x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Fiscal Year Ended December 31, 2010
|
|
OR
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Maryland
|
32-0135202
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification Number)
|
100 S. Second Avenue, Alpena, Michigan
|
49707
|
(Address of Principal Executive Offices)
|
Zip Code
|
Common Stock, par value $.01 per share
|
The Nasdaq Stock Market LLC
|
|
(Title of Class)
|
(Name of Exchange of Which Registered)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-Accelerated filer ¨
|
Smaller reporting company x
|
(Do not check if a smaller reporting company)
|
|
1.
|
Proxy Statement for the 2011 Annual Meeting of Stockholders (Parts I and III).
|
|
2.
|
Annual Report to Shareholders for the Year Ended December 31, 2010 (Part II).
|
PART I
|
|||
ITEM 1
|
BUSINESS
|
3 | |
ITEM 1A
|
RISK FACTORS
|
34 | |
ITEM 1B
|
UNRESOLVED STAFF COMMENTS
|
38 | |
ITEM 2
|
PROPERTIES
|
38 | |
ITEM 3
|
LEGAL PROCEEDINGS
|
38 | |
ITEM 4
|
[REMOVED AND RESERVED]
|
38 | |
PART II
|
|||
ITEM 5
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
39 | |
ITEM 6
|
SELECTED FINANCIAL DATA
|
39 | |
ITEM 7
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
39 | |
ITEM 7A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
39 | |
ITEM 8
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
39 | |
ITEM 9
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
39 | |
ITEM 9A
|
CONTROLS AND PROCEDURES
|
39 | |
ITEM 9B
|
OTHER INFORMATION
|
40 | |
PART III
|
|||
ITEM 10
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
40 | |
ITEM 11
|
EXECUTIVE COMPENSATION
|
40 | |
ITEM 12
|
SECURITY OWNERSHIP OF CERTAIN BEENFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
41 | |
ITEM 13
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
41 | |
ITEM 14
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
41 | |
PART IV
|
|||
ITEM 15
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
41 | |
SIGNATURES
|
42 |
ITEM 1.
|
BUSINESS
|
|
·
|
statements of our goals, intentions and expectations;
|
|
·
|
statements regarding our business plans, prospects, growth and operating strategies;
|
|
·
|
statements regarding the asset quality of our loan and investment portfolios; and
|
|
·
|
estimates of our risks and future costs and benefits.
|
|
·
|
general economic conditions, either nationally or in our market areas, that are worse than expected;
|
|
·
|
competition among depository and other financial institutions;
|
|
·
|
inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;
|
|
·
|
adverse changes in the securities markets;
|
|
·
|
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
|
|
·
|
our ability to enter new markets successfully and capitalize on growth opportunities;
|
|
·
|
our ability to successfully integrate acquired entities;
|
|
·
|
changes in consumer spending, borrowing and savings habits;
|
|
·
|
changes in accounting policies and practices, as may be adopted by the regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commissions and the Public Company Accounting Oversight Board;
|
|
·
|
changes in our organization, compensation and benefit plans;
|
|
·
|
changes in our financial condition or results or operations that reduce capital available to pay dividends;
|
|
·
|
regulatory changes or actions; and
|
|
·
|
changes in the financial condition or future prospects of issuers of securities that we own.
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||||||||||||||
Residential Mortgages:
|
||||||||||||||||||||||||||||||||||||||||
1-4 Family Mortgages
|
$ | 68,298 | 42.7 | % | $ | 77,851 | 44.4 | % | $ | 87,179 | 44.0 | % | $ | 91,433 | 44.5 | % | $ | 93,520 | 44.1 | % | ||||||||||||||||||||
Purchased Mortgage In-State
|
3,243 | 2.0 | % | 3,342 | 1.9 | % | 3,802 | 1.9 | % | 4,531 | 2.2 | % | 4,635 | 2.2 | % | |||||||||||||||||||||||||
Purchased Mortgage Out-of-State
|
- | 0.0 | % | - | 0.0 | % | 358 | 0.2 | % | 1,302 | 0.6 | % | 1,335 | 0.6 | % | |||||||||||||||||||||||||
1-4 Familly Construction
|
156 | 0.1 | % | 427 | 0.2 | % | 1,025 | 0.5 | % | 2,108 | 1.0 | % | 3,120 | 1.5 | % | |||||||||||||||||||||||||
Home Equity/Junior Liens
|
16,547 | 10.3 | % | 18,732 | 10.7 | % | 22,303 | 11.3 | % | 24,095 | 11.7 | % | 24,868 | 11.7 | % | |||||||||||||||||||||||||
Nonresidential Mortgages:
|
||||||||||||||||||||||||||||||||||||||||
Nonresidential
|
