Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
Delaware | 95-4849715 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
3200 Wilshire Boulevard, Suite 1400, Los Angeles, California | 90010 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | x | Accelerated filer | o | |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | o |
Emerging growth company | o |
Page | ||
Item 1. | ||
Consolidated Statements of Financial Condition - June 30, 2018 (Unaudited) and December 31, 2017 | ||
Consolidated Statements of Income (Unaudited) - Three and Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Statements of Comprehensive Income (Unaudited) - Three and Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - Six Months Ended June 30, 2018 and 2017 | ||
Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2018 and 2017 | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | LEGAL PROCEEDINGS | |
Item 1A. | RISK FACTORS | |
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | |
Item 3. | DEFAULTS UPON SENIOR SECURITIES | |
Item 4. | MINE SAFETY DISCLOSURES | |
Item 5. | OTHER INFORMATION | |
Item 6. | EXHIBITS | |
INDEX TO EXHIBITS | ||
SIGNATURES | ||
Item 1. | Financial Statements |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
(Unaudited) | |||||||
June 30, 2018 | December 31, 2017 | ||||||
ASSETS | (Dollars in thousands, except share data) | ||||||
Cash and cash equivalents: | |||||||
Cash and due from banks | $ | 175,941 | $ | 185,527 | |||
Interest bearing cash in other banks | 290,423 | 306,473 | |||||
Total cash and cash equivalents | 466,364 | 492,000 | |||||
Interest bearing deposits in other financial institutions and other investments | 77,817 | 53,366 | |||||
Securities available for sale, at fair value | 1,835,106 | 1,720,257 | |||||
Loans held for sale, at the lower of cost or fair value | 26,866 | 29,661 | |||||
Loans receivable, net of allowance for loan losses of $89,881 and $84,541 at June 30, 2018 and December 31, 2017, respectively | 11,581,559 | 11,018,034 | |||||
Other real estate owned (“OREO”), net | 8,656 | 10,787 | |||||
Federal Home Loan Bank (“FHLB”) stock, at cost | 26,947 | 29,776 | |||||
Premises and equipment, net | 56,242 | 56,714 | |||||
Accrued interest receivable | 30,954 | 29,979 | |||||
Deferred tax assets, net | 54,510 | 55,203 | |||||
Customers’ liabilities on acceptances | 868 | 1,691 | |||||
Bank owned life insurance (“BOLI”) | 75,693 | 74,915 | |||||
Investments in affordable housing partnerships | 80,818 | 81,009 | |||||
Goodwill | 464,450 | 464,450 | |||||
Core deposit intangible assets, net | 15,292 | 16,523 | |||||
Servicing assets, net | 25,050 | 24,710 | |||||
Other assets | 42,816 | 47,642 | |||||
Total assets | $ | 14,870,008 | $ | 14,206,717 | |||
(Continued) |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
(Unaudited) | |||||||
June 30, 2018 | December 31, 2017 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | (Dollars in thousands, except share data) | ||||||
LIABILITIES: | |||||||
Deposits: | |||||||
Noninterest bearing | $ | 3,038,265 | $ | 2,998,734 | |||
Interest bearing: | |||||||
Money market and NOW accounts | 3,282,642 | 3,332,703 | |||||
Savings deposits | 229,746 | 240,509 | |||||
Time deposits | 5,183,942 | 4,274,663 | |||||
Total deposits | 11,734,595 | 10,846,609 | |||||
FHLB advances | 836,994 | 1,157,693 | |||||
Federal funds purchased | — | 69,900 | |||||
Convertible notes, net | 192,120 | — | |||||
Subordinated debentures | 101,386 | 100,853 | |||||
Accrued interest payable | 24,594 | 15,961 | |||||
Acceptances outstanding | 868 | 1,691 | |||||
Commitments to fund investments in affordable housing partnerships | 38,056 | 38,467 | |||||
Other liabilities | 35,719 | 47,288 | |||||
Total liabilities | 12,964,332 | 12,278,462 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock, $0.001 par value; authorized 150,000,000 shares at June 30, 2018 and December 31, 2017: issued and outstanding 135,529,445 and 131,167,705 shares, respectively, at June 30, 2018, and issued and outstanding 135,511,891 shares at December 31, 2017 | 136 | 136 | |||||
Additional paid-in capital | 1,421,679 | 1,405,014 | |||||
Retained earnings | 607,944 | 544,886 | |||||
Treasury stock, at cost; 4,361,740 and 0 shares at June 30, 2018 and December 31, 2017, respectively | (78,961 | ) | — | ||||
Accumulated other comprehensive loss, net | (45,122 | ) | (21,781 | ) | |||
Total stockholders’ equity | 1,905,676 | 1,928,255 | |||||
Total liabilities and stockholders’ equity | $ | 14,870,008 | $ | 14,206,717 |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
INTEREST INCOME: | |||||||||||||||
Interest and fees on loans | $ | 146,188 | $ | 128,515 | $ | 284,131 | $ | 251,809 | |||||||
Interest on securities | 10,899 | 8,741 | 21,000 | 16,854 | |||||||||||
Interest on federal funds sold and other investments | 2,823 | 1,277 | 5,189 | 2,613 | |||||||||||
Total interest income | 159,910 | 138,533 | 310,320 | 271,276 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||
Interest on deposits | 30,610 | 18,114 | 55,459 | 32,625 | |||||||||||
Interest on FHLB advances | 3,681 | 2,338 | 7,750 | 4,477 | |||||||||||
Interest on other borrowings and convertible notes | 2,800 | 1,261 | 4,224 | 2,449 | |||||||||||
Total interest expense | 37,091 | 21,713 | 67,433 | 39,551 | |||||||||||
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 122,819 | 116,820 | 242,887 | 231,725 | |||||||||||
PROVISION FOR LOAN LOSSES | 2,300 | 2,760 | 4,800 | 8,360 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 120,519 | 114,060 | 238,087 | 223,365 | |||||||||||
NONINTEREST INCOME: | |||||||||||||||
Service fees on deposit accounts | 4,613 | 5,179 | 9,414 | 10,517 | |||||||||||
International service fees | 1,212 | 1,119 | 2,232 | 2,227 | |||||||||||
Loan servicing fees, net | 1,010 | 1,291 | 2,589 | 2,729 | |||||||||||
Wire transfer fees | 1,250 | 1,343 | 2,457 | 2,529 | |||||||||||
Net gains on sales of SBA loans | 3,480 | 3,267 | 6,930 | 6,517 | |||||||||||
Net gains on sales of other loans | 431 | 352 | 1,627 | 772 | |||||||||||
Other income and fees | 3,273 | 3,564 | 9,870 | 8,427 | |||||||||||
Total noninterest income | 15,269 | 16,115 | 35,119 | 33,718 | |||||||||||
NONINTEREST EXPENSE: | |||||||||||||||
Salaries and employee benefits | 40,575 | 34,946 | 79,960 | 69,112 | |||||||||||
Occupancy | 7,418 | 7,154 | 14,657 | 14,348 | |||||||||||
Furniture and equipment | 4,023 | 3,556 | 7,744 | 6,969 | |||||||||||
Advertising and marketing | 2,737 | 2,394 | 5,036 | 5,818 | |||||||||||
Data processing and communications | 3,574 | 2,676 | 7,069 | 6,282 | |||||||||||
Professional fees | 4,474 | 3,260 | 7,580 | 7,162 | |||||||||||
Loss on investments in affordable housing partnerships | 2,613 | 3,055 | 5,243 | 5,216 | |||||||||||
FDIC assessments | 1,611 | 1,004 | 3,378 | 2,014 | |||||||||||
Credit related expenses | 926 | 113 | 1,698 | 1,996 | |||||||||||
OREO expense, net | 45 | 1,188 | (59 | ) | 2,185 | ||||||||||
Merger-related expenses | — | 562 | (7 | ) | 1,509 | ||||||||||
Other | 3,633 | 4,129 | 7,783 | 9,125 | |||||||||||
Total noninterest expense | 71,629 | 64,037 | 140,082 | 131,736 | |||||||||||
INCOME BEFORE INCOME TAXES | 64,159 | 66,138 | 133,124 | 125,347 | |||||||||||
INCOME TAX PROVISION | 16,629 | 25,451 | 34,362 | 48,450 | |||||||||||
NET INCOME | $ | 47,530 | $ | 40,687 | $ | 98,762 | $ | 76,897 | |||||||
EARNINGS PER COMMON SHARE | |||||||||||||||
Basic | $ | 0.36 | $ | 0.30 | $ | 0.74 | $ | 0.57 | |||||||
Diluted | $ | 0.36 | $ | 0.30 | $ | 0.73 | $ | 0.57 |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Net income | $ | 47,530 | $ | 40,687 | $ | 98,762 | $ | 76,897 | |||||||
Other comprehensive (loss) income: | |||||||||||||||
Change in unrealized net holding (losses) gains on securities available for sale | (9,255 | ) | 4,768 | (33,900 | ) | 7,949 | |||||||||
Change in unrealized net holding gains (losses) on interest only strips | 6 | 8 | 2 | (41 | ) | ||||||||||
Tax effect | 2,767 | (2,016 | ) | 10,276 | (3,340 | ) | |||||||||
Other comprehensive (loss) income, net of tax | (6,482 | ) | 2,760 | (23,622 | ) | 4,568 | |||||||||
Total comprehensive income | $ | 41,048 | $ | 43,447 | $ | 75,140 | $ | 81,465 |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited) | |||||||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Treasury stock | Accumulated other comprehensive loss, net | Total stockholders’ equity | ||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||
(Dollars in thousands, except share data) | |||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2017 | 135,240,079 | $ | 135 | $ | 1,400,490 | $ | 469,505 | $ | — | $ | (14,657 | ) | $ | 1,855,473 | |||||||||||||
Issuance of shares pursuant to various stock plans | 57,599 | 649 | 649 | ||||||||||||||||||||||||
Stock-based compensation | 1,164 | 1,164 | |||||||||||||||||||||||||
Cash dividends declared on common stock | (32,457 | ) | (32,457 | ) | |||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||
Net income | 76,897 | 76,897 | |||||||||||||||||||||||||
Other comprehensive income | 4,568 | 4,568 | |||||||||||||||||||||||||
BALANCE, JUNE 30, 2017 | 135,297,678 | $ | 135 | $ | 1,402,303 | $ | 513,945 | $ | — | $ | (10,089 | ) | $ | 1,906,294 | |||||||||||||
BALANCE, JANUARY 1, 2018 | 135,511,891 | $ | 136 | $ | 1,405,014 | $ | 544,886 | $ | — | $ | (21,781 | ) | $ | 1,928,255 | |||||||||||||
Reclassification of unrealized losses on equity investments to retained earnings - ASU 2016-01 | (469 | ) | 281 | (188 | ) | ||||||||||||||||||||||
Issuance of shares pursuant to various stock plans | 17,554 | 209 | 209 | ||||||||||||||||||||||||
Stock-based compensation | 1,411 | 1,411 | |||||||||||||||||||||||||
Cash dividends declared on common stock | (35,235 | ) | (35,235 | ) | |||||||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||
Net income | 98,762 | 98,762 | |||||||||||||||||||||||||
Other comprehensive loss | (23,622 | ) | (23,622 | ) | |||||||||||||||||||||||
Repurchase of treasury stock | (4,361,740 | ) | (78,961 | ) | (78,961 | ) | |||||||||||||||||||||
Equity component of convertible notes, net of taxes | 15,045 | 15,045 | |||||||||||||||||||||||||
BALANCE, JUNE 30, 2018 | 131,167,705 | $ | 136 | $ | 1,421,679 | $ | 607,944 | $ | (78,961 | ) | $ | (45,122 | ) | $ | 1,905,676 |
HOPE BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
(Dollars in thousands) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 98,762 | $ | 76,897 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Discount accretion, net of depreciation and amortization | (3,318 | ) | (6,244 | ) | |||
Stock-based compensation expense | 1,868 | 1,506 | |||||
Provision for loan losses | 4,800 | 8,360 | |||||
(Credit) provision for unfunded loan commitments | (50 | ) | 442 | ||||
Valuation adjustment of premises held for sale | — | 1,084 | |||||
Valuation adjustment of OREO | 113 | 1,410 | |||||
Net gains on sales of SBA and other loans | (8,557 | ) | (7,289 | ) | |||
Earnings on BOLI | (778 | ) | (417 | ) | |||
Net change in fair value of derivatives | 15 | 65 | |||||
Net losses (gains) on sale and disposal of premises and equipment | 36 | (338 | ) | ||||
Net gains on sales of OREO | (151 | ) | (82 | ) | |||
Net change in fair value of equity investments with readily determinable fair value | (3,518 | ) | — | ||||
Losses on investments in affordable housing partnership | 5,074 | 5,047 | |||||
Net change in deferred income taxes | 4,408 | 2,544 | |||||
Proceeds from sales of loans held for sale | 161,621 | 138,413 | |||||
Originations of loans held for sale | (148,086 | ) | (111,742 | ) | |||
Originations of servicing assets | (3,316 | ) | (2,612 | ) | |||
Net change in accrued interest receivable | (975 | ) | 1,240 | ||||
Net change in other assets | 2,102 | (9,916 | ) | ||||
Net change in accrued interest payable | 8,633 | 992 | |||||
Net change in other liabilities | (13,134 | ) | (5,449 | ) | |||
Net cash provided by operating activities | 105,549 | 93,911 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of interest bearing deposits in other financial institutions and other investments | (4,611 | ) | (8,820 | ) | |||
Redemption of interest bearing deposits in other financial institutions and other investments | 5,635 | 9,060 | |||||
Purchase of securities available for sale | (277,627 | ) | (245,198 | ) | |||
Proceeds from matured or paid-down securities available for sale | 102,950 | 124,381 | |||||
Proceeds from sales of other loans held for sale | 6,296 | 259 | |||||
Net change in loans receivable | (557,761 | ) | (285,348 | ) | |||
Proceeds from sales of OREO | 4,350 | 3,606 | |||||
Purchase of FHLB stock | — | (1,148 | ) | ||||
Redemption of FHLB stock | 2,829 | 761 | |||||
Purchase of premises and equipment | (4,329 | ) | (4,622 | ) | |||
Proceeds from sales and disposals of premises and equipment held for sale | — | 3,267 | |||||
Investments in affordable housing partnerships | (5,480 | ) | (6,980 | ) | |||
Net cash used in investing activities | (727,748 | ) | (410,782 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Net change in deposits | 887,987 | 317,760 | |||||
Proceeds from FHLB advances | — | 425,000 | |||||
Repayment of FHLB advances | (320,000 | ) | (385,000 | ) | |||
Repayment of federal funds purchased | (69,900 | ) | — | ||||
Proceeds from convertible notes, net of issuance fees | 212,920 | — | |||||
Purchase of treasury stock | (78,961 | ) | — | ||||
Cash dividends paid on common stock | (35,235 | ) | (32,457 | ) | |||
Taxes paid in net settlement of restricted stock | (457 | ) | — | ||||
Issuance of additional stock pursuant to various stock plans | 209 | 649 | |||||
Net cash provided by financing activities | 596,563 | 325,952 | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (25,636 | ) | 9,081 | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 492,000 | 437,334 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 466,364 | $ | 446,415 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||
Interest paid | $ | 58,348 | $ | 43,620 | |||
Income taxes paid | $ | 15,218 | $ | 61,314 | |||
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | |||||||
Transfer from loans receivable to OREO | $ | 1,876 | $ | 7,173 | |||
Transfer from loans receivable to loans held for sale | $ | 6,155 | $ | 14,590 | |||
Transfer from loans held for sale to loans receivable | $ | 478 | $ | 394 | |||
Transfer from premises and equipment to premises held for sale | $ | — | $ | 3,300 | |||
Transfer of available for sale securities to equity investments with adoption of ASU 2016-01 | $ | 21,957 | $ | — | |||
New commitments to fund affordable housing partnership investments | $ | 5,000 | $ | 26,500 |
1. | Hope Bancorp, Inc. |
2. | Basis of Presentation |
Number of Shares | Weighted- Average Exercise Price Per Share | Weighted- Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (Dollars in thousands) | ||||||||||
Outstanding - January 1, 2018 | 1,075,423 | $ | 15.06 | ||||||||||
Granted | — | — | |||||||||||
Exercised | (16,742 | ) | 11.76 | ||||||||||
Expired | (3,195 | ) | 16.66 | ||||||||||
Forfeited | (24,000 | ) | 17.18 | ||||||||||
Outstanding - June 30, 2018 | 1,031,486 | $ | 15.06 | 6.82 | $ | 2,861 | |||||||
Options exercisable - June 30, 2018 | 665,380 | $ | 13.98 | 6.14 | $ | 2,564 |
Number of Shares | Weighted- Average Grant Date Fair Value | |||||
Outstanding - January 1, 2018 | 379,419 | $ | 16.42 | |||
Granted | 266,225 | 16.23 | ||||
Vested | (63,105 | ) | 15.51 | |||
Forfeited | (17,556 | ) | 16.12 | |||
Outstanding - June 30, 2018 | 564,983 | $ | 16.50 |
Three Months Ended June 30, | |||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||
Net Income (Numerator) | Weighted-Average Shares (Denominator) | Per Share (Amount) | Net Income (Numerator) | Weighted-Average Shares (Denominator) | Per Share (Amount) | ||||||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||||||||
Basic EPS - common stock | $ | 47,530 | 133,061,304 | $ | 0.36 | $ | 40,687 | 135,257,044 | $ | 0.30 | |||||||||||
Effect of dilutive securities: | |||||||||||||||||||||
Stock options, restricted stock, and ESPP shares | 291,537 | 356,137 | |||||||||||||||||||
Diluted EPS - common stock | $ | 47,530 | 133,352,841 | $ | 0.36 | $ | 40,687 | 135,613,181 | $ | 0.30 |
Six Months Ended June 30, | |||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||
Net Income (Numerator) | Weighted-Average Shares (Denominator) | Per Share (Amount) | Net Income (Numerator) | Weighted-Average Shares (Denominator) | Per Share (Amount) | ||||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||||||||
Basic EPS - common stock | $ | 98,762 | 134,283,216 | $ | 0.74 | $ | 76,897 | 135,252,556 | $ | 0.57 | |||||||||||
Effect of dilutive securities: | |||||||||||||||||||||
Stock options, restricted stock, and ESPP shares | 293,528 | 432,508 | |||||||||||||||||||
Diluted EPS - common stock | $ | 98,762 | 134,576,744 | $ | 0.73 | $ | 76,897 | 135,685,064 | $ | 0.57 |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||
(Dollars in thousands) | |||||||
Net change in fair value recorded during the period on equity investment securities | $ | (1 | ) | $ | 3,518 | ||
Net change in fair value recorded on equity investment securities sold during the period | — | — | |||||
Net change in fair value on equity investment securities at end of period | $ | (1 | ) | $ | 3,518 | ||
At June 30, 2018 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
Collateralized mortgage obligations | $ | 928,000 | $ | 104 | $ | (31,017 | ) | $ | 897,087 | ||||||
Mortgage-backed securities: | |||||||||||||||
Residential | 450,690 | 46 | (16,141 | ) | 434,595 | ||||||||||
Commercial | 435,745 | 123 | (15,597 | ) | 420,271 | ||||||||||
Corporate securities | 5,000 | — | (595 | ) | 4,405 | ||||||||||
Municipal securities | 80,725 | 281 | (2,258 | ) | 78,748 | ||||||||||
Total investment securities available for sale | $ | 1,900,160 | $ | 554 | $ | (65,608 | ) | $ | 1,835,106 | ||||||
At December 31, 2017 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
Collateralized mortgage obligations | $ | 856,193 | $ | 58 | $ | (17,542 | ) | $ | 838,709 | ||||||
Mortgage-backed securities: | |||||||||||||||
Residential | 477,676 | 521 | (6,983 | ) | 471,214 | ||||||||||
Commercial | 308,046 | — | (6,681 | ) | 301,365 | ||||||||||
Corporate securities | 4,997 | — | (522 | ) | 4,475 | ||||||||||
Municipal securities | 82,542 | 870 | (875 | ) | 82,537 | ||||||||||
Total debt securities | 1,729,454 | 1,449 | (32,603 | ) | 1,698,300 | ||||||||||
Mutual funds | 22,425 | 17 | (485 | ) | 21,957 | ||||||||||
Total investment securities available for sale | $ | 1,751,879 | $ | 1,466 | $ | (33,088 | ) | $ | 1,720,257 |
Amortized Cost | Estimated Fair Value | ||||||
(Dollars in thousands) | |||||||
Available for sale: | |||||||
Due within one year | $ | — | $ | — | |||
Due after one year through five years | 12,168 | 12,274 | |||||
Due after five years through ten years | 33,467 | 33,184 | |||||
Due after ten years | 40,090 | 37,695 | |||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||
Collateralized mortgage obligations | 928,000 | 897,087 | |||||
Mortgage-backed securities: | |||||||
Residential | 450,690 | 434,595 | |||||
Commercial | 435,745 | 420,271 | |||||
Total | $ | 1,900,160 | $ | 1,835,106 |
As of June 30, 2018 | |||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||
Description of Securities | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Collateralized mortgage obligations* | 41 | $ | 399,114 | $ | (11,993 | ) | 55 | $ | 393,190 | $ | (19,024 | ) | 96 | $ | 792,304 | $ | (31,017 | ) | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||
Residential* | 27 | 212,680 | (6,103 | ) | 22 | 198,956 | (10,038 | ) | 49 | 411,636 | (16,141 | ) | |||||||||||||||||||||
Commercial* | 21 | 243,579 | (6,885 | ) | 10 | 129,984 | (8,712 | ) | 31 | 373,563 | (15,597 | ) | |||||||||||||||||||||
Corporate securities | 1 | 4,405 | (595 | ) | — | — | — | 1 | 4,405 | (595 | ) | ||||||||||||||||||||||
Municipal securities | 63 | 39,391 | (694 | ) | 3 | 20,090 | (1,564 | ) | 66 | 59,481 | (2,258 | ) | |||||||||||||||||||||
Total | 153 | $ | 899,169 | $ | (26,270 | ) | 90 | $ | 742,220 | $ | (39,338 | ) | 243 | $ | 1,641,389 | $ | (65,608 | ) |
As of December 31, 2017 | |||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||
Description of Securities | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | 38 | $ | 425,198 | $ | (5,954 | ) | 53 | $ | 408,526 | $ | (11,588 | ) | 91 | $ | 833,724 | $ | (17,542 | ) | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||
Residential* | 20 | 195,086 | (1,282 | ) | 23 | 230,616 | (5,701 | ) | 43 | 425,702 | (6,983 | ) | |||||||||||||||||||||
Commercial* | 16 | 186,357 | (1,614 | ) | 8 | 115,008 | (5,067 | ) | 24 | 301,365 | (6,681 | ) | |||||||||||||||||||||
Corporate securities | 1 | 4,475 | (522 | ) | — | — | — | 1 | 4,475 | (522 | ) | ||||||||||||||||||||||
Municipal securities | 18 | 9,295 | (69 | ) | 3 | 22,144 | (806 | ) | 21 | 31,439 | (875 | ) | |||||||||||||||||||||
Mutual funds | 1 | 8,899 | (101 | ) | 3 | 11,579 | (384 | ) | 4 | 20,478 | (485 | ) | |||||||||||||||||||||
Total | 94 | $ | 829,310 | $ | (9,542 | ) | 90 | $ | 787,873 | $ | (23,546 | ) | 184 | $ | 1,617,183 | $ | (33,088 | ) |
June 30, 2018 | December 31, 2017 | ||||||
(Dollars in thousands) | |||||||
Loan portfolio composition | |||||||
Real estate loans: | |||||||
Residential | $ | 45,383 | $ | 49,774 | |||
Commercial | 8,165,420 | 8,142,036 | |||||
Construction | 301,937 | 316,412 | |||||
Total real estate loans | 8,512,740 | 8,508,222 | |||||
Commercial business | 2,131,301 | 1,780,869 | |||||
Trade finance | 156,181 | 166,664 | |||||
Consumer and other | 872,562 | 647,102 | |||||
Total loans outstanding | 11,672,784 | 11,102,857 | |||||
Deferred loan fees, net | (1,344 | ) | (282 | ) | |||
Loans receivable | 11,671,440 | 11,102,575 | |||||
Allowance for loan losses | (89,881 | ) | (84,541 | ) | |||
Loans receivable, net of allowance for loan losses | $ | 11,581,559 | $ | 11,018,034 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Balance at beginning of period | $ | 54,846 | $ | 51,651 | $ | 55,002 | $ | 43,611 | |||||||
Accretion | (5,959 | ) | (5,212 | ) | (11,731 | ) | (10,560 | ) | |||||||
Reclassification from nonaccretable difference | 4,686 | 7,218 | 10,302 | 20,606 | |||||||||||
Balance at end of period | $ | 53,573 | $ | 53,657 | $ | 53,573 | $ | 53,657 |
Legacy Loans | Acquired Loans | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 45,977 | $ | 20,387 | $ | 1,767 | $ | 3,934 | $ | 13,048 | $ | 1,308 | $ | 38 | $ | 2 | $ | 86,461 | |||||||||||||||||
Provision (credit) for loan losses | 1,776 | 487 | (796 | ) | 1,086 | (141 | ) | (96 | ) | (35 | ) | 19 | 2,300 | ||||||||||||||||||||||
Loans charged off | (144 | ) | (446 | ) | — | (229 | ) | (92 | ) | (352 | ) | — | — | (1,263 | ) | ||||||||||||||||||||
Recoveries of charge offs | 626 | 1,603 | 12 | 8 | 1 | 131 | — | 2 | 2,383 | ||||||||||||||||||||||||||
Balance, end of period | $ | 48,235 | $ | 22,031 | $ | 983 | $ | 4,799 | $ | 12,816 | $ | 991 | $ | 3 | $ | 23 | $ | 89,881 | |||||||||||||||||
