XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
4 Months Ended
Apr. 21, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at April 21, 2018 and December 30, 2017, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

April 21, 2018

 

 

December 30, 2017

 

Goodwill

 

$

464,777

 

 

$

464,777

 

Amortizable intangible assets, net of amortization

 

 

527,875

 

 

 

535,842

 

Indefinite-lived intangible assets

 

 

206,600

 

 

 

206,600

 

Total goodwill and other intangible assets

 

$

1,199,252

 

 

$

1,207,219

 

 

Amortizable Intangible Assets

As of April 21, 2018 and December 30, 2017, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

April 21, 2018

 

 

December 30, 2017

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

371,392

 

 

$

37,792

 

 

$

333,600

 

 

$

371,392

 

 

$

34,716

 

 

$

336,676

 

Customer relationships

 

 

281,621

 

 

 

89,087

 

 

 

192,534

 

 

 

281,621

 

 

 

84,280

 

 

 

197,341

 

Non-compete agreements

 

 

4,874

 

 

 

4,874

 

 

 

 

 

 

4,874

 

 

 

4,874

 

 

 

 

Distributor relationships

 

 

4,123

 

 

 

2,382

 

 

 

1,741

 

 

 

4,123

 

 

 

2,298

 

 

 

1,825

 

Total

 

$

662,010

 

 

$

134,135

 

 

$

527,875

 

 

$

662,010

 

 

$

126,168

 

 

$

535,842

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the sixteen weeks ended April 21, 2018 and April 22, 2017 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the sixteen weeks ended April 21, 2018

 

$

7,967

 

For the sixteen weeks ended April 22, 2017

 

$

8,555

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2018

 

$

17,818

 

2019

 

$

25,288

 

2020

 

$

24,795

 

2021

 

$

24,234

 

2022

 

$

23,643