EX-7.1 3 d522750dex71.htm CALCULATION OF RATIOS OF EARNINGS TO FIXED CHARGES Calculation of Ratios of Earnings to Fixed Charges

Exhibit 7.1

América Móvil, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

Amounts in Thousands of Mexican pesos, Except Ratios

 

     2010     2011     2012  

IFRS

      

Earnings:

      

Income before taxes on profits

   Ps. 135,119,042      Ps. 128,544,828      Ps. 138,518,368   

Plus:

      

Interest expense

     19,934,283        22,716,083        26,846,386   

Interest implicit in operating leases

     411,202        547,039        700,366   

Less:

      

Equity interest in net income of affiliates

     (1,671,210 )     (1,923,997 )     (761,361 )
  

 

 

   

 

 

   

 

 

 
   Ps. 153,793,317      Ps. 149,883,953      Ps. 165,303,759   
  

 

 

   

 

 

   

 

 

 

Fixed Charges:

      

Interest expense

     19,934,283        22,716,083        26,846,386   

Interest implicit in operating leases

     411,202        547,039        700,366   
  

 

 

   

 

 

   

 

 

 
   Ps. 20,345,485      Ps. 23,263,122      Ps. 27,546,752   
  

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

     7.6        6.4        6.0