Six Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 45,360 | $ | 17,228 | $ | 1,674 | $ | 3,385 | $ | 13,322 | $ | 3,527 | $ | 42 | $ | 3 | $ | 84,541 | |||||||||||||||||
Provision (credit) for loan losses | 2,255 | 3,776 | (715 | ) | 1,963 | (314 | ) | (2,142 | ) | (39 | ) | 16 | 4,800 | ||||||||||||||||||||||
Loans charged off | (207 | ) | (788 | ) | — | (576 | ) | (194 | ) | (566 | ) | — | — | (2,331 | ) | ||||||||||||||||||||
Recoveries of charge offs | 827 | 1,815 | 24 | 27 | 2 | 172 | — | 4 | 2,871 | ||||||||||||||||||||||||||
Balance, end of period | $ | 48,235 | $ | 22,031 | $ | 983 | $ | 4,799 | $ | 12,816 | $ | 991 | $ | 3 | $ | 23 | $ | 89,881 |
Legacy Loans | Acquired Loans | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2017 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 43,929 | $ | 17,479 | $ | 624 | $ | 2,022 | $ | 13,455 | $ | 944 | $ | 187 | $ | 19 | $ | 78,659 | |||||||||||||||||
Provision (credit) for loan losses | (2,596 | ) | 3,741 | 900 | 500 | (69 | ) | 374 | (81 | ) | (9 | ) | 2,760 | ||||||||||||||||||||||
Loans charged off | (892 | ) | (425 | ) | (528 | ) | (241 | ) | 19 | (55 | ) | — | — | (2,122 | ) | ||||||||||||||||||||
Recoveries of charge offs | 37 | 700 | 4 | 1 | 6 | 28 | — | 1 | 777 | ||||||||||||||||||||||||||
Balance, end of period | $ | 40,478 | $ | 21,495 | $ | 1,000 | $ | 2,282 | $ | 13,411 | $ | 1,291 | $ | 106 | $ | 11 | $ | 80,074 | |||||||||||||||||
Six Months Ended June 30, 2017 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 38,956 | $ | 23,430 | $ | 1,897 | $ | 2,116 | $ | 12,791 | $ | 117 | $ | — | $ | 36 | $ | 79,343 | |||||||||||||||||
Provision (credit) for loan losses | 3,510 | 857 | 1,203 | 684 | 906 | 1,122 | 106 | (28 | ) | 8,360 | |||||||||||||||||||||||||
Loans charged off | (2,046 | ) | (3,615 | ) | (2,104 | ) | (520 | ) | (317 | ) | (125 | ) | — | — | (8,727 | ) | |||||||||||||||||||
Recoveries of charge offs | 58 | 823 | 4 | 2 | 31 | 177 | — | 3 | 1,098 | ||||||||||||||||||||||||||
Balance, end of period | $ | 40,478 | $ | 21,495 | $ | 1,000 | $ | 2,282 | $ | 13,411 | $ | 1,291 | $ | 106 | $ | 11 | $ | 80,074 |
June 30, 2018 | |||||||||||||||||||||||||||||||||||
Legacy Loans | Acquired Loans | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 6,353 | $ | 3,169 | $ | 252 | $ | 15 | $ | 305 | $ | 511 | $ | — | $ | 1 | $ | 10,606 | |||||||||||||||||
Collectively evaluated for impairment | 41,882 | 18,862 | 731 | 4,784 | 1,145 | 480 | 3 | 22 | 67,909 | ||||||||||||||||||||||||||
PCI loans | — | — | — | — | 11,366 | — | — | — | 11,366 | ||||||||||||||||||||||||||
Total | $ | 48,235 | $ | 22,031 | $ | 983 | $ | 4,799 | $ | 12,816 | $ | 991 | $ | 3 | $ | 23 | $ | 89,881 | |||||||||||||||||
Loans outstanding: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 45,977 | $ | 30,151 | $ | 3,694 | $ | 851 | $ | 15,218 | $ | 16,800 | $ | 2,961 | $ | 2,111 | $ | 117,763 | |||||||||||||||||
Collectively evaluated for impairment | 6,446,113 | 1,939,901 | 149,012 | 717,591 | 1,857,454 | 118,508 | 514 | 143,156 | 11,372,249 | ||||||||||||||||||||||||||
PCI loans | — | — | — | — | 147,978 | 25,941 | — | 8,853 | 182,772 | ||||||||||||||||||||||||||
Total | $ | 6,492,090 | $ | 1,970,052 | $ | 152,706 | $ | 718,442 | $ | 2,020,650 | $ | 161,249 | $ | 3,475 | $ | 154,120 | $ | 11,672,784 |
December 31, 2017 | |||||||||||||||||||||||||||||||||||
Legacy Loans | Acquired Loans | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,378 | $ | 2,807 | $ | 3 | $ | 35 | $ | 246 | $ | 854 | $ | — | $ | — | $ | 5,323 | |||||||||||||||||
Collectively evaluated for impairment | 43,982 | 14,421 | 1,671 | 3,350 | 1,036 | 2,673 | 42 | 3 | 67,178 | ||||||||||||||||||||||||||
PCI loans | — | — | — | — | 12,040 | — | — | — | 12,040 | ||||||||||||||||||||||||||
Total | $ | 45,360 | $ | 17,228 | $ | 1,674 | $ | 3,385 | $ | 13,322 | $ | 3,527 | $ | 42 | $ | 3 | $ | 84,541 | |||||||||||||||||
Loans outstanding: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 41,041 | $ | 31,322 | $ | 3,951 | $ | 908 | $ | 14,239 | $ | 18,733 | $ | 2,984 | $ | 1,171 | $ | 114,349 | |||||||||||||||||
Collectively evaluated for impairment | 6,172,448 | 1,459,273 | 152,204 | 477,375 | 2,120,001 | 244,980 | 7,525 | 157,794 | 10,791,600 | ||||||||||||||||||||||||||
PCI loans | — | — | — | — | 160,493 | 26,561 | — | 9,854 | 196,908 | ||||||||||||||||||||||||||
Total | $ | 6,213,489 | $ | 1,490,595 | $ | 156,155 | $ | 478,283 | $ | 2,294,733 | $ | 290,274 | $ | 10,509 | $ | 168,819 | $ | 11,102,857 |
June 30, 2018 | December 31, 2017 | ||||||
(Dollars in thousands) | |||||||
With allocated specific allowance | |||||||
Without charge off | $ | 48,192 | $ | 28,614 | |||
With charge off | 1,188 | 3,044 | |||||
With no allocated specific allowance | |||||||
Without charge off | 61,806 | 77,533 | |||||
With charge off | 6,577 | 5,158 | |||||
Specific allowance on impaired loans | (10,606 | ) | (5,323 | ) | |||
Impaired loans, net of specific allowance | $ | 107,157 | $ | 109,026 |
As of June 30, 2018 | As of December 31, 2017 | |||||||||||||||||||||||
Total Impaired Loans | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
With related allowance: | ||||||||||||||||||||||||
Real estate—residential | $ | 251 | $ | 251 | $ | 2 | $ | — | $ | — | $ | — | ||||||||||||
Real estate—commercial | ||||||||||||||||||||||||
Retail | 7,790 | 8,027 | 5,662 | 532 | 531 | 131 | ||||||||||||||||||
Hotel & motel | 2,758 | 3,055 | 860 | 2,931 | 5,090 | 284 | ||||||||||||||||||
Gas station & car wash | — | — | — | — | — | — | ||||||||||||||||||
Mixed use | 3,012 | 3,071 | 15 | 312 | 958 | 4 | ||||||||||||||||||
Industrial & warehouse | 2,855 | 3,688 | 103 | 772 | 1,482 | 96 | ||||||||||||||||||
Other | 3,918 | 4,304 | 16 | 4,397 | 4,401 | 1,109 | ||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | ||||||||||||||||||
Commercial business | 24,098 | 25,806 | 3,680 | 18,330 | 22,757 | 3,661 | ||||||||||||||||||
Trade finance | 3,694 | 3,694 | 252 | 3,861 | 3,861 | 3 | ||||||||||||||||||
Consumer and other | 1,004 | 39 | 16 | 523 | 524 | 35 | ||||||||||||||||||
Subtotal | $ | 49,380 | $ | 51,935 | $ | 10,606 | $ | 31,658 | $ | 39,604 | $ | 5,323 | ||||||||||||
With no related allowance: | ||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Real estate—commercial | ||||||||||||||||||||||||
Retail | 7,867 | 10,855 | — | 11,792 | 13,923 | — | ||||||||||||||||||
Hotel & motel | 4,388 | 10,113 | — | 2,841 | 5,288 | — | ||||||||||||||||||
Gas station & car wash | 336 | 1,718 | — | 591 | 1,764 | — | ||||||||||||||||||
Mixed use | 3,847 | 6,001 | — | 1,101 | 3,490 | — | ||||||||||||||||||
Industrial & warehouse | 11,165 | 12,127 | — | 8,429 | 8,525 | — | ||||||||||||||||||
Other | 13,008 | 16,760 | — | 20,282 | 24,412 | — | ||||||||||||||||||
Real estate—construction | — | — | — | 1,300 | 1,441 | — | ||||||||||||||||||
Commercial business | 22,853 | 27,248 | — | 31,725 | 33,207 | — | ||||||||||||||||||
Trade finance | 2,961 | 2,961 | — | 3,074 | 3,091 | — | ||||||||||||||||||
Consumer and other | 1,958 | 149 | — | 1,556 | 1,676 | — | ||||||||||||||||||
Subtotal | $ | 68,383 | $ | 87,932 | $ | — | $ | 82,691 | $ | 96,817 | $ | — | ||||||||||||
Total | $ | 117,763 | $ | 139,867 | $ | 10,606 | $ | 114,349 | $ | 136,421 | $ | 5,323 |
* | Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts. |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||
Total Impaired Loans | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
With related allowance: | ||||||||||||||||||||||||||||||||
Real estate—residential | $ | 125 | $ | — | $ | — | $ | — | $ | 84 | $ | — | $ | — | $ | — | ||||||||||||||||
Real estate—commercial | ||||||||||||||||||||||||||||||||
Retail | 7,088 | 7 | 1,022 | 4 | 4,902 | 15 | 1,380 | 7 | ||||||||||||||||||||||||
Hotel & motel | 2,792 | — | 4,119 | 16 | 2,838 | — | 4,875 | 32 | ||||||||||||||||||||||||
Gas station & car wash | — | — | — | — | — | — | 72 | — | ||||||||||||||||||||||||
Mixed use | 2,985 | 39 | 268 | 2 | 2,094 | 75 | 247 | 3 | ||||||||||||||||||||||||
Industrial & warehouse | 2,616 | 36 | 1,692 | — | 2,002 | 67 | 1,305 | — | ||||||||||||||||||||||||
Other | 6,655 | 24 | 13,584 | 60 | 5,902 | 47 | 16,583 | 117 | ||||||||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial business | 27,487 | 168 | 23,154 | 233 | 24,435 | 331 | 24,284 | 456 | ||||||||||||||||||||||||
Trade finance | 3,146 | 63 | 2,018 | 106 | 3,384 | 121 | 2,049 | 157 | ||||||||||||||||||||||||
Consumer and other | 748 | 6 | 77 | 1 | 673 | 6 | 82 | 2 | ||||||||||||||||||||||||
Subtotal | $ | 53,642 | $ | 343 | $ | 45,934 | $ | 422 | $ | 46,314 | $ | 662 | $ | 50,877 | $ | 774 | ||||||||||||||||
With no related allowance: | ||||||||||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | 732 | $ | — | $ | — | $ | — | $ | 1,675 | $ | — | ||||||||||||||||
Real estate—commercial | ||||||||||||||||||||||||||||||||
Retail | 10,917 | 36 | 13,214 | 82 | 11,209 | 71 | 13,060 | 161 | ||||||||||||||||||||||||
Hotel & motel | 3,713 | — | 9,545 | — | 3,423 | — | 8,404 | — | ||||||||||||||||||||||||
Gas station & car wash | 542 | — | 3,633 | — | 558 | — | 4,103 | — | ||||||||||||||||||||||||
Mixed use | 2,475 | 50 | 3,879 | — | 2,017 | 100 | 5,020 | — | ||||||||||||||||||||||||
Industrial & warehouse | 11,886 | 56 | 8,612 | 58 | 10,733 | 112 | 8,965 | 116 | ||||||||||||||||||||||||
Other | 13,587 | 112 | 14,173 | 81 | 15,819 | 233 | 16,176 | 162 | ||||||||||||||||||||||||
Real estate—construction | 650 | — | 2,078 | — | 867 | — | 1,819 | — | ||||||||||||||||||||||||
Commercial business | 20,530 | 37 | 9,953 | 41 | 19,752 | 63 | 9,527 | 83 | ||||||||||||||||||||||||
Trade finance | 3,165 | 47 | 2,298 | 2 | 3,134 | 90 | 2,838 | 3 | ||||||||||||||||||||||||
Consumer and other | 1,807 | — | 1,070 | 6 | 1,718 | — | 1,071 | 13 | ||||||||||||||||||||||||
Subtotal | $ | 69,272 | $ | 338 | $ | 69,187 | $ | 270 | $ | 69,230 | $ | 669 | $ | 72,658 | $ | 538 | ||||||||||||||||
Total | $ | 122,914 | $ | 681 | $ | 115,121 | $ | 692 | $ | 115,544 | $ | 1,331 | $ | 123,535 | $ | 1,312 |
* | Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts. |
As of June 30, 2018 | As of December 31, 2017 | |||||||||||||||||||||||
Impaired Acquired Loans | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
With related allowance: | ||||||||||||||||||||||||
Real estate—residential | $ | 251 | $ | 251 | $ | 2 | $ | — | $ | — | $ | — | ||||||||||||
Real estate—commercial | ||||||||||||||||||||||||
Retail | 1,093 | 1,106 | 182 | 262 | 261 | 126 | ||||||||||||||||||
Hotel & motel | 73 | 345 | 8 | 85 | 86 | 2 | ||||||||||||||||||
Gas station & car wash | — | — | — | — | — | — | ||||||||||||||||||
Mixed use | 2,839 | 2,839 | 14 | 129 | 129 | 1 | ||||||||||||||||||
Industrial & warehouse | 268 | 1,090 | 96 | 221 | 896 | 96 | ||||||||||||||||||
Other | 1,313 | 1,313 | 3 | 319 | 323 | 21 | ||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | ||||||||||||||||||
Commercial business | 4,653 | 5,584 | 511 | 1,987 | 2,903 | 854 | ||||||||||||||||||
Trade finance | — | — | — | — | — | — | ||||||||||||||||||
Consumer and other | 153 | — | 1 | — | — | — | ||||||||||||||||||
Subtotal | $ | 10,643 | $ | 12,528 | $ | 817 | $ | 3,003 | $ | 4,598 | $ | 1,100 | ||||||||||||
With no related allowance: | ||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Real estate—commercial | ||||||||||||||||||||||||
Retail | 2,918 | 3,657 | — | 3,412 | 4,099 | — | ||||||||||||||||||
Hotel & motel | 1,573 | 2,991 | — | 482 | 1,887 | — | ||||||||||||||||||
Gas station & car wash | 188 | 708 | — | 1 | 28 | — | ||||||||||||||||||
Mixed use | 71 | 1,967 | — | 152 | 2,240 | — | ||||||||||||||||||
Industrial & warehouse | 119 | 894 | — | 45 | 45 | — | ||||||||||||||||||
Other | 4,512 | 5,281 | — | 9,131 | 9,951 | — | ||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | ||||||||||||||||||
Commercial business | 12,147 | 12,708 | — | 16,746 | 16,926 | — | ||||||||||||||||||
Trade finance | 2,961 | 2,961 | — | 2,984 | 3,001 | — | ||||||||||||||||||
Consumer and other | 1,958 | 149 | — | 1,171 | 1,291 | — | ||||||||||||||||||
Subtotal | $ | 26,447 | $ | 31,316 | $ | — | $ | 34,124 | $ | 39,468 | $ | — | ||||||||||||
Total | $ | 37,090 | $ | 43,844 | $ | 817 | $ | 37,127 | $ | 44,066 | $ | 1,100 |
* | Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts. |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||
Impaired Acquired Loans | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | Average Recorded Investment* | Interest Income Recognized during Impairment | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
With related allowance: | ||||||||||||||||||||||||||||||||
Real estate—residential | $ | 125 | $ | — | $ | — | $ | — | $ | 84 | $ | — | $ | — | $ | — | ||||||||||||||||
Real estate—commercial | ||||||||||||||||||||||||||||||||
Retail | 800 | — | 753 | 4 | 621 | — | 1,110 | 7 | ||||||||||||||||||||||||
Hotel & motel | 79 | — | 176 | — | 81 | — | 117 | — | ||||||||||||||||||||||||
Gas station & car wash | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Mixed use | 2,899 | 39 | 249 | 2 | 1,976 | 75 | 212 | 3 | ||||||||||||||||||||||||
Industrial & warehouse | 266 | — | 251 | — | 251 | 1 | 168 | — | ||||||||||||||||||||||||
Other | 3,314 | 19 | 330 | 4 | 2,316 | 37 | 333 | 8 | ||||||||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial business | 8,243 | 41 | 744 | — | 6,158 | 80 | 594 | — | ||||||||||||||||||||||||
Trade finance | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Consumer and other | 76 | 2 | — | — | 51 | 2 | — | — | ||||||||||||||||||||||||
Subtotal | $ | 15,802 | $ | 101 | $ | 2,503 | $ | 10 | $ | 11,538 | $ | 195 | $ | 2,534 | $ | 18 | ||||||||||||||||
With no related allowance: | ||||||||||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 226 | $ | — | ||||||||||||||||
Real estate—commercial | ||||||||||||||||||||||||||||||||
Retail | 3,108 | 31 | 2,903 | 15 | 3,209 | 61 | 2,985 | 30 | ||||||||||||||||||||||||
Hotel & motel | 1,029 | — | 4,823 | — | 847 | — | 4,805 | — | ||||||||||||||||||||||||
Gas station & car wash | 193 | — | 539 | — | 129 | — | 882 | — | ||||||||||||||||||||||||
Mixed use | 36 | — | 2,664 | — | 74 | — | 3,548 | — | ||||||||||||||||||||||||
Industrial & warehouse | 491 | — | 65 | 1 | 342 | — | 65 | 2 | ||||||||||||||||||||||||
Other | 4,475 | 60 | 2,931 | 8 | 6,027 | 117 | 3,961 | 16 | ||||||||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial business | 8,380 | 24 | 408 | 7 | 6,660 | 38 | 319 | 14 | ||||||||||||||||||||||||
Trade finance | 3,165 | 47 | — | — | 3,104 | 90 | — | — | ||||||||||||||||||||||||
Consumer and other | 1,618 | — | 441 | 2 | 1,463 | — | 437 | 4 | ||||||||||||||||||||||||
Subtotal | $ | 22,495 | $ | 162 | $ | 14,774 | $ | 33 | $ | 21,855 | $ | 306 | $ | 17,228 | $ | 66 | ||||||||||||||||
Total | $ | 38,297 | $ | 263 | $ | 17,277 | $ | 43 | $ | 33,393 | $ | 501 | $ | 19,762 | $ | 84 |
* | Unpaid contractual principal balance less charge offs, interest collected applied to principal if on nonaccrual and purchase discounts. |
Nonaccrual Loans(1) | Accruing Loans Past Due 90 or More Days | ||||||||||||||
June 30, 2018 | December 31, 2017 | June 30, 2018 | December 31, 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Legacy Loans: | |||||||||||||||
Real estate—residential | $ | — | $ | — | $ | — | $ | — | |||||||
Real estate—commercial | |||||||||||||||
Retail | 10,883 | 3,179 | — | — | |||||||||||
Hotel & motel | 5,501 | 3,931 | — | — | |||||||||||
Gas station & car wash | 149 | 590 | 2,564 | — | |||||||||||
Mixed use | 762 | 1,132 | — | — | |||||||||||
Industrial & warehouse | 6,195 | 3,403 | — | — | |||||||||||
Other | 6,581 | 5,689 | — | — | |||||||||||
Real estate—construction | — | 1,300 | — | — | |||||||||||
Commercial business | 18,916 | 8,540 | 39 | — | |||||||||||
Trade finance | — | — | — | — | |||||||||||
Consumer and other | 481 | 471 | 427 | 407 | |||||||||||
Subtotal | $ | 49,468 | $ | 28,235 | $ | 3,030 | $ | 407 | |||||||
Acquired Loans: (2) | |||||||||||||||
Real estate—residential | $ | 251 | $ | — | $ | — | $ | — | |||||||
Real estate—commercial | |||||||||||||||
Retail | 1,319 | 638 | — | — | |||||||||||
Hotel & motel | 1,645 | 568 | — | — | |||||||||||
Gas station & car wash | 188 | 1 | — | — | |||||||||||
Mixed use | 71 | 152 | — | — | |||||||||||
Industrial & warehouse | 363 | 221 | — | — | |||||||||||
Other | 630 | 1,389 | — | — | |||||||||||
Real estate—construction | — | — | — | — | |||||||||||
Commercial business | 12,333 | 14,560 | — | — | |||||||||||
Trade finance | — | — | — | — | |||||||||||
Consumer and other | 1,958 | 1,011 | — | — | |||||||||||
Subtotal | $ | 18,758 | $ | 18,540 | $ | — | $ | — | |||||||
Total | $ | 68,226 | $ | 46,775 | $ | 3,030 | $ | 407 |
(1) | Total nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling $26.0 million and $22.1 million, at June 30, 2018 and December 31, 2017, respectively. |
(2) | Acquired Loans exclude PCI loans. |
As of June 30, 2018 | As of December 31, 2017 | ||||||||||||||||||||||||||||||
30-59 Past Due | 60-89 Past Due | 90 or More Past Due | Total Past Due | 30-59 Past Due | 60-89 Past Due | 90 or More Past Due | Total Past Due | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
Legacy Loans: | |||||||||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Real estate—commercial | |||||||||||||||||||||||||||||||
Retail | 810 | 1,262 | 827 | 2,899 | 3,239 | — | 285 | 3,524 | |||||||||||||||||||||||
Hotel & motel | 2,493 | 3,534 | 2,464 | 8,491 | 1,884 | 1,172 | 2,635 | 5,691 | |||||||||||||||||||||||
Gas station & car wash | — | — | 2,598 | 2,598 | 956 | — | 435 | 1,391 | |||||||||||||||||||||||
Mixed use | — | 189 | 590 | 779 | 129 | — | 952 | 1,081 | |||||||||||||||||||||||
Industrial & warehouse | 118 | 1,115 | 2,472 | 3,705 | 1,121 | 99 | 2,473 | 3,693 | |||||||||||||||||||||||
Other | 83 | 3,166 | 2,269 | 5,518 | 1,409 | — | 5,425 | 6,834 | |||||||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | 1,300 | 1,300 | |||||||||||||||||||||||
Commercial business | 6,312 | 1,453 | 7,601 | 15,366 | 698 | 516 | 2,508 | 3,722 | |||||||||||||||||||||||
Trade finance | 649 | — | — | 649 | — | — | — | — | |||||||||||||||||||||||
Consumer and other | 2,802 | 113 | 427 | 3,342 | 7,512 | 97 | 494 | 8,103 | |||||||||||||||||||||||
Subtotal | $ | 13,267 | $ | 10,832 | $ | 19,248 | $ | 43,347 | $ | 16,948 | $ | 1,884 | $ | 16,507 | $ | 35,339 | |||||||||||||||
Acquired Loans: (1) | |||||||||||||||||||||||||||||||
Real estate—residential | $ | — | $ | — | $ | 251 | $ | 251 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Real estate—commercial | |||||||||||||||||||||||||||||||
Retail | 33 | — | 868 | 901 | 81 | 216 | 386 | 683 | |||||||||||||||||||||||
Hotel & motel | 4,098 | — | 73 | 4,171 | — | 1,219 | — | 1,219 | |||||||||||||||||||||||
Gas station & car wash | 123 | — | 160 | 283 | 1,161 | 41 | 1 | 1,203 | |||||||||||||||||||||||
Mixed use | — | — | 71 | 71 | 151 | — | 152 | 303 | |||||||||||||||||||||||
Industrial & warehouse | — | — | 363 | 363 | 804 | 264 | 221 | 1,289 | |||||||||||||||||||||||
Other | 906 | — | 148 | 1,054 | 275 | — | — | 275 | |||||||||||||||||||||||
Real estate—construction | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Commercial business | 214 | 136 | 1,061 | 1,411 | 1,088 | 256 | 885 | 2,229 | |||||||||||||||||||||||
Trade finance | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Consumer and other | 1,826 | — | 432 | 2,258 | 957 | 270 | 181 | 1,408 | |||||||||||||||||||||||
Subtotal | $ | 7,200 | $ | 136 | $ | 3,427 | $ | 10,763 | $ | 4,517 | $ | 2,266 | $ | 1,826 | $ | 8,609 | |||||||||||||||
Total Past Due | $ | 20,467 | $ | 10,968 | $ | 22,675 | $ | 54,110 | $ | 21,465 | $ | 4,150 | $ | 18,333 | $ | 43,948 |
(1) | Acquired Loans exclude PCI loans. |
• | Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk. |
• | Special Mention: Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. |
• | Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
• | Doubtful: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
As of June 30, 2018 | |||||||||||||||||||
Pass/ Not Rated | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Legacy Loans: | |||||||||||||||||||
Real estate—residential | $ | 32,669 | $ | 519 | $ | 404 | $ | — | $ | 33,592 | |||||||||
Real estate—commercial | |||||||||||||||||||
Retail | 1,691,312 | 9,333 | 25,527 | 5,461 | 1,731,633 | ||||||||||||||
Hotel & motel | 1,245,407 | 13,004 | 14,745 | — | 1,273,156 | ||||||||||||||
Gas station & car wash | 774,954 | 5,686 | 2,916 | — | 783,556 | ||||||||||||||
Mixed use | 456,488 | 6,971 | 6,279 | — | 469,738 | ||||||||||||||
Industrial & warehouse | 625,276 | 13,527 | 29,909 | — | 668,712 | ||||||||||||||
Other | 1,249,912 | 30,779 | 34,513 | — | 1,315,204 | ||||||||||||||
Real estate—construction | 208,671 | 6,076 | 1,752 | — | 216,499 | ||||||||||||||
Commercial business | 1,885,670 | 11,048 | 72,943 | 391 | 1,970,052 | ||||||||||||||
Trade finance | 146,267 | 4,491 | 1,948 | — | 152,706 | ||||||||||||||
Consumer and other | 717,590 | 1 | 851 | — | 718,442 | ||||||||||||||
Subtotal | $ | 9,034,216 | $ | 101,435 | $ | 191,787 | $ | 5,852 | $ | 9,333,290 | |||||||||
Acquired Loans: | |||||||||||||||||||
Real estate—residential | $ | 11,283 | $ | — | $ | 508 | $ | — | $ | 11,791 | |||||||||
Real estate—commercial | |||||||||||||||||||
Retail | 549,238 | 2,567 | 18,392 | — | 570,197 | ||||||||||||||
Hotel & motel | 247,404 | 3,254 | 22,879 | — | 273,537 | ||||||||||||||
Gas station & car wash | 171,446 | 279 | 8,557 | — | 180,282 | ||||||||||||||
Mixed use | 87,724 | 2,135 | 11,030 | — | 100,889 | ||||||||||||||
Industrial & warehouse | 221,227 | 10,147 | 17,773 | 248 | 249,395 | ||||||||||||||
Other | 508,871 | 13,623 | 26,627 | — | 549,121 | ||||||||||||||
Real estate—construction | 81,051 | 4,387 | — | — | 85,438 | ||||||||||||||
Commercial business | 115,026 | 1,628 | 44,577 | 18 | 161,249 | ||||||||||||||
Trade finance | 514 | — | 2,961 | — | 3,475 | ||||||||||||||
Consumer and other | 147,619 | 39 | 6,309 | 153 | 154,120 | ||||||||||||||
Subtotal | $ | 2,141,403 | $ | 38,059 | $ | 159,613 | $ | 419 | $ | 2,339,494 | |||||||||
Total | $ | 11,175,619 | $ | 139,494 | $ | 351,400 | $ | 6,271 | $ | 11,672,784 |
As of December 31, 2017 | |||||||||||||||||||
Pass/ Not Rated | Special Mention | Substandard | Doubtful | Total | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Legacy Loans: | |||||||||||||||||||
Real estate—residential | $ | 33,557 | $ | 1,147 | $ | 1,439 | $ | — | $ | 36,143 | |||||||||
Real estate—commercial | |||||||||||||||||||
Retail | 1,640,809 | 32,723 | 17,856 | — | 1,691,388 | ||||||||||||||
Hotel & motel | 1,224,597 | 19,358 | 8,877 | — | 1,252,832 | ||||||||||||||
Gas station & car wash | 737,485 | 9,013 | 590 | — | 747,088 | ||||||||||||||
Mixed use | 421,755 | 4,581 | 1,477 | — | 427,813 | ||||||||||||||
Industrial & warehouse | 577,344 | 16,716 | 24,317 | — | 618,377 | ||||||||||||||
Other | 1,133,188 | 30,030 | 53,995 | — | 1,217,213 | ||||||||||||||
Real estate—construction | 219,583 | — | 3,052 | — | 222,635 | ||||||||||||||
Commercial business | 1,389,043 | 35,640 | 65,912 | — | 1,490,595 | ||||||||||||||
