EX-99.1 2 d580405dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Vocera Reports Second Quarter 2013 Results

 

   

Revenue for the second quarter of $25.3 million

 

   

Non-GAAP earnings per share for the second quarter of $0.01

 

   

GAAP net loss per share for the second quarter of $0.08

 

   

Non-GAAP Adjusted EBITDA for the second quarter of $0.6 million

 

   

Signs new contract with a large VA hospital

 

   

Refines 2013 outlook

SAN JOSE, Calif., August 5, 2013 -Vocera Communications, Inc. (NYSE: VCRA), the leading provider of solutions that address critical communication and productivity challenges facing healthcare, hospitality, retail and other mobile work environments, today announced unaudited results for its second quarter ended June 30, 2013.

Revenue for the second quarter of 2013 was $25.3 million, an increase of 12.9% sequentially and 1.7% compared to $24.9 million in the second quarter of 2012. For the second quarter of 2013, GAAP net loss was $2.0 million, or $0.08 per diluted share, compared to a net income of $1.2 million in the second quarter of 2012. Non-GAAP net income was $175,000 for the second quarter of 2013, or $0.01 per diluted share, compared to non-GAAP net income of $2.3 million or $0.09 per diluted share, for the second quarter of 2012. A reconciliation of GAAP to non-GAAP financial measures is provided in the schedules included below.

“We had a solid second quarter, including strong bookings growth in our core U.S. healthcare market, the signing of a large new Veterans hospital contract, as well as the shipment of a record number of Vocera badges. These accomplishments are encouraging, and yet we still believe the hospital spending environment remains tight. In spite of these challenges, over the last two quarters we have experienced strong bookings in new facilities and subscription based solutions. While these bookings have strengthened our backlog, they are taking longer to convert to revenue.” commented Brent Lang, Vocera President and Chief Executive Officer.

Second Quarter 2013 Results

 

   

Total revenue in the second quarter of 2013 of $25.3 million was comprised of $15.3 million of product revenue and $10.0 million of service revenue.

 

   

Product revenue increased 18.4% sequentially in the second quarter of 2013, but decreased 5.0% compared to the second quarter of 2012. Product revenue in the second quarter of 2013 was comprised of $3.0 million from software sales and $12.4 million of device sales, which included record badge shipments. GAAP product gross margin of 65.2% in the second quarter of 2013 decreased 90 basis points compared to the second quarter of 2012. Non-GAAP product gross margin of 66.2% in the second quarter of 2013 decreased 70 basis points compared to the second quarter of 2012.


   

Service revenue increased 5.3% sequentially and 14.1% compared to the second quarter of 2012, and was driven by maintaining and supporting existing customers, together with the expansion of our installed base. Service revenue in the second quarter of 2013 was comprised of $7.7 million of software maintenance and $2.3 million of professional services. GAAP services gross margin of 58.1% in the second quarter of 2013 increased 190 basis points compared to the second quarter of 2012. Non-GAAP services gross margin of 59.7% in the second quarter of 2013 increased 280 basis points compared to the second quarter of 2012.

 

   

Non-GAAP net income was $175,000 for the second quarter of 2013, or $0.01 per diluted share, which excludes $2.0 million in stock-based compensation expense and $181,000 in amortization of acquired intangibles. This compares to non-GAAP net income of $2.3 million, or $0.09 per diluted share, for the second quarter of 2012, which excludes $933,000 in stock-based compensation expense, $218,000 in amortization of acquired intangibles and a $75,000 benefit in stock warrant valuation.

 

   

Non-GAAP Adjusted EBITDA was $572,000 in the second quarter of 2013, compared to $3.0 million in the second quarter of 2012. Non-GAAP Adjusted EBITDA margins in the second quarter of 2013 were 2.3% compared to 11.9% in the second quarter of 2012.

 

   

As of June 30, 2013, the company had cash and short term investments of $125.3 million and no debt.

