruments:	Fair Value	March 31, 2013				December 31, 2012
($ in millions)	Hierarchy	Carrying		Fair		Carrying		Fair
	Level	Value		Value		Value		Value
Financial assets:
Policy loans	Level 3	$	2,340.1	$	2,328.2	$	2,354.7	$	2,342.8
Cash and cash equivalents	Level 1	295.2		295.2		246.4		246.4
Financial liabilities:
Investment contracts	Level 3	$	3,153.8	$	3,153.4	$	3,040.7	$	3,045.9
Surplus notes	Level 3	126.1		91.2		126.1		95.0
Senior unsecured bonds	Level 2	252.7		236.8		252.7		217.1

XML

Share-Based Payments - Expense (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Compensation cost charged to income from continuing operations	$ 0.7	$ 1.5
Income tax expense (benefit) before valuation allowance	$ (0.2)	$ (0.5)

XML

Unaudited Consolidated Statements of Income and Comprehensive Income (Parenthetical)	0 Months Ended
	Aug. 10, 2012
Income Statement [Abstract]
Reverse stock split	0.05

XML

Derivative Instruments (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Derivative [Line Items]
Fair Value Assets	$ 194.4	$ 157.4
Fair Value Liabilities	76.4	45.8
Derivative liabilities contingent receivable	3.0	2.7
Total derivative instruments
Derivative [Line Items]
Notional Amount	3,553.5	2,135.0
Fair Value Assets	194.4	157.4
Fair Value Liabilities	76.4	45.8
Interest rate swaps
Derivative [Line Items]
Notional Amount	180.0	180.0
Fair Value Assets	14.9	15.5
Fair Value Liabilities	7.9	7.7
Variance swaps
Derivative [Line Items]
Notional Amount	0.9	0.9
Fair Value Assets	0	0
Fair Value Liabilities	6.5	4.4
Swaptions
Derivative [Line Items]
Notional Amount	1,402.0	25.0
Fair Value Assets	12.1	0
Fair Value Liabilities	0	0
Put options
Derivative [Line Items]
Notional Amount	406.0	406.0
Fair Value Assets	56.3	72.7
Fair Value Liabilities	0	0
Call options
Derivative [Line Items]
Notional Amount	1,396.9	1,328.4
Fair Value Assets	98.1	53.3
Fair Value Liabilities	62.0	33.6
Cross currency swaps
Derivative [Line Items]
Notional Amount	10.0	10.0
Fair Value Assets	0.2	0
Fair Value Liabilities	0	0.1
Equity futures
Derivative [Line Items]
Notional Amount	157.7	184.7
Fair Value Assets	12.8	15.9
Fair Value Liabilities	$ 0	$ 0

XML

Basis of Presentation and Significant Accounting Policies

3 Months Ended

Mar. 31, 2013

Accounting Policies [Abstract]

Basis of Presentation and Significant Accounting Policies

Basis of Presentation and Significant Accounting Policies

We have prepared these unaudited consolidated financial statements in accordance with U.S. GAAP, which differs materially from the accounting practices prescribed by various insurance regulatory authorities. Our consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidating these financial statements.

Certain prior year amounts have been reclassified to conform to the current year presentation. These financial statements include all adjustments (consisting primarily of accruals) considered necessary for the fair statement of the consolidated balance sheet, consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in stockholders’ equity for the interim periods. Certain financial information that is not required for interim reporting has been omitted. Financial results for the three months ended March 31, 2013 are not necessarily indicative of full year results. Results for the quarter ended March 31, 2013 include $2.4 million of income related to out-of-period adjustments. Such amounts are not material to any period presented. These financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2012 contained in the 2012 Form 10-K.

Use of estimates

In preparing these financial statements in conformity with U.S. GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are made in the determination of estimated gross profits (“ EGPs”) and estimated gross margins (“EGMs”) used in the valuation and amortization of assets and liabilities associated with universal life and annuity contracts; policyholder liabilities and accruals; valuation of investments in debt and equity securities: limited partnerships and other investments; valuation of deferred tax assets; pension and other post-employment benefits liabilities; and accruals for contingent liabilities. Actual results could differ from these estimates.