43,580 | 27.3 | % | 43,446 | 24.8 | % | 42,526 | 21.5 | % | 44,634 | 21.7 | % | 44,212 | 20.8 | % | |||||||||||||||||||||||||
Purchased Nonresidential In-State
|
4,232 | 2.6 | % | 3,894 | 2.2 | % | 257 | 0.1 | % | - | 0.0 | % | 942 | 0.4 | % | |||||||||||||||||||||||||
Purchased Nonresidential Out-of-State
|
9,928 | 6.2 | % | 8,428 | 4.8 | % | 3,141 | 1.6 | % | 1,295 | 0.6 | % | 120 | 0.1 | % | |||||||||||||||||||||||||
Nonresidential Construction
|
1,498 | 0.9 | % | 2,816 | 1.6 | % | 6,635 | 3.3 | % | 6,184 | 3.0 | % | 6,286 | 3.0 | % | |||||||||||||||||||||||||
Purchased Construction In-State
|
- | 0.0 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||||||||||
Purchased Construction Out-of-State
|
1,772 | 1.1 | % | 3,792 | 2.2 | % | 9,781 | 4.9 | % | 4,920 | 2.4 | % | - | 0.0 | % | |||||||||||||||||||||||||
Non real estate loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial Loans
|
7,382 | 4.6 | % | 7,035 | 4.0 | % | 15,816 | 8.0 | % | 19,181 | 9.3 | % | 24,606 | 11.6 | % | |||||||||||||||||||||||||
Purchased Commerical Loans In-State
|
1,466 | 0.9 | % | 2,838 | 1.6 | % | 1,804 | 0.9 | % | 1,387 | 0.7 | % | 3,603 | 1.7 | % | |||||||||||||||||||||||||
Purchased Commerical Loans Out-of State
|
- | 0.0 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||||||||||
Consumer and other loans
|
2,118 | 1.3 | % | 2,553 | 1.5 | % | 3,564 | 1.8 | % | 4,555 | 2.3 | % | 4,688 | 2.2 | % | |||||||||||||||||||||||||
Total Loans
|
$ | 160,220 | 100.00 | % | $ | 175,154 | 100.00 | % | $ | 198,191 | 100.00 | % | $ | 205,625 | 100.00 | % | $ | 211,935 | 100.00 | % | ||||||||||||||||||||
Other items:
|
||||||||||||||||||||||||||||||||||||||||
Unadvanced construction loans
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Deferred loan origination costs
|
31 | 12 | 13 | 13 | 20 | |||||||||||||||||||||||||||||||||||
Deferred loan origination fees
|
(276 | ) | (287 | ) | (287 | ) | (292 | ) | (358 | ) | ||||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,831 | ) | (3,660 | ) | (5,647 | ) | (4,013 | ) | (2,079 | ) | ||||||||||||||||||||||||||||||
Total loans, net
|
$ | 157,144 | $ | 171,219 | $ | 192,270 | $ | 201,333 | $ | 209,518 |
Purchased Mortgage
|
Purchased Mortgage
|
1-4 Family
|
||||||||||||||||||||||||||||||
1-4 Family Mortgage
|
In-State
|
Out-of State
|
Construction
|
|||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
Due During the Years
|
||||||||||||||||||||||||||||||||
Ending December 31,
|
||||||||||||||||||||||||||||||||
2011
|
$ | 778 | 4.53 | % | $ | - | 0.00 | % | $ | - | 0.00 | % | $ | 156 | 5.50 | % | ||||||||||||||||
2012
|
276 | 7.23 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2013
|
1,271 | 6.19 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2014 to 2015
|
751 | 6.80 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2016 to 2020
|
8,028 | 5.91 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2021 to 2025
|
9,141 | 6.58 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2026 and beyond
|
48,053 | 6.34 | % | 3,243 | 3.87 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
Total
|
$ | 68,298 | 6.30 | % | $ | 3,243 | 3.87 | % | $ | - | 0.00 | % | $ | 156 | 5.50 | % |
Purchased Nonresidential
|
Purchased Nonresidential
|
|||||||||||||||||||||||||||||||
Home Equity/Junior Liens
|
Nonresidential
|
In-State
|
Out-of-State
|
|||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
Due During the Years
|
||||||||||||||||||||||||||||||||
Ending December 31,
|
||||||||||||||||||||||||||||||||
2011
|
$ | 1,601 | 4.70 | % | $ | 14,360 | 6.14 | % | $ | - | 0.00 | % | $ | 2,085 | 5.58 | % | ||||||||||||||||
2012
|
830 | 5.62 | % | 11,570 | 7.02 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2013
|
713 | 6.24 | % | 8,156 | 6.70 | % | 234 | 6.34 | % | 2,000 | 0.00 | % | ||||||||||||||||||||
2014 to 2015
|
909 | 7.15 | % | 7,034 | 6.26 | % | 3,998 | 5.53 | % | 3,968 | 6.14 | % | ||||||||||||||||||||
2016 to 2020
|
5,325 | 6.03 | % | 1,180 | 5.80 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2021 to 2025
|
5,435 | 5.42 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2026 and beyond
|
1,734 | 4.05 | % | 1,280 | 6.71 | % | - | 0.00 | % | 1,875 | 5.16 | % | ||||||||||||||||||||
Total
|
$ | 16,547 | 5.73 | % | $ | 43,580 | 6.51 | % | $ | 4,232 | 5.58 | % | $ | 9,928 | 6.01 | % |
Nonresidential
|
Purchased Construction
|
Purchased Construction
|
||||||||||||||||||||||||||||||
Construction
|
In-State
|
Out-of-State
|
Commercial Loans
|
|||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