2013 Guidance

For the full year 2013, we are narrowing our revenue guidance to a range of $102 million to $105 million. We expect GAAP earnings per share to be between a loss of $0.44 and $0.34, non-GAAP earnings per share to be between a loss of $0.04 and a profit of $0.03, and non-GAAP Adjusted EBITDA to be between $900,000 and $2.8 million. Our full year 2013 non-GAAP guidance excludes estimated stock-based compensation expense of $9.0 million to $9.5 million and estimated amortization of intangibles of approximately $0.7 million. Non-GAAP earnings per share guidance is based on a fully diluted share count for the full year 2013 of 24.8 million shares in the event of a loss and 27.2 million shares in the event of a profit, and expected income tax of $0.2 million to $0.4 million.

For the third quarter of 2013, we expect revenues to be between $25.5 million and $26.5 million, GAAP loss per share between $0.16 and $0.10, non-GAAP earnings between a loss of $700,000 and breakeven, non-GAAP earnings per share between a loss of $0.03 and $0.00, and non-GAAP Adjusted EBITDA between a loss of $200,000 and a gain of $500,000. Our third quarter 2013 non-GAAP guidance excludes stock-based compensation expense of approximately $2.6 million and amortization of intangibles of $0.2 million. Non-GAAP earnings per share guidance is based on a fully diluted share count of 24.9 million shares in the case of a loss and 27.5 million shares in the case of a gain, for the third quarter 2013. Income tax for the third quarter of 2013 is expected to be approximately $100,000.


Conference Call Information

The Company will conduct a conference call at 2:00 p.m. (Pacific), or 5:00 p.m. (Eastern), today, August 5, 2013. To participate in the Company’s live conference call, please dial 877-280-4958 or for international callers please dial 857-244-7315. The conference passcode is 99440146. You may also participate in the live webcast by visiting the Investors section of the Company’s web site at www.vocera.com. A replay will be available from Monday, August 5th through Monday, August 12th at 888-286-8010 or 617-801-6888 for international callers, by using the access code 46735374. A webcast replay will also be archived on the Company’s website.

About Vocera Communications

Vocera is the leading provider of mobile communication solutions that address critical productivity and safety challenges facing healthcare, hospitality, retail and other mobile work environments One of the fastest growing mobile technology companies, Vocera is widely recognized for developing smarter ways to communicate that improve patient and customer satisfaction. Exclusively endorsed by the American Hospital Association, Vocera Voice Communication, Secure Messaging, and Patient Experience solutions are installed in more than 1,000 organizations worldwide. Vocera is headquartered in San Jose, Calif., with offices in Tennessee, Canada, and the United Kingdom. For more information, visit www.vocera.com and @voceracom on Twitter.

Vocera and the Vocera logo are registered trademarks of Vocera Communications, Inc. All other product, trademark, company or service names mentioned in this press release are the property of their respective owners.

Forward Looking Statements

Statements in this press release that are not strictly historical in nature are forward-looking statements within the meaning of the U.S. federal securities laws, including statements regarding future events, such as our expected operating results for the full year and third quarter of 2013, the future financial performance of our company and the effect macro economic conditions affecting the health care industry will have on our business and results of operations. These forward-looking statements are based on limited information currently available to us and our management’s expectations, which are inherently subject to change and involve a number of risks and uncertainties. Actual events or results may differ materially from those in any forward-looking statement due to various factors, including but not limited to the effects of recently enacted U.S. healthcare reform, the effects on government hospital customers of the sequester and budgetary uncertainty, our ability to maintain profitability; the demand for our Voice Communication solution in the healthcare market; our lengthy and unpredictable sales cycle; our ability to offer high-quality services and support for our solutions, to acquire the sole and limited source hardware and software components of our solutions, to obtain the required capacity and product quality from our contract manufacturer, to develop and introduce new solutions and features to existing solutions and to manage our growth; and the other factors described in our Annual Report on Form 10-K for 2012, Quarterly Report on Form 10-Q for the first quarter of 2013 and our other filings


with the SEC. Our filings with the Securities and Exchange Commission (“SEC”) are available on the Investors section of our company’s web site at www.vocera.com. The financial and other information contained in this press release should be read in conjunction with the financial statements and notes thereto included in our filings with the SEC. Our operating results for the second quarter of 2013 are not necessarily indicative of our operating results for any future periods. This press release speaks only as of its date. We assumes no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual events or results could differ materially from those anticipated in forward-looking statements.