Trade finance | 152,583 | 2,200 | 1,372 | — | 156,155 | ||||||||||||||
Consumer and other | 477,370 | 5 | 908 | — | 478,283 | ||||||||||||||
Subtotal | $ | 8,007,314 | $ | 151,413 | $ | 179,795 | $ | — | $ | 8,338,522 | |||||||||
Acquired Loans: | |||||||||||||||||||
Real estate—residential | $ | 13,369 | $ | 262 | $ | — | $ | — | $ | 13,631 | |||||||||
Real estate—commercial | |||||||||||||||||||
Retail | 630,555 | 6,921 | 20,797 | — | 658,273 | ||||||||||||||
Hotel & motel | 275,191 | 4,247 | 24,987 | — | 304,425 | ||||||||||||||
Gas station & car wash | 194,063 | 2,872 | 8,992 | — | 205,927 | ||||||||||||||
Mixed use | 94,864 | 5,725 | 14,738 | — | 115,327 | ||||||||||||||
Industrial & warehouse | 250,049 | 14,973 | 16,358 | 265 | 281,645 | ||||||||||||||
Other | 568,545 | 19,848 | 33,335 | — | 621,728 | ||||||||||||||
Real estate—construction | 93,777 | — | — | — | 93,777 | ||||||||||||||
Commercial business | 236,705 | 8,593 | 44,964 | 12 | 290,274 | ||||||||||||||
Trade finance | 7,455 | — | 3,054 | — | 10,509 | ||||||||||||||
Consumer and other | 162,495 | 37 | 6,202 | 85 | 168,819 | ||||||||||||||
Subtotal | $ | 2,527,068 | $ | 63,478 | $ | 173,427 | $ | 362 | $ | 2,764,335 | |||||||||
Total | $ | 10,534,382 | $ | 214,891 | $ | 353,222 | $ | 362 | $ | 11,102,857 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Transfer of loans receivable to held for sale | (Dollars in thousands) | ||||||||||||||
Real estate - commercial | $ | — | $ | 2,671 | $ | — | $ | 11,370 | |||||||
Commercial business | — | 2,243 | — | 2,995 | |||||||||||
Consumer | — | 225 | 6,155 | 225 | |||||||||||
Total | $ | — | $ | 5,139 | $ | 6,155 | $ | 14,590 |
• | Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices; |
• | Changes in national and local economic and business conditions and developments, including the condition of various market segments; |
• | Changes in the nature and volume of the loan portfolio; |
• | Changes in the experience, ability and depth of lending management and staff; |
• | Changes in the trends of the volume and severity of past due loans, classified loans, nonaccrual loans, troubled debt restructurings and other loan modifications; |
• | Changes in the quality of the loan review system and the degree of oversight by the Directors; |
• | Changes in the value of underlying collateral for collateral-dependent loans; |
• | The existence and effect of any concentrations of credit and changes in the level of such concentrations; and |
• | The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in the loan portfolio. |
As of June 30, 2018 | |||||||||||||||||||||||||||
Real Estate - Residential | Real Estate - Commercial | Real Estate - Construction | Commercial Business | Trade Finance | Consumer and Other | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Impaired loans (recorded investment) | $ | 251 | $ | 60,944 | $ | — | $ | 46,951 | $ | 6,655 | $ | 2,962 | $ | 117,763 | |||||||||||||
Specific allowance | $ | 2 | $ | 6,656 | $ | — | $ | 3,680 | $ | 252 | $ | 16 | $ | 10,606 | |||||||||||||
Specific allowance to impaired loans | 0.80 | % | 10.92 | % | N/A | 7.84 | % | 3.79 | % | 0.54 | % | 9.01 | % | ||||||||||||||
Other loans | $ | 45,132 | $ | 8,104,476 | $ | 301,937 | $ | 2,084,350 | $ | 149,526 | $ | 869,600 | $ | 11,555,021 | |||||||||||||
General allowance | $ | 47 | $ | 53,925 | $ | 421 | $ | 19,342 | $ | 734 | $ | 4,806 | $ | 79,275 | |||||||||||||
General allowance to other loans | 0.10 | % | 0.67 | % | 0.14 | % | 0.93 | % | 0.49 | % | 0.55 | % | 0.69 | % | |||||||||||||
Total loans | $ | 45,383 | $ | 8,165,420 | $ | 301,937 | $ | 2,131,301 | $ | 156,181 | $ | 872,562 | $ | 11,672,784 | |||||||||||||
Total allowance for loan losses | $ | 49 | $ | 60,581 | $ | 421 | $ | 23,022 | $ | 986 | $ | 4,822 | $ | 89,881 | |||||||||||||
Total allowance to total loans | 0.11 | % | 0.74 | % | 0.14 | % | 1.08 | % | 0.63 | % | 0.55 | % | 0.77 | % |
As of December 31, 2017 | |||||||||||||||||||||||||||
Real Estate - Residential | Real Estate - Commercial | Real Estate - Construction | Commercial Business | Trade Finance | Consumer and Other | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Impaired loans (recorded investment) | $ | — | $ | 53,980 | $ | 1,300 | $ | 50,055 | $ | 6,935 | $ | 2,079 | $ | 114,349 | |||||||||||||
Specific allowance | $ | — | $ | 1,624 | $ | — | $ | 3,661 | $ | 3 | $ | 35 | $ | 5,323 | |||||||||||||
Specific allowance to impaired loans | N/A | 3.01 | % | N/A | 7.31 | % | 0.04 | % | 1.68 | % | 4.66 | % | |||||||||||||||
Other loans | $ | 49,774 | $ | 8,088,056 | $ | 315,112 | $ | 1,730,814 | $ | 159,729 | $ | 645,023 | $ | 10,988,508 | |||||||||||||
General allowance | $ | 88 | $ | 56,040 | $ | 930 | $ | 17,094 | $ | 1,713 | $ | 3,353 | $ | 79,218 | |||||||||||||
General allowance to other loans | 0.18 | % | 0.69 | % | 0.30 | % | 0.99 | % | 1.07 | % | 0.52 | % | 0.72 | % | |||||||||||||
Total loans | $ | 49,774 | $ | 8,142,036 | $ | 316,412 | $ | 1,780,869 | $ | 166,664 | $ | 647,102 | $ | 11,102,857 | |||||||||||||
Total allowance for loan losses | $ | 88 | $ | 57,664 | $ | 930 | $ | 20,755 | $ | 1,716 | $ | 3,388 | $ | 84,541 | |||||||||||||
Total allowance to total loans | 0.18 | % | 0.71 | % | 0.29 | % | 1.17 | % | 1.03 | % | 0.52 | % | 0.76 | % |
As of June 30, 2018 | |||||||||||||||||||||||||||||||||||
TDRs on Accrual Status | TDRs on Nonaccrual Status | Total TDRs | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Other | Total | Real Estate | Commercial Business | Other | Total | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Payment concession | $ | 11,003 | $ | 1,227 | $ | — | $ | 12,230 | $ | 3,023 | $ | 538 | $ | — | $ | 3,561 | $ | 15,791 | |||||||||||||||||
Maturity / amortization concession | 10,367 | 13,638 | 7,078 | 31,083 | 551 | 15,070 | 199 | 15,820 | 46,903 | ||||||||||||||||||||||||||
Rate concession | 4,970 | 836 | 100 | 5,906 | 1,020 | — | — | 1,020 | 6,926 | ||||||||||||||||||||||||||
Total | $ | 26,340 | $ | 15,701 | $ | 7,178 | $ | 49,219 | $ | 4,594 | $ | 15,608 | $ | 199 | $ | 20,401 | $ | 69,620 |
As of December 31, 2017 | |||||||||||||||||||||||||||||||||||
TDRs on Accrual Status | TDRs on Nonaccrual Status | Total TDRs | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Other | Total | Real Estate | Commercial Business | Other | Total | ||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Payment concession | $ | 22,550 | $ | 376 | $ | — | $ | 22,926 | $ | 3,071 | $ | 170 | $ | — | $ | 3,241 | $ | 26,167 | |||||||||||||||||
Maturity / amortization concession | 4,768 | 25,584 | 7,442 | 37,794 | 1,536 | 5,264 | 98 | 6,898 | 44,692 | ||||||||||||||||||||||||||
Rate concession | 5,444 | 996 | 90 | 6,530 | 1,083 | 18 | — | 1,101 | 7,631 | ||||||||||||||||||||||||||
Total | $ | 32,762 | $ | 26,956 | $ | 7,532 | $ | 67,250 | $ | 5,690 | $ | 5,452 | $ | 98 | $ | 11,240 | $ | 78,490 |
Three Months Ended June 30, 2018 | Three Months Ended June 30, 2017 | ||||||||||||||||||||
Number of Loans | Pre- Modification | Post- Modification | Number of Loans | Pre- Modification | Post- Modification | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Legacy Loans: | |||||||||||||||||||||
Real estate—residential | — | $ | — | $ | — | — | $ | — | $ | — | |||||||||||
Real estate—commercial | |||||||||||||||||||||
Retail | 1 | 54 | 54 | 1 | 660 | 641 | |||||||||||||||
Hotel & motel | — | — | — | — | — | — | |||||||||||||||
Gas station & car wash | — | — | — | — | — | — | |||||||||||||||
Mixed use | — | — | — | — | — | — | |||||||||||||||
Industrial & warehouse | — | — | — | — | — | — | |||||||||||||||
Other | — | — | — | — | — | — | |||||||||||||||
Real estate—construction | — | — | — | — | — | — | |||||||||||||||
Commercial business | 10 | 2,830 | 2,830 | 3 | 5,193 | 5,163 | |||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||
Consumer and other | 1 | 70 | 70 | — | — | — | |||||||||||||||
Subtotal | 12 | $ | 2,954 | $ | 2,954 | 4 | $ | 5,853 | $ | 5,804 | |||||||||||
Acquired Loans: | |||||||||||||||||||||
Real estate—residential | — | $ | — | $ | — | — | $ | — | $ | — | |||||||||||
Real estate—commercial | |||||||||||||||||||||
Retail | — | — | — | 1 | 128 | 125 | |||||||||||||||
Hotel & motel | — | — | — | — | — | — | |||||||||||||||
Gas station & car wash | — | — | — | — | — | — | |||||||||||||||
Mixed use | — | — | — | — | — | — | |||||||||||||||
Industrial & warehouse | — | — | — | — | — | — | |||||||||||||||
Other | — | — | — | — | — | — | |||||||||||||||
Real estate—construction | — | — | — | — | — | — | |||||||||||||||
Commercial business | 2 | 1,348 | 1,348 | — | — | — | |||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||
Subtotal | 2 | $ | 1,348 | $ | 1,348 | 1 | $ | 128 | $ | 125 | |||||||||||
Total | 14 | $ | 4,302 | $ | 4,302 | 5 | $ | 5,981 | $ | 5,929 |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | ||||||||||||||||||||
Number of Loans | Pre- Modification | Post- Modification | Number of Loans | Pre- Modification | Post- Modification | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Legacy Loans: | |||||||||||||||||||||
Real estate—residential | — | $ | — | $ | — | — | $ | — | $ | — | |||||||||||
Real estate—commercial | |||||||||||||||||||||
Retail | 2 | 66 | 66 | 1 | 660 | 641 | |||||||||||||||
Hotel & motel | — | — | — | — | — | — | |||||||||||||||
Gas station & car wash | — | — | — | — | — | — | |||||||||||||||
Mixed use | — | — | — | — | — | — | |||||||||||||||
Industrial & warehouse | 1 | 2,093 | 2,093 | — | — | — | |||||||||||||||
Other | 1 | 1,231 | 1,231 | — | — | — | |||||||||||||||
Real estate - construction | — | — | — | — | — | — | |||||||||||||||
Commercial business | 13 | 6,486 | 6,486 | 5 | 6,873 | 6,379 | |||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||
Consumer and other | 1 | 70 | 70 | — | — | — | |||||||||||||||
Subtotal | 18 | $ | 9,946 | $ | 9,946 | 6 | $ | 7,533 | $ | 7,020 | |||||||||||
Acquired Loans: | |||||||||||||||||||||
Real estate—residential | — | $ | — | $ | — | — | $ | — | $ | — | |||||||||||
Real estate—commercial | |||||||||||||||||||||
Retail | 1 | 207 | 207 | 2 | 221 | 220 | |||||||||||||||
Hotel & motel | — | — | — | — | — | — | |||||||||||||||
Gas station & car wash | — | — | — | — | — | — | |||||||||||||||
Mixed use | 1 | 2,714 | 2,714 | — | — | — | |||||||||||||||
Industrial & warehouse | — | — | — | — | — | — | |||||||||||||||
Other | 1 | 1,047 | 1,047 | — | — | — | |||||||||||||||
Real estate—construction | — | — | — | — | — | — | |||||||||||||||
Commercial business | 2 | 1,348 | 1,348 | 2 | 649 | 503 | |||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||
Subtotal | 5 | $ | 5,316 | $ | 5,316 | 4 | $ | 870 | $ | 723 | |||||||||||
Total | 23 | $ | 15,262 | $ | 15,262 | 10 | $ | 8,403 | $ | 7,743 |
Three Months Ended June 30, 2018 | Three Months Ended June 30, 2017 | ||||||||||||
Number of Loans | Balance | Number of Loans | Balance | ||||||||||
(Dollars in thousands) | |||||||||||||
Legacy Loans: | |||||||||||||
Real estate—commercial | |||||||||||||
Retail | — | $ | — | — | $ | — | |||||||
Hotel & motel | — | — | — | — | |||||||||
Gas station & car wash | — | — | — | — | |||||||||
Mixed Use | — | — | — | — | |||||||||
Industrial & warehouse | — | — | — | — | |||||||||
Other | — | — | 1 | 796 | |||||||||
Real estate—construction | — | — | — | — | |||||||||
Commercial business | 4 | 1,188 | 2 | 846 | |||||||||
Trade finance | — | — | — | — | |||||||||
Consumer and other | — | — | — | — | |||||||||
Subtotal | 4 | $ | 1,188 | 3 | $ | 1,642 | |||||||
Acquired Loans: | |||||||||||||
Real estate—commercial | |||||||||||||
Retail | — | $ | — | — | $ | — | |||||||
Hotel & motel | — | — | — | — | |||||||||
Gas station & car wash | — | — | — | — | |||||||||
Mixed Use | — | — | — | — | |||||||||
Industrial & warehouse | — | — | — | — | |||||||||
Other | — | — | — | — | |||||||||
Real estate—construction | — | — | — | — | |||||||||
Commercial business | — | — | 1 | 10 | |||||||||
Trade finance | — | — | — | — | |||||||||
Consumer and other | — | — | — | — | |||||||||
Subtotal | — | $ | — | 1 | $ | 10 | |||||||
Total | 4 | $ | 1,188 | 4 | $ | 1,652 |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | ||||||||||||
Number of Loans | Balance | Number of Loans | Balance | ||||||||||
(Dollars in thousands) | |||||||||||||
Legacy Loans: | |||||||||||||
Real estate—commercial | |||||||||||||
Retail | — | $ | — | — | $ | — | |||||||
Hotel & motel | — | — | — | — | |||||||||
Gas station & car wash | — | — | — | — | |||||||||
Mixed Use | — | — | — | — | |||||||||
Industrial & warehouse | — | — | — | — | |||||||||
Other | — | — | 1 | 796 | |||||||||
Real estate—construction | — | — | — | — | |||||||||
Commercial business | 4 | 1,188 | 2 | 846 | |||||||||
Trade finance | — | — | — | — | |||||||||
Consumer and other | — | — | — | — | |||||||||
Subtotal | 4 | $ | 1,188 | 3 | $ | 1,642 | |||||||
Acquired Loans: | |||||||||||||
Real estate—commercial | |||||||||||||
Retail | — | $ | — | — | $ | — | |||||||
Hotel & motel | — | — | — | — | |||||||||
Gas station & car wash | — | — | — | — | |||||||||
Mixed Use | — | — | — | — | |||||||||
Industrial & warehouse | — | — | — | — | |||||||||
Other | 1 | 3,108 | — | — | |||||||||
Real estate—construction | — | — | — | — | |||||||||
Commercial business | 1 | — | 1 | 10 | |||||||||
Trade finance | — | — | — | — | |||||||||
Consumer and other | — | — | — | — | |||||||||
Subtotal | 2 | $ | 3,108 | 1 | $ | 10 | |||||||
Total | 6 | $ | 4,296 | 4 | $ | 1,652 | |||||||
June 30, 2018 | |||
Scheduled maturities in: | (Dollars in thousands) | ||
2018 | $ | 40,000 | |
2019 | 320,000 | ||
2020 | 185,000 | ||
2021 | 145,000 | ||
2022 and thereafter | 145,000 | ||
Premium on acquired advances - no maturity | 1,994 | ||
Total Balance | $ | 836,994 |
Issuance Trust | Issuance Date | Trust Preferred Security Amount | Carrying Value of Debentures | Rate Type | Current Rate | Maturity Date | ||||||||||
(Dollars in thousands) | ||||||||||||||||
Nara Capital Trust III | 06/05/2003 | $ | 5,000 | $ | 5,155 | Variable | 5.49% | 06/15/2033 | ||||||||
Nara Statutory Trust IV | 12/22/2003 | 5,000 | 5,155 | Variable | 5.20% | 01/07/2034 | ||||||||||
Nara Statutory Trust V | 12/17/2003 | 10,000 | 10,310 | Variable | 5.28% | 12/17/2033 | ||||||||||
Nara Statutory Trust VI | 03/22/2007 | 8,000 | 8,248 | Variable | 3.99% | 06/15/2037 | ||||||||||
Center Capital Trust I | 12/30/2003 | 18,000 | 13,924 | Variable | 5.20% | 01/07/2034 | ||||||||||
Wilshire Statutory Trust II | 03/17/2005 | 20,000 | 15,419 | Variable | 4.12% | 03/17/2035 | ||||||||||
Wilshire Statutory Trust III | 09/15/2005 | 15,000 | 10,857 | Variable | 3.74% | 09/15/2035 | ||||||||||
Wilshire Statutory Trust IV | 07/10/2007 | 25,000 | 17,618 | Variable | 3.72% | 09/15/2037 | ||||||||||
Saehan Capital Trust I | 03/30/2007 | 20,000 | 14,700 | Variable | 3.96% | 06/30/2037 | ||||||||||
Total | $ | 126,000 | $ | 101,386 |
As of June 30, 2018 | ||||||||||||||
Amortization/ Capitalization Period | Gross Carrying Amount | Accumulated Amortization / Capitalization | Carrying Amount | |||||||||||
(Dollars in thousands) | ||||||||||||||
Convertible notes principal balance | $ | 217,500 | $ | — | $ | 217,500 | ||||||||
Discount | 5 years | (21,880 | ) | 518 | (21,362 | ) | ||||||||
Issuance costs to be capitalized | 5 years | (4,119 | ) | 101 | (4,018 | ) | ||||||||
Carrying balance of convertible notes | $ | 191,501 | $ | 619 | $ | 192,120 |
As of June 30, 2018 | As of December 31, 2017 | |||||||
(Dollars in thousands) | ||||||||
Interest rate swaps on loans with loan customers: | ||||||||
Notional amount | $ | 298,082 | $ | 274,156 | ||||
Weighted average remaining term | 6.8 years | 7.3 years | ||||||
Received fixed rate (weighted average) | 4.41 | % | 4.34 | % | ||||
Pay variable rate (weighted average) | 4.27 | % | 3.74 | % | ||||
Estimated fair value | $ | (10,534 | ) | $ | (2,838 | ) | ||
Back to back interest rate swaps with correspondent banks: | ||||||||
Notional amount | $ | 298,082 | $ | 274,156 | ||||
Weighted average remaining term | 6.8 years | 7.3 years | ||||||
Received variable rate (weighted average) | 4.27 | % | 3.74 | % | ||||
Pay fixed rate (weighted average) | 4.41 | % | 4.34 | % | ||||
Estimated fair value | $ | 10,534 | $ | 2,838 |
As of June 30, 2018 | As of December 31, 2017 | ||||||||||||||
Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Interest rate lock commitments | $ | 2,107 | $ | 17 | $ | 4,795 | $ | 25 | |||||||
Forward sale contracts related to mortgage banking | $ | 882 | $ | 1 | $ | 2,452 | $ | 8 | |||||||
Liabilities: | |||||||||||||||
Interest rate lock commitments | $ | — | $ | — | $ | — | $ | — | |||||||
Forward sale contracts related to mortgage banking | $ | 1,225 | $ | (5 | ) | $ | 2,343 | $ | 5 |
June 30, 2018 | December 31, 2017 | ||||||
(Dollars in thousands) | |||||||
Commitments to extend credit | $ | 1,676,694 | $ | 1,526,981 | |||
Standby letters of credit | 77,758 | 74,748 | |||||
Other letters of credit | 125,630 | 74,147 | |||||
Commitments to fund investments in affordable housing partnerships | 38,056 | 38,467 | |||||
Interest rate lock | 2,107 | 4,795 | |||||
Forward sale commitments | 2,107 | 4,795 | |||||
Operating lease commitments | 69,304 | 66,698 |
As of June 30, 2018 | ||||||||||||||
Core Deposit Intangibles Related To: | Amortization Period | Gross Carrying Amount | Accumulated Amortization | Carrying Amount | ||||||||||
(Dollars in thousands) | ||||||||||||||
Center Financial acquisition | 7 years | $ | 4,100 | $ | (4,033 | ) | $ | 67 | ||||||
Pacific International Bank acquisition | 7 years | 604 | (556 | ) | 48 | |||||||||
Foster Bankshares acquisition | 10 years | 2,763 | (1,765 | ) | 998 | |||||||||
Wilshire Bancorp acquisition | 10 years | 18,138 | (3,959 | ) | 14,179 | |||||||||
Total | $ | 25,605 | $ | (10,313 | ) | $ | 15,292 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period | $ | 24,866 | $ | 25,941 | $ | 24,710 | $ | 26,457 | ||||||||
Additions through originations of servicing assets | 1,600 | 1,316 | 3,316 | 2,612 | ||||||||||||
Amortization | (2,086 | ) | (1,919 | ) | (3,646 | ) | (3,731 | ) | ||||||||
Adjustments | 670 | — | 670 | — | ||||||||||||
Balance at end of period | $ | 25,050 | $ | 25,338 | $ | 25,050 | $ | 25,338 |
June 30, 2018 | December 31, 2017 | |||||||
SBA Servicing Assets: | ||||||||
Weighted-average discount rate | 12.09% | 11.13% | ||||||
Constant prepayment rate | 9.99% | 8.38% | ||||||
Mortgage Servicing Assets: | ||||||||
Weighted-average discount rate | 10.13% | 9.63% | ||||||
Constant prepayment rate | 7.65% | 9.05% |
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
June 30, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Securities available for sale: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
Collateralized mortgage obligations | $ | 897,087 | $ | — | $ | 897,087 | $ | — | |||||||
Mortgage-backed securities: | — | — | |||||||||||||
Residential | 434,595 | — | 434,595 | — | |||||||||||
Commercial | 420,271 | — | 420,271 | — | |||||||||||
Corporate securities | 4,405 | — | 4,405 | — | |||||||||||
Municipal securities | 78,748 | — | 77,683 | 1,065 | |||||||||||
Equity investments with readily determinable fair value | 25,475 | 25,475 | — | — | |||||||||||
Mutual funds | — | — | — | — | |||||||||||
Interest rate swaps | (10,534 | ) | — | (10,534 | ) | — | |||||||||
Mortgage banking derivatives | 18 | — | 18 | — | |||||||||||
Liabilities: | |||||||||||||||
Interest rate swaps | (10,534 | ) | — | (10,534 | ) | — | |||||||||
Mortgage banking derivatives | 5 | — | 5 | — |
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Securities available for sale: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
Collateralized mortgage obligations | $ | 838,709 | $ | — | $ | 838,709 | $ | — | |||||||
Mortgage-backed securities: | |||||||||||||||
Residential | 471,214 | — | 471,214 | — | |||||||||||
Commercial | 301,365 | — | 301,365 | — | |||||||||||
Corporate securities | 4,475 | — | 4,475 | — | |||||||||||
Municipal securities | 82,537 | — | 81,429 | 1,108 | |||||||||||
Mutual funds | 21,957 | 21,957 | — | — | |||||||||||
Interest rate swaps | (2,838 | ) | — | (2,838 | ) | — | |||||||||
Mortgage banking derivatives | 33 | — | 33 | — | |||||||||||
Liabilities: | |||||||||||||||
Interest rate swaps | (2,838 | ) | — | (2,838 | ) | — | |||||||||
Mortgage banking derivatives | 5 | — | 5 | — |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Beginning Balance | $ | 1,079 | $ | 1,128 | $ | 1,108 | $ | 1,139 | ||||||||
Total losses included in other comprehensive income | (14 | ) | (1 | ) | (43 | ) | (12 | ) | ||||||||
Ending Balance | $ | 1,065 | $ | 1,127 | $ | 1,065 | $ | 1,127 | ||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
June 30, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans at fair value: | |||||||||||||||
Real estate loans | $ | 13,660 | $ | — | $ | — | $ | 13,660 | |||||||
Commercial business | 8,011 | — | — | 8,011 | |||||||||||
Trade finance | 3,594 | — | — | 3,594 | |||||||||||
Consumer | 66 | — | — | 66 | |||||||||||
OREO | 3,741 | — | — | 3,741 |
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans at fair value: | |||||||||||||||
Real estate loans | $ | 6,086 | $ | — | $ | — | $ | 6,086 | |||||||
Commercial business | 3,320 | — | — | 3,320 | |||||||||||
Consumer | 84 | — | — | 84 | |||||||||||
OREO | 5,615 | — | — | 5,615 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans at fair value: | |||||||||||||||
Real estate loans | $ | 966 | $ | (433 | ) | $ | (4,606 | ) | $ | (2,435 | ) | ||||
Commercial business | 1,513 | (4,027 | ) | 614 | (5,001 | ) | |||||||||
Trade Finance | (240 | ) | (527 | ) | (225 | ) | (1,239 | ) | |||||||
Consumer | 448 | (229 | ) | (763 | ) | (495 | ) | ||||||||
Loans held for sale, net | — | 353 | — | 772 | |||||||||||
OREO | 192 | (733 | ) | 264 | (1,328 | ) |
June 30, 2018 | |||||||||
Carrying Amount | Estimated Fair Value | Fair Value Measurement Using | |||||||
(Dollars in thousands) | |||||||||
Financial Assets: | |||||||||
Cash and cash equivalents | $ | 466,364 | $ | 466,364 | Level 1 | ||||
Interest bearing deposits in other financial institutions and other investments | 77,817 | 77,748 | Level 2/3 | ||||||
Loans held for sale | 26,866 | 28,781 | Level 2 | ||||||
Loans receivable—net | 11,581,559 | 11,521,742 | Level 3 | ||||||
FHLB stock | 26,947 | N/A | N/A | ||||||
Accrued interest receivable | 30,954 | 30,954 | Level 2/3 | ||||||
Servicing assets, net | 25,050 | 25,814 | Level 3 | ||||||
Customers’ liabilities on acceptances | 868 | 868 | Level 2 | ||||||
Financial Liabilities: | |||||||||
Noninterest bearing deposits | $ | 3,038,265 | $ | 3,038,265 | Level 2 | ||||
Saving and other interest bearing demand deposits | 3,512,388 | 3,512,388 | Level 2 | ||||||
Time deposits | 5,183,942 | 5,200,868 | Level 2 | ||||||
FHLB advances | 836,994 | 834,919 | Level 2 | ||||||
Convertible notes, net | 192,120 | 214,429 | Level 1 | ||||||
Subordinated debentures | 101,386 | 117,435 | Level 2 | ||||||
Accrued interest payable | 24,594 | 24,594 | Level 2 | ||||||
Acceptances outstanding | 868 | 868 | Level 2 | ||||||
December 31, 2017 | |||||||||
Carrying Amount | Estimated Fair Value | Fair Value Measurement Using | |||||||