Adoption of new accounting standards

Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income

In February 2013, the Financial Accounting Standards Board (the “FASB”) issued updated guidance regarding the presentation of comprehensive income (“ASU 2013-02”). Under the guidance, an entity would separately present information about significant items reclassified out of accumulated other comprehensive income by component as well as changes in accumulated other comprehensive income balances by component in either the financial statements or the notes to the financial statements. The guidance does not change the items that are reported in other comprehensive income. The guidance does not change when an item of other comprehensive income must be reclassified to net income and does not amend any existing requirements for reporting net income or other comprehensive income. The guidance was effective for the first interim or annual reporting period beginning after December 15, 2012 and should be applied prospectively. See Note 15 to these financial statements for the disclosures required by this guidance.

Disclosures about Offsetting Assets and Liabilities

In December 2011 and January 2013, the FASB issued amended guidance to ASC 210, Balance Sheet, with respect to disclosure of offsetting assets and liabilities as part of the effort to establish common requirements in accordance with U.S. GAAP. This amended guidance requires the disclosure of both gross information and net information about both financial instruments and derivative instruments eligible for offset in our balance sheets and instruments and transactions subject to an agreement similar to a master netting arrangement. This guidance was effective for periods beginning on or after January 1, 2013, with respective disclosures required retrospectively for all comparative periods presented. See Note 12 to these financial statements for the disclosures required by this guidance.

Definition of a Business Entity

In December 2013, the FASB issued updated guidance establishing a single definition of a public entity for use in financial accounting and reporting guidance. This new guidance is effective for all current and future reporting periods and did not have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting standards not yet adopted

Investment Companies: Amendments to the Scope, Measurement and Disclosure Requirements

In June 2013, the FASB issued updated guidance clarifying the characteristics of an investment company and requiring new disclosures. Under the guidance, all entities regulated under the Investment Company Act of 1940 automatically qualify as investment companies, while all other entities need to consider both the fundamental and typical characteristics of an investment company in determining whether they qualify as investment companies. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013 and should be applied prospectively. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Obligations Resulting for Joint and Several Liability Agreements for Which the Total Amount of the Obligation is Fixed at the Reporting Date

In February 2013, the FASB issued new guidance regarding liabilities (“ASU 2013-04,” Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date), effective retrospectively for fiscal years beginning after December 15, 2013 and interim periods within those years. The amendments require an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. In addition, the amendments require an entity to disclose the nature and amount of the obligation, as well as other information about the obligation. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Troubled Debt Restructurings by Creditors

In January 2014, the FASB issued updated guidance for troubled debt restructurings clarifying when an in substance repossession or foreclosure occurs, and when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. The new guidance is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2014. This guidance can be elected for prospective adoption or by using a modified retrospective transition method. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Accounting for Investments in Qualified Affordable Housing Projects

In January 2014, the FASB issued updated guidance regarding investments in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. Under the guidance, an entity is permitted to make an accounting policy election to amortize the initial cost of its investment in proportion to the tax credits and other tax benefits received and recognize the net investment performance in the statement of operations as a component of income tax expense (benefit) if certain conditions are met. The new guidance is effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014, and should be applied retrospectively to all periods presented. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity

In April 2014, the FASB issued updated guidance that changes the criteria for reporting discontinued operations and introduces new disclosures. The new guidance is effective prospectively to new disposals and new classifications of disposal groups as held for sale that occur within annual periods beginning on or after December 15, 2014 and interim periods within those annual periods. Early adoption is permitted for new disposals or new classifications as held for sale that have not been reported in financial statements previously issued. The Company will apply the guidance to new disposals and operations newly classified as held for sale, beginning first quarter of 2015, with no effect on existing reported discontinued operations. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or Tax Credit Carryforward Exists

In July 2013, the FASB issued updated guidance regarding the presentation of unrecognized tax benefits when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. This new guidance is effective for interim or annual reporting periods that begin after December 15, 2013, and should be applied prospectively, with early application permitted. This guidance is not expected to have a significant effect on the Company’s consolidated financial position, results of operations or financial statement disclosures.

Significant Accounting Policies

Our significant accounting policies are presented in the notes to our consolidated financial statements for the year ended December 31, 2012 contained in the 2012 Form 10-K. There have been no significant changes since the filing of the year-end December 31, 2012 consolidated financial statements discussed above.