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Our management evaluates our company’s results and makes operating decisions using various GAAP and non-GAAP measures. In addition to our GAAP results, we also consider non-GAAP gross margin for products and for services, non-GAAP net income/(loss), and non-GAAP earnings per diluted share. We also present Adjusted EBITDA, a non-GAAP measure that we reconcile to net income. These non-GAAP measures should not be considered as a substitute for the corresponding financial measure derived in accordance with GAAP. We present the non-GAAP measures because we consider them to be important supplemental information for our investors for analyzing our performance, core operating results and trends. Investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures included with this press release.

Our non-GAAP gross margin, non-GAAP net income/(loss), and non-GAAP earnings per diluted share as well as Adjusted EBITDA are exclusive of certain items to facilitate management’s review of the comparability of our core operating results on a period to period basis because such items are not related to our ongoing core operating results as viewed by management. We define our “core operating results” as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a) Stock-based compensation expense impact. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options as non-GAAP adjustments in each period.

b) Amortization of acquired intangibles. We acquired certain companies in 2010 and booked intangible assets related to these acquisitions. The amortization of these acquisition related costs is excluded from non-GAAP net income because it is not related to ongoing controllable management decisions and because it is non-cash in nature.


c) Stock warrant revaluation expenses. This is a non-cash expense as a result of preferred warrants outstanding that were revalued each quarter prior to our initial public offering. We believe the comparisons of ongoing operations should exclude effects of such revaluations.

Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Vocera’s control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock option grants.

We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

1) Such non-GAAP financial measures provide an additional analytical tool for understanding our financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;

2) These non-GAAP financial measures facilitate comparisons to the operating results of other companies commonly compared to us, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance; and

3) These non-GAAP financial measures are employed by our management in their own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting.

Set forth below are additional reasons why share-based compensation expense is excluded from our non-GAAP financial measures:

i) While share-based compensation constitutes one of our ongoing and recurring expenses, it is not an expense that requires cash settlement by us. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.

ii) We present share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation are dependent upon the trading price of our common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.


As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

 

   

Our stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses in our GAAP results for the foreseeable future; and

 

   

Other companies may calculate non-GAAP financial measures differently than us, limiting their usefulness as a comparative measure.

Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between our non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in our SEC filings.

Vocera Contact:

Pam Goncalves

408-882-5763

pgoncalves@vocera.com

Investor Contact:

Bob East

Westwicke Partners

443-213-0502

bob.east@westwicke.com

Financial Tables

 

   

Income statement

 

   

Balance sheet

 

   

Non-GAAP to GAAP Reconciliation

 

   

Adjusted EBITDA


Vocera Communications, Inc.

Condensed consolidated statements of operations

(Unaudited)

 

     Three months ended June 30     Six months ended June 30  

(in thousands, except per share amounts)

   2013     2012     2013     2012  

Revenue

        

Product

   $ 15,340      $ 16,155      $ 28,300      $ 30,792   

Service

     9,956        8,723        19,409        17,205   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     25,296        24,878        47,709        47,997   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenue

        

Product

     5,336        5,472        9,946        10,901   

Service

     4,170        3,822        8,254        7,391   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     9,506        9,294        18,200        18,292   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     15,790        15,584        29,509        29,705   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Research and development

     3,418        2,694        7,032        5,205   

Sales and marketing

     10,679        8,002        20,911        15,532   

General and administrative

     3,629        3,617        6,927        6,704   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,726        14,313        34,870        27,441   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (1,936     1,271        (5,361     2,264   

Interest income

     59        14        83        26   

Interest expense and other finance charges

     —          (3     —          (74

Other expense, net

     (84     105        (131     (1,492
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (1,961     1,387        (5,409     724   

Provision for income taxes

     (61     (206     (112     (379
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (2,022     1,181        (5,521     345   

Less: undistributed earnings attributable to participating securities

     —          (1,078     —          (345
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to common stockholders

   $ (2,022   $ 103      $ (5,521   $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per share attributable to common stockholders:

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted

   $ (0.08   $ 0.00      $ (0.23   $ 0.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute net (loss) income per share attributable to common stockholders:

        

Basic

     24,555        21,738        24,419        12,700   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     24,555        24,520        24,419        15,421   
  

 

 

   

 

 

   

 

 

   

 

 

 


Vocera Communications, Inc.