(Dollars in thousands) | |||||||||
Financial Assets: | |||||||||
Cash and cash equivalents | $ | 492,000 | $ | 492,000 | Level 1 | ||||
Interest bearing deposits in other financial institutions and other investments | 53,366 | 52,960 | Level 2/3 | ||||||
Loans held for sale | 29,661 | 32,048 | Level 2 | ||||||
Loans receivable—net | 11,018,034 | 11,112,179 | Level 3 | ||||||
FHLB stock | 29,776 | N/A | N/A | ||||||
Accrued interest receivable | 29,979 | 29,979 | Level 2/3 | ||||||
Servicing assets, net | 24,710 | 27,511 | Level 3 | ||||||
Customers’ liabilities on acceptances | 1,691 | 1,691 | Level 2 | ||||||
Financial Liabilities: | |||||||||
Noninterest bearing deposits | $ | 2,998,734 | $ | 2,998,734 | Level 2 | ||||
Saving and other interest bearing demand deposits | 3,573,212 | 3,573,212 | Level 2 | ||||||
Time deposits | 4,274,663 | 4,263,585 | Level 2 | ||||||
FHLB advances | 1,157,693 | 1,220,529 | Level 2 | ||||||
Federal funds purchased | 69,900 | 69,900 | Level 2 | ||||||
Subordinated debentures | 100,853 | 100,853 | Level 2 | ||||||
Accrued interest payable | 15,961 | 15,961 | Level 2 | ||||||
Acceptances outstanding | 1,691 | 1,691 | Level 2 |
Three Months Ended, | |||||||
June 30, 2018 | June 30, 2017 | ||||||
(Dollars in thousands) | |||||||
Balance at beginning of period | $ | (38,640 | ) | $ | (12,849 | ) | |
Unrealized loss on securities available for sale and interest only strips | (9,249 | ) | 4,776 | ||||
Tax effect | 2,767 | (2,016 | ) | ||||
Total other comprehensive (loss) income | $ | (6,482 | ) | $ | 2,760 | ||
Balance at end of period | $ | (45,122 | ) | $ | (10,089 | ) |
Six Months Ended, | |||||||
June 30, 2018 | June 30, 2017 | ||||||
(Dollars in thousands) | |||||||
Balance at beginning of period | $ | (21,781 | ) | $ | (14,657 | ) | |
Unrealized gains on securities available for sale and interest only strips | (33,898 | ) | 7,908 | ||||
Tax effect | 10,276 | (3,340 | ) | ||||
Total other comprehensive (loss) income | $ | (23,622 | ) | $ | 4,568 | ||
Reclassification to retained earnings per ASU 2016-01 | 281 | — | |||||
Balance at end of period | $ | (45,122 | ) | $ | (10,089 | ) |
• | An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets; |
• | A new category and a required 4.50% of risk-weighted assets ratio is established for “Common Equity Tier 1” as a subset of Tier 1 capital limited to common equity; |
• | A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks; |
• | Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities; |
• | The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and |
• | A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios is being phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the Bank to pay dividends, repurchase shares, or pay discretionary bonuses. The capital conservation buffer for the Company was initially 0.625% in 2016, and increases 0.625% annually until 2019. As of June 30, 2018, the capital conservation buffer for the Company stood at 1.875%. |
Actual | Required For Capital Adequacy Purposes | Minimum Capital Adequacy With Capital Conservation Buffer | Required To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
As of June 30, 2018 | |||||||||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,470,620 | 11.74 | % | $ | 563,726 | 4.50 | % | $ | 798,612 | 6.375 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,727,710 | 13.79 | % | $ | 563,692 | 4.50 | % | $ | 798,563 | 6.375 | % | $ | 814,221 | 6.50 | % | |||||||||||
Total capital (to risk-weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,658,771 | 13.24 | % | $ | 1,002,180 | 8.00 | % | $ | 1,237,066 | 9.875 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,818,376 | 14.52 | % | $ | 1,002,119 | 8.00 | % | $ | 1,236,990 | 9.875 | % | $ | 1,252,648 | 10.00 | % | |||||||||||
Tier I capital (to risk-weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,568,105 | 12.52 | % | $ | 751,635 | 6.00 | % | $ | 986,521 | 7.875 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,727,710 | 13.79 | % | $ | 751,589 | 6.00 | % | $ | 798,563 | 7.875 | % | $ | 1,002,119 | 8.00 | % | |||||||||||
Tier I capital (to average assets): | |||||||||||||||||||||||||||
Company | $ | 1,568,105 | 11.06 | % | $ | 567,163 | 4.00 | % | N/A | N/A | N/A | N/A | |||||||||||||||
Bank | $ | 1,727,710 | 12.21 | % | $ | 565,851 | 4.00 | % | N/A | N/A | $ | 707,314 | 5.00 | % |
Actual | Required For Capital Adequacy Purposes | Minimum Capital Adequacy With Capital Conservation Buffer | Required To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
As of December 31, 2017 | |||||||||||||||||||||||||||
Common equity Tier 1 capital (to risk weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,471,193 | 12.30 | % | $ | 538,435 | 4.50 | % | $ | 688,000 | 5.75 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,548,401 | 12.95 | % | $ | 538,178 | 4.50 | % | $ | 687,672 | 5.75 | % | $ | 777,368 | 6.50 | % | |||||||||||
Total capital (to risk-weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,653,521 | 13.82 | % | $ | 957,217 | 8.00 | % | $ | 1,106,782 | 9.25 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,633,778 | 13.66 | % | $ | 956,761 | 8.00 | % | $ | 1,106,255 | 9.25 | % | $ | 1,195,951 | 10.00 | % | |||||||||||
Tier I capital (to risk-weighted assets): | |||||||||||||||||||||||||||
Company | $ | 1,568,144 | 13.11 | % | $ | 717,913 | 6.00 | % | $ | 867,478 | 7.25 | % | N/A | N/A | |||||||||||||
Bank | $ | 1,548,401 | 12.95 | % | $ | 717,571 | 6.00 | % | $ | 687,672 | 7.25 | % | $ | 956,761 | 8.00 | % | |||||||||||
Tier I capital (to average assets): | |||||||||||||||||||||||||||
Company | $ | 1,568,144 | 11.54 | % | $ | 543,528 | 4.00 | % | N/A | N/A | N/A | N/A | |||||||||||||||
Bank | $ | 1,548,401 | 11.40 | % | $ | 543,441 | 4.00 | % | N/A | N/A | $ | 679,301 | 5.00 | % |
Three Months Ended June 30, | Six Months Ended June 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Noninterest bearing deposit account income: | |||||||||||||||
Monthly service charges | $ | 446 | $ | 444 | $ | 885 | $ | 908 | |||||||
Customer analysis charges | 2,036 | 2,164 | 4,060 | 4,344 | |||||||||||
NSF charges | 1,895 | 2,320 | 3,986 | 4,734 | |||||||||||
Other service charges | 221 | 235 | 454 | 498 | |||||||||||
Total noninterest bearing deposit account income | 4,598 | 5,163 | 9,385 | 10,484 | |||||||||||
Interest bearing deposit account income: | |||||||||||||||
Monthly service charges | 15 | 16 | 29 | 33 | |||||||||||
Total service fees on deposit accounts | $ | 4,613 | $ | 5,179 | $ | 9,414 | $ | 10,517 | |||||||
Wire transfer fees income: | |||||||||||||||
Wire transfer fees | $ | 1,149 | $ | 1,229 | $ | 2,229 | $ | 2,330 | |||||||
Foreign exchange fees | 101 | 114 | 228 | 199 | |||||||||||
Total wire transfer fees | $ | 1,250 | $ | 1,343 | $ | 2,457 | $ | 2,529 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) |
At or for the Three Months Ended June 30, | At or for the Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||
Income Statement Data: | |||||||||||||||
Interest income | $ | 159,910 | $ | 138,533 | $ | 310,320 | $ | 271,276 | |||||||
Interest expense | 37,091 | 21,713 | 67,433 | 39,551 | |||||||||||
Net interest income | 122,819 | 116,820 | 242,887 | 231,725 | |||||||||||
Provision for loan losses | 2,300 | 2,760 | 4,800 | 8,360 | |||||||||||
Net interest income after provision for loan losses | 120,519 | 114,060 | 238,087 | 223,365 | |||||||||||
Noninterest income | 15,269 | 16,115 | 35,119 | 33,718 | |||||||||||
Noninterest expense | 71,629 | 64,037 | 140,082 | 131,736 | |||||||||||
Income before income tax provision | 64,159 | 66,138 | 133,124 | 125,347 | |||||||||||
Income tax provision | 16,629 | 25,451 | 34,362 | 48,450 | |||||||||||
Net income | $ | 47,530 | $ | 40,687 | $ | 98,762 | $ | 76,897 | |||||||
Per Share Data: | |||||||||||||||
Earnings per common share - basic | $ | 0.36 | $ | 0.30 | $ | 0.74 | $ | 0.57 | |||||||
Earnings per common share - diluted | $ | 0.36 | $ | 0.30 | $ | 0.73 | $ | 0.57 | |||||||
Book value per common share (period end) | $ | 14.53 | $ | 14.09 | $ | 14.53 | $ | 14.09 | |||||||
Cash dividends declared per common share | $ | 0.13 | $ | 0.12 | $ | 0.26 | $ | 0.24 | |||||||
Tangible book value per common share (period end) (9) | $ | 10.87 | $ | 10.52 | $ | 10.87 | $ | 10.52 | |||||||
Number of common shares outstanding (period end) | 131,167,705 | 135,297,678 | 131,167,705 | 135,297,678 | |||||||||||
Weighted average shares - basic | 133,061,304 | 135,257,044 | 134,283,216 | 135,252,556 | |||||||||||
Weighted average shares - diluted | 133,352,841 | 135,613,181 | 134,576,744 | 135,685,064 | |||||||||||
Tangible common equity to tangible assets | 9.91 | % | 10.64 | % | 9.91 | % | 10.64 | % | |||||||
Average Balance Sheet Data: | |||||||||||||||
Assets | $ | 14,596,963 | $ | 13,470,745 | $ | 14,406,664 | $ | 13,403,609 | |||||||
Securities available for sale | 1,732,908 | 1,609,310 | 1,703,180 | 1,588,519 | |||||||||||
Loans receivable and loans held for sale | 11,364,229 | 10,536,428 | 11,230,788 | 10,459,527 | |||||||||||
Deposits | 11,543,869 | 10,680,094 | 11,326,325 | 10,644,302 | |||||||||||
Stockholders’ equity | 1,922,290 | 1,892,126 | 1,926,766 | 1,880,626 | |||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||
Selected Performance Ratios: | |||||||||||||
Return on average assets (1) | 1.30 | % | 1.21 | % | 1.37 | % | 1.15 | % | |||||
Return on average stockholders’ equity (1) | 9.89 | % | 8.60 | % | 10.25 | % | 8.18 | % | |||||
Return on average tangible equity (1) (8) | 13.18 | % | 11.54 | % | 13.66 | % | 11.00 | % | |||||
Dividend payout ratio (dividends per share / diluted earnings per share) | 36.48 | % | 40.00 | % | 35.43 | % | 42.35 | % | |||||
Efficiency ratio (2) | 51.87 | % | 48.17 | % | 50.39 | % | 49.63 | % | |||||
Net interest spread | 3.14 | % | 3.42 | % | 3.19 | % | 3.46 | % | |||||
Net interest margin (3) | 3.61 | % | 3.75 | % | 3.64 | % | 3.76 | % | |||||
At June 30, | |||||||||||||
2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||
Statement of Financial Condition Data - at Period End: | |||||||||||||
Assets | $ | 14,870,008 | $ | 13,859,217 | |||||||||
Securities available for sale | 1,835,106 | 1,680,382 | |||||||||||
Loans receivable | 11,671,440 | 10,816,419 | |||||||||||
Deposits | 11,734,595 | 10,955,101 | |||||||||||
FHLB advances | 836,994 | 793,403 | |||||||||||
Convertible notes, net | 192,120 | — | |||||||||||
Subordinated debentures | 101,386 | 100,328 | |||||||||||
Stockholders’ equity | 1,905,676 | 1,906,294 | |||||||||||
Regulatory Capital Ratios (4) | |||||||||||||
Leverage capital ratio (5) | 11.06 | % | 11.80 | % | |||||||||
Common equity Tier 1 capital ratio (10) | 11.74 | % | 12.18 | % | |||||||||
Tier 1 risk-based capital ratio | 12.52 | % | 13.00 | % | |||||||||
Total risk-based capital ratio | 13.24 | % | 13.70 | % | |||||||||
Asset Quality Ratios: | |||||||||||||
Allowance for loan losses to loans receivable | 0.77 | % | 0.74 | % | |||||||||
Allowance for loan losses to nonaccrual loans | 131.74 | % | 169.07 | % | |||||||||
Allowance for loan losses to nonperforming loans (6) | 74.61 | % | 78.12 | % | |||||||||
Allowance for loan losses to nonperforming assets (7) | 69.60 | % | 64.40 | % | |||||||||
Nonaccrual loans to loans receivable | 0.58 | % | 0.44 | % | |||||||||
Nonperforming loans to loans receivable (6) | 1.03 | % | 0.95 | % | |||||||||
Nonperforming assets to loans receivable and OREO (7) | 1.11 | % | 1.15 | % | |||||||||
Nonperforming assets to total assets (7) | 0.87 | % | 0.90 | % |
(1) | Annualized. |
(2) | Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for loan losses and noninterest income. |
(3) | Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets. |
(4) | The ratios generally required to meet the definition of a “well-capitalized” financial institution under certain banking regulations are 5.0% leverage capital, 6.5% common equity tier 1 capital, 8.0% tier I risk-based capital, and 10.0% total risk-based capital. |
(5) | Calculations are based on average quarterly asset balances. |
(6) | Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and accruing restructured loans (excluding PCI loans). |
(7) | Nonperforming assets consist of nonperforming loans and OREO. |
(8) | Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Net income | $ | 47,530 | $ | 40,687 | $ | 98,762 | $ | 76,897 | |||||||
Average stockholders’ equity | $ | 1,922,290 | $ | 1,892,126 | $ | 1,926,766 | $ | 1,880,626 | |||||||
Less: Average goodwill and core deposit intangible assets, net | (480,127 | ) | (482,270 | ) | (480,433 | ) | (482,128 | ) | |||||||
Average tangible equity | $ | 1,442,163 | $ | 1,409,856 | $ | 1,446,333 | $ | 1,398,498 | |||||||
Net income (annualized) to average tangible equity | 13.18 | % | 11.54 | % | 13.66 | % | 11.00 | % |
At June 30, | |||||||
2018 | 2017 | ||||||
(Dollars in thousands, except share data) | |||||||
Total stockholders’ equity | $ | 1,905,676 | $ | 1,906,294 | |||
Less: Goodwill and core deposit intangible assets, net | (479,742 | ) | (482,324 | ) | |||
Tangible common equity | $ | 1,425,934 | $ | 1,423,970 | |||
Common shares outstanding | 131,167,705 | 135,297,678 | |||||
Tangible book value per common share(9) | $ | 10.87 | $ | 10.52 |
At June 30, | |||||||
2018 | 2017 | ||||||
(Dollars in thousands) | |||||||
Tier 1 capital | $ | 1,568,105 | $ | 1,535,333 | |||
Less: Trust preferred securities less unamortized acquisition discount | (97,485 | ) | (96,426 | ) | |||
Common equity tier 1 capital | $ | 1,470,620 | $ | 1,438,907 | |||
Total risk-weighted assets less disallowed allowance for loan losses | $ | 12,527,248 | $ | 11,814,607 | |||
Common equity tier 1 capital ratio(10) | 11.74 | % | 12.18 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Accretion of discounts on acquired performing loans | $ | 3,189 | $ | 3,501 | $ | 6,386 | $ | 6,177 | |||||||
Accretion of discounts on purchased credit impaired loans | 5,959 | 5,212 | 11,731 | 10,560 | |||||||||||
Amortization of premiums on investments in affordable housing partnerships | (85 | ) | (85 | ) | (169 | ) | (169 | ) | |||||||
Amortization of premiums on assumed FHLB advances | 352 | 446 | 699 | 887 | |||||||||||
Accretion of discounts on assumed subordinated debt | (269 | ) | (261 | ) | (533 | ) | (520 | ) | |||||||
Amortization of premiums on assumed time deposits and savings | — | 1,218 | 1 | 4,694 | |||||||||||
Amortization of core deposit intangibles | (615 | ) | (676 | ) | (1,231 | ) | (1,352 | ) | |||||||
Total | $ | 8,531 | $ | 9,355 | $ | 16,884 | $ | 20,277 |
Three Months Ended June 30, 2018 | Three Months Ended June 30, 2017 | ||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate* | Average Balance | Interest Income/ Expense | Average Yield/ Rate* | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
INTEREST EARNINGS ASSETS: | |||||||||||||||||||||
Loans(1) (2) | $ | 11,364,229 | $ | 146,188 | 5.16 | % | $ | 10,536,428 | $ | 128,515 | 4.89 | % | |||||||||
Securities available for sale(3) | 1,732,908 | 10,899 | 2.52 | % | 1,609,310 | 8,741 | 2.18 | % | |||||||||||||
FHLB stock and other investments | 561,230 | 2,823 | 2.02 | % | 364,906 | 1,277 | 1.40 | % | |||||||||||||
Total interest earning assets | 13,658,367 | 159,910 | 4.70 | % | 12,510,644 | 138,533 | 4.44 | % | |||||||||||||
Total noninterest earning assets | 938,596 | 960,101 | |||||||||||||||||||
Total assets | $ | 14,596,963 | $ | 13,470,745 | |||||||||||||||||
INTEREST BEARING LIABILITIES: | |||||||||||||||||||||
Deposits: | |||||||||||||||||||||
Demand, interest bearing | $ | 3,342,685 | $ | 10,438 | 1.25 | % | $ | 3,457,412 | $ | 7,974 | 0.93 | % | |||||||||
Savings | 228,381 | 442 | 0.78 | % | 280,188 | 279 | 0.40 | % | |||||||||||||
Time deposits | 4,919,465 | 19,730 | 1.61 | % | 4,012,838 | 9,861 | 0.99 | % | |||||||||||||
Total interest bearing deposits | 8,490,531 | 30,610 | 1.45 | % | 7,750,438 | 18,114 | 0.94 | % | |||||||||||||
FHLB advances | 846,014 | 3,681 | 1.75 | % | 713,858 | 2,338 | 1.31 | % | |||||||||||||
Convertible notes | 102,979 | 1,198 | 4.60 | % | — | — | — | % | |||||||||||||
Other borrowings | 97,315 | 1,602 | 6.51 | % | 96,218 | 1,261 | 5.18 | % | |||||||||||||
Total interest bearing liabilities | 9,536,839 | 37,091 | 1.56 | % | 8,560,514 | 21,713 | 1.02 | % | |||||||||||||
Noninterest bearing liabilities and equity: | |||||||||||||||||||||
Noninterest bearing demand deposits | 3,053,338 | 2,929,656 | |||||||||||||||||||
Other liabilities | 84,496 | 88,449 | |||||||||||||||||||
Stockholders’ equity | 1,922,290 | 1,892,126 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 14,596,963 | $ | 13,470,745 | |||||||||||||||||
Net interest income/net interest spread | $ | 122,819 | 3.14 | % | $ | 116,820 | 3.42 | % | |||||||||||||
Net interest margin | 3.61 | % | 3.75 | % | |||||||||||||||||
Cost of deposits | 1.06 | % | 0.68 | % |
* | Annualized |
(1) | Interest income on loans includes loan fees. |
(2) | Average balances of loans consist of loans receivable and loans held for sale. |
(3) | Interest income and yields are not presented on a tax-equivalent basis. |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | ||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate* | Average Balance | Interest Income/ Expense | Average Yield/ Rate* | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
INTEREST EARNINGS ASSETS: | |||||||||||||||||||||
Loans(1) (2) | $ | 11,230,788 | $ | 284,131 | 5.10 | % | $ | 10,459,527 | $ | 251,809 | 4.85 | % | |||||||||
Securities available for sale(3) | 1,703,180 | 21,000 | 2.49 | % | 1,588,519 | 16,854 | 2.14 | % | |||||||||||||
FHLB stock and other investments | 539,522 | 5,189 | 1.94 | % | 394,267 | 2,613 | 1.34 | % | |||||||||||||
Total interest earning assets | 13,473,490 | 310,320 | 4.64 | % | 12,442,313 | 271,276 | 4.40 | % | |||||||||||||
Total noninterest earning assets | 933,174 | 961,296 | |||||||||||||||||||
Total assets | $ | 14,406,664 | $ | 13,403,609 | |||||||||||||||||
INTEREST BEARING LIABILITIES: | |||||||||||||||||||||
Deposits: | |||||||||||||||||||||
Demand, interest bearing | $ | 3,372,556 | $ | 19,302 | 1.15 | % | $ | 3,447,254 | $ | 15,164 | 0.89 | % | |||||||||
Savings | 232,277 | 865 | 0.75 | % | 286,862 | 567 | 0.40 | % | |||||||||||||
Time deposits | 4,723,726 | 35,292 | 1.51 | % | 4,011,019 | 16,894 | 0.85 | % | |||||||||||||
Total interest bearing deposits | 8,328,559 | 55,459 | 1.34 | % | 7,745,135 | 32,625 | 0.85 | % | |||||||||||||
FHLB advances | 909,689 | 7,750 | 1.72 | % | 688,307 | 4,477 | 1.31 | % | |||||||||||||
Convertible notes | 51,774 | 1,198 | 4.60 | % | — | — | — | % | |||||||||||||
Other borrowings | 97,183 | 3,026 | 6.19 | % | 96,065 | 2,449 | 5.07 | % | |||||||||||||
Total interest bearing liabilities | 9,387,205 | 67,433 | 1.45 | % | 8,529,507 | 39,551 | 0.94 | % | |||||||||||||
Noninterest bearing liabilities and equity: | |||||||||||||||||||||
Noninterest bearing demand deposits | 2,997,766 | 2,899,167 | |||||||||||||||||||
Other liabilities | 94,927 | 94,309 | |||||||||||||||||||
Stockholders’ equity | 1,926,766 | 1,880,626 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 14,406,664 | $ | 13,403,609 | |||||||||||||||||
Net interest income/net interest spread | $ | 242,887 | 3.19 | % | $ | 231,725 | 3.46 | % | |||||||||||||
Net interest margin | 3.64 | % | 3.76 | % | |||||||||||||||||
Cost of deposits | 0.99 | % | 0.62 | % |
* | Annualized |
(1) | Interest income on loans includes loan fees. |
(2) | Average balances of loans consist of loans receivable and loans held for sale. |
(3) | Interest income and yields are not presented on a tax-equivalent basis. |
Three Months Ended June 30, 2018 over June 30, 2017 | |||||||||||
Net Increase | |||||||||||
Change due to | |||||||||||
Rate | Volume | ||||||||||
(Dollars in thousands) | |||||||||||
INTEREST INCOME: | |||||||||||
Loans, including fees | $ | 17,673 | $ | 7,251 | $ | 10,422 | |||||
Securities available for sale | 2,158 | 1,452 | 706 | ||||||||
FHLB stock and other investments | 1,546 | 693 | 853 | ||||||||
Total interest income | $ | 21,377 | $ | 9,396 | $ | 11,981 | |||||
INTEREST EXPENSE: | |||||||||||
Demand, interest bearing | $ | 2,464 | $ | 2,737 | $ | (273 | ) | ||||
Savings | 163 | 223 | (60 | ) | |||||||
Time deposits | 9,869 | 7,270 | 2,599 | ||||||||
FHLB advances | 1,343 | 859 | 484 | ||||||||
Convertible notes | 1,198 | — | 1,198 | ||||||||
Other borrowings | 341 | 326 | 15 | ||||||||
Total interest expense | $ | 15,378 | $ | 11,415 | $ | 3,963 | |||||
NET INTEREST INCOME | $ | 5,999 | $ | (2,019 | ) | $ | 8,018 |
Six Months Ended June 30, 2018 over June 30, 2017 | |||||||||||
Net Increase | |||||||||||
Change due to | |||||||||||
Rate | Volume | ||||||||||
(Dollars in thousands) | |||||||||||
INTEREST INCOME: | |||||||||||
Loans, including fees | $ | 32,322 | $ | 13,195 | $ | 19,127 | |||||
Securities available for sale | 4,146 | 2,869 | 1,277 | ||||||||
FHLB stock and other investments | 2,576 | 1,418 | 1,158 | ||||||||
Total interest income | $ | 39,044 | $ | 17,482 | $ | 21,562 | |||||
INTEREST EXPENSE: | |||||||||||
Demand, interest bearing | $ | 4,138 | $ | 4,473 | $ | (335 | ) | ||||
Savings | 298 | 423 | (125 | ) | |||||||
Time deposits | 18,398 | 14,962 | 3,436 | ||||||||
FHLB advances | 3,273 | 1,606 | 1,667 | ||||||||
Convertible notes | 1,198 | — | 1,198 | ||||||||
Other borrowings | 577 | 548 | 29 | ||||||||
Total interest expense | $ | 27,882 | $ | 22,012 | $ | 5,870 | |||||
NET INTEREST INCOME | $ | 11,162 | $ | (4,530 | ) | $ | 15,692 |
Three Months Ended June 30, | Increase (Decrease) | |||||||||||||
2018 | 2017 | Amount | Percent (%) | |||||||||||
(Dollars in thousands) | ||||||||||||||
Service fees on deposit accounts | $ | 4,613 | $ | 5,179 | $ | (566 | ) | (10.9 | )% | |||||
International service fees | 1,212 | 1,119 | 93 | 8.3 | % | |||||||||
Loan servicing fees, net | 1,010 | 1,291 | (281 | ) | (21.8 | )% | ||||||||
Wire transfer fees | 1,250 | 1,343 | (93 | ) | (6.9 | )% | ||||||||
Net gains on sales of SBA loans | 3,480 | 3,267 | 213 | 6.5 | % | |||||||||
Net gains on sales of other loans | 431 | 352 | 79 | 22.4 | % | |||||||||
Other income and fees | 3,273 | 3,564 | (291 | ) | (8.2 | )% | ||||||||
Total noninterest income | $ | 15,269 | $ | 16,115 | $ | (846 | ) | (5.2 | )% | |||||
Six Months Ended June 30, | Increase (Decrease) | |||||||||||||
2018 | 2017 | Amount | Percent (%) | |||||||||||
(Dollars in thousands) | ||||||||||||||
Service fees on deposit accounts | $ | 9,414 | $ | 10,517 | $ | (1,103 | ) | (10.5 | )% | |||||
International service fees | 2,232 | 2,227 | 5 | 0.2 | % | |||||||||
Loan servicing fees, net | 2,589 | 2,729 | (140 | ) | (5.1 | )% | ||||||||
Wire transfer fees | 2,457 | 2,529 | (72 | ) | (2.8 | )% | ||||||||
Net gains on sales of SBA loans | 6,930 | 6,517 | 413 | 6.3 | % | |||||||||
Net gains on sales of other loans | 1,627 | 772 | 855 | 110.8 | % | |||||||||
Other income and fees | 9,870 | 8,427 | 1,443 | 17.1 | % | |||||||||
Total noninterest income | $ | 35,119 | $ | 33,718 | $ | 1,401 | 4.2 | % |
Three Months Ended June 30, | Increase (Decrease) | |||||||||||||