XML

Reinsurance (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Direct Business and Reinsurance in Continuing Operations
Direct premiums	$ 121.4	$ 139.7
Premiums assumed from reinsureds	2.6	2.5
Premiums ceded to reinsurers	(41.3)	(44.7)
Premiums	82.7	97.5
Percentage of amount assumed to net premiums	3.10%	2.60%
Direct policy benefits incurred	219.6	177.8
Policy benefits assumed from reinsureds	7.5	20.5
Policy benefits ceded to reinsurers	(65.2)	(72.1)
Premiums paid to reinsurers	11.3	23.0
Policy benefits	173.2	149.2
Changes in reserves, interest credited to policyholders, policyholder dividends and other items	$ 145.6	$ 108.8

XML

Separate Accounts Death Benefits, Other Insurance Benefit Features and Embedded Product Derivatives Separate Account Investments of Account Balances of Variable Annuity Contracts with Guarantees (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Separate Accounts, Death Benefits, Other Insurance Benefit Features And Embedded Product Derivatives [Abstract]
Debt securities	$ 472.4	$ 484.6
Equity funds	1,931.7	1,862.2
Other	66.2	69.6
Total	$ 2,470.3	$ 2,416.4

XML

Employee Benefit Plans and Employment Agreements - Narrative (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Compensation and Retirement Disclosure [Abstract]
Amortization of prior service costs included in OCI	$ 1.7
Contributions to pension plan	0
Expected contributions, remainder of the year	11.4
Contributions to savings plan	$ 1.3	$ 1.2

XML

Investing Activities Aging of Temporary Impaired Securities (Details) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
CMBS	$ 3.4	$ 5.4
Less than 12 months | Fair Value
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	10.4	9.0
State and political subdivision	14.2	13.5
Foreign government	2.0	0
Corporate	418.7	300.9
CMBS	18.3	8.4
RMBS	112.9	64.7
CDO/CLO	17.7	26.2
Other asset-backed	4.0	10.1
Debt securities	598.2	432.8
Equity securities	2.6	4.4
Total temporarily impaired securities	600.8	437.2
Amounts inside the closed block	373.0	150.7
Amounts outside the closed block	227.8	286.5
Amounts outside the closed block that are below investment grade	22.4	29.8
Less than 12 months | Unrealized Losses
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	0.2	0.1
State and political subdivision	0.8	0.8
Foreign government	0	0
Corporate	8.5	6.2
CMBS	0.3	1.0
RMBS	1.6	0.4
CDO/CLO	0.5	2.0
Other asset-backed	0.3	0.7
Debt securities	12.2	11.2
Equity securities	1.6	1.6
Total temporarily impaired securities	13.8	12.8
Amounts inside the closed block	5.5	4.6
Amounts outside the closed block	8.3	8.2
Amounts outside the closed block that are below investment grade	1.0	2.0
Number of securities	130	108
Greater than 12 months | Fair Value
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	20.6	28.4
State and political subdivision	0	7.1
Foreign government	0	0
Corporate	266.5	318.2
CMBS	19.2	30.7
RMBS	178.1	212.6
CDO/CLO	141.9	132.7
Other asset-backed	55.2	43.3
Debt securities	681.5	773.0
Equity securities	3.2	2.4
Total temporarily impaired securities	684.7	775.4
Amounts inside the closed block	281.6	332.4
Amounts outside the closed block	403.1	443.0
Amounts outside the closed block that are below investment grade	172.0	177.5
Greater than 12 months | Unrealized Losses
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	2.4	2.4
State and political subdivision	0	1.3
Foreign government	0	0
Corporate	58.5	65.9
CMBS	4.6	6.9
RMBS	15.9	20.4
CDO/CLO	12.8	21.2
Other asset-backed	12.3	11.7
Debt securities	106.5	129.8
Equity securities	0.6	0.8
Total temporarily impaired securities	107.1	130.6
Amounts inside the closed block	27.9	34.9
Amounts outside the closed block	79.2	95.7
Amounts outside the closed block that are below investment grade	51.2	63.4
Number of securities	171	196
Total | Fair Value
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	31.0	37.4
State and political subdivision	14.2	20.6
Foreign government	2.0	0
Corporate	685.2	619.1
CMBS	37.5	39.1
RMBS	291.0	277.3
CDO/CLO	159.6	158.9
Other asset-backed	59.2	53.4
Debt securities	1,279.7	1,205.8
Equity securities	5.8	6.8
Total temporarily impaired securities	1,285.5	1,212.6
Amounts inside the closed block	654.6	483.1
Amounts outside the closed block	630.9	729.5
Amounts outside the closed block that are below investment grade	194.4	207.3
Total | Unrealized Losses
Schedule of Available-for-sale Securities [Line Items]
U.S. government and agency	2.6	2.5
State and political subdivision	0.8	2.1
Foreign government	0	0
Corporate	67.0	72.1
CMBS	4.9	7.9
RMBS	17.5	20.8
CDO/CLO	13.3	23.2
Other asset-backed	12.6	12.4
Debt securities	118.7	141.0
Equity securities	2.2	2.4
Total temporarily impaired securities	120.9	143.4
Amounts inside the closed block	33.4	39.5
Amounts outside the closed block	87.5	103.9
Amounts outside the closed block that are below investment grade	$ 52.2	$ 65.4
Number of securities	301	304

