EX-7.1 3 d715331dex71.htm CALCULATION OF RATIOS OF EARNINGS TO FIXED CHARGES Calculation of Ratios of Earnings to Fixed Charges

Exhibit 7.1

América Móvil, S.A.B. de C.V. and Subsidiaries Computation

of Ratio of Earnings to Fixed Charges Amounts in Thousands

of Mexican pesos, Except Ratios

 

     2011
(Restated)
    2012
(Restated)
    2013  

IFRS

      

Earnings:

      

Income before taxes on profits

     Ps.127,944,944        Ps.137,632,791        Ps.105,367,219   

Plus:

      

Interest expense

     22,716,083        26,846,386        32,189,161   

Interest implicit in operating leases

     547,039        700,366        816,338   

Current period amortization of interest capitalized in prior periods

     1,691,356        2,411,758        2,570,415   

Less:

      

Equity interest in net income of associates

     (1,856,688     (761,361     (36,282
  

 

 

   

 

 

   

 

 

 
     Ps.151,042,734        Ps.166,829,940        Ps.140,943,133   

Fixed Charges:

      

Interest expense

     22,716,083        26,846,386        32,189,161   

Interest implicit in operating leases

     547,039        700,366        816,338   

Interest capitalized during the period

     3,845,609        3,152,811        3,002,756   
  

 

 

   

 

 

   

 

 

 
     Ps.27,108,731        Ps.30,699,563        Ps.36,008,255   

Ratio of earnings to fixed charges

     5.6        5.4        3.9