Due During the Years
|
||||||||||||||||||||||||||||||||
Ending December 31,
|
||||||||||||||||||||||||||||||||
2011
|
$ | 1,498 | 6.06 | % | $ | - | 0.00 | % | $ | 1,482 | 8.35 | % | $ | 2,063 | 5.72 | % | ||||||||||||||||
2012
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 1,097 | 5.64 | % | ||||||||||||||||||||
2013
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 294 | 6.55 | % | ||||||||||||||||||||
2014 to 2015
|
- | 0.00 | % | - | 0.00 | % | 290 | 9.38 | % | 2,423 | 6.66 | % | ||||||||||||||||||||
2016 to 2020
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 1,505 | 6.05 | % | ||||||||||||||||||||
2021 to 2025
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
2026 and beyond
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
Total
|
$ | 1,498 | 6.06 | % | $ | - | 0.00 | % | $ | 1,772 | 8.87 | % | $ | 7,382 | 5.81 | % |
Purchased Commercial
|
Purchased Commercial
|
Consumer
|
||||||||||||||||||||||||||||||
Loans In-State
|
Loans Out-of State
|
& Other Loans
|
Total
|
|||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
Due During the Years
|
||||||||||||||||||||||||||||||||
Ending December 31,
|
||||||||||||||||||||||||||||||||
2011
|
$ | 1,041 | 2.09 | % | $ | - | 0.00 | % | $ | 414 | 7.83 | % | $ | 25,478 | 6.03 | % | ||||||||||||||||
2012
|
- | 0.00 | % | - | 0.00 | % | 160 | 8.37 | % | 13,933 | 6.44 | % | ||||||||||||||||||||
2013
|
425 | 6.34 | % | - | 0.00 | % | 253 | 7.94 | % | 13,346 | 6.65 | % | ||||||||||||||||||||
2014 to 2015
|
- | 0.00 | % | - | 0.00 | % | 242 | 7.64 | % | 19,615 | 7.01 | % | ||||||||||||||||||||
2016 to 2020
|
- | 0.00 | % | - | 0.00 | % | 908 | 9.47 | % | 16,946 | 6.20 | % | ||||||||||||||||||||
2021 to 2025
|
- | 0.00 | % | - | 0.00 | % | 141 | 8.13 | % | 14,717 | 6.21 | % | ||||||||||||||||||||
2026 and beyond
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 56,185 | 6.12 | % | ||||||||||||||||||||
Total
|
$ | 1,466 | 3.32 | % | $ | - | 0.00 | % | $ | 2,118 | 8.69 | % | $ | 160,220 | 6.27 | % |
Due After December 31, 2011
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In thousands) | ||||||||||||
Residential Mortgages:
|
||||||||||||
1-4 Family Mortgages
|
$ | 33,657 | $ | 33,863 | $ | 67,520 | ||||||
Purchased Mortgage In-State
|
- | 3,243 | 3,243 | |||||||||
Purchased Mortgage Out-of-State
|
- | - | - | |||||||||
1-4 Family Construction
|
- | - | - | |||||||||
Home Equity/Junior Liens
|
7,672 | 7,274 | 14,946 | |||||||||
Nonresidential Mortgages:
|
||||||||||||
Nonresidential
|
16,232 | 12,988 | 29,220 | |||||||||
Purchased Nonresidential In-State
|
3,753 | 479 | 4,232 | |||||||||
Purchased Nonresidential Out-of-State
|
4,326 | 3,517 | 7,843 | |||||||||
Nonresidential Construction
|
- | - | - | |||||||||
Purchased Construction In-State
|
- | - | - | |||||||||
Purchased Construction Out--State
|
- | 290 | 290 | |||||||||
Non real estate loans:
|
||||||||||||
Commercial Loans
|
3,347 | 1,972 | 5,319 | |||||||||
Purchased Commerical Loans In-State
|
425 | - | 425 | |||||||||
Purchased Commerical Loans Out-of-State
|
- | - | - | |||||||||
Consumer and other loans
|
1,320 | 384 | 1,704 | |||||||||
Total Loans
|
$ | 70,732 | $ | 64,010 | $ | 134,742 |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(In Thousands)
|
||||||||||||
Loans receivable at beginning of period
|
$ | 175,154 | $ | 198,191 | $ | 205,625 | ||||||
Originations:
|
||||||||||||
Real estate:
|
||||||||||||
Residential 1-4 family
|
47,838 | 58,909 | 30,187 | |||||||||
Commercial and Multi-family
|
14,841 | 17,254 | 24,191 | |||||||||
Consumer
|
3,660 | 3,894 | 6,543 | |||||||||
Total originations
|
66,339 | 80,057 | 60,921 | |||||||||
Loan purchases:
|
||||||||||||
Residential 1-4 family
|
- | - | - | |||||||||
Commercial
|
- | 4,914 | 5,177 | |||||||||
Total loan purchases
|
- | 4,914 | 5,177 | |||||||||
Loan sales
|
(42,151 | ) | (49,545 | ) | (11,641 | ) | ||||||
Transfer of loans to foreclosed assets
|
(2,080 | ) | (6,382 | ) | (2,916 | ) | ||||||
Repayments
|
(37,042 | ) | (52,081 | ) | (58,975 | ) | ||||||
Total loans receivable at end of period
|
$ | 160,220 | $ | 175,154 | $ | 198,191 |
Loan Delinquent For
|
||||||||||||||||||||||||
60-89 Days
|
90 Days and Over
|
Total
|
||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
( Dollars In Thousands)
|
||||||||||||||||||||||||
At December 31, 2010
|
||||||||||||||||||||||||
Residential Mortgages
|
23 | $ | 2,056 | 34 | $ | 2,434 | 57 | $ | 4,490 | |||||||||||||||