XML

Discontinued Operations

3 Months Ended

Mar. 31, 2013

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

Discontinued Operations

PFG Holdings, Inc.

On January 4, 2010, we signed a definitive agreement to sell PFG and its subsidiaries, including AGL Life Assurance Company, to Tiptree. Because of the divestiture, these operations are reflected as discontinued operations. On June 23, 2010, we completed the divestiture of PFG and closed the transaction.

There were no assets or liabilities on the consolidated balance sheets identified as discontinued operations related to PFG at March 31, 2013 and December 31, 2012.

Net losses of $0.8 million and $0.4 million were recognized during the three months ended March 31, 2013 and 2012, respectively, primarily related to accrued legal fees attributable to these matters.

Discontinued Reinsurance Operations

In 1999, we discontinued our reinsurance operations through a combination of sale, reinsurance and placement of certain retained group accident and health reinsurance business into run-off. We adopted a formal plan to stop writing new contracts covering these risks and to end the existing contracts as soon as those contracts would permit. However, we remain liable for claims under contracts which have not been commuted.

We have established reserves for claims and related expenses that we expect to pay on our discontinued group accident and health reinsurance business. These reserves are based on currently known facts and estimates about, among other things, the amount of insured losses and expenses that we believe we will pay, the period over which they will be paid, the amount of reinsurance we believe we will collect from our retrocessionaires and the likely legal and administrative costs of winding down the business. Net losses of$1.0 millionand$0.0 millionwere recognized during the three months ended March 31, 2013 and 2012, respectively, as a result of an increase in reserves reported to us by certain ceding companies. See Note 21 to these financial statements for additional discussion on remaining liabilities of our discontinued reinsurance operations.

XML

Investing Activities Sources of Changes in Net Unrealized Investment Gains (Losses) (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Investments, Debt and Equity Securities [Abstract]
Debt securities	$ (21.8)	$ 88.7
Equity securities	2.0	2.3
Other investments	1.0	0.1
Net unrealized investment gains (losses)	(18.8)	91.1
Applicable to closed block policyholder dividend obligation	(20.6)	30.0
Applicable to DAC	(9.7)	24.1
Applicable to other actuarial offsets	19.0	2.6
Applicable to deferred income tax expense (benefit)	7.8	29.3
Offsets to net unrealized investment gains (losses)	(3.5)	86.0
Net unrealized investment gains (losses) included in OCI	$ (15.3)	$ 5.1

XML

Financing Activities (Tables)

3 Months Ended

Mar. 31, 2013

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Indebtedness at Carrying Value:	March 31, 2013		December 31, 2012
($ in millions)
7.15% surplus notes	$	126.1	$	126.1
7.45% senior unsecured bonds	252.7		252.7
Total indebtedness	$	378.8	$	378.8

Interest Expense on Indebtedness, including Amortization of Debt Issuance Costs

Interest Expense on Indebtedness, including	Three Months Ended
Amortization of Debt Issuance Costs:	March 31,
($ in millions)	2013		2012
			As restated and amended
7.15% surplus notes	$	2.3	$	3.1
7.45% senior unsecured bonds	5.4		4.8
Interest expense on indebtedness	$	7.7	$	7.9

XML

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2013

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

ASC 820-10 defines and establishes the framework for measuring fair value. The framework is based on inputs that are used in the valuation and a fair value hierarchy based on the quality of those inputs. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The input levels are defined as follows:

• Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 1 securities include highly liquid government bonds and exchange-traded equities.

• Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Examples of such instruments include government-backed mortgage products, certain collateralized mortgage and debt obligations and certain high-yield debt securities.

• Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs reflect management’s own assumptions about inputs in which market participants would use in pricing these types of assets or liabilities. Level 3 financial instruments include values which are determined using pricing models and third-party evaluation. Additionally, the determination of some fair value estimates utilizes significant management judgments or best estimates.

The following tables present the financial instruments carried at fair value on a recurring basis by ASC 820-10 valuation hierarchy (as described above). There were no financial instruments carried at fair value on a non-recurring basis as of March 31, 2013 and December 31, 2012.

Fair Values of Financial Instruments by Level:	As of
($ in millions)	March 31, 2013
	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	—		104.9		309.5		[1]	$	414.4
State and political subdivision	—		147.4		196.5			343.9
Foreign government	—		134.3		51.1			185.4
Corporate	—		3,933.8		3,846.2			7,780.0
CMBS	—		748.5		81.2			829.7
RMBS	—		994.9		678.8			1,673.7
CDO/CLO	—		—		238.0			238.0
Other asset-backed	—		106.8		309.2			416.0
Total available-for-sale debt securities	—		6,170.6		5,710.5			11,881.1
Available-for-sale equity securities	1.7		—		32.9			34.6
Short-term investments	699.5		—		—			699.5
Derivative assets	12.8		181.6		—			194.4
Fair value investments [2]	31.0		15.9		168.3			215.2
Separate account assets	3,406.7		—		—			3,406.7
Total assets	$	4,151.7	$	6,368.1	$	5,911.7		$	16,431.5
Liabilities
Derivative liabilities	$	—	$	76.4	$	—		$	76.4
Embedded derivatives	—		—		82.8			82.8
Total liabilities	$	—	$	76.4	$	82.8		$	159.2

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at March 31, 2013 include $135.8 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $22.3 million as of March 31, 2013. Changes in the fair value of these assets are recorded through net investment income. Additionally, $57.1 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

There were no transfers of assets between Level 1 and Level 2 during the three months ended March 31, 2013.

	As of
Fair Values of Financial Instruments by Level:	December 31, 2012
($ in millions)	Level 1		Level 2		Level 3			Total
Assets
Available-for-sale debt securities
U.S. government and agency	$	—	$	115.2	$	296.7	[1]	$	411.9
State and political subdivision	—		144.8		212.4			357.2
Foreign government	—		158.5		45.8			204.3
Corporate	—		3,857.7		3,812.3			7,670.0
CMBS	—		792.5		89.7			882.2
RMBS	—		1,062.4		709.3			1,771.7
CDO/CLO	—		—		223.7			223.7
Other asset-backed	—		125.5		309.9			435.4
Total available-for-sale debt securities	—		6,256.6		5,699.8			11,956.4
Available-for-sale equity securities	2.1		—		32.7			34.8
Short-term investments	699.6		—		—			699.6
Derivative assets	15.9		141.5		—			157.4
Fair value investments [2]	30.6		17.6		153.3			201.5
Separate account assets	3,316.5		—		—			3,316.5
Total assets	$	4,064.7	$	6,415.7	$	5,885.8		$	16,366.2
Liabilities
Derivative liabilities	$	—	$	45.8	$	—		$	45.8
Embedded derivatives	—		—		80.8			80.8
Total liabilities	$	—	$	45.8	$	80.8		$	126.6

———————

[1] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

[2] Fair value investments at December 31, 2012 include $126.1 million of debt securities recorded at fair value. In addition, we have also elected the fair value option for equity securities backing our deferred compensation liabilities at $21.9 million as of December 31, 2012. Changes in the fair value of these assets are recorded through net investment income. Additionally, $53.5 million of assets relate to investment holdings of consolidated VIEs held at fair value, $8.7 million of which are Level 1 securities.

There were no transfers of assets between Level 1 and Level 2 during the year ended December 31, 2012.

Available-for-sale debt securities as of March 31, 2013 and December 31, 2012, respectively are reported net of $29.8 million and $34.5 million of Level 2 investments included in discontinued assets on the consolidated balance sheets related to discontinued reinsurance operations.

The following tables present corporates carried at fair value and on a recurring basis by sector.