2018 | 2017 | Amount | Percent (%) | |||||||||||
(Dollars in thousands) | ||||||||||||||
Salaries and employee benefits | $ | 40,575 | $ | 34,946 | $ | 5,629 | 16.1 | % | ||||||
Occupancy | 7,418 | 7,154 | 264 | 3.7 | % | |||||||||
Furniture and equipment | 4,023 | 3,556 | 467 | 13.1 | % | |||||||||
Advertising and marketing | 2,737 | 2,394 | 343 | 14.3 | % | |||||||||
Data processing and communications | 3,574 | 2,676 | 898 | 33.6 | % | |||||||||
Professional fees | 4,474 | 3,260 | 1,214 | 37.2 | % | |||||||||
Investments in affordable housing partnership expenses | 2,613 | 3,055 | (442 | ) | (14.5 | )% | ||||||||
FDIC assessments | 1,611 | 1,004 | 607 | 60.5 | % | |||||||||
Credit related expenses | 926 | 113 | 813 | 719.5 | % | |||||||||
OREO expense, net | 45 | 1,188 | (1,143 | ) | (96.2 | )% | ||||||||
Merger and integration expenses | — | 562 | (562 | ) | (100.0 | )% | ||||||||
Other | 3,633 | 4,129 | (496 | ) | (12.0 | )% | ||||||||
Total noninterest expense | $ | 71,629 | $ | 64,037 | $ | 7,592 | 11.9 | % | ||||||
Six Months Ended June 30, | Increase (Decrease) | |||||||||||||
2018 | 2017 | Amount | Percent (%) | |||||||||||
(Dollars in thousands) | ||||||||||||||
Salaries and employee benefits | $ | 79,960 | $ | 69,112 | $ | 10,848 | 15.7 | % | ||||||
Occupancy | 14,657 | 14,348 | 309 | 2.2 | % | |||||||||
Furniture and equipment | 7,744 | 6,969 | 775 | 11.1 | % | |||||||||
Advertising and marketing | 5,036 | 5,818 | (782 | ) | (13.4 | )% | ||||||||
Data processing and communications | 7,069 | 6,282 | 787 | 12.5 | % | |||||||||
Professional fees | 7,580 | 7,162 | 418 | 5.8 | % | |||||||||
Investments in affordable housing partnership expenses | 5,243 | 5,216 | 27 | 0.5 | % | |||||||||
FDIC assessments | 3,378 | 2,014 | 1,364 | 67.7 | % | |||||||||
Credit related expenses | 1,698 | 1,996 | (298 | ) | (14.9 | )% | ||||||||
OREO expense, net | (59 | ) | 2,185 | (2,244 | ) | N/A | ||||||||
Merger and integration expenses | (7 | ) | 1,509 | (1,516 | ) | N/A | ||||||||
Other | 7,783 | 9,125 | (1,342 | ) | (14.7 | )% | ||||||||
Total noninterest expense | $ | 140,082 | $ | 131,736 | $ | 8,346 | 6.3 | % |
June 30, 2018 | December 31, 2017 | ||||||||||||
Amount | Percent (%) | Amount | Percent (%) | ||||||||||
Loan portfolio composition | (Dollars in thousands) | ||||||||||||
Real estate loans: | |||||||||||||
Residential | $ | 45,383 | — | % | $ | 49,774 | — | % | |||||
Commercial | 8,165,420 | 70 | % | 8,142,036 | 73 | % | |||||||
Construction | 301,937 | 3 | % | 316,412 | 3 | % | |||||||
Total real estate loans | 8,512,740 | 73 | % | 8,508,222 | 76 | % | |||||||
Commercial business | 2,131,301 | 18 | % | 1,780,869 | 16 | % | |||||||
Trade finance | 156,181 | 1 | % | 166,664 | 2 | % | |||||||
Consumer and other | 872,562 | 7 | % | 647,102 | 6 | % | |||||||
Total loans outstanding | 11,672,784 | 100 | % | 11,102,857 | 100 | % | |||||||
Deferred loan fees, net | (1,344 | ) | (282 | ) | |||||||||
Loans receivable | 11,671,440 | 11,102,575 | |||||||||||
Allowance for loan losses | (89,881 | ) | (84,541 | ) | |||||||||
Loans receivable, net of allowance for loan losses | $ | 11,581,559 | $ | 11,018,034 |
June 30, 2018 | December 31, 2017 | ||||||
(Dollars in thousands) | |||||||
Commitments to extend credit | $ | 1,676,694 | $ | 1,526,981 | |||
Standby letters of credit | 77,758 | 74,748 | |||||
Other commercial letters of credit | 125,630 | 74,147 | |||||
$ | 1,880,082 | $ | 1,675,876 |
June 30, 2018 | December 31, 2017 | ||||||
(Dollars in thousands) | |||||||
Nonaccrual loans (1) | $ | 68,226 | $ | 46,775 | |||
Loans 90 days or more days past due, still accruing | 3,030 | 407 | |||||
Accruing restructured loans | 49,219 | 67,250 | |||||
Total nonperforming loans | 120,475 | 114,432 | |||||
OREO | 8,656 | 10,787 | |||||
Total nonperforming assets | $ | 129,131 | $ | 125,219 | |||
Nonaccrual loans (1): | |||||||
Legacy Portfolio | $ | 49,468 | $ | 28,235 | |||
Acquired Portfolio | 18,758 | 18,540 | |||||
Total nonaccrual loans | $ | 68,226 | $ | 46,775 | |||
Nonperforming loans: | |||||||
Legacy Portfolio | $ | 83,385 | $ | 77,305 | |||
Acquired Portfolio | 37,090 | 37,127 | |||||
Total nonperforming loans | $ | 120,475 | $ | 114,432 | |||
Nonperforming loans to loans receivable | 1.03 | % | 1.03 | % | |||
Nonperforming assets to loans receivable and OREO | 1.11 | % | 1.13 | % | |||
Nonperforming assets to total assets | 0.87 | % | 0.88 | % | |||
Allowance for loan losses to nonperforming loans | 74.61 | % | 73.88 | % | |||
Allowance for loan losses to nonperforming assets | 69.60 | % | 67.51 | % |
(1) | Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $26.0 million and $22.1 million as of June 30, 2018 and December 31, 2017, respectively. |
Allocation of Allowance for Loan Losses | |||||||||||||||||||||
June 30, 2018 | December 31, 2017 | ||||||||||||||||||||
Allowance for Loan Losses | Loans Receivable* | Percent of Allowance to Loans Receivable | Allowance for Loan Losses | Loans Receivable* | Percent of Allowance to Loans Receivable | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Loan Type | |||||||||||||||||||||
Real estate - residential | $ | 49 | $ | 45,383 | 0.11 | % | $ | 88 | $ | 49,774 | 0.18 | % | |||||||||
Real estate - commercial | 60,581 | 8,165,420 | 0.74 | % | 57,664 | 8,142,036 | 0.71 | % | |||||||||||||
Real estate - construction | 421 | 301,937 | 0.14 | % | 930 | 316,412 | 0.29 | % | |||||||||||||
Commercial business | 23,022 | 2,131,301 | 1.08 | % | 20,755 | 1,780,869 | 1.17 | % | |||||||||||||
Trade finance | 986 | 156,181 | 0.63 | % | 1,716 | 166,664 | 1.03 | % | |||||||||||||
Consumer and other | 4,822 | 872,562 | 0.55 | % | 3,388 | 647,102 | 0.52 | % | |||||||||||||
Total | $ | 89,881 | $ | 11,672,784 | 0.77 | % | $ | 84,541 | $ | 11,102,857 | 0.76 | % |
* | Held-for-sale loans of $26.9 million and $29.7 million at June 30, 2018 and December 31, 2017, respectively, were excluded. |
Acquired Loans(2) | ||||||||||||||||
Three Months Ended June 30, 2018 | Legacy Loans (1) | PCI Loans | Non-PCI Loans | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance, beginning of period | $ | 72,065 | $ | 11,815 | $ | 2,581 | $ | 86,461 | ||||||||
Provision (credit) for loan losses | 2,553 | (449 | ) | 196 | 2,300 | |||||||||||
Loans charged off | (819 | ) | — | (444 | ) | (1,263 | ) | |||||||||
Recoveries of loan charge offs | 2,249 | — | 134 | 2,383 | ||||||||||||
Balance, end of period | $ | 76,048 | $ | 11,366 | $ | 2,467 | $ | 89,881 | ||||||||
Total loans outstanding | $ | 9,333,290 | $ | 182,772 | $ | 2,156,722 | $ | 11,672,784 | ||||||||
Allowance to total loans receivable ratio | 0.81 | % | 6.22 | % | 0.11 | % | 0.77 | % | ||||||||
Net loan charge offs (recoveries) to beginning allowance | (1.98 | )% | — | % | 12.01 | % | (1.30 | )% | ||||||||
Net loan charge offs (recoveries) to provision for loan losses | (56.01 | )% | — | % | 158.16 | % | (48.70 | )% | ||||||||
Acquired Loans (2) | ||||||||||||||||
Six Months Ended June 30, 2018 | Legacy Loans (1) | PCI Loans | Non-PCI Loans | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance, beginning of period | $ | 67,647 | $ | 12,040 | $ | 4,854 | $ | 84,541 | ||||||||
Provision (credit) for loan losses | 7,279 | (637 | ) | (1,842 | ) | 4,800 | ||||||||||
Loans charged off | (1,571 | ) | (37 | ) | (723 | ) | (2,331 | ) | ||||||||
Recoveries of loan charge offs | 2,693 | — | 178 | 2,871 | ||||||||||||
Balance, end of period | $ | 76,048 | $ | 11,366 | $ | 2,467 | $ | 89,881 | ||||||||
Total loans outstanding | $ | 9,333,290 | $ | 182,772 | $ | 2,156,722 | $ | 11,672,784 | ||||||||
Allowance to total loans receivable ratio | 0.81 | % | 6.22 | % | 0.11 | % | 0.77 | % | ||||||||
Net loan charge offs (recoveries) to beginning allowance | (1.66 | )% | (0.31 | )% | 11.23 | % | (0.64 | )% | ||||||||
Net loan charge offs (recoveries) to provision for loan losses | (15.41 | )% | 5.81 | % | (29.59 | )% | (11.25 | )% | ||||||||
(1) | Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date. |
(2) | Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date. |
Acquired Loans(2) | ||||||||||||||||
Three Months Ended June 30, 2017 | Legacy Loans (1) | PCI Loans | Non-PCI Loans | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance, beginning of period | $ | 64,054 | $ | 12,136 | $ | 2,469 | $ | 78,659 | ||||||||
Provision (credit) for loan losses | 2,545 | (70 | ) | 285 | 2,760 | |||||||||||
Loans charged off | (2,086 | ) | — | (36 | ) | (2,122 | ) | |||||||||
Recoveries of loan charge offs | 742 | — | 35 | 777 | ||||||||||||
Balance, end of period | $ | 65,255 | $ | 12,066 | $ | 2,753 | $ | 80,074 | ||||||||
Total loans outstanding | $ | 7,522,251 | $ | 246,657 | $ | 3,049,436 | $ | 10,818,344 | ||||||||
Allowance to total loans receivable ratio | 0.87 | % | 4.89 | % | 0.09 | % | 0.74 | % | ||||||||
Net loan charge offs to beginning allowance | 2.10 | % | — | % | 0.04 | % | 1.71 | % | ||||||||
Net loan charge offs to provision for loan losses | 52.81 | % | — | % | 0.35 | % | 48.73 | % | ||||||||
Acquired Loans (2) | ||||||||||||||||
Six Months Ended June 30, 2017 | Legacy Loans (1) | PCI Loans | Non-PCI Loans | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance, beginning of period | $ | 66,399 | $ | 12,130 | $ | 814 | $ | 79,343 | ||||||||
Provision (credit) for loan losses | 6,254 | (64 | ) | 2,170 | 8,360 | |||||||||||
Loans charged off | (8,285 | ) | — | (442 | ) | (8,727 | ) | |||||||||
Recoveries of loan charge offs | 887 | — | 211 | 1,098 | ||||||||||||
Balance, end of period | $ | 65,255 | $ | 12,066 | $ | 2,753 | $ | 80,074 | ||||||||
Total loans outstanding | $ | 7,522,251 | $ | 246,657 | $ | 3,049,436 | $ | 10,818,344 | ||||||||
Allowance to total loans receivable ratio | 0.87 | % | 4.89 | % | 0.09 | % | 0.74 | % | ||||||||
Net loan charge offs to beginning allowance | 11.14 | % | — | % | 28.38 | % | 9.62 | % | ||||||||
Net loan charge offs to provision for loan losses | 118.29 | % | — | % | 10.65 | % | 91.26 | % | ||||||||
(1) | Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date. |
(2) | Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date. |
At or for the Three Months Ended June 30, | At or for the Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
LOANS: | ||||||||||||||||
Average loans, including loans held for sale | $ | 11,364,229 | $ | 10,536,428 | $ | 11,230,788 | $ | 10,459,527 | ||||||||
Loans receivable | $ | 11,671,440 | $ | 10,816,419 | $ | 11,671,440 | $ | 10,816,419 | ||||||||
ALLOWANCE: | ||||||||||||||||
Balance, beginning of period | $ | 86,461 | $ | 78,659 | $ | 84,541 | $ | 79,343 | ||||||||
Less loan charge offs: | ||||||||||||||||
Real estate - commercial | (236 | ) | (873 | ) | (401 | ) | (2,363 | ) | ||||||||
Commercial business | (798 | ) | (480 | ) | (1,354 | ) | (3,740 | ) | ||||||||
Trade finance | — | (528 | ) | — | (2,104 | ) | ||||||||||
Consumer and other | (229 | ) | (241 | ) | (576 | ) | (520 | ) | ||||||||
Total loan charge offs | (1,263 | ) | (2,122 | ) | (2,331 | ) | (8,727 | ) | ||||||||
Plus loan recoveries: | ||||||||||||||||
Real estate - commercial | 627 | 43 | 829 | 89 | ||||||||||||
Commercial business | 1,734 | 728 | 1,987 | 1,000 | ||||||||||||
Trade Finance | 12 | 4 | 24 | 4 | ||||||||||||
Consumer and other | 10 | 2 | 31 | 5 | ||||||||||||
Total loans recoveries | 2,383 | 777 | 2,871 | 1,098 | ||||||||||||
Net loan recoveries (charge offs) | 1,120 | (1,345 | ) | 540 | (7,629 | ) | ||||||||||
Provision for loan losses | 2,300 | 2,760 | 4,800 | 8,360 | ||||||||||||
Balance, end of period | $ | 89,881 | $ | 80,074 | $ | 89,881 | $ | 80,074 | ||||||||
Net loan charge offs (recoveries) to average loans, including loans held for sale* | (0.04 | )% | 0.05 | % | (0.01 | )% | 0.15 | % | ||||||||
Allowance for loan losses to loans receivable at end of period | 0.77 | % | 0.74 | % | 0.77 | % | 0.74 | % | ||||||||
Net loan charge offs (recoveries) to allowance for loan losses* | (4.98 | )% | 6.72 | % | (1.20 | )% | 19.05 | % | ||||||||
Net loan charge offs (recoveries) to provision for loan losses | (48.70 | )% | 48.73 | % | (11.25 | )% | 91.26 | % |
* | Annualized |
Balance | Percent (%) | |||||
(Dollars in thousands) | ||||||
Three months or less | $ | 1,198,537 | 23 | % | ||
Over three months through six months | 1,130,842 | 22 | % | |||
Over six months through nine months | 1,114,197 | 21 | % | |||
Over nine months through twelve months | 1,287,536 | 25 | % | |||
Over twelve months | 452,830 | 9 | % | |||
Total time deposits | $ | 5,183,942 | 100 | % |
As of June 30, 2018 | ||||||||||||||||||||
Actual | To Be Well-Capitalized | Excess | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Hope Bancorp, Inc. | ||||||||||||||||||||
Common equity Tier 1 capital ratio (to risk-weighted assets) | $ | 1,470,620 | 11.74 | % | N/A | N/A | N/A | N/A | ||||||||||||
Total risk-based capital ratio (to risk-weighted assets) | $ | 1,658,771 | 13.24 | % | N/A | N/A | N/A | N/A | ||||||||||||
Tier 1 risk-based capital ratio (to risk-weighted assets) | $ | 1,568,105 | 12.52 | % | N/A | N/A | N/A | N/A | ||||||||||||
Tier 1 capital to total assets (to average assets) | $ | 1,568,105 | 11.06 | % | N/A | N/A | N/A | N/A | ||||||||||||
Bank of Hope | ||||||||||||||||||||
Common equity Tier 1 capital ratio (to risk-weighted assets) | $ | 1,727,710 | 13.79 | % | $ | 814,221 | 6.50 | % | $ | 913,489 | 7.29 | % | ||||||||
Total risk-based capital ratio (to risk-weighted assets) | $ | 1,818,376 | 14.52 | % | $ | 1,252,648 | 10.00 | % | $ | 565,728 | 4.52 | % | ||||||||
Tier 1 risk-based capital ratio (to risk-weighted assets) | $ | 1,727,710 | 13.79 | % | $ | 1,002,119 | 8.00 | % | $ | 725,591 | 5.79 | % | ||||||||
Tier 1 capital to total assets (to average assets) | $ | 1,727,710 | 12.21 | % | $ | 707,314 | 5.00 | % | $ | 1,020,396 | 7.21 | % | ||||||||
As of December 31, 2017 | ||||||||||||||||||||
Actual | To Be Well-Capitalized | Excess | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Hope Bancorp, Inc. | ||||||||||||||||||||
Common equity Tier 1 capital ratio (to risk-weighted assets) | $ | 1,471,193 | 12.30 | % | N/A | N/A | N/A | N/A | ||||||||||||
Total risk-based capital ratio (to risk-weighted assets) | $ | 1,653,521 | 13.82 | % | N/A | N/A | N/A | N/A | ||||||||||||
Tier 1 risk-based capital ratio (to risk-weighted assets) | $ | 1,568,144 | 13.11 | % | N/A | N/A | N/A | N/A | ||||||||||||
Tier 1 capital to total assets (to average assets) | $ | 1,568,144 | 11.54 | % | N/A | N/A | N/A | N/A | ||||||||||||
Bank of Hope | ||||||||||||||||||||
Common equity Tier 1 capital ratio (to risk-weighted assets) | $ | 1,548,401 | 12.95 | % | $ | 777,368 | 6.50 | % | $ | 771,033 | 6.45 | % | ||||||||
Total risk-based capital ratio (to risk-weighted assets) | $ | 1,633,778 | 13.66 | % | $ | 1,195,951 | 10.00 | % | $ | 437,827 | 3.66 | % | ||||||||
Tier 1 risk-based capital ratio (to risk-weighted assets) | $ | 1,548,401 | 12.95 | % | $ | 956,761 | 8.00 | % | $ | 591,640 | 4.95 | % | ||||||||
Tier 1 capital to total assets (to average assets) | $ | 1,548,401 | 11.40 | % | $ | 679,301 | 5.00 | % | $ | 869,100 | 6.40 | % | ||||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
June 30, 2018 | December 31, 2017 | ||||||||||
Simulated Rate Changes | Estimated Net Interest Income Sensitivity | Market Value Of Equity Volatility | Estimated Net Interest Income Sensitivity | Market Value Of Equity Volatility | |||||||
+ 200 basis points | 6.43 | % | (4.52 | )% | 2.18 | % | (4.42 | )% | |||
+ 100 basis points | 3.12 | % | (2.19 | )% | 1.12 | % | (2.08 | )% | |||
- 100 basis points | (3.72 | )% | 1.42 | % | (2.22 | )% | 1.00 | % | |||
- 200 basis points | (9.22 | )% | 1.34 | % | (8.56 | )% | 0.60 | % |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||||||
(Dollars in thousands) | ||||||||||||||
April 1, 2018 to April 30, 2018 | — | $ | — | — | $ | 100,000 | ||||||||
May 1, 2018 to May 31, 2018 | 4,205,576 | 18.1099 | 4,205,576 | 23,837 | ||||||||||
June 1, 2018 to June 30, 2018 | 156,164 | 17.9232 | 156,164 | 21,039 | ||||||||||
Total | 4,361,740 | $ | 18.1032 | 4,361,740 | $ | 21,039 | ||||||||
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
Exhibit Number | Description | |
101.INS | XBRL Instance Document* | |
101.SCH | XBRL Taxonomy Extension Schema Document* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* | Filed herewith |
HOPE BANCORP, INC. | |||
Date: | August 6, 2018 | /s/ Kevin S. Kim | |
Kevin S. Kim | |||
President and Chief Executive Officer | |||
Date: | August 6, 2018 | /s/ Alex Ko | |
Alex Ko | |||
Executive Vice President and Chief Financial Officer | |||
1. | I have reviewed this periodic report on Form 10-Q of Hope Bancorp, Inc. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrants' board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
1. | I have reviewed this periodic report on Form 10-Q of Hope Bancorp, Inc. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrants' board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Document And Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 01, 2018 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q2 | |
Entity Registrant Name | Hope Bancorp Inc | |
Entity Central Index Key | 0001128361 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 129,976,852 |
Consolidated Statements Of Financial Condition (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Loans receivable, allowance | $ 89,881 | $ 84,541 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 135,529,445 | 135,511,891 |
Common stock, shares outstanding | 131,167,705 | 135,511,891 |
Treasury stock, at cost, shares repurchased | 4,361,740 | 0 |
Consolidated Statements Of Income - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
INTEREST INCOME: | ||||
Interest and fees on loans | $ 146,188 | $ 128,515 | $ 284,131 | $ 251,809 |
Interest on securities | 10,899 | 8,741 | 21,000 | 16,854 |
Interest on federal funds sold and other investments | 2,823 | 1,277 | 5,189 | 2,613 |
Total interest income | 159,910 | 138,533 | 310,320 | 271,276 |
INTEREST EXPENSE: | ||||
Interest on deposits | 30,610 | 18,114 | 55,459 | 32,625 |
Interest on FHLB advances | 3,681 | 2,338 | 7,750 | 4,477 |
Interest on other borrowings and convertible notes | 2,800 | 1,261 | 4,224 | 2,449 |
Total interest expense | 37,091 | 21,713 | 67,433 | 39,551 |
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 122,819 | 116,820 | 242,887 | 231,725 |
PROVISION FOR LOAN LOSSES | 2,300 | 2,760 | 4,800 | 8,360 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 120,519 | 114,060 | 238,087 | 223,365 |
NONINTEREST INCOME: | ||||
Service fees on deposit accounts | 4,613 | 5,179 | 9,414 | 10,517 |
International service fees | 1,212 | 1,119 | 2,232 | 2,227 |
Loan servicing fees, net | 1,010 | 1,291 | 2,589 | 2,729 |
Wire transfer fees | 1,250 | 1,343 | 2,457 | 2,529 |
Net gains on sales of SBA loans | 3,480 | 3,267 | 6,930 | 6,517 |
Net gains on sales of other loans | 431 | 352 | 1,627 | 772 |
Other income and fees | 3,273 | 3,564 | 9,870 | 8,427 |
Total noninterest income | 15,269 | 16,115 | 35,119 | 33,718 |
NONINTEREST EXPENSE: | ||||
Salaries and employee benefits | 40,575 | 34,946 | 79,960 | 69,112 |
Occupancy | 7,418 | 7,154 | 14,657 | 14,348 |
Furniture and equipment | 4,023 | 3,556 | 7,744 | 6,969 |
Advertising and marketing | 2,737 | 2,394 | 5,036 | 5,818 |
Data processing and communications | 3,574 | 2,676 | 7,069 | 6,282 |
Professional fees | 4,474 | 3,260 | 7,580 | 7,162 |
Loss on investments in affordable housing partnerships | 2,613 | 3,055 | 5,243 | 5,216 |
FDIC assessments | 1,611 | 1,004 | 3,378 | 2,014 |
Credit related expenses | 926 | 113 | 1,698 | 1,996 |
OREO expense, net | 45 | 1,188 | (59) | 2,185 |
Merger-related expenses | 0 | 562 | (7) | 1,509 |
Other | 3,633 | 4,129 | 7,783 | 9,125 |
Total noninterest expense | 71,629 | 64,037 | 140,082 | 131,736 |
INCOME BEFORE INCOME TAXES | 64,159 | 66,138 | 133,124 | 125,347 |
INCOME TAX PROVISION | 16,629 | 25,451 | 34,362 | 48,450 |
NET INCOME | $ 47,530 | $ 40,687 | $ 98,762 | $ 76,897 |
EARNINGS PER COMMON SHARE | ||||
Basic (in dollars per share) | $ 0.36 | $ 0.30 | $ 0.74 | $ 0.57 |
Diluted (in dollars per share) | $ 0.36 | $ 0.30 | $ 0.73 | $ 0.57 |
Consolidated Statements Of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 47,530 | $ 40,687 | $ 98,762 | $ 76,897 |
Other comprehensive (loss) income: | ||||
Change in unrealized net holding (losses) gains on securities available for sale | (9,255) | 4,768 | (33,900) | 7,949 |
Change in unrealized net holding gains (losses) on interest only strips | 6 | 8 | 2 | (41) |
Tax effect | 2,767 | (2,016) | 10,276 | (3,340) |
Other comprehensive (loss) income, net of tax | (6,482) | 2,760 | (23,622) | 4,568 |
Total comprehensive income | $ 41,048 | $ 43,447 | $ 75,140 | $ 81,465 |
Hope Bancorp, Inc. |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Hope Bancorp, Inc. | Hope Bancorp, Inc. Hope Bancorp, Inc. (“Hope Bancorp” on a parent-only basis and the “Company” on a consolidated basis), headquartered in Los Angeles, California, is the holding company for Bank of Hope (the “Bank”). As of June 30, 2018, the Bank operated branches in California, Washington, Texas, Illinois, Alabama, Georgia, Virginia, New Jersey, and New York, loan production offices in Colorado, Texas, Oregon, Washington, Georgia, Virginia, Southern California, and Northern California, and a representative office in Seoul, Korea. The Company is a corporation organized under the laws of the state of Delaware and a bank holding company registered under the Bank Holding Company Act of 1956, as amended. |
Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Basis Of Presentation [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated financial statements included herein have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), except for the Consolidated Statement of Financial Condition as of December 31, 2017 which was from the audited financial statements included in the Company’s 2017 Annual Report on Form 10-K. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such SEC rules and regulations. The consolidated financial statements include the accounts of Hope Bancorp and its wholly owned subsidiaries, principally Bank of Hope. All intercompany transactions and balances have been eliminated in consolidation. The Company has made all adjustments, that in the opinion of management, are necessary to fairly present the Company’s financial position at June 30, 2018 and December 31, 2017 and the results of operations for the three and six months ended June 30, 2018 and 2017. Certain reclassifications have been made to prior period amounts to conform to the current year presentation. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year. The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. These unaudited consolidated financial statements should be read along with the audited consolidated financial statements and accompanying notes included in the Company’s 2017 Annual Report on Form 10-K. Recent Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. Subsequently in July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases” and ASU 2018-11, “Leases Topic 842, Targeted Improvements”, to provide additional clarification, implementation, and transition guidance on certain aspects of ASU 2016-02. ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 and ASU 2018-10 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Under ASU 2018-11, an additional transition option was provided that would allow entities to not apply the new guidance in the comparative periods they present in their financial statements in the year of adoption. Under this optional transition method, entities will be allowed to continue using and presenting leases under ASC 840 for prior years comparative periods and then prospectively adopt ASC 842 on January 1, 2019, recognizing a cumulative-effect adjustment to the opening balance of retained earnings. The Company estimated that there are approximately 100 operating leases that will be accounted for under ASU 2016-02 at the adoption date. The Company plans to elect the transition option to not reassess the following at adoption date: whether contracts are or contain leases, the lease classification for any expired or existing leases, and the evaluation of initial direct costs associated with existing leases. In July 2018, the Company engaged a new software vendor to assist the Company with the administration and accounting of leases under ASU 2016-02. The Company is currently in the process of evaluating the financial impact of the pending adoption of the new standard on its consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, also referred to as “CECL”. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. ASU 2016-13 becomes effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. The Company has established a CECL committee to oversee the development and implementation of ASU 2016-13. The Company is collaborating with a third party advisory team and has completed a gap assessment, a full implementation road-map and a detailed project plan. The Company has also engaged a software vendor to assist the Company to build a model that is compliant with ASU 2016-13 by the effective date. Based on the Company’s initial assessment of the ASU 2016-13, the Company expects the new guidance will result in additional required allowance for loan losses which could potentially have a material impact on its consolidated financial statements and regulatory capital ratios. In January 2017, the FASB issued ASU 2017-04, “Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment.” ASU 2017-04 will amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the quantitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU 2017-04 should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements. In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities”. ASU 2017-08 was issued to amend the amortization period for certain callable debt securities held at a premium. ASU 2017-08 shortens the amortization period of premiums on certain purchased callable debt securities to the earliest call date. ASU 2017-08 affect all entities that hold investments in callable debt securities that have an amortized cost basis in excess of the amount that is repayable by the issuer at the earliest call date (that is, at a premium). ASU 2017-08 does not impact securities purchased at a discount, which continue to be amortized to maturity. ASU 2017-08 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted in an interim period. If an entity chooses to adopt early, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period. The adoption of ASU 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements. In June 2018, the FASB issued ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployees Share-Based Payment Accounting”. ASU 2018-07 expands the scope of Topic 718 (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. As ASU 2018-07 becomes effective, the accounting for share-based payments for nonemployees and employees will be substantially the same. The ASU supersedes Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees. ASU 2018-07 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but no earlier than a company’s adoption date of Topic 606, Revenue from Contracts with Customers. The adoption of ASU 2018-07 is not expected to have a material impact on the Company’s consolidated financial statements as the Company has not historically issued share-based payments to nonemployees for goods and services. |
Stock-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation The Company has a stock-based incentive plan (the “2016 Plan”) to award equity as a form of compensation. The 2016 Plan, was approved by the Company’s stockholders on September 1, 2016. The 2016 Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock, performance shares, and performance units (sometimes referred to individually or collectively as “awards”) to non-employee directors, employees, and consultants of the Company. Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or nonqualified stock options (“NQSOs”). The 2016 Plan gives the Company flexibility to (i) attract and retain qualified non-employee directors, executives, other key employees, and consultants with appropriate equity-based awards to; (ii) motivate high levels of performance; (iii) recognize employee contributions to the Company’s success; and (iv) align the interests of the 2016 Plan participants with those of the Company’s stockholders. The plan initially had 2,400,000 shares available for grant to participants. The exercise price for shares under an ISO may not be less than 100% of fair market value on the date the award is granted under Code Section 422. Similarly, under the terms of the 2016 Plan, the exercise price for SARs and NQSOs may not be less than 100% of fair market value on the date of grant. Performance units are awarded to a participant at the market price of the Company’s common stock on the date of award (after the lapse of the restriction period and the attainment of the performance criteria). No minimum exercise price is prescribed for performance shares and restricted stock awarded under the 2016 Plan. All options not exercised generally expire 10 years after the date of grant. ISOs, SARs and NQSOs have vesting periods of three to five years and have 10-year contractual terms. Restricted stock, performance shares, and performance units are granted with a restriction period of not less than one year from the grant date for performance-based awards and not more than three years from the grant date for time-based vesting of grants. Compensation expense for awards is recognized over the vesting period. The Company had another stock-based incentive plan, the 2007 Equity Incentive Plan (“2007 Plan”), which was approved by stockholders in May 2007. Under the terms of this plan, awards cannot be granted under the plan more than ten years after the plan adoption date. Therefore, subsequent to May 2017, equity awards were not issued from this plan. Under the 2016 Plan, 1,113,746 shares were available for future grants as of June 30, 2018. The total shares reserved for issuance will serve as the underlying value for all equity awards under the 2016 Plan. With the exception of the shares underlying stock options and restricted stock awards, the board of directors may choose to settle the awards by paying the equivalent cash value or by delivering the appropriate number of shares. The following is a summary of stock option activity under the 2016 Plan for the six months ended June 30, 2018:
The following is a summary of restricted stock and performance unit activity under the 2016 Plan for the six months ended June 30, 2018:
The total fair value of restricted stock and performance units vested for the six months ended June 30, 2018 and 2017 was $1.2 million and $1.3 million, respectively. On August, 21, 2017 the Company adopted the Hope Employee Stock Purchase Plan (“ESPP”). The ESPP allows eligible employees to purchase the Company’s common shares through payroll deductions which build up between the offering date and the purchase date. At the purchase date, the Company uses the accumulated funds to purchase shares in the Company on behalf of the participating employees at a 10% discount to the closing price of the Company’s common shares. The closing price is the lower of either the closing price on the first day of the offering period or on the closing price on the purchase date. The dollar amount of common shares purchased under the ESPP must not exceed 20% of the participating employee’s base salary, subject to a cap of $25 thousand in stock value based on the grant date. The ESPP is considered compensatory under GAAP and compensation expense for the ESPP is recognized as part of the Company’s stock based compensation expenses. The compensation expense for ESPP during the six months ended June 30, 2018 and 2017 was $148 thousand and $0, respectively. The amount charged against income related to stock-based payment arrangements, including ESPP, was $915 thousand and $760 thousand for the three months ended June 30, 2018 and 2017, respectively. For the six months ended June 30, 2018 and 2017, $1.9 million and $1.5 million, respectively, of stock-based payment arrangements were charged against income. The income tax benefit recognized was approximately $237 thousand and $292 thousand for the three months ended June 30, 2018 and 2017, respectively. The income tax benefit recognized for the six months ended June 30, 2018 and 2017, was approximately $482 thousand and $582 thousand, respectively. At June 30, 2018, the unrecognized compensation expense related to non-vested stock option grants was $669 thousand which is expected to be recognized over a weighted average vesting period of 2.72 years. Unrecognized compensation expense related to non-vested restricted stock and performance units was $6.1 million which is expected to be recognized over a weighted average vesting period of 2.70 years. |
Earnings Per Share ("EPS") |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share ("EPS") | Earnings Per Share (“EPS”) Basic EPS does not reflect the possibility of dilution that could result from the issuance of additional shares of common stock upon exercise or conversion of outstanding equity awards or convertible notes, and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted to common stock that would then share in earnings. For the three months ended June 30, 2018 and 2017, stock options and restricted shares awards for 306,136 and 530,334 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive. For the six months ended June 30, 2018 and 2017, stock options and restricted shares awards for 303,338 and 542,328 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive. Additionally, warrants issued pursuant to the Company’s participation in the U.S. Treasury’s TARP Capital Purchase Plan, to purchase 20,673 shares and 20,087 shares of common stock were anti-dilutive and excluded for the three and six months ended June 30, 2018 and 2017, respectively. During the second quarter of 2018, the Company issued $217.5 million in convertible notes. The convertible notes can be converted to the Company’s shares of common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (See footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding convertible notes issued). For the three and six months ended June 30, 2018, shares related to the convertible notes issued were not included in the Company’s diluted EPS calculation. In accordance with the terms of the convertible notes and settlement options available to the Company, no shares would have been delivered to investors of the convertible notes upon assumed conversion based on the Company’s common stock price during the three and six months ended June 30, 2018. On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to repurchase up to $100.0 million in common stock. During the second quarter of 2018, the Company repurchased 4.4 million shares of common stock totaling $79.0 million which were recorded as treasury stock and these shares were excluded from weighted average shares and weighted average diluted shares for the three and six months ended June 30, 2018 after they were repurchased. The following tables show the computation of basic and diluted EPS for the three and six months ended June 30, 2018 and 2017.
|
Equity Investment Securities (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investment Securities | Equity Investments On January 1, 2018, the Company adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities”. As a result of the adoption, the Company reclassified $469 thousand in net unrealized losses included in other comprehensive income and deferred tax assets as of December 31, 2017 to retained earnings on January 1, 2018. Equity investments with readily determinable fair value at June 30, 2018, consisted of mutual funds and equity stock in other institutions in the amount of $21.4 million and $4.1 million, respectively and is included in “Interest bearing deposits in other financial institutions and other investments” on the consolidated statements of financial condition. In accordance with ASU 2016-01, the change in fair value for equity investments with readily determinable fair value for the three and six months ended June 30, 2018 were recorded as other noninterest income as summarized in the table below:
At June 30, 2018, the Company also had equity investment without readily determinable fair value which are carried at cost less any determined impairment. The balance of these investments are adjusted for changes in subsequent observable prices. At June 30, 2018 the total balance of equity investments without readily determinable fair values included in “Interest bearing deposits in other financial institutions and other investments” on the consolidated statements of financial condition was $18.2 million, consisting of $370 thousand in correspondent bank stock and community reinvestment act investments of $17.8 million. There was no impairment or subsequent observable price changes for investments without readily determinable fair values for the three and six month ended June 30, 2018. |
Securities Available for Sale |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Available for Sale | Securities Available for Sale The following is a summary of securities available for sale as of the dates indicated:
As of June 30, 2018 and December 31, 2017, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity. At June 30, 2018 and December 31, 2017, $46.2 million and $19.0 million, respectively, in unrealized losses on securities available for sale net of taxes were included in accumulated other comprehensive loss. Also included in accumulated other comprehensive loss at June 30, 2018 and December 31, 2017, were unrealized losses on interest only strip net of taxes of $47 thousand and $41 thousand, respectively. There were no reclassifications out of accumulated other comprehensive loss into earnings during the three and six months ended June 30, 2018 or 2017. On January 1, 2018, the Company adopted ASU 2016-01 “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. As a result of the adoption of ASU 2016-01, the Company no longer accounts for mutual funds as available-for-sale securities and accounts for these investments as equity investments with readily determinable fair value with changes in fair value recorded through earnings. In accordance with ASU 2016-01, the Company reclassified $469 thousand in net unrealized losses included in other comprehensive income and deferred tax assets as of December 31, 2017 to retained earnings on January 1, 2018. The subsequent changes to fair value for mutual funds were recorded as other noninterest income for the three and six months ended June 30, 2018. The amortized cost and estimated fair value of investment securities at June 30, 2018, by contractual maturity, is presented in the table below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Securities with carrying values of approximately $356.8 million and $359.2 million at June 30, 2018 and December 31, 2017, respectively, were pledged to secure public deposits, pledged for various borrowings, and for other purposes as required or permitted by law. The following tables show the Company’s investments’ gross unrealized losses and estimated fair values, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated.
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
__________________________________ * Investments in U.S. Government agency and U.S. Government sponsored enterprises The Company evaluates securities for other-than-temporary-impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer, the length of time and the extent to which the fair values of the securities have been less than the cost of the securities, and management’s intention to sell, or whether it is more likely than not that management will be required to sell the security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company considers, among other considerations, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. The Company had collateralized mortgage obligations, mortgage backed securities, and municipal securities that were in a continuous unrealized loss position for twelve months or longer as of June 30, 2018. The collateralized mortgage obligations in a continuous loss position for twelve months or longer had unrealized losses of $19.0 million at June 30, 2018 and total mortgage backed securities in a continuous loss position for twelve months or longer had total unrealized losses of $18.8 million. These securities were issued by U.S. Government agency and U.S. Government sponsored enterprises and have high credit ratings of “AA” grade or better. Interest on U.S. Government agency and U.S. Government sponsored enterprise investments have been paid as agreed, and management believes this will continue in the future and that the securities will be repaid in full as scheduled. Municipal securities that were in a continuous loss position for twelve months or longer had unrealized losses of $1.6 million at June 30, 2018. The market value declines for these securities were primarily due to movements in interest rates and are not reflective of management’s expectations of the Company’s ability to fully recover these investments, which may be at maturity. For these reasons, no OTTI was recognized on U.S. Government sponsored collateralized mortgage obligations and mortgage backed securities, and municipal securities that were in an unrealized loss position at June 30, 2018. The Company considers the losses on the investments in unrealized loss positions at June 30, 2018 to be temporary based on: 1) the likelihood of recovery; 2) the information relative to the extent and duration of the decline in market value; and 3) the Company’s intention not to sell, and management’s determination that it is more likely than not that the Company will not be required to sell a security in an unrealized loss position before recovery of its amortized cost basis. |
Loans Receivable and Allowance for Loan Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable and Allowance for Loan Losses | Loans Receivable and Allowance for Loan Losses The following is a summary of loans receivable by major category:
The loan portfolio is made up of four segments: real estate loans, commercial business, trade finance, and consumer and other. These segments are further segregated between loans accounted for under the amortized cost method (“Legacy Loans”) and previously acquired loans that were originally recorded at fair value with no carryover of the related pre-acquisition allowance for loan losses (“Acquired Loans”). Acquired Loans are further segregated between purchased credit impaired loans (loans with credit deterioration on the acquisition date and accounted for under ASC 310-30, or “PCI loans”) and Acquired Performing Loans (loans that were pass graded on the acquisition date and the fair value adjustment is amortized over the contractual life under ASC 310-20, or “non-PCI loans”). The following table presents changes in the accretable discount on the PCI loans for the three and six months ended June 30, 2018 and 2017:
On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the PCI loans is the “accretable yield.” The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. The accretable yield will change from period to period due to the following: 1) estimates of the remaining life of acquired loans will affect the amount of future interest income; 2) indices for variable rates of interest on PCI loans may change; and 3) estimates of the amount of the contractual principal and interest that will not be collected (nonaccretable difference) may change. The following tables detail the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2018 and 2017:
The following tables break out the allowance for loan losses and the recorded investment of loans outstanding (not including accrued interest receivable and net deferred loan costs or fees by individually impaired, general valuation, and PCI impairment, by portfolio segment, at June 30, 2018 and December 31, 2017:
As of June 30, 2018 and December 31, 2017, the reserve for unfunded loan commitments recorded in other liabilities was $786 thousand and $836 thousand, respectively. For the three months ended June 30, 2018 and 2017, recognized provision for unfunded commitments recorded in credit related expense was $150 thousand and $201 thousand, respectively. For the six months ended June 30, 2018 and 2017, the recognized (credit) provision for unfunded commitments was $(50) thousand and $442 thousand, respectively. The recorded investment of individually impaired loans and the total impaired loans net of specific allowance is presented in the following table:
The following tables detail the recorded investment of impaired loans (Legacy Loans and Acquired Loans that became impaired subsequent to being originated and acquired, respectfully) as of June 30, 2018 and December 31, 2017, and the average recorded investment and interest income recognized for the three and six months ended June 30, 2018 and 2017. Impaired loans with no related allowance are believed by management to be adequately collateralized.
__________________________________
__________________________________
__________________________________
__________________________________
Generally, loans are placed on nonaccrual status if the principal and/or interest payments become 90 days or more past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to customers whose financial condition has deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status only when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company did not recognize any cash basis interest income for the three and six months ended June 30, 2018 or 2017. The following table represent the recorded investment in nonaccrual and loans past due over 90 days or more and still on accrual status by class of loans as of June 30, 2018 and December 31, 2017.