Condensed consolidated balance sheets

(Unaudited)

 

     As of  
     June 30,      December 31,  

(in thousands)

   2013      2012  

Assets

     

Current assets

     

Cash and cash equivalents

   $ 40,739       $ 92,521   

Short term investments

     84,532         34,989   

Accounts receivable, net

     19,093         21,697   

Other receivables

     439         550   

Inventories

     4,213         2,772   

Prepaid expenses and other current assets

     3,277         2,808   
  

 

 

    

 

 

 

Total current assets

     152,293         155,337   

Property and equipment, net

     5,560         3,631   

Intangible assets, net

     1,907         2,267   

Goodwill

     5,575         5,575   

Other long-term assets

     709         495   
  

 

 

    

 

 

 

Total assets

   $ 166,044       $ 167,305   
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities

     

Accounts payable

     3,181         2,854   

Accrued payroll and other liabilities

     8,490         11,754   

Deferred revenue, current

     23,491         22,451   
  

 

 

    

 

 

 

Total current liabilities

     35,162         37,059   

Deferred revenue, long-term

     5,569         5,882   

Other long-term liabilities

     1,640         1,239   
  

 

 

    

 

 

 

Total liabilities

     42,371         44,180   

Stockholders’ equity

     123,673         123,125   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 166,044       $ 167,305   
  

 

 

    

 

 

 


Vocera Communications, Inc.

Reconciliation of GAAP to Non-GAAP

(In thousands, except per share data, unaudited)

 

     Three months ended June 30,  
   2013     2012  
   Net  income
(loss)
    Diluted
shares
     Earnings
(loss)  per
share-diluted
    Net  income
(loss)
    Diluted
shares
     Earnings
(loss)  per
share-diluted
 
              
              

GAAP

   $ (2,022     24,555       $ (0.08   $ 1,181        24,520       $ 0.00   

Non-GAAP Adjustments:

              

Add dilutive shares for EPS (a)

     —          1,718             —        

Add preferred shares conversion (b)

              142      

Add IPO shares (c)

              55      

Stock compensation adjustment (d)

              

Gross Margin

     214             85        

Operating Expenses

     1,802             848        

Intangible amortization (e)

              

Gross Margin

     92             97        

Operating Expenses

     89             122        

Change in fair value of warrant and option liabilities (f)

            (75     
  

 

 

   

 

 

      

 

 

   

 

 

    

Total adjustments (g)

     2,197        1,718         0.09        1,077        197         0.09   

Non-GAAP

   $ 175        26,273       $ 0.01      $ 2,258        24,717       $  0.09   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Dilutive shares added to reflect change to share count calculation from loss to profit, i.e., from “basic” to “fully diluted” weighted average shares.
(b) Preferred shares as if converted and outstanding for the full quarter.
(c) Newly issued IPO shares on April 2, 2012 as if they had been outstanding for the entire prior quarter.
(d) This adjustment reflects the accounting impact of non-cash stock-based compensation expense
(e) This adjustment reflects the accounting impact of acquisitions in 2010 in non-cash expense.
(f) This adjustment reflects the accounting impact of revaluing preferred stock warrants and the option liability in non-cash expense.
(g) Non-GAAP earnings are not reserved for payment to participating securities, allowing EPS to be calculated as earnings divided by diluted shares


Vocera Communications, Inc.