	As of
Fair Values of Corporates by Level and Sector:	March 31, 2013
($ in millions)	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	992.8	$	1,633.2	$	2,626.0
Energy	—		405.4		274.5		679.9
Financial services	—		1,580.7		846.3		2,427.0
Technical/communications	—		282.9		90.9		373.8
Transportation	—		82.3		169.1		251.4
Utilities	—		324.9		539.1		864.0
Other	—		264.8		293.1		557.9
Total corporates	$	—	$	3,933.8	$	3,846.2	$	7,780.0

Fair Values of Corporates by Level and Sector:	As of
($ in millions)	December 31, 2012
	Level 1		Level 2		Level 3		Total
Corporates
Consumer	$	—	$	1,160.3	$	1,860.8	$	3,021.1
Energy	—		277.8		142.7		420.5
Financial services	—		1,456.5		762.7		2,219.2
Technical/communications	—		154.7		44.6		199.3
Transportation	—		72.6		156.0		228.6
Utilities	—		506.5		631.8		1,138.3
Other	—		229.3		213.7		443.0
Total corporates	$	—	$	3,857.7	$	3,812.3	$	7,670.0

Level 3 financial assets and liabilities

The following tables set forth a summary of changes in the fair value of our Level 3 financial assets and liabilities. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The securities which were transferred as of the end of each reporting period into Level 3 were due to decreased market observability of similar assets and/or changes to significant inputs, such as downgrades or price declines. Transfers out of Level 3 were due to increased market activity on comparable assets or observability of inputs.

Level 3 Financial Assets:	Three Months Ended March 31, 2013
($ in millions)													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	296.7	$	12.2	$	(1.7	)	$	—	$	—		$	—		$	2.3		$	309.5
State and political subdivision	212.4		—		(0.5		)	—		—			—			(15.4		)	196.5
Foreign government	45.8		—		(0.2		)	8.0		—			—			(2.5		)	51.1
Corporate	3,812.3		191.8		(17.0		)	9.6		(43.2		)	(1.1		)	(106.2		)	3,846.2
CMBS	89.7		—		(1.9		)	—		(8.7		)	(0.1		)	2.2			81.2
RMBS	709.3		0.7		(24.2		)	—		—			(1.2		)	(5.8		)	678.8
CDO/CLO	223.7		21.8		(11.4		)	—		—			(0.4		)	4.3			238.0
Other asset-backed	309.9		—		(7.4		)	—		—			—			6.7			309.2
Total available-for-sale   debt securities	5,699.8		226.5		(64.3		)	17.6		(51.9		)	(2.8		)	(114.4		)	5,710.5
Available-for-sale equity securities	32.7		2.3		—			—		—			(3.3		)	1.2			32.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	153.3		14.6		(3.9		)	1.3		—			3.0			—			168.3
Total assets	$	5,885.8	$	243.4	$	(68.2	)	$	18.9	$	(51.9	)	$	(3.1	)	$	(113.2	)	$	5,911.7

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Financial Assets:	Three Months Ended March 31, 2012
($ in millions)	As restated and amended
													Realized &
													unrealized			Unrealized
													gains			gains
	Balance,							Transfers		Transfers			(losses)			(losses)
	beginning							into		out of			included in			included
	of period		Purchases		Sales			Level 3		Level 3			income [1]			in OCI			Total
Assets
Available-for-sale debt securities
U.S. government and agency [2]	$	336.2	$	—	$	(6.3	)	$	—	$	—		$	—		$	(9.3	)	$	320.6
State and political subdivision	116.6		18.8		(0.2		)	22.1		—			—			3.2			160.5
Foreign government	51.8		5.0		—			—		—			—			(5.2		)	51.6
Corporate	3,501.5		156.4		(13.6		)	44.9		(98.0		)	—			(15.5		)	3,575.7
CMBS	100.6		—		—			—		(26.1		)	(0.2		)	(1.7		)	72.6
RMBS	944.2		1.0		—			—		—			(2.8		)	(47.3		)	895.1
CDO/CLO	232.4		0.1		—			—		—			—			4.8			237.3
Other asset-backed	335.5		12.0		(2.4		)	—		—			0.1			(27.0		)	318.2
Total available-for-sale debt securities	5,618.8		193.3		(22.5		)	67.0		(124.1		)	(2.9		)	(98.0		)	5,631.6
Available-for-sale equity securities	29.4		5.0		—			4.8		—			—			(2.3		)	36.9
Short-term investments	—		—		—			—		—			—			—			—
Fair value investments	144.8		—		—			—		—			(71.3		)	—			73.5
Total assets	$	5,793.0	$	198.3	$	(22.5	)	$	71.8	$	(124.1	)	$	(74.2	)	$	(100.3	)	$	5,742.0

———————

[1] Reflected in realized investment gains and losses for all assets except fair value investments which are included in net investment income.

