XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Debt and Other Obligations (Tables)
6 Months Ended
Jul. 16, 2022
Long Term Debt (Net of Issuance Costs and Debt Discounts Excluding Line-of-credit Arrangements)

Long-term debt (net of issuance costs and debt discounts excluding line-of-credit arrangements) (leases are separately discussed in Note 3, Leases) consisted of the following at July 16, 2022 and January 1, 2022, respectively (amounts in thousands):

 

 

 

July 16, 2022

 

 

January 1, 2022

 

Unsecured credit facility

 

$

 

 

$

 

2031 notes

 

 

493,657

 

 

 

493,333

 

2026 notes

 

 

397,584

 

 

 

397,276

 

Accounts receivable securitization facility

 

 

 

 

 

 

 

 

 

891,241

 

 

 

890,609

 

Less current maturities of long-term debt

 

 

 

 

 

 

Total long-term debt

 

$

891,241

 

 

$

890,609

 

Aggregate Maturities of Debt Outstanding

Aggregate maturities of debt outstanding as of July 16, 2022 are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

 

Remainder of 2022

 

$

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

2026

 

 

400,000

 

2027 and thereafter

 

 

500,000

 

Total

 

$

900,000

 

Reconciliation of Debt Issuance Costs and Debt Discounts to the Net Carrying Value for Each Debt Obligation (Excluding Line of Credit Arrangements) The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at July 16, 2022 (amounts in thousands):

 

 

 

 

 

 

Debt Issuance Costs

 

 

 

 

 

 

Face Value

 

 

and Debt Discount

 

 

Net Carrying Value

 

2031 notes

 

$

500,000

 

 

$

6,343

 

 

$

493,657

 

2026 notes

 

 

400,000

 

 

 

2,416

 

 

 

397,584

 

Total

 

$

900,000

 

 

$

8,759

 

 

$

891,241

 

 

The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at January 1, 2022 (amounts in thousands):

 

 

 

 

 

 

Debt Issuance Costs

 

 

 

 

 

 

Face Value

 

 

and Debt Discount

 

 

Net Carrying Value

 

2031 notes

 

$

500,000

 

 

$

6,667

 

 

$

493,333

 

2026 notes

 

 

400,000

 

 

 

2,724

 

 

 

397,276

 

Total

 

$

900,000

 

 

$

9,391

 

 

$

890,609

 

Accounts Receivable Securitization Facility  
Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available for working capital and general corporate purposes under the facility as of July 16, 2022:

 

 

 

Amount
(thousands)

 

Gross amount available

 

$

198,700

 

Outstanding

 

 

 

Available for withdrawal

 

$

198,700

 

Unsecured Credit Facility  
Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available under the credit facility as of July 16, 2022:

 

 

 

Amount
(thousands)

 

Gross amount available

 

$

500,000

 

Outstanding

 

 

 

Letters of credit

 

 

(8,400

)

Available for withdrawal

 

$

491,600