__________________________________
The following tables present the recorded investment in past due loans, including nonaccrual loans, by the number of days past due as of June 30, 2018 and December 31, 2017 by class of loans:
__________________________________
Loans accounted for under ASC 310-30 are generally considered accruing and performing loans and the accretable discount is accreted to interest income over the estimated life of the loan when cash flows are reasonably estimable. Accordingly, PCI loans that are contractually past due are still considered to be accruing and performing loans. The loans may be classified as nonaccrual if the timing and amount of future cash flows is not reasonably estimable. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans. Homogeneous loans are not risk rated and credit risk is analyzed largely by the number of days past due. This analysis is performed at least on a quarterly basis. The definitions for risk ratings are as follows:
The following tables present the recorded investment of risk ratings for Legacy and Acquired Loans as of June 30, 2018 and December 31, 2017 by class of loans:
The Company may reclassify loans held for investment to loans held for sale in the event that the Company plans to sell loans that were originated with the intent to hold to maturity. Loans transferred from held to investment to held for sale are carried at the lower of cost or fair value. The breakdown of loans by type that were reclassified from held to investment to held for sale for the three and six months ended June 30, 2018 and 2017 is presented in the following table:
The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors. Migration analysis is a formula methodology derived from the Bank’s actual historical net charge off experience for each loan class (type) or pool and risk grade. The migration analysis is centered on the Bank’s internal credit risk rating system. Management’s internal loan review and external contracted credit review examinations are used to determine and validate loan risk grades. This credit review system takes into consideration factors such as: borrower’s background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, fair value and volatility of the fair value of collateral; lien position; and the financial strength of any guarantors. A general loan loss allowance is provided on loans not specifically identified as impaired (“non-impaired loans”). The Bank’s general loan loss allowance has two components: quantitative and qualitative risk factors. The quantitative risk factors are based on the migration analysis methodology described above. The loans are classified by class and risk grade, and the historical loss migration is tracked for the various classes. Loss experience is quantified for a specified period and then weighted to place more significance on the most recent losses. That loss experience is then applied to the stratified portfolio at the end of each quarter. The Company utilizes nineteen non-homogeneous loan pools in the quantitative analysis process. The non-impaired commercial real estate loan portfolio is stratified into fourteen different loan pools based on property types and the non-impaired commercial and industrial loan portfolio is stratified into five different loan pools based on loan type in order to allocate historic loss experience to more granular loan pools. Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Bank utilizes qualitative adjustments to the migration analysis within established parameters. The parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive (Major, Moderate, and Minor), three negative (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type or pool. However, if information exists to warrant adjustment to the migration analysis, changes are made in accordance with the established parameters supported by narrative and/or statistical analysis. The Credit Risk Matrix and the nine possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as 50 basis points in either direction (positive or negative) for each loan type pool. This matrix considers the following nine factors, which are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses:
The Company also establishes specific loss allowances for loans that have identified potential credit risk conditions or circumstances related to a specific individual credit. The specific allowance amounts are determined in accordance with ASC 310-10-35-22, “Measurement of Impairment.” The loans identified as impaired will be accounted for in accordance with one of the three acceptable valuation methods: 1) the present value of future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent impaired loans, management obtains a new appraisal to determine the amount of impairment as of the date that the loan became impaired. The appraisals are based on an “as is” valuation. To ensure that appraised values remain current, management either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal evaluation of the collateral is performed by qualified personnel. If the third party market data indicates that the value of the collateral property has declined since the most recent valuation date, management adjusts the value of the property downward to reflect current market conditions. If the fair value of the collateral is less than the recorded amount of the loan, management recognizes impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation or operation of the underlying collateral, the loan is deemed to be collateral dependent and the amount of impairment is charged off against the allowance for loan losses. The Company considers a loan to be impaired when it is probable that not all amounts due (principal and interest) will be collectible in accordance with the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis by taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. For commercial business loans, real estate loans, and certain consumer loans, management bases the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loan’s effective interest rate, or on the fair value of the loan’s collateral if the loan is collateral dependent. The scope for evaluation of individual impairment includes all loans risk graded Doubtful or Loss, all troubled debt restructured loans (“TDRs”) and all loans risk graded Substandard that are greater than $500 thousand regardless of performance under their contractual terms. Management evaluates most consumer loans for impairment on a collective basis because these loans generally have smaller balances and are homogeneous in the underwriting of terms and conditions and in the types of collateral. If a loan is deemed to be impaired, the amount of the impairment is supported by a specific allowance amount which is included in the allowance for loan losses through a charge to the provision for loan losses. For PCI loans, the allowance for loan losses is based upon expected cash flows for these loans. To the extent that a deterioration in borrower’s credit quality results in a decrease in expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on an estimate of future credit losses over the remaining life of the loans. Credit for loan losses on acquired loans for the three months ended June 30, 2018 was $253 thousand which included $449 thousand in credit for loan losses related to PCI loans. Credit for loan losses on acquired loans for the six months ended June 30, 2018 was $2.5 million which included $637 thousand in credit for loan losses related to PCI loans. The following table presents breakdown of loans by impairment method at June 30, 2018 and December 31, 2017:
Under certain circumstances, the Company provides borrowers relief through loan modifications. These modifications are either temporary in nature (“temporary modifications”) or are more substantive. The temporary modifications generally consist of interest only payments for a three to six month period, whereby principal payments are deferred. At the end of the modification period, the remaining principal balance is re-amortized based on the original maturity date. Loans subject to temporary modifications are generally downgraded to Special Mention or Substandard. At the end of the modification period, the loan either 1) returns to the original contractual terms; 2) is further modified and accounted for as a troubled debt restructuring in accordance with ASC 310-10-35; or 3) is disposed of through foreclosure or liquidation. Troubled Debt Restructurings (“TDRs”) of loans are defined by ASC 310-40, “Troubled Debt Restructurings by Creditors” and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy. At June 30, 2018, total TDR loans were $69.6 million, compared to $78.5 million at December 31, 2017. A summary of the recorded investment of TDRs on accrual and nonaccrual status by type of concession as of June 30, 2018 and December 31, 2017 is presented below:
TDRs on accrual status are comprised of loans that were accruing at the time of restructuring and for which the Bank anticipates full repayment of both principal and interest under the restructured terms. TDRs that are on nonaccrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. Sustained performance includes the periods prior to the modification if the prior performance met or exceeded the modified terms. TDRs on accrual status at June 30, 2018 were comprised of 21 commercial real estate loans totaling $26.3 million, 35 commercial business loans totaling $15.7 million, and 43 other loans totaling $7.2 million. TDRs on accrual status at December 31, 2017 were comprised of 24 commercial real estate loans totaling $32.8 million, 27 commercial business loans totaling $27.0 million and 56 other loans totaling $7.5 million. The Company expects that TDRs on accrual status as of June 30, 2018, which were all performing in accordance with their restructured terms, to continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. TDRs that were restructured at market interest rates and had sustained performance as agreed under the modified loan terms may be reclassified as non-TDRs after each year end but are reserved for under ASC 310-10. The Company has allocated $3.9 million and $4.8 million of specific reserves to TDRs as of June 30, 2018 and December 31, 2017, respectively. The following tables present the recorded investment of loans classified as TDRs during the three and six months ended June 30, 2018 and 2017 by class of loans:
For TDRs modified during the three months ended June 30, 2018, the Company recorded $44 thousand in specific reserves. There were no charge offs of TDR loans modified during the three and six months ended June 30, 2018. For TDR loans modified during the three and six months ended June 30, 2017, the Company recorded $1.1 million in specific reserves. Total charge offs of TDR loans modified during the three and six months ended June 30, 2017 totaled $131 thousand. The following table presents loans modified as TDRs within the previous twelve months ended June 30, 2018 and June 30, 2017 that subsequently had payment defaults during the three and six months ended June 30, 2018 and June 30, 2017:
A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. As of June 30, 2018, there was $33 thousand in specific reserves for TDR loans that had payment defaults during the three and six months ended June 30, 2018. There were $51 thousand in charge offs for TDR loans that had payment defaults during the three and six months ended June 30, 2018. There was four commercial business Legacy TDR loans totaling $1.2 million that subsequently defaulted during the three and six months ended June 30, 2018 that was modified through maturity extensions. There was one real estate commercial Acquired TDR loan totaling $3.1 million that subsequently defaulted during the six months ended June 30, 2018 that was modified through a payment concession. As of June 30, 2017, the specific reserves totaled $181 thousand for the TDR loans that had payment defaults during the three and six months ended June 30, 2017. The total charge offs for the TDR loans that had payment defaults during the three and six months ended June 30, 2017 were $0 and $131 thousand, respectively. There were three Legacy TDR loans that subsequently defaulted during the three and six months ended June 30, 2017 that were modified as follows: one real estate commercial TDR loan totaling $796 thousand was modified through payment concession, two commercial business loans totaling $846 thousand were modified through maturity concessions. There was one commercial business Acquired TDR loan totaling $10 thousand that subsequently defaulted during the three and six months ended June 30, 2017 that was modified through payment concession. |
Deposits |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Banking and Thrift [Abstract] | |
Deposits | Deposits The aggregate amount of time deposits in denominations of more than $250 thousand at June 30, 2018 and December 31, 2017, was $1.54 billion and $1.28 billion, respectively. Included in time deposits of more than $250 thousand were $300.0 million in California State Treasurer’s deposits at June 30, 2018 and December 31, 2017. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations. The Company is required to pledge eligible collateral of at least 110% of outstanding deposits. At June 30, 2018 and December 31, 2017, securities with carrying values of approximately $337.5 million and $337.7 million, respectively, were pledged as collateral for the California State Treasurer’s deposit. The Company also utilizes brokered deposits as a secondary source of funds. Total brokered deposits at June 30, 2018 and December 31, 2017, totaled $1.20 billion and $797.0 million, respectively. Brokered deposits at June 30, 2018 consisted of $257.9 million in money market and NOW accounts and $938.9 million in time deposits accounts. Brokered deposits at December 31, 2017 consisted of $258.5 million in money market and NOW accounts and $538.5 million in time deposit accounts. |
Borrowings |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Borrowings The Company maintains a line of credit with the Federal Home Loan Bank (“FHLB”) of San Francisco as a secondary source of funds. The borrowing capacity with the FHLB is limited to the lower of 25% of the Bank’s total assets or the Bank’s collateral capacity, which was $3.63 billion at June 30, 2018, and $3.54 billion at December 31, 2017. The terms of this credit facility require the Company to pledge eligible collateral with the FHLB equal to at least 100% of outstanding advances. At June 30, 2018 and December 31, 2017, real estate secured loans with a carrying amount of approximately $5.82 billion and $4.91 billion, respectively, were pledged at the FHLB for outstanding advances and remaining borrowing capacity. At June 30, 2018 and December 31, 2017, other than FHLB stock, no securities were pledged as collateral at FHLB. The purchase of FHLB stock is a prerequisite to become a member of the FHLB system, and the Company is required to own a certain amount of FHLB stock based on outstanding borrowings. At June 30, 2018 and December 31, 2017, FHLB advances totaling $837.0 million and $1.16 billion, respectively, had weighted average effective interest rates of 1.76% and 1.63%, respectively. FHLB advances at June 30, 2018 and December 31, 2017 had various maturities through December 2022. The effective interest rate of FHLB advances as of June 30, 2018 ranged between 1.06% and 2.39%. At June 30, 2018, the Company’s remaining borrowing capacity with the FHLB was $2.76 billion. At December 31, 2017, the Company also had $69.9 million in overnight federal funds purchased from lines at other banks. There were no federal funds purchased from other banks at June 30, 2018. At June 30, 2018, the contractual maturities for FHLB advances were as follows:
As a member of the Federal Reserve Bank (“FRB”) system, the Bank may also borrow from the FRB of San Francisco. The maximum amount that the Bank may borrow from the FRB’s discount window is up to 95% of the fair market value of the qualifying loans and securities that are pledged. At June 30, 2018, the outstanding principal balance of the qualifying loans pledged at the FRB was $791.5 million, and no investment securities were pledged. June 30, 2018 and December 31, 2017, the total available borrowing capacity at the FRB discount window was $609.1 million and $564.6 million, respectively. There were no borrowings outstanding at the FRB discount window as of June 30, 2018 and December 31, 2017. |
Subordinated Debentures and Convertible Notes |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Borrowings [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Debentures and Convertible Notes | Subordinated Debentures and Convertible Notes Subordinated Debt At June 30, 2018, the Company had nine wholly owned subsidiary grantor trusts that had issued $126.0 million of pooled trust preferred securities. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”). The Debentures are the sole assets of the trusts. The Company’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole (but not in part) on a quarterly basis at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. The Company also has a right to defer consecutive payments of interest on the debentures for up to five years. The following table is a summary of trust preferred securities and Debentures at June 30, 2018:
The Company’s investment in the common trust securities of the issuer trusts was $3.9 million at June 30, 2018 and is included in other assets. Although the subordinated debt issued by the trusts is not included as a component of stockholders’ equity in the consolidated statements of financial condition, the debt is treated as capital for regulatory purposes. The trust preferred security debt issuances are includable in Tier I capital up to a maximum of 25% of capital on an aggregate basis. Any amount that exceeds 25% qualifies as Tier 2 capital. Under the “Merger and Acquisition Transition Provisions” in BASEL III, if a depository institution holding company of $15 billion or more acquires a depository institution holding company with total consolidated assets of less than $15 billion as of December 31, 2009, the non-qualifying capital instruments of the resulting organization will be subject to a phase-out schedule. The phase-out schedule ended in 2016 and therefore in accordance with BASEL III, the Company’s subordinated debenture will no longer qualify for Tier 1 capital treatment once the Company exceeds total consolidated assets of $15 billion or more since the Company had acquisitions subsequent to December 31, 2009. The subordinated debentures will be still be eligible for Tier 2 inclusion once the Company exceeds $15 billion or more in total consolidated assets. Convertible Notes On May 11, 2018, the Company issued $200 million aggregate principal amount of 2.00% convertible senior notes maturing on May 15, 2038 in a private offering to qualified institutional investors under Rule 144A of the Securities Act of 1933. Subsequently on June 7, 2018, an additional $17.5 million in convertible notes were issued as part of the initial offering over-allotment option. In total, the Company issued $217.5 million in convertible notes during the second quarter of 2018. The convertible notes can be converted to the Company’s share of common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (equivalent to an initial conversion price of approximately $22.18 per share of common stock which represents a premium of 22.5% to the closing stock price on the date of the pricing of the notes). The convertible notes can be called by the Company, in part or in whole, on or after May 20, 2023 for 100% of the principal amount in cash. Holders of the convertible notes also have the option to repurchase or put the notes on May 15, 2023, May 15, 2028, or May 15, 2033 for 100% of the principal amount in cash. The convertible notes were issued as part of the Company’s plan to repurchase its common stock. On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to use up to $100.0 million of the proceeds from the convertible notes offering to repurchase its common stock. The net proceeds from the offering, after deducting the initial purchaser’s discount, was approximately $213.2 million. Of the total net proceeds, $113.2 million was down-streamed to the Bank as equity and the remaining $100.0 million was allocated for share repurchases. The Company used approximately $76.0 million of the allocated $100.0 million for share repurchases to repurchase shares of its common stock from purchasers of the convertible notes in privately negotiated transactions at a purchase price per share equal to the $18.11 per share closing price of the Company’s common stock. Subsequently, the Company repurchased additional shares of common stock on the open market. At June 30, 2018, total shares repurchased by the Company was $79.0 million, or 4.4 million shares at a weighted average price of $18.1032. In accordance with accounting principles, the convertible notes issued by the Company were separated into a debt component and an equity component which represents the stock conversion option. The present value of the convertible notes was calculated based on a discount rate of 4.25%, which represented the current offering rate for similar types of debt without conversion options. The effective life of the convertible notes was estimated to be five years based on the first call and put date. The difference between the principal amount of the notes and the present value was recorded as the convertible note discount and additional paid-in capital. The issuance costs related to the offering were also allocated into a debt component to be capitalized, and an equity component in the same percentage allocation of debt and equity of the convertible note. The value of the convertible note at issuance and carrying value as of June 30, 2018 is presented below:
Interest expense on the convertible notes for the three and six months ended June 30, 2018 totaled $1.2 million. Interest expense for the Company’s convertible notes includes accrued interest on the convertible note coupon, non-cash interest expense representing the conversion option or note discount, and interest expense from capitalized issuance costs. Non-cash interest expense and issuance cost capitalization expense will only be recorded for the first five outstanding years of the convertible note. Subsequent to May 15, 2023, interest expense on the convertible note will consist of only accrued interest on the coupon. |
Derivative Financial Instruments (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The Company offers a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a correspondent bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The changes in fair value is recognized in the income statement in other income and fees. At June 30, 2018 and December 31, 2017, interest rate swaps related to the Company’s loan hedging program that were outstanding is presented in the following table:
The Company enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. Changes in fair value are recorded as mortgage banking revenue. Residential mortgage loans funded with interest rate lock commitments and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At June 30, 2018, the Company had approximately $2.1 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans. At December 31, 2017, the Company had approximately $4.8 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans. The following table reflects the notional amount and fair value of mortgage banking derivatives for the dates indicated:
|
Commitments and contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk that are used to meet the financing needs of customers. These financial instruments include commitments to extend credit, standby letters of credit, commercial letters of credit, commitments to fund investments in affordable housing partnerships, mortgage derivatives, and operating lease commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Company’s exposure to credit loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as the Company does for extending loan facilities to customers. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on the Company’s credit evaluation of the counterparty. The types of collateral that the Company may hold can vary and may include accounts receivable, inventory, property, plant and equipment, and income-producing properties. Commitments at June 30, 2018 and December 31, 2017 are summarized as follows:
In the normal course of business, the Company is involved in various legal claims. The Company has reviewed all legal claims against us with counsel and have taken into consideration the views of such counsel as to the potential outcome of the claims. Loss contingencies for all legal claims totaled $420 thousand at June 30, 2018 and $414 thousand at December 31, 2017. It is reasonably possible the Company may incur losses in addition to the amounts currently accrued. However, at this time, the Company is unable to estimate the range of additional losses that are reasonably possible because of a number of factors, including the fact that certain of these litigation matters are still in their early stages and involve claims that the Company believes have little to no merit. Management has considered these and other possible loss contingencies and does not expect the amounts to be material to the consolidated financial statements. |
Goodwill, Intangible Assets, and Servicing Assets |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill, Intangible Assets, and Servicing Assets | Goodwill, Intangible Assets, and Servicing Assets Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. At December 31, 2017, management assessed the qualitative factors related to intangible assets and goodwill and for the year to determine whether it was more-likely-than-not that the fair value was less than its carrying amount. Based on the analysis of these factors, management determined that it was more-likely-than-not that intangible assets were not impaired and that the fair value of goodwill exceeded the carrying value and that the two-step goodwill impairment test was not needed. Goodwill is not amortized for book purposes and is not tax deductible. The carrying amount of the Company’s goodwill as of June 30, 2018 and December 31, 2017 was $464.5 million. There was no impairment of goodwill during the three and six months ended June 30, 2018. Core deposit intangible assets are amortized over their estimated lives, which range from seven to ten years. Amortization expense related to core deposit intangible assets totaled $615 thousand and $676 thousand for the three months ended June 30, 2018 and 2017, respectively. The amortization expense related to core deposit intangible assets totaled $1.2 million and $1.4 million for the six months ended June 30, 2018 and 2017, respectively. The following table provides information regarding the core deposit intangibles at June 30, 2018:
Servicing assets are recognized when SBA and residential mortgage loans are sold with servicing retained with the income statement effect recorded in gains on sales of loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate. The Company’s servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. As of June 30, 2018 and December 31, 2017, the Company did not have a valuation allowance for servicing assets. The changes in servicing assets for the three and six months ended June 30, 2018 and 2017 were as follows:
Loans serviced for others are not reported as assets. The principal balances of loans serviced for other institutions were $1.54 billion as of June 30, 2018 and $1.51 billion as of December 31, 2017. The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in evaluating servicing assets for impairment at June 30, 2018 and December 31, 2017 are presented below.