Commercial Mortgages
|
3 | 488 | 8 | 784 | 11 | 1,272 | ||||||||||||||||||
Construction
|
- | - | 2 | 1,772 | 2 | 1,772 | ||||||||||||||||||
Commercial
|
1 | 6 | - | - | 1 | 6 | ||||||||||||||||||
Consumer
|
10 | 122 | 9 | 207 | 19 | 329 | ||||||||||||||||||
Total
|
37 | $ | 2,672 | 53 | $ | 5,197 | 90 | 7,869 | ||||||||||||||||
At December 31, 2009
|
||||||||||||||||||||||||
Residential Mortgages
|
22 | $ | 1,819 | 23 | $ | 1,719 | 45 | $ | 3,538 | |||||||||||||||
Commercial Mortgages
|
7 | 1,125 | 12 | 3,705 | 19 | 4,830 | ||||||||||||||||||
Construction
|
2 | 1,255 | 1 | 290 | 3 | 1,545 | ||||||||||||||||||
Commercial
|
3 | 402 | 1 | 80 | 4 | 482 | ||||||||||||||||||
Consumer
|
14 | 226 | 14 | 135 | 28 | 361 | ||||||||||||||||||
Total
|
48 | $ | 4,827 | 51 | $ | 5,929 | 99 | 10,756 | ||||||||||||||||
At December 31, 2008
|
||||||||||||||||||||||||
Residential Mortgages
|
26 | $ | 2,513 | 13 | $ | 766 | 39 | $ | 3,279 | |||||||||||||||
Commercial Mortgages
|
8 | 1,359 | 6 | 5,879 | 14 | 7,238 | ||||||||||||||||||
Construction
|
- | - | 2 | 1,980 | 2 | 1,980 | ||||||||||||||||||
Commercial
|
1 | 95 | 1 | 72 | 2 | 167 | ||||||||||||||||||
Consumer
|
26 | 155 | 10 | 66 | 36 | 221 | ||||||||||||||||||
Total
|
61 | $ | 4,122 | 32 | $ | 8,763 | 93 | 12,885 | ||||||||||||||||
At December 31, 2007
|
||||||||||||||||||||||||
Residential Mortgages
|
24 | $ | 1,315 | 6 | $ | 532 | 30 | $ | 1,847 | |||||||||||||||
Commercial Mortgages
|
1 | 797 | - | - | 1 | 797 | ||||||||||||||||||
Construction
|
- | - | - | - | - | - | ||||||||||||||||||
Commercial
|
- | - | 1 | 100 | 1 | 100 | ||||||||||||||||||
Consumer
|
19 | 181 | 10 | 45 | 29 | 226 | ||||||||||||||||||
Total
|
44 | $ | 2,293 | 17 | $ | 677 | 61 | 2,969 | ||||||||||||||||
At December 31, 2006
|
||||||||||||||||||||||||
Residential Mortgages
|
22 | $ | 1,218 | 9 | $ | 645 | 31 | $ | 1,863 | |||||||||||||||
Commercial Mortgages
|
1 | 636 | 2 | 221 | 3 | 857 | ||||||||||||||||||
Construction
|
1 | 74 | - | - | 1 | 74 | ||||||||||||||||||
Commercial
|
6 | 317 | 10 | 540 | 16 | 857 | ||||||||||||||||||
Consumer
|
17 | 105 | 9 | 84 | 26 | 189 | ||||||||||||||||||
Total
|
47 | $ | 2,350 | 30 | $ | 1,490 | 77 | 3,839 |
At December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Non-Accrual Loans:
|
||||||||||||||||||||
Residential Mortgage
|
$ | 3,114 | $ | 2,944 | $ | 1,876 | $ | 697 | $ | 670 | ||||||||||
Commercial Mortgage
|
1,148 | 2,204 | 4,002 | 3,825 | 1,395 | |||||||||||||||
Construction
|
- | 1,433 | 3,469 | 3,475 | - | |||||||||||||||
Purchased Out-of-State
|
1,772 | 2,113 | 1,980 | - | - | |||||||||||||||
Commercial
|
- | 96 | 535 | 433 | 364 | |||||||||||||||
Consumer and other
|
206 | 157 | 90 | 29 | 61 | |||||||||||||||
Total non-accrual loans
|
$ | 6,240 | $ | 8,947 | $ | 11,952 | $ | 8,459 | $ | 2,490 | ||||||||||
Accrual loans delinquent 90 days or more:
|
||||||||||||||||||||
Residential Mortgage
|
282 | 89 | 128 | 532 | 645 | |||||||||||||||
Commercial Mortgage
|
82 | 2,696 | 72 | - | 221 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Purchased Out-of-State
|
- | - | - | - | - | |||||||||||||||
Commercial
|
- | - | - | 100 | 540 | |||||||||||||||
Consumer and other
|
2 | 54 | 17 | 45 | 84 | |||||||||||||||
Total accrual loans delinquent 90 days or more
|
$ | 366 | $ | 2,839 | $ | 217 | $ | 677 | $ | 1,490 | ||||||||||
Total nonperforming loans (1)
|
$ | 6,606 | $ | 11,786 | $ | 12,169 | $ | 9,136 | $ | 3,980 | ||||||||||
Real Estate Owned and Other Repossessed Assets:
|
||||||||||||||||||||
Residential Mortgage
|
494 | 584 | 686 | 872 | 437 | |||||||||||||||
Commercial Mortgage
|
2,304 | 2,985 | 882 | 406 | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Consumer and other
|
20 | 11 | 70 | 2 | 38 | |||||||||||||||
Total real estate owned and other repossesed assets (2)
|
$ | 2,818 | $ | 3,580 | $ | 1,638 | $ | 1,280 | $ | 475 | ||||||||||
Total nonperforming assets
|
$ | 9,424 | $ | 15,366 | $ | 13,807 | $ | 10,416 | $ | 4,455 | ||||||||||
Total nonperforming loans to total loans receivable
|
4.37 | % | 6.73 | % | 6.14 | % | 4.54 | % | 1.90 | % | ||||||||||
Total nonperforming assets to total assets
|
4.13 | % | 6.58 | % | 5.57 | % | 4.15 | % | 1.59 | % |
(1)
|
All of our loans delinquent 90 days or more are classified as nonperforming.
|
(2)
|
Represents the net book value of property acquired by us through foreclosure or deed in lieu of foreclosure.
