XML 26 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period $ 62,309   $ 61,952    
Provision (credit) for loan losses 7,182   9,782    
Loans charged off (5,609)   (8,992)    
Recoveries of charged offs 1,623   2,763    
Balance, beginning of period 65,505   65,505    
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 13,200   13,200   18,035
Allowance for loan losses - Collectively evaluated for impairment 50,386   50,386   43,917
Allowance for loan losses - Loans acquired with credit deterioration 1,919   1,919   0
Allowance for loan losses - Total 65,505   65,505    
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 91,369   91,369   82,049
Loans outstanding - Collectively evaluated for impairment 3,620,667   3,620,667   3,480,163
Loans outstanding - Loans acquired with credit deterioration 164,959   164,959   179,358
Total loans outstanding 3,876,995   3,876,995   3,741,570
Loans and Leases Receivable, Other Information          
Loans and Leases Receivable, Impaired, Commitment to Lend 802   802   686
Loans and Leases Receivable, Commitments, Provision for Loan Losses 116 0 116 0  
Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period   63,340   62,320  
Provision (credit) for loan losses   10,047   15,309  
Loans charged off   (15,191)   (20,501)  
Recoveries of charged offs   1,500   2,568  
Balance, beginning of period   59,696   59,696  
Allowance for loan losses:          
Allowance for loan losses - Total   59,696   59,696  
Real Estate
         
Loans outstsanding:          
Total loans outstanding 2,763,220   2,763,220   2,678,679
Real Estate | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 35,809 40,910 39,040 36,563  
Provision (credit) for loan losses 2,650 10,394 1,333 17,589  
Loans charged off (2,330) (12,752) (4,264) (15,834)  
Recoveries of charged offs 1,108 511 1,128 745  
Balance, beginning of period 37,237 39,063 37,237 39,063  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 5,735   5,735   10,525
Allowance for loan losses - Collectively evaluated for impairment 31,502   31,502   28,515
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 37,237 39,063 37,237 39,063  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 48,694   48,694   51,752
Loans outstanding - Collectively evaluated for impairment 1,896,017   1,896,017   1,694,483
Loans outstanding - Loans acquired with credit deterioration 0   0   0
Total loans outstanding 1,944,711   1,944,711   1,746,235
Real Estate | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 1,543   0    
Provision (credit) for loan losses 895   2,149    
Loans charged off (155)   (169)    
Recoveries of charged offs 0   303    
Balance, beginning of period 2,283   2,283    
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 368   368   0
Allowance for loan losses - Collectively evaluated for impairment (4)   (4)   0
Allowance for loan losses - Loans acquired with credit deterioration 1,919   1,919   0
Allowance for loan losses - Total 2,283   2,283    
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 12,039   12,039   0
Loans outstanding - Collectively evaluated for impairment 700,593   700,593   824,786
Loans outstanding - Loans acquired with credit deterioration 105,877   105,877   107,658
Total loans outstanding 818,509   818,509   932,444
Commercial Business
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         20,681
Balance, beginning of period 21,273   21,273   20,681
Allowance for loan losses:          
Allowance for loan losses - Total 21,273   21,273   20,681
Loans outstsanding:          
Total loans outstanding 877,405   877,405   849,576
Commercial Business | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 21,591 21,771 20,681 24,930  
Provision (credit) for loan losses 588 (239) 2,215 (1,944)  
Loans charged off (1,534) (2,431) (2,896) (4,544)  
Recoveries of charged offs 235 957 880 1,616  
Balance, beginning of period 20,880 20,058 20,880 20,058  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 6,919   6,919   7,168
Allowance for loan losses - Collectively evaluated for impairment 13,961   13,961   13,513
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 20,880 20,058 20,880 20,058  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 23,581   23,581   25,150
Loans outstanding - Collectively evaluated for impairment 606,281   606,281   507,841
Loans outstanding - Loans acquired with credit deterioration 0   0   0
Total loans outstanding 629,862   629,862   532,991
Commercial Business | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 517   0    
Provision (credit) for loan losses 440   917    
Loans charged off (590)   (637)    
Recoveries of charged offs 30   117    
Balance, beginning of period 397   397    
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 121   121   0
Allowance for loan losses - Collectively evaluated for impairment 276   276   0
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 397   397    
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 1,949   1,949   0
Loans outstanding - Collectively evaluated for impairment 191,281   191,281   250,050
Loans outstanding - Loans acquired with credit deterioration 54,313   54,313   66,535
Total loans outstanding 247,543   247,543   316,585
Trade Finance
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         1,786
Balance, beginning of period 3,504   3,504   1,786
Allowance for loan losses:          
Allowance for loan losses - Total 3,504   3,504   1,786
Loans outstsanding:          
Total loans outstanding 175,638   175,638   146,684
Trade Finance | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 1,823 170 1,786 192  
Provision (credit) for loan losses 1,341 18 1,318 (4)  
Loans charged off 0 0 0 0  
Recoveries of charged offs 0 0 60 0  
Balance, beginning of period 3,164 188 3,164 188  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 57   57   342
Allowance for loan losses - Collectively evaluated for impairment 3,107   3,107   1,444
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 3,164 188 3,164 188  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 4,970   4,970   4,997
Loans outstanding - Collectively evaluated for impairment 159,289   159,289   97,013
Loans outstanding - Loans acquired with credit deterioration 0   0   0
Total loans outstanding 164,259   164,259   102,010
Trade Finance | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 16   0    
Provision (credit) for loan losses 624   640    
Loans charged off (300)   (300)    
Recoveries of charged offs 0   0    
Balance, beginning of period 340   340    
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   0
Allowance for loan losses - Collectively evaluated for impairment 340   340   0
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 340   340    
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 0   0   0
Loans outstanding - Collectively evaluated for impairment 9,783   9,783   43,327
Loans outstanding - Loans acquired with credit deterioration 1,596   1,596   1,347
Total loans outstanding 11,379   11,379   44,674
Consumer and Other
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         445
Balance, beginning of period 1,204   1,204   445
Allowance for loan losses:          
Allowance for loan losses - Total 1,204   1,204   445
Loans outstsanding:          
Total loans outstanding 60,732   60,732   66,631
Consumer and Other | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 1,010 489 445 635  
Provision (credit) for loan losses 569 (126) 1,118 (332)  
Loans charged off (482) (8) (483) (123)  
Recoveries of charged offs 18 32 35 207  
Balance, beginning of period 1,115 387 1,115 387  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   0
Allowance for loan losses - Collectively evaluated for impairment 1,115   1,115   445
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 1,115 387 1,115 387  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 136   136   150
Loans outstanding - Collectively evaluated for impairment 27,358   27,358   12,660
Loans outstanding - Loans acquired with credit deterioration 0   0   0
Total loans outstanding 27,494   27,494   12,810
Consumer and Other | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 0   0    
Provision (credit) for loan losses 75   92    
Loans charged off (218)   (243)    
Recoveries of charged offs 232   240    
Balance, beginning of period 89   89    
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   0
Allowance for loan losses - Collectively evaluated for impairment 89   89   0
Allowance for loan losses - Loans acquired with credit deterioration 0   0   0
Allowance for loan losses - Total 89   89    
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 0   0   0
Loans outstanding - Collectively evaluated for impairment 30,065   30,065   50,003
Loans outstanding - Loans acquired with credit deterioration 3,173   3,173   3,818
Total loans outstanding $ 33,238   $ 33,238   $ 53,821