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes For the three months ended June 30, 2018, the Company had an income tax provision totaling $16.6 million on pretax income of $64.2 million, representing an effective tax rate of 25.92%, compared with an income tax provision of $25.5 million on pretax income of $66.1 million, representing an effective tax rate of 38.48% for the three months ended June 30, 2017. For the six months ended June 30, 2018, the Company had an income tax provision totaling $34.4 million on pretax income of $133.1 million, representing an effective tax rate of 25.81%, compared with an income tax provision of $48.5 million on pretax income of $125.3 million, representing an effective tax rate of 38.65% for the six months ended June 30, 2017. The reduction in effective tax rate for periods in 2018 compared to periods 2017 was primarily due to the reduction of federal income tax rate from 35% to 21% under comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”) effective as of December 22, 2017, but the increase in affordable housing partnership investment tax credits for the three and six months ended June 30, 2018 compared to the three and six months ended June 30, 2017, also contributed to the decline in the tax rate. As of June 30, 2018, the Company has not yet completed accounting for the enactment of the Tax Act; however, the Company believes it has reasonably estimated the effects of the Tax Act by recording an income tax expense of $25.4 million for the year ended December 31, 2017 in accordance with SEC Staff Accounting Bulletin No. 118 (“SAB 118”). As required by SAB 118, the Company will continue to evaluate and re-measure the impact of the Tax Act on deferred tax amounts that existed at December 31, 2017 and record appropriate income tax provision amounts in 2018. As a result of this process, through the second quarter of 2018, the Company recorded an additional income tax provision expense of $16 thousand for the six months ended June 30, 2018. The Company and its subsidiaries are subject to U.S. federal income tax, as well as state income taxes. The Company had total unrecognized tax benefits of $2.4 million at June 30, 2018 and $2.1 million at December 31, 2017, that relate to uncertainties associated with federal and state income tax matters. The Company recognizes interest and penalties on income tax matters in income tax expense. The Company recorded approximately $438 thousand and $348 thousand, for accrued interest (no portion was related to penalties) at June 30, 2018 and December 31, 2017, respectively. Management believes it is reasonably possible that the unrecognized tax benefits may decrease by $2.4 million in the next twelve months due to a settlement with the state tax authorities. The statute of limitations for the assessment of income taxes related to the consolidated federal income tax returns is closed for all tax years up to and including 2013. The expiration of the statute of limitations for the assessment of income and franchise taxes related to the various state income and franchise tax returns varies by state. The Company is currently under examination by the California Franchise Tax Board (FTB) for the 2011, 2012 and 2013 tax years and by the New York State Department of Taxation and Finance for the 2013, 2014, and 2015 tax years. Wilshire Bancorp, Inc., an acquired entity, is currently under examination by the FTB for the 2011, 2012, and 2013 tax years. While the outcome of the examinations is unknown, the Company expects no material adjustments. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities (without regard to certain changes to deferred taxes). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on the analysis, the Company has determined that a valuation allowance for deferred tax assets was not required as of June 30, 2018. |
Fair Value Measurements |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value. The fair value inputs of the instruments are classified and disclosed in one of the following categories pursuant to ASC 820: Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. The quoted price shall not be adjusted for any blockage factor (i.e., size of the position relative to trading volume). Level 2 - Pricing inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Fair value is determined through the use of models or other valuation methodologies, including the use of pricing matrices. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 3 - Pricing inputs are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or estimation. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company uses the following methods and assumptions in estimating fair value disclosures for financial instruments. Financial assets and liabilities recorded at fair value on a recurring and non-recurring basis are listed as follows: Securities Available for Sale The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The fair values of the Company’s Level 3 securities available for sale were measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement were derived from the securities’ underlying collateral, which included discount rates, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions would result in a significant increase or decrease in the fair value measurement. Equity Investments With Readily Determinable Fair Value The fair value of our equity investments with readily determinable fair value is comprised of mutual funds and equity stock. The fair value for these investments is obtained from unadjusted quoted prices in active markets on the date of measurement and is therefore classified as Level 1. Interest Rate Swaps The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2. Mortgage banking derivatives Mortgage banking derivative instruments consist of interest rate lock commitments and forward sale contracts that trade in liquid markets. The fair value is based on the prices available from third party investors. Due to the observable nature of the inputs used in deriving the fair value, the valuation of mortgage banking derivatives are classified as Level 2. Impaired Loans The fair values of impaired loans are generally measured for impairment using the practical expedients permitted by FASB ASC 310-10-35 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation, less costs to sell of 8.5%. For commercial and industrial and asset backed loans, independent valuations may be comprised of a 20-60% discount for eligible accounts receivable and a 50-70% discount for inventory. These result in a Level 3 classification. OREO OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell of 8.5% and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above. Loans held for sale Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral, which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in Level 3 classification of the inputs for determining fair value. Assets and liabilities measured at fair value on a recurring basis are summarized below:
There were no transfers between Level 1, 2, and 3 during the three and six months ended June 30, 2018 and 2017. The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2018 and 2017:
The Company measures certain assets at fair value on a non-recurring basis including impaired loans (excluding PCI loans), loans held for sale, and OREO. These fair value adjustments result from impairments recognized during the period, application of the lower of cost or fair value on loans held for sale, and the application of fair value less cost to sell on OREO. Assets measured at fair value on a non-recurring basis are summarized below:
For assets measured at fair value on a non-recurring basis, the total net gains (losses), which include charge offs, recoveries, specific reserves, and recognized gains and losses on sales are summarized below:
Fair Value of Financial Instruments Carrying amounts and estimated fair values of financial instruments, not previously presented, at June 30, 2018 and December 31, 2017 were as follows:
During the first quarter of 2018, the Company adopted ASU 2016-01, “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” Among other things, the guidance requires the Company to base their fair value disclosures for financial instruments that are not measured at fair value in the financial statements on the exit price notion as opposed to an entry pricing notion. As of December 31, 2017, the Company used the entry prices to measure the fair value of certain assets and liabilities including loans, deposits, and subordinated debentures as permitted by ASC 820-10. However, upon adoption of ASU 2016-01, the Company began measuring these assets and liabilities based on the exit price notion. Although the exit price notion represents the value that would be received to sell an asset or paid to transfer a liability, the actual price received for a sale of assets or paid to transfer liabilities could be different from exit price disclosed. The methods and assumptions used to estimate fair value are described as follows: The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings and variable rate loans or deposits that reprice frequently and fully. For loans the fair value is determined through a discounted cash flow analysis which incorporates probability of default and loss given default rates on an individual loan basis. The discount rate is based on the LIBOR Swap Rate for fixed rate loans, while variable loans start with the corresponding index rate and an adjustment was made on certain loans which considered factors such as servicing costs, capital charges, duration, asset type incremental costs, and use of projected cash flows. Residential real estate loans fair values included Fannie Mae and Freddie Mac prepayment speed assumptions or a third party index based on historical prepayment speeds. Fair value of time deposits is based discounted cash flow analysis using recent issuance rates over the prior three months and a market rate analysis of recent offering rates for retail products. Wholesale time deposits fair values incorporated brokered time deposit offering rates. The fair value of the Company’s debt is based on current rates for similar financing. Fair value for the Company’s convertible notes is based on the actual last traded price of the notes. It was not practicable to determine the fair value of FRB stock or FHLB stock due to restrictions placed on their transferability. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements. |
Stockholders' Equity |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity | Stockholders’ Equity Total stockholders’ equity at June 30, 2018 was $1.91 billion, compared to $1.93 billion at December 31, 2017. The Company assumed certain warrants (related to the TARP Capital Purchase Plan) to purchase shares of the Company’s common stock. On May 20, 2015, the U.S. Treasury Department completed an auction to sell certain warrant positions, and the Company submitted the winning bid to repurchase an outstanding warrant to purchase 350,767 shares of the Company’s common stock. The Company repurchased this warrant for $1.2 million. As of June 30, 2018, the U.S. Treasury Department held one remaining warrant for the purchase of 20,673 shares of the Company’s common stock. During the second quarter of 2018, the Company recorded $21.4 million in additional paid-in capital from the convertible notes issued. The $21.4 million included $21.9 million for the equity component of the convertible notes offset by $461 thousand in issuance costs from the convertible notes that was allocated to equity. The Company also recorded a tax adjustment on the equity component of the convertible notes reducing additional paid-in capital by $6.4 million. On April 26, 2018, the Company’s Board of Directors approved a share repurchase program that authorized the Company to repurchase up to $100.0 million in common stock. During the second quarter of 2018, the Company repurchased 4.4 million shares of common stock which was recorded as treasury stock totaling $79.0 million. This led to a decline in stockholders’ equity at June 30, 2018 compared to December 31, 2017. The Company paid a quarterly dividend of $0.13 per common share for the second quarter of 2018 compared to $0.12 per common share for the second quarter of 2017. For the six months ended June 30, 2018 and 2017, the Company paid total dividends of $0.26 and $0.24 per common share, respectively. The following table presents the quarterly changes to accumulated other comprehensive (loss) income for the three and six months ended June 30, 2018 and June 30, 2017:
During the first quarter of 2018, the Company adopted ASU 2016-01 “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” As a result of the adoption of ASU 2016-01, the Company no longer accounts for mutual funds as available-for-sale securities and accounts for these investments as equity investments with changes to fair value recorded through earnings. In accordance with ASU 2016-01, the Company reclassified $281 thousand in net unrealized losses included in other comprehensive income, net of taxes, at December 31, 2017 to retained earnings on January 1, 2018. For the three and six months ended and June 30, 2018 and 2017, there were no other reclassifications out of accumulated other comprehensive (loss) income. |
Regulatory Matters |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters | Regulatory Matters The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material and adverse effect on the Company’s and the Bank’s business, financial condition and results of operation, such as restrictions on growth or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. In July, 2013, the federal bank regulatory agencies adopted final regulations, which revised their risk-based and leverage capital requirements for banking organizations to meet requirements of Dodd-Frank and to implement Basel III international agreements reached by the Basel Committee. The final rules began for the Company and the Bank on January 1, 2015 and are subject to a phase-in period through January 1, 2019. The final rules that had an impact on the Company and the Bank include:
As of June 30, 2018, the ratios for the Company and the Bank were sufficient to meet the fully phased-in conservation buffer. As of June 30, 2018 and December 31, 2017, the most recent regulatory notification categorized the Bank as “well-capitalized” under the regulatory framework for prompt corrective action. To generally be categorized as “well-capitalized”, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier 1, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since the most recent notification from regulators that management believes has changed the institution’s category. The Company’s and the Bank’s capital amounts and ratios are presented in the table below for the dates indicated:
|
Revenue Recognition |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent issued ASUs that are related to Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period results were not adjusted and continue to be reported in accordance with previous accounting guidance under Topic 605. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also out of scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, wire transfer fees, and OREO related net gains or expenses. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Noninterest revenue streams in-scope of Topic 606 are discussed below. Service Charges on Deposit Accounts and Wire Transfer Fees Service charges on noninterest and interest bearing deposit accounts consist of monthly service charges, customer analysis charges, non-sufficient funds (“NSF”) charges, other deposit account related charges, and wire transfer fees. The Company’s performance obligation for account analysis charges and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided. NSF charges and other deposit account related charges are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. Service charges on deposit accounts and wire transfers are summarized below:
OREO Income (Expense) OREO is often sold in a transaction that, under ASU 2014-09, may not be considered a contract with a customer because the sale of the asset may not be an output of the Company’s ordinary activities. However, sales of nonfinancial assets, including in-substance nonfinancial assets, should be accounted for in accordance with ASC Subtopic 610-20, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets”, which requires the Company to apply certain measurement and recognition concepts of ASC 606. Accordingly, the Company recognizes the sale of a real estate property, along with any associated gain or loss, when control of the property transfers to the buyer. For sales of existing real estate properties, this generally will occur at a point in time. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. Application of the new revenue recognition standard does not materially change the amount and the timing of the gain/loss on sale of OREO and other nonfinancial assets. Further, there were no open OREO/nonfinancial assets sale contracts at the adoption date that required an evaluation under Topic 606. The Company recognized a gain on sale of OREO of $79 thousand and $86 thousand for the three months ended June 30, 2018 and 2017, respectively. For the six months ended June 30, 2018 and 2017, the Company recognized a gain on sale of OREO of $151 thousand and $82 thousand, respectively. |
Basis of Presentation Basis of Presentation (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Basis Of Presentation [Abstract] | |
Consolidation | The consolidated financial statements include the accounts of Hope Bancorp and its wholly owned subsidiaries, principally Bank of Hope. All intercompany transactions and balances have been eliminated in consolidation. The Company has made all adjustments, that in the opinion of management, are necessary to fairly present the Company’s financial position at June 30, 2018 and December 31, 2017 and the results of operations for the three and six months ended June 30, 2018 and 2017. Certain reclassifications have been made to prior period amounts to conform to the current year presentation. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year. |
Use of estimates | The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. Subsequently in July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases” and ASU 2018-11, “Leases Topic 842, Targeted Improvements”, to provide additional clarification, implementation, and transition guidance on certain aspects of ASU 2016-02. ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 and ASU 2018-10 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Under ASU 2018-11, an additional transition option was provided that would allow entities to not apply the new guidance in the comparative periods they present in their financial statements in the year of adoption. Under this optional transition method, entities will be allowed to continue using and presenting leases under ASC 840 for prior years comparative periods and then prospectively adopt ASC 842 on January 1, 2019, recognizing a cumulative-effect adjustment to the opening balance of retained earnings. The Company estimated that there are approximately 100 operating leases that will be accounted for under ASU 2016-02 at the adoption date. The Company plans to elect the transition option to not reassess the following at adoption date: whether contracts are or contain leases, the lease classification for any expired or existing leases, and the evaluation of initial direct costs associated with existing leases. In July 2018, the Company engaged a new software vendor to assist the Company with the administration and accounting of leases under ASU 2016-02. The Company is currently in the process of evaluating the financial impact of the pending adoption of the new standard on its consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, also referred to as “CECL”. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. ASU 2016-13 becomes effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. The Company has established a CECL committee to oversee the development and implementation of ASU 2016-13. The Company is collaborating with a third party advisory team and has completed a gap assessment, a full implementation road-map and a detailed project plan. The Company has also engaged a software vendor to assist the Company to build a model that is compliant with ASU 2016-13 by the effective date. Based on the Company’s initial assessment of the ASU 2016-13, the Company expects the new guidance will result in additional required allowance for loan losses which could potentially have a material impact on its consolidated financial statements and regulatory capital ratios. In January 2017, the FASB issued ASU 2017-04, “Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment.” ASU 2017-04 will amend and simplify current goodwill impairment testing to eliminate Step 2 from the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the quantitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU 2017-04 should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of ASU 2017-04 is not expected to have a material impact on the Company’s consolidated financial statements. In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities”. ASU 2017-08 was issued to amend the amortization period for certain callable debt securities held at a premium. ASU 2017-08 shortens the amortization period of premiums on certain purchased callable debt securities to the earliest call date. ASU 2017-08 affect all entities that hold investments in callable debt securities that have an amortized cost basis in excess of the amount that is repayable by the issuer at the earliest call date (that is, at a premium). ASU 2017-08 does not impact securities purchased at a discount, which continue to be amortized to maturity. ASU 2017-08 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted in an interim period. If an entity chooses to adopt early, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period. The adoption of ASU 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements. In June 2018, the FASB issued ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployees Share-Based Payment Accounting”. ASU 2018-07 expands the scope of Topic 718 (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. As ASU 2018-07 becomes effective, the accounting for share-based payments for nonemployees and employees will be substantially the same. The ASU supersedes Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees. ASU 2018-07 is effective for annual period beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, but no earlier than a company’s adoption date of Topic 606, Revenue from Contracts with Customers. The adoption of ASU 2018-07 is not expected to have a material impact on the Company’s consolidated financial statements as the Company has not historically issued share-based payments to nonemployees for goods and services. |
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Option Activity Under the Plan | The following is a summary of stock option activity under the 2016 Plan for the six months ended June 30, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted and Performance Unit Activity Under the Plan | The following is a summary of restricted stock and performance unit activity under the 2016 Plan for the six months ended June 30, 2018:
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of basic and diluted EPS | The following tables show the computation of basic and diluted EPS for the three and six months ended June 30, 2018 and 2017.
|
Equity Investment Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Change In Fair Value For Equity Investment Securities | In accordance with ASU 2016-01, the change in fair value for equity investments with readily determinable fair value for the three and six months ended June 30, 2018 were recorded as other noninterest income as summarized in the table below:
|
Securities Available for Sale (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Securities Available for Sale | The following is a summary of securities available for sale as of the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Classified by Contractual Maturity Date | The amortized cost and estimated fair value of investment securities at June 30, 2018, by contractual maturity, is presented in the table below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Loss on Investments | The following tables show the Company’s investments’ gross unrealized losses and estimated fair values, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated.
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
__________________________________ * Investments in U.S. Government agency and U.S. Government sponsored enterprises |
Loans Receivable and Allowance for Loan Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loans Receivable by Major Category | The following is a summary of loans receivable by major category:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases Acquired, Accretable Yield Movement Schedule | The following table presents changes in the accretable discount on the PCI loans for the three and six months ended June 30, 2018 and 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses by Portfolio Segment | The following tables detail the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2018 and 2017:
The following tables break out the allowance for loan losses and the recorded investment of loans outstanding (not including accrued interest receivable and net deferred loan costs or fees by individually impaired, general valuation, and PCI impairment, by portfolio segment, at June 30, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Financing Receivables | The recorded investment of individually impaired loans and the total impaired loans net of specific allowance is presented in the following table:
The following tables detail the recorded investment of impaired loans (Legacy Loans and Acquired Loans that became impaired subsequent to being originated and acquired, respectfully) as of June 30, 2018 and December 31, 2017, and the average recorded investment and interest income recognized for the three and six months ended June 30, 2018 and 2017. Impaired loans with no related allowance are believed by management to be adequately collateralized.
__________________________________
__________________________________
__________________________________
__________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging of Past Due Loans | The following table represent the recorded investment in nonaccrual and loans past due over 90 days or more and still on accrual status by class of loans as of June 30, 2018 and December 31, 2017.
__________________________________
The following tables present the recorded investment in past due loans, including nonaccrual loans, by the number of days past due as of June 30, 2018 and December 31, 2017 by class of loans:
__________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Category of Loans by Class of Loans | The following tables present the recorded investment of risk ratings for Legacy and Acquired Loans as of June 30, 2018 and December 31, 2017 by class of loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Sold From Loans Held For Investment | The breakdown of loans by type that were reclassified from held to investment to held for sale for the three and six months ended June 30, 2018 and 2017 is presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses and Impaired Loans, Qualitative and Quantitative Analysis | The following table presents breakdown of loans by impairment method at June 30, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings | The following tables present the recorded investment of loans classified as TDRs during the three and six months ended June 30, 2018 and 2017 by class of loans:
A summary of the recorded investment of TDRs on accrual and nonaccrual status by type of concession as of June 30, 2018 and December 31, 2017 is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Troubled Debt Restructurings with Subsequent Payment Default | The following table presents loans modified as TDRs within the previous twelve months ended June 30, 2018 and June 30, 2017 that subsequently had payment defaults during the three and six months ended June 30, 2018 and June 30, 2017:
|
Borrowings (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Contractual Maturities for FHLB-SF Borrowings | At June 30, 2018, the contractual maturities for FHLB advances were as follows:
|
Subordinated Debentures and Convertible Notes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated Borrowings [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Trust Preferred Securities and Debentures | The following table is a summary of trust preferred securities and Debentures at June 30, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt | The value of the convertible note at issuance and carrying value as of June 30, 2018 is presented below:
|
Derivative Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location | At June 30, 2018 and December 31, 2017, interest rate swaps related to the Company’s loan hedging program that were outstanding is presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The following table reflects the notional amount and fair value of mortgage banking derivatives for the dates indicated:
|
Commitments and contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments | Commitments at June 30, 2018 and December 31, 2017 are summarized as follows:
|
Goodwill, Intangible Assets, and Servicing Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets | The following table provides information regarding the core deposit intangibles at June 30, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Servicing Assets | The changes in servicing assets for the three and six months ended June 30, 2018 and 2017 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value Inputs | The inputs used in evaluating servicing assets for impairment at June 30, 2018 and December 31, 2017 are presented below.
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2018 and 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Measured at Fair Value on a Non-recurring Basis | Assets measured at fair value on a non-recurring basis are summarized below:
For assets measured at fair value on a non-recurring basis, the total net gains (losses), which include charge offs, recoveries, specific reserves, and recognized gains and losses on sales are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts and Estimated Fair Values of Financial Instruments | Carrying amounts and estimated fair values of financial instruments, not previously presented, at June 30, 2018 and December 31, 2017 were as follows:
|
Stockholders’ Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents the quarterly changes to accumulated other comprehensive (loss) income for the three and six months ended June 30, 2018 and June 30, 2017:
|
Regulatory Matters (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The Company’s and the Bank’s capital amounts and ratios are presented in the table below for the dates indicated:
|
Revenue Recognition (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | Service charges on deposit accounts and wire transfers are summarized below:
|
Basis of Presentation (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018
lease
| |
Accounting Standards Update 2016-02 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Estimated number of operating leases that will be accounted for under ASU 2016-02 | 100 |
Equity Investment Securities - Change in Fair Value of Equity Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
|
Investments, Debt and Equity Securities [Abstract] | ||
Net change in fair value recorded during the period on equity investment securities | $ (1) | $ 3,518 |
Net change in fair value recorded on equity investment securities sold during the period | 0 | 0 |
Net change in fair value on equity investment securities at end of period | $ (1) | $ 3,518 |
Loans Receivable and Allowance for Loan Losses - Accretable Yield Movement Schedule on Acquired Credit Impaired Loans in Center Merger (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||||
Balance at beginning of period | $ 54,846 | $ 51,651 | $ 55,002 | $ 43,611 |
Accretion | (5,959) | (5,212) | (11,731) | (10,560) |
Reclassification from nonaccretable difference | 4,686 | 7,218 | 10,302 | 20,606 |
Balance at end of period | $ 53,573 | $ 53,657 | $ 53,573 | $ 53,657 |
Loans Receivable and Allowance for Loan Losses - Loans Held For Investment - Reclassification to Held for Sale (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Sale or reclassification to held for sale | $ 0 | $ 5,139 | $ 6,155 | $ 14,590 |
Commercial | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Sale or reclassification to held for sale | 0 | 2,671 | 0 | 11,370 |
Commercial business | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Sale or reclassification to held for sale | 0 | 2,243 | 0 | 2,995 |
Consumer and other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Sale or reclassification to held for sale | $ 0 | $ 225 | $ 6,155 | $ 225 |
Deposits (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Deposits Disclosure [Line Items] | ||
Time Deposits, $250,000 or More | $ 1,540,000,000 | $ 1,280,000,000 |
Securities pledged as collateral | 0 | |
California State Treasurer | ||
Deposits Disclosure [Line Items] | ||
Time Deposits, $250,000 or More | 300,000,000 | 300,000,000 |
Securities pledged as collateral | 337,500,000 | 337,700,000 |
Brokered deposits | 1,200,000,000 | 797,000,000 |
Money market and NOW accounts | California State Treasurer | ||
Deposits Disclosure [Line Items] | ||
Brokered deposits | 257,900,000 | 258,500,000 |
Time deposits | California State Treasurer | ||
Deposits Disclosure [Line Items] | ||
Brokered deposits | $ 938,900,000 | $ 538,500,000 |
Borrowings - Maturities of FHLB Borrowings (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Disclosure [Abstract] | ||
2018 | $ 40,000 | |
2019 | 320,000 | |
2020 | 185,000 | |
2021 | 145,000 | |
2022 and thereafter | 145,000 | |
Premium on acquired advances - no maturity | 1,994 | |
Total Balance | $ 836,994 | $ 1,160,000 |
Subordinated Debentures and Convertible Notes - Schedule of Convertible Debt (Details) - Convertible Notes - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 07, 2018 |
Jun. 30, 2018 |
|
Debt Instrument [Line Items] | ||
Amortization/ Capitalization Period | 5 years | 5 years |
Gross Carrying Amount | ||
Convertible notes principal balance | $ 217,500 | |
Discount | (21,880) | |
Issuance costs to be capitalized | (4,119) | |
Carrying balance of convertible notes | 191,501 | |
Accumulated Amortization / Capitalization | ||
Discount | 518 | |
Issuance costs to be capitalized | 101 | |
Carrying balance of convertible notes | 619 | |
Carrying Amount | ||
Convertible notes principal balance | 217,500 | |
Discount | (21,362) | |
Issuance costs to be capitalized | (4,018) | |
Carrying balance of convertible notes | $ 192,120 |
Derivative Financial Instruments - Summary of Derivative Notional Amounts and Fair Values (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Interest rate lock commitments | ||
Derivative [Line Items] | ||
Notional amount, derivative asset | $ 2,107 | $ 4,795 |
Fair value, derivative asset | 17 | 25 |
Notional amount, derivative liability | 0 | 0 |
Fair value, derivative liability | 0 | 0 |
Forward sale contracts related to mortgage banking | Short | ||
Derivative [Line Items] | ||
Notional amount, derivative asset | 882 | 2,452 |
Fair value, derivative asset | 1 | 8 |
Notional amount, derivative liability | 1,225 | 2,343 |
Fair value, derivative liability | $ (5) | $ 5 |
Commitments and contingencies (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Supply Commitment [Line Items] | ||
Operating lease commitments | $ 69,304 | $ 66,698 |
Loss contingencies for all legal claims | 420 | 414 |
Interest rate lock commitments | ||
Supply Commitment [Line Items] | ||
Notional amount | 2,107 | 4,795 |
Short | Forward sale commitments | ||
Supply Commitment [Line Items] | ||
Notional amount | 2,107 | 4,795 |
Commitments to extend credit | ||
Supply Commitment [Line Items] | ||
Commitments and letters of credit | 1,676,694 | 1,526,981 |
Standby letters of credit | ||
Supply Commitment [Line Items] | ||
Commitments and letters of credit | 77,758 | 74,748 |
Other letters of credit | ||
Supply Commitment [Line Items] | ||
Commitments and letters of credit | 125,630 | 74,147 |
Commitments to fund investments in affordable housing partnerships | ||
Supply Commitment [Line Items] | ||
Commitments and letters of credit | $ 38,056 | $ 38,467 |
Goodwill, Intangible Assets, and Servicing Assets - Servicing Assets (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Servicing Asset at Amortized Cost, Balance [Roll Forward] | |||||
Balance at beginning of period | $ 24,866 | $ 25,941 | $ 24,710 | $ 26,457 | $ 26,457 |
Additions through originations of servicing assets | 1,600 | 1,316 | 3,316 | 2,612 | |
Amortization | (2,086) | (1,919) | (3,646) | (3,731) | |
Adjustments | 670 | 0 | 670 | 0 | |
Balance at end of period | 25,050 | $ 25,338 | 25,050 | $ 25,338 | 24,710 |
Principal balances of loans serviced for other institutions | $ 1,540,000 | $ 1,540,000 | $ 1,510,000 | ||
SBA Servicing Assets: Weighted-average discount rate | 12.09% | 11.13% | |||
SBA Servicing Assets: Constant prepayment rate | 9.99% | 8.38% | |||
Mortgage Servicing Assets: Weighted-average discount rate | 10.13% | 9.63% | |||
Mortgage Servicing Assets: Constant prepayment rate | 7.65% | 9.05% |
Income Taxes Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | |||||
Income tax provision | $ 16,629,000 | $ 25,451,000 | $ 34,362,000 | $ 48,450,000 | |
Pretax income | $ 64,159,000 | $ 66,138,000 | $ 133,124,000 | $ 125,347,000 | |
Effective income tax rate | 25.92% | 38.48% | 25.81% | 38.65% | |
Income tax expense from Tax Act | $ 16,000 | $ 25,400,000 | |||
Unrecognized tax benefits | $ 2,400,000 | 2,400,000 | 2,100,000 | ||
Interest accrued | 438,000 | 438,000 | 348,000 | ||
Penalties accrued | 0 | 0 | $ 0 | ||
Decrease in unrecognized tax benefits is reasonably possible | $ 2,400,000 | $ 2,400,000 |
Fair Value Measurements - Rollforward of Level 3 Assets (Details) - Municipal securities - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning Balance | $ 1,079 | $ 1,128 | $ 1,108 | $ 1,139 |
Total losses included in other comprehensive income | (14) | (1) | (43) | (12) |
Ending Balance | $ 1,065 | $ 1,127 | $ 1,065 | $ 1,127 |
Revenue Recognition - OREO Income (Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Revenue from Contract with Customer [Abstract] | ||||
Gains (losses) on sales of OREO | $ 79 | $ 86 | $ 151 | $ 82 |
\-S"J%=SY#JY2/GJ@N]EAB-7$' HC%-@=KC" W#NA&P9;[,F7BP=
M<3W_4/_F>[>]7)B&!\E?VM(T&3Y@5$+%!FZ>Y/@( 7#\0.>[3AFH^%-
M-_T@-G_C_"]02P,$% @ 1H(&35::[:C1 0 G 0 !D !X;"]W;W)K
M HF!E*2MO*$-&%F!
M(PN0@O/()1O19*%LTYHDVHH88)'GDV*$B!@WL22?C'PG=>$32-JP4!X6YEG8?HV6.'6T[=K.HW" KN@P,X+[/YI<7?38@@3ATWBH$D<$$AN3$*8?=@D
M"9HD 8'#C4D(\^7&A*Q.AP!5^WNA42&'SM_)57:Y>O?4GZY/^'1O?S)5MYU&
M%VGL&?4GJ9+2@"TENK,--_:I6 (.E7'3O9VKZ<),@9']_!:0Y4'*_P)02P,$
M% @ 1H(&37$,H;S% 0 -P0 !D !X;"]W;W)KF@Q9O*F.U\&C:FKG.@B@C22O&DV3/M) MS=/HN]@\-;U7LH6+):[76M@_
M9U!FR.B&OCJ>9-WXX&!YVHD:OH/_T5TL6FQ6*:6&UDG3$@M51A\VI_,NX"/@
MIX3!+&PO=V]R:W-H965T
M
^E?S3#9YCJN:5D*OXK7$$B/&2",4HC75Q)V3MOU*2"J2C^,NY"
MQWT8;]+]1%LG)!,AF0F'&(>-@6+F#]SS(K-F(';L?#$V^/"?:F#,[8BGB'
MR3OT7HO=[3YCUR T84XC)EE@MC."H?H<(ED+<4K^HR?K]-UJAKM(WRWI^W?B
MIZL":11(_RGQ\*;$-7S;VOS;& Z:RN<$1:OS8:$VH?C'L]V'+/1\*:;?A";OW'Q!U!+
M P04 " !&@@9-(%"$0L8! 5! &0 'AL+W=O\:UB_
M4W$H&^EMN-*MEFV(]IPKIFL)G_3*%[I''@85VRMSF^E[T36*W4#QMF^"@Z$3
MG_\#4$L#!!0 ( $:"!DUOS4GS\ ( %0+ 9 >&PO=V]R:W-H965T
M?RAWQ;;]
MRV-9;?*F_5D]+>I=5>0/?:/->B$8,XM-OMK.KR[Z9U^JJXORI5FOML67:E:_
M;#9Y]=^R6)=OEW,^__7@Z^KIN>D>+*XN=OE3\:UH_MI]J=I?BX.5A]6FV-:K
M% 9SU^=S$FF
M1C#B/"JCY:'#\Q)9?GMF)5,C&&D>%='8VR3 J=S(G&1J!"/,H\Q2B!L>P\:#
MS)*1PO/=D+4*@ (*@TQ C_'E$;YR3G@.)69G3C(U(KPVY,#B9/ @>\2S@X1S
MLX-QY7FN*<8'C\GB2W)-SW=8?=$)C L)2
K
MW+U\CC):4!IM:G,0/DM.HI_G 8%=*