Upon acquisition, this property is recorded at the lower of its fair market value or the principal balance of the related loan.
|
For the Years Ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006 | ||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Allowance at beginning of period
|
$ | 3,660 | $ | 5,647 | $ | 4,013 | $ | 2,079 | $ | 1,416 | ||||||||||
(Charge-offs):
|
||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||
Residential Mortgages
|
(258 | ) | (362 | ) | (342 | ) | (225 | ) | 44 | |||||||||||
Nonresidential Real Estate:
|
||||||||||||||||||||
Commercial Mortgages
|
(198 | ) | (4,903 | ) | (2,023 | ) | (59 | ) | - | |||||||||||
Purchased In-State
|
- | (2,482 | ) | - | - | - | ||||||||||||||
Purchased Out-of-State
|
(314 | ) | - | - | - | - | ||||||||||||||
Construction
|
(751 | ) | - | - | - | - | ||||||||||||||
Purchased In-State
|
- | - | - | - | - | |||||||||||||||
Purchased Out-of-State
|
(262 | ) | - | - | - | - | ||||||||||||||
Non Real Estate Loans:
|
||||||||||||||||||||
Commercial
|
- | (246 | ) | (331 | ) | (4 | ) | 1 | ||||||||||||
Consumer and other
|
(319 | ) | (254 | ) | (141 | ) | (190 | ) | 163 | |||||||||||
Total charge offs
|
(2,102 | ) | (8,247 | ) | (2,837 | ) | (478 | ) | 208 | |||||||||||
Recoveries:
|
||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||
Residential Mortgages
|
2 | - | - | 1 | - | |||||||||||||||
Purchased In-State
|
- | - | - | - | - | |||||||||||||||
Purchased Out-of-State
|
- | - | - | - | - | |||||||||||||||
Nonresidential Real Estate:
|
||||||||||||||||||||
Commercial Mortgages
|
85 | - | - | - | - | |||||||||||||||
Purchased In-State
|
- | - | - | - | - | |||||||||||||||
Purchased Out-of-State
|
- | - | - | - | - | |||||||||||||||
Construction
|
60 | - | - | - | - | |||||||||||||||
Purchased In-State
|
- | - | - | - | - | |||||||||||||||
Purchased Out-of-State
|
- | - | - | - | - | |||||||||||||||
Non Real Estate Loans:
|
||||||||||||||||||||
Consumer and other
|
25 | 64 | 50 | 34 | 20 | |||||||||||||||
Total recoveries
|
172 | 64 | 50 | 35 | 20 | |||||||||||||||
Net (charge offs) recoveries
|
(1,930 | ) | (8,183 | ) | (2,787 | ) | (443 | ) | 188 | |||||||||||
Provision for loan losses
|
1,101 | 6,196 | 4,421 | 2,377 | 851 | |||||||||||||||
Balance at end of year
|
$ | 2,831 | $ | 3,660 | $ | 5,647 | $ | 4,013 | $ | 2,079 | ||||||||||
Ratios:
|
||||||||||||||||||||
Net Charge-offs to average loans outstanding (annualized)
|
1.14 | % | 4.58 | % | -1.40 | % | 0.21 | % | 0.08 | % | ||||||||||
Allowance for loan loss to non-performing loans at end of period
|
42.85 | % | 31.05 | % | 46.41 | % | 43.93 | % | 52.24 | % | ||||||||||
Allowance for loan losses to total loans at end of period
|
1.77 | % | 2.09 | % | 2.85 | % | 1.95 | % | 0.98 | % |
At December 31
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Allowance
for Loan
Losses
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Percent of
Loans in
Each
Category to
Total Loans
|
|||||||||||||||||||
Residential Mortgages:
|
||||||||||||||||||||||||
1 - 4 family residential
|
$ | 519 | 42.7 | % | $ | 634 | 44.4 | % | $ | 967 | 44.0 | % | ||||||||||||
Purchased Mortgages In-State
|
17 | 2.0 | % | 12 | 1.9 | % | 11 | 1.9 | % | |||||||||||||||
Purchased Mortgages Out-of-State
|
- | 0.0 | % | - | 0.0 | % | 1 | 0.2 | % | |||||||||||||||
1 - 4 family construction
|
- | 0.1 | % | 3 | 0.2 | % | 5 | 0.5 | % | |||||||||||||||
Home Equity & Junior Liens
|
228 | 10.3 | % | 214 | 10.7 | % | 231 | 11.3 | % | |||||||||||||||
Nonresidential Mortgages:
|
||||||||||||||||||||||||
Nonresidential
|
967 | 27.3 | % | 1,055 | 24.9 | % | 1,768 | 21.5 | % | |||||||||||||||
Purchased Nonresidential In-State
|
94 | 2.6 | % | 140 | 2.2 | % | 3 | 0.1 | % | |||||||||||||||
Purchased Nonresidential Out-of-State
|
220 | 6.2 | % | 175 | 4.8 | % | 14 | 1.6 | % | |||||||||||||||
Construction
|
245 | 0.9 | % | 647 | 1.6 | % | 7 | 3.3 | % | |||||||||||||||
Purchased Construction In-State
|
- | 0.0 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||
Purchased Construction Out-of-State
|
290 | 1.1 | % | 350 | 2.2 | % | 740 | 4.9 | % | |||||||||||||||
Non Real Estate Loans:
|
||||||||||||||||||||||||
Commercial
|
192 | 4.6 | % | 316 | 4.0 | % | 1,795 | 8.0 | % | |||||||||||||||
Purchased Commercial In-State
|
- | 0.9 | % | 73 | 1.6 | % | 18 | 0.9 | % | |||||||||||||||
Purchased Commercial Out-of-State
|
- | 0.0 | % | - | 0.0 | % | 32 | 0.0 | % | |||||||||||||||
Consumer
|
59 | 1.3 | % | 41 | 1.5 | % | 55 | 1.8 | % | |||||||||||||||
Total
|
$ | 2,831 | 100.0 | % | $ | 3,660 | 100.0 | % | $ | 5,647 | 100.0 | % |
At December 31
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Allowance
for Loan
Losses
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Percent of
Loans in
Each
Category to
Total Loans
|
|||||||||||||
Residential Mortgages:
|
||||||||||||||||
One to four family residental
|
$ | 787 | 44.5 | % | $ | 182 | 44.1 | % | ||||||||
Purchased Mortgages In-State
|
5 | 2.2 | % | 3 | 2.2 | % | ||||||||||
Purchased Mortgages Out-of-State
|
1 | 0.6 | % | 1 | 0.6 | % | ||||||||||
1 - 4 family construction
|
14 | 1.0 | % | 6 | 1.5 | % | ||||||||||
Home Equity & Junior Liens
|
171 | 11.7 | % | 433 | 11.7 | % | ||||||||||
Nonresidential Mortgages:
|
||||||||||||||||
Nonresidential
|
1,374 | 21.7 | % | 761 | 20.9 | % | ||||||||||
Purchased Nonresidential In-State
|
- | 0.0 | % | 16 | 0.4 | % | ||||||||||
Purchased Nonresidential Out-of-State
|
5 | 0.6 | % | 2 | 0.1 | % | ||||||||||
Construction
|
18 | 3.0 | % | 108 | 3.0 | % | ||||||||||
Purchased Construction In-State
|
- | 0.0 | % | - | 0.0 | % | ||||||||||
Purchased Construction Out-of-State
|
22 | 2.4 | % | - | 0.0 | % | ||||||||||
Non Real Estate Loans:
|
||||||||||||||||
Commercial
|
1,529 | 9.3 | % | 423 | 11.6 | % | ||||||||||
Purchased Commercial In-State
|
9 | 0.7 | % | 62 | 1.7 | % | ||||||||||
Purchased Commercial Out-of-State
|
14 | 0.0 | % | - | 0.0 | % | ||||||||||
Consumer
|
64 | 2.3 | % | 82 | 2.2 | % | ||||||||||
Total
|
$ | 4,013 | 100.0 | % | $ | 2,079 | 100.0 | % |
|
·
|
Reduce its overall credit risk in the investment portfolio.