[2] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Financial Liabilities:	Embedded Derivative Liabilities
($ in millions)	Three Months Ended
	March 31,
	2013		2012
			As restated and amended
Balance, beginning of period	$	80.8	$	84.5
Net purchases/(sales)	1.5		2.6
Transfers into Level 3	—		—
Transfers out of Level 3	—		—
Realized (gains) losses [1]	0.5		(24.1		)
Balance, end of period	$	82.8	$	63.0

———————

[1] Realized gains and losses are included in net realized investment gains on the consolidated statements of income and comprehensive income.

Significant unobservable inputs used in the fair value measurement of Level 3 assets are yield, prepayment rate, default rate, recovery rate and reinvestment spread. Keeping other inputs unchanged, an increase in yield, default rate or prepayment rate would decrease the fair value of the asset while an increase in recovery rate or reinvestment spread would result in an increase to the fair value of the asset. Yields are a function of the underlying U.S. Treasury rates and asset spreads, and changes in default and recovery rates are dependent on overall market conditions.

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of significant categories of internally priced assets.

Level 3 Assets: [1]	As of
($ in millions)	March 31, 2013
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	309.5	Discounted cash flow	Yield	1.32%-5.17% (3.21%)
State and political subdivision	$	97.9	Discounted cash flow	Yield	1.91%-3.57% (2.89%)
Corporate	$	2,921.9	Discounted cash flow	Yield	1.35%-7.48% (2.94%)
CDO/CLO	$	5.0	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	40.9	Discounted cash flow	Yield	0.5%-4.71% (2.37%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .37% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.30%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

Level 3 Assets: [1]	As of
($ in millions)	December 31, 2012
	Fair		Valuation	Unobservable
	Value		Technique(s)	Input	Range (Weighted Average)
U.S. government and agency	$	286.1	Discounted cash flow	Yield	1.46%-5.19% (3.20%)
State and political subdivision	$	107.4	Discounted cash flow	Yield	1.94%3.3.53% (2.94%)
Corporate	$	2,888.9	Discounted cash flow	Yield	1.36%-7.82% (3.00%)
CDO/CLO	$	15.5	Discounted cash flow	Prepayment rate	20% (CLOs)
				Default rate	2.55% (CLOs)
				Recovery rate	65% (Loans), 35% (High yield bonds), 45% (investment grade bonds)
				Reinvestment spread	3 mo LIBOR + 400bps (CLOs)
Other asset-backed	$	43.5	Discounted cash flow	Yield	0.5%-9.5% (3.41%)
				Prepayment rate	2%
				Default rate	2.53% for 48 mos then .33% thereafter
				Recovery rate	10% (TRUPS)
Fair value investments	$	5.0	Discounted cash flow	Default rate	0.24%
				Recovery rate	45%

———————

[1] Excludes Level 3 assets which are valued based upon non-binding independent third-party valuations for which unobservable inputs are not reasonably available to us.

Significant unobservable inputs used in the fair value measurement of variable annuity GMAB and GMWB liabilities are equity volatility, swap curve, mortality and lapse rates and an adjustment for non-performance risk. Keeping other inputs unchanged, an increase in the equity volatility would increase the fair value of the liability while an increase in the swap curve or CSA would result in a decrease to the fair value of the liability. The impact of changes in mortality and lapse rates are dependent on overall market conditions. The fair value of fixed indexed annuity and indexed universal life embedded derivative related to index credits is calculated using the swap curve, mortality and lapse rates, as well as an adjustment for non-performance risk. Keeping other inputs unchanged, an increase in any of these significant unobservable inputs would result in a decrease of the fixed indexed annuity embedded derivative liability.

The following table presents quantitative estimates about unobservable inputs used in the fair value measurement of internally priced liabilities.