Reconciliation of GAAP to Non-GAAP

(In thousands, except per share data, unaudited)

 

     Six months ended June 30,  
   2013     2012  
   Net  income
(loss)
    Diluted
shares
     Earnings
(loss) per
share-diluted
    Net  income
(loss)
     Diluted
shares
     Earnings
(loss)  per
share-diluted
 
               
               

GAAP

   $ (5,521     24,419       $ (0.23   $ 345         15,421       $ 0.00   

Non-GAAP Adjustments:

               

Add dilutive shares for EPS (e)

     —                  —        

Add preferred shares conversion (f)

       —                6,540      

Add IPO shares (g)

       —                2,527      

Stock compensation adjustment (a)

               

Gross Margin

     436             106         

Operating Expenses

     3,284             1,172         

Intangible amortization (b)

               

Gross Margin

     184             193         

Operating Expenses

     179             243         

Change in fair value of warrant and option liabilities (c)

     —               1,631         
  

 

 

   

 

 

      

 

 

    

 

 

    

Total adjustments

     4,083        0         0.17        3,345         9,067         0.15   

Non-GAAP (d)

   $ (1,438     24,419       $ (0.06   $ 3,690         24,488       $ 0.15   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(a) This adjustment reflects the accounting impact of non-cash stock-based compensation expense
(b) This adjustment reflects the accounting impact of acquisitions in 2010 in non-cash expense.
(c) This adjustment reflects the accounting impact of revaluing preferred stock warrants and the option liability in non-cash expense.
(d) Non-GAAP earnings are not reserved for payment to participating securities, allowing EPS to be calculated as earnings divided by diluted shares.
(e) Dilutive shares added to reflect change to share count calculation from loss to profit, i.e., from “basic” to “fully diluted” weighted average shares.
(f) Preferred shares as if converted and outstanding for the full year.
(g) Initial public offering shares issued April 2012, as if they had been outstanding for the full year.


Vocera Communications, Inc.

Non-GAAP income adjusting items

(In thousands, unaudited)

 

    Three months ended June 30,  
  2013     2012  
  Stock based
compensation
    Intangible
amortization
    Change in
fair  value  of
warrant
and
option
liabilities
    Total
adjustments
    Stock based
compensation
    Intangible
amortization
    Change in
fair  value  of
warrant
and
option
liabilities
    Total
adjustments
 
               
               
               

Gross margin:

               

Product

  $ 55      $ 92        $ 147      $ 22      $ 97        $ 119   

Services

    159            159        63            63   

Operating expenses:

               

Research and development

    228            228        111            111   

Sales and marketing

    726        86          812        205        110          315   

General and administrative

    848        3          851        532        12        —          544   

Other (income) expense

        $ —            $ (75     (75
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income adjustments

  $ 2,016      $ 181      $ —        $ 2,197      $ 933      $ 219      $ (75   $ 1,077   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Vocera Communications, Inc.

Non-GAAP income adjusting items

(In thousands, unaudited)

 

    Six months ended June 30,  
    2013     2012  
    Stock based
compensation
    Intangible
amortization
    Change in
fair  value  of
warrant
and
option
liabilities
    Total
adjustments
    Stock based
compensation
    Intangible
amortization
    Change in
fair  value  of
warrant
and
option
liabilities
    Total
adjustments
 
               
               
               

Gross margin:

               

Product

  $ 119      $ 184        $ 303      $ 30      $ 193        $ 223   

Services

    317        —            317        76        —            76   

Operating expenses:

               

Research and development

    437        —            437        136        —            136   

Sales and marketing

    1,305        173          1,478        270        220          490   

General and administrative

    1,542        6          1,548        766        23        —          789   

Other (income) expense

      $ —          —            $  1,631        1,631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income adjustments

  $ 3,720      $ 363      $ 0      $ 4,083      $ 1,278      $ 436      $ 1,631      $ 3,345   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Vocera Communications, Inc.

Adjusted EBITDA

(In thousands, unaudited)

 

     Three months ended June 30     Six months ended June 30  
     2013     2012     2013     2012  

GAAP net income (loss)

   $ (2,022   $ 1,181      $ (5,521   $ 345   

Add back:

        

Stock compensation expense

     2,016        933        3,720        1,278   

Change in fair value of warrant and option liabilities

     —          (75     —          1,631   

Interest (income) expense, net

     (59     (11     (83     48   

Depreciation and amortization

     576        724        1,114        1,278   

Income tax expense

     61        206        112        379   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted EBITDA

   $ 572      $ 2,958      $ (658   $ 4,959