|
|
·
|
Improve its risk-based capital position as bonds sold were 20% risk-weighted while the replacement bonds are 0% risk-weighted.
|
|
·
|
Because of the timing of the restructuring, the Company was able to capture some previously unrealized gains.
|
|
·
|
The Company did forego a higher yield (approximately 10bps), but was able to minimize the yield loss by buying longer-term GNMA’s, which was possible because of the minimal level of interest-rate risk inherent in the Company’s balance sheet.
|
At December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Debt Securities:
|
||||||||||||||||||||||||
U.S. Government and agency obligations
|
$ | 4,518 | $ | 4,562 | $ | 8,220 | $ | 8,257 | $ | 5,680 | $ | 5,768 | ||||||||||||
State agency and municipal obligations
|
7,395 | 7,641 | 11,798 | 12,143 | 7,942 | 7,924 | ||||||||||||||||||
Corporate bonds and other obligations
|
- | - | 1,000 | 1,002 | 1,500 | 1,504 | ||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Pass-through securities:
|
||||||||||||||||||||||||
Fannie Mae
|
296 | 306 | 8,579 | 8,887 | 9,468 | 9,733 | ||||||||||||||||||
Freddie Mac
|
1,078 | 1,095 | 4,823 | 4,922 | 4,419 | 4,516 | ||||||||||||||||||
Ginnie Mae
|
24,310 | 24,291 | 2,577 | 2,588 | 164 | 167 | ||||||||||||||||||
Total debt securities
|
37,597 | 37,895 | 36,997 | 37,799 | 29,173 | 29,612 | ||||||||||||||||||
Marketable equity securities
|
3 | 1 | 3 | 4 | 3 | 2 | ||||||||||||||||||
Total equity securities
|
3 | 1 | 3 | 4 | 3 | 2 | ||||||||||||||||||
Total investment securities
|
$ | 37,600 | $ | 37,896 | $ | 37,000 | $ | 37,803 | $ | 29,176 | $ | 29,614 |
At December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||||||
More than One Year
|
More than Five Years
|
|||||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
Through Five years
|
Through Ten Years
|
More than Ten Years
|
Total Securities
|
||||||||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||||||||
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Average
|
Amortized
|
Fair
|
Average
|
||||||||||||||||||||||||||||||||||
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Yield
|
Cost
|
Value
|
Yield
|
||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Debt Securities:
|
||||||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency securities
|
$ | 518 | 5.63 | % | $ | 2,500 | 1.75 | % | $ | 1,500 | 3.41 | % | $ | - | 0.00 | % | $ | 4,518 | $ | 4,562 | 2.75 | % | ||||||||||||||||||||||
State agency and municipal obligations
|
2,376 | 4.28 | % | 2,182 | 3.89 | % | 981 | 4.36 | % | 1,856 | 4.73 | % | 7,395 | 7,641 | 4.29 | % | ||||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
- | 0.00 | % | - | 0.00 | % | 296 | 4.50 | % | - | 0.00 | % | 296 | 306 | 4.50 | % | ||||||||||||||||||||||||||||
Freddie Mac
|
1 | 6.00 | % | 1,066 | 4.36 | % | 11 | 1.85 | % | - | 0.00 | % | 1,078 | 1,095 | 4.33 | % | ||||||||||||||||||||||||||||
Ginnie Mae
|
- | 0.00 | % | 13 | 5.00 | % | 96 | 3.41 | % | 24,201 | 4.12 | % | 24,310 | 24,291 | 4.11 | % | ||||||||||||||||||||||||||||
Total debt securities
|
2,895 | 5,761 | 2,884 | 26,057 | 37,597 | 37,895 | ||||||||||||||||||||||||||||||||||||||
Marketable equity securities:
|
||||||||||||||||||||||||||||||||||||||||||||
Common Stock
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 3 | 0.00 | % | 3 | 1 | 0.00 | % | ||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | |||||||||||||||||||||||||||||||||||||||||
Total investment securities
|
$ | 2,895 | $ | 5,761 | $ | 2,884 | $ | 26,060 | $ | 37,600 | $ | 37,896 |
At December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||
Percent
|
Average
|
Percent
|
Average
|
Percent
|
Average
|
|||||||||||||||||||||||||||||||
Amount
|
of Total
|
Interest Rate
|
Amount
|
of Total
|
Interest Rate
|
Amount
|
of Total
|
Interest Rate
|
||||||||||||||||||||||||||||
Non-interest-bearing
|
$ | 10,349 | 6.66 | % |
NA
|
$ | 11,074 | 7.00 | % |
NA
|
$ | 10,410 | 6.28 | % |
NA
|
|||||||||||||||||||||
NOW accounts
|
16,935 | 10.89 | % | 0.39 | % | 16,298 | 10.31 | % | 0.39 | % | 14,652 | 8.84 | % | 0.33 | % | |||||||||||||||||||||
Passbook
|
16,785 | 10.80 | % | 0.05 | % | 15,722 | 9.95 | % | 0.05 | % | 14,857 | 8.96 | % | 0.15 | % | |||||||||||||||||||||
Money market accounts
|
27,172 | 17.48 | % | 1.21 | % | 20,794 | 13.15 | % | 1.21 | % | 19,394 | 11.70 | % | 2.66 | % | |||||||||||||||||||||