Level 3 Liabilities:	As of
($ in millions)	March 31, 2013
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	63.4	Budget method	Swap curve	0.24% - 2.69%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	0.60% - 35.00%
				CSA	3.76%
Embedded derivatives (GMAB / GMWB)	$	19.4	Risk neutral stochastic valuation methodology	Volatility surface	9.32% - 44.45%
				Swap curve	0.24% - 3.18%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	3.76%

Level 3 Liabilities:	As of
($ in millions)	December 31, 2012
	Fair Value		Valuation Technique(s)	Unobservable Input	Range
Embedded derivatives	$	51.2	Budget method	Swap curve	0.21% - 2.50%
(FIA)				Mortality rate	75% of A2000 basic table
				Lapse rate	1.00% - 35.00%
				CSA	4.47%
Embedded derivatives (GMAB / GMWB)	$	29.6	Risk neutral stochastic valuation methodology	Volatility surface	11.67% - 50.83%
				Swap curve	0.36% - 3.17%
				Mortality rate	75% of A2000 basic table
				Lapse rate	0.00% - 60.00%
				CSA	4.47%

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	March 31, 2013
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	309.5	$	—	$	309.5
State and political subdivision	97.9		98.6		196.5
Foreign government	—		51.1		51.1
Corporate	2,921.9		924.3		3,846.2
CMBS	—		81.2		81.2
RMBS	—		678.8		678.8
CDO/CLO	5.0		233.0		238.0
Other asset-backed	40.9		268.3		309.2
Total available-for-sale debt securities	3,375.2		2,335.3		5,710.5
Available-for-sale equity securities	—		32.9		32.9
Short-term investments	—		—		—
Fair value investments	5.0		163.3		168.3
Total assets	$	3,380.2	$	2,531.5	$	5,911.7
Liabilities
Embedded derivatives	$	82.8	$	—	$	82.8
Total liabilities	$	82.8	$	—	$	82.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Level 3 Assets and Liabilities by Pricing Source:	As of
($ in millions)	December 31, 2012
	Internal [1]		External [2]		Total
Assets
Available-for-sale debt securities
U.S. government and agency [3]	$	286.1	$	10.6	$	296.7
State and political subdivision	107.4		105.0		212.4
Foreign government	—		45.8		45.8
Corporate	2,888.9		923.4		3,812.3
CMBS	—		89.7		89.7
RMBS	—		709.3		709.3
CDO/CLO	15.5		208.2		223.7
Other asset-backed	43.5		266.4		309.9
Total available-for-sale debt securities	3,341.4		2,358.4		5,699.8
Available-for-sale equity securities	—		32.7		32.7
Short-term investments	—		—		—
Fair value investments	5.0		148.3		153.3
Total assets	$	3,346.4	$	2,539.4	$	5,885.8
Liabilities
Embedded derivatives	$	80.8	$	—	$	80.8
Total liabilities	$	80.8	$	—	$	80.8

———————

[1] Represents valuations reflecting both internally-derived and market inputs, as well as third-party information or quotes.

[2] Represents unadjusted prices from independent pricing services, third-party financial statements and independent indicative broker quotes where pricing inputs are not readily available.

[3] Includes securities whose underlying collateral is an obligation of a U.S. government entity.

Financial instruments not carried at fair value

The Company is required by U.S. GAAP to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table discloses the Company’s financial instruments where the carrying amounts and fair values differ:

Carrying Amounts and Fair Values		As of				As of
of Financial Instruments:	Fair Value	March 31, 2013				December 31, 2012
($ in millions)	Hierarchy	Carrying		Fair		Carrying		Fair
	Level	Value		Value		Value		Value
Financial assets:
Policy loans	Level 3	$	2,340.1	$	2,328.2	$	2,354.7	$	2,342.8
Cash and cash equivalents	Level 1	295.2		295.2		246.4		246.4
Financial liabilities:
Investment contracts	Level 3	$	3,153.8	$	3,153.4	$	3,040.7	$	3,045.9
Surplus notes	Level 3	126.1		91.2		126.1		95.0
Senior unsecured bonds	Level 2	252.7		236.8		252.7		217.1

XML

Income Taxes (Details Narrative) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Income Tax Disclosure [Abstract]
Income tax expense (benefit)	$ 4.2	$ 11.3
Deferred tax asset, net of deferred tax liabilities and valuation allowances	41.5
Valuation allowance net increase	$ 42.3