Time deposits that mature:
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
52,059 | 33.49 | % | 2.47 | % | 60,552 | 38.30 | % | 2.47 | % | 68,753 | 41.47 | % | 3.72 | % | |||||||||||||||||||||
Within 12-36 months
|
24,371 | 15.68 | % | 2.79 | % | 29,739 | 18.81 | % | 2.79 | % | 34,429 | 20.77 | % | 3.95 | % | |||||||||||||||||||||
Beyond 36 months
|
7,795 | 5.01 | % | 3.30 | % | 3,921 | 2.48 | % | 3.30 | % | 3,283 | 1.98 | % | 3.78 | % | |||||||||||||||||||||
Jumbo
|
- | 0.00 | % | 0.00 | % | - | 0.00 | % | 0.00 | % | - | 0.00 | % | 0.00 | % | |||||||||||||||||||||
Total deposits
|
$ | 155,466 | 100.00 | % | 1.89 | % | $ | 158,100 | 100.00 | % | 1.89 | % | $ | 165,778 | 100.00 | % | 2.79 | % |
At December 31,
|
||||||||||||
Rate
|
2010
|
2009
|
2008
|
|||||||||
(In Thousands)
|
||||||||||||
0.50 percent to 0.99 percent
|
$ | 9,852 | $ | 5,926 | $ | - | ||||||
1.00 percent to 1.99 percent
|
35,119 | 32,658 | 8,577 | |||||||||
2.00 percent to 2.99 percent
|
26,573 | 24,116 | 11,776 | |||||||||
3.00 percent to 3.99 percent
|
8,718 | 15,629 | 42,403 | |||||||||
4.00 percent to 4.99 percent
|
3,488 | 11,912 | 38,278 | |||||||||
5.00 percent to 8.99 percent
|
475 | 3,971 | 5,431 | |||||||||
$ | 84,225 | $ | 94,212 | $ | 106,465 |
1 - Less
|
2 - Less
|
3 - Less
|
5 years
|
|||||||||||||||||||||
Less Than
|
than 2
|
than 3
|
than 5
|
and
|
||||||||||||||||||||
Rate
|
One Year
|
Years
|
Years
|
Years
|
Greater
|
Total
|
||||||||||||||||||
0.50 percent to 0.99 percent
|
$ | 6,931 | $ | 2,921 | $ | - | $ | - | $ | - | $ | 9,852 | ||||||||||||
1.00 percent to 1.99 percent
|
28,038 | 6,125 | 671 | 271 | 14 | 35,119 | ||||||||||||||||||
2.00 percent to 2.99 percent
|
9,952 | 5,038 | 3,560 | 6,045 | 1,978 | 26,573 | ||||||||||||||||||
3.00 percent to 3.99 percent
|
4,399 | 434 | 1,855 | 1,460 | 570 | 8,718 | ||||||||||||||||||
4.00 percent to 4.99 percent
|
2,272 | 824 | 262 | 46 | 84 | 3,488 | ||||||||||||||||||
5.00 percent to 8.99 percent
|
467 | - | - | - | 8 | 475 | ||||||||||||||||||
$ | 52,059 | $ | 15,342 | $ | 6,348 | $ | 7,822 | $ | 2,654 | $ | 84,225 |
Certificates of Deposit
|
||||
Maturity Period
|
in excess of $100,000
|
|||
(In thousands)
|
||||
Three months or less
|
$ | 2,900 | ||
Three through six months
|
2,607 | |||
Six through twelve months
|
11,545 | |||
Over twelve months
|
9,650 | |||
Total
|
$ | 26,702 |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Balance at end of period
|
$ | 29,000 | $ | 45,031 | $ | 40,969 | ||||||
Average balance during period
|
38,187 | 41,782 | 47,075 | |||||||||
Maximum outstanding at any month end
|
45,825 | 46,750 | 48,900 | |||||||||
Weighted average interest rate at end of period
|
2.23 | % | 3.13 | % | 4.22 | % | ||||||
Average interest rate during period
|
2.86 | % | 3.69 | % | 4.27 | % |
At December 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Percent
|
Percent
|
|||||||||||||||
Amount
|
of Assets
|
Amount
|
of Assets
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Equity capital
|
$ | 22,272 | 10.4 | % | $ | 22,119 | 9.5 | % | ||||||||
Tangible Capital Requirement:
|
||||||||||||||||
Tangible capital level
|
20,931 | 9.8 | % | 20,239 | 8.8 | % | ||||||||||
Requirement
|
3,214 | 1.5 | % | 3,470 | 1.5 | % | ||||||||||
Excess
|
17,717 | 8.3 | % | 16,769 | 7.3 | % | ||||||||||
Core Capital Requirement:
|
||||||||||||||||
Core capital level
|
20,931 | 9.8 | % | 20,239 | 8.8 | % | ||||||||||
Requirement
|
8,570 | 4.0 | % | 9,255 | 4.0 | % | ||||||||||
Excess
|
12,361 | 5.8 | % | 10,984 | 4.8 | % | ||||||||||
Risk-based Capital Requirement:
|
||||||||||||||||
Risk-based capital level
|
22,763 | 15.6 | % | 22,304 | 13.6 | % | ||||||||||
Requirement
|
11,693 | 8.0 | % | 13,153 | 8.0 | % | ||||||||||
Excess
|
11,070 | 7.6 | % | 9,151 | 5.6 | % |
|
·
|
the total capital distributions for the applicable calendar year exceed the sum of the savings bank’s net income for that year to date plus the savings bank’s retained net income for the preceding two years;
|
|
·
|
the savings bank would not be at least adequately capitalized following the distribution;
|
|
·
|
the distribution would violate any applicable statute, regulation, agreement or Office of Thrift Supervision-imposed condition; or
|
|
·
|
the savings bank is not eligible for expedited treatment of its filings.
|
|
·
|
the savings bank would be undercapitalized following the distribution;
|
|
·
|
the proposed capital distribution raises safety and soundness concerns; or
|
|
·
|
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
|
|
·
|
well-capitalized (at least 5% leverage capital, 6% tier 1 risk-based capital and 10% total risk-based capital);
|
|
·
|
adequately capitalized (at least 4% leverage capital, 4% tier 1 risk-based capital and 8% total risk-based capital);
|
|
·
|
undercapitalized (less than 3% leverage capital, 4% tier 1 risk-based capital or 8% total risk-based capital);
|
|
·
|
significantly undercapitalized (less than 3% leverage capital, 3% tier 1 risk-based capital or 6% total risk-based capital); or
|
|
·
|
critically undercapitalized (less than 2% tangible capital).
|
|
·
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
·
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
·
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
·
|
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
|
·
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
·
|
Truth in Savings Act; and
|
|
·
|
rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
|
·
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
·
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
|
·
|
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
|
|
·
|
Title III of The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the “USA PATRIOT Act”), which significantly expanded the responsibilities of financial institutions, including savings and loan associations, in preventing the use of the American financial system to fund terrorist activities. Among other provisions, the USA PATRIOT Act and the related regulations of the OTS require savings associations operating in the United States to develop new anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
|
|
·
|
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
|
·
|
the interest income we earn on our interest-earning assets, such as loans and securities; and
|
|
·
|
the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.
|
Main Office
|
Main Office – Annex Building
|
|
100 South Second Avenue
|
123 S Second Ave
|
|
Alpena, Michigan 49707
|
Alpena, MI 49707
|
|
Branch Offices
|
||
300 South Ripley Boulevard
|
2885 South County Road #489
|
|
Alpena, Michigan 49707
|
Lewiston, Michigan 49756
|
|
6232 River Street
|
308 North Morenci
|
|
Alanson, Michigan 49706
|
Mio, Michigan 48647
|
|
101 South Main Street
|
201 North State Street
|
|
Cheboygan, Michigan 49721
|
Oscoda, Michigan 48750
|
|
1000 South Wisconsin
|
||
Gaylord, Michigan 49735
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
(a)
|
First Federal of Northern Michigan Bancorp, Inc.’s common stock is traded on the Nasdaq Capital Market under the symbol “FFNM.”
|
|
(b)
|
Not Applicable
|
|
(c)
|
First Federal of Northern Michigan Bancorp, Inc. did not repurchase any of its equity securities during the quarter ended December 31, 2010.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Management’s Annual Report on Internal Control over Financial Reporting
|
|
(c)
|
Changes in Internal Control over Financial Reporting
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
3.1
|
Articles of Incorporation of First Federal of Northern Michigan Bancorp, Inc.*
|
3.2
|
Bylaws of First Federal of Northern Michigan Bancorp, Inc.*
|
4
|
Form of Common Stock Certificate of First Federal of Northern Michigan Bancorp, Inc.*
|
10.1
|
Change in Control Agreements*
|
10.2
|
1996 Stock Option Plan*
|
10.3
|
1996 Recognition and Retention Plan*
|
10.4
|
2006 Stock-Based Incentive Plan**
|
13
|
Annual Report to Shareholders
|
14
|
Code of Ethics ***
|
21
|
Subsidiaries of Registrant
|
23
|
Consent of Plante & Moran PLLC
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*
|
Incorporated by reference to the Registration Statement on Form SB-2 of First Federal of Northern Michigan Bancorp, Inc. (Registration No. 333-121178), originally filed with the Commission on December 10, 2004.
|
**
|
Incorporate by reference to the Definitive Proxy materials filed on April 10, 2006 (No. 000-31957).
|
***
|
Incorporated by reference to the Annual Report on Form 10-K of Alpena Bancshares, Inc. filed with the Commission on March 30, 2004 (Registration No. 000-31957).
|
By:
|
/s/Michael W. Mahler
|
|
Michael W. Mahler
|
||
Chief Executive Officer
|
||
Date: March 25, 2011
|
By:
|
/s/Michael W. Mahler
|
By:
|
/s/Amy E. Essex
|
Michael W. Mahler, Director and
|
Amy E. Essex, Chief Financial Officer, Treasurer and
|
||
Chief Executive Officer
|
Corporate Secretary
|
||
(Principal Executive Officer)
|
(Principal Financial and Accounting Officer)
|
||
Date: March 25, 2011
|
Date: March 25, 2011
|
By:
|
/s/Martin A. Thomson
|
By:
|
/s/Keith Wallace
|
Martin A. Thomson, Chairman
|
Keith Wallace, Director
|
||
Date: March 25, 2011
|
Date: March 25, 2011
|
By:
|
/s/GaryVanMassenhove
|
By:
|
/s/Thomas R. Townsend
|
Gary VanMassenhove, Director
|
Thomas R. Townsend, Director
|
||
Date: March 25, 2011
|
Date: March 25, 2011
|
By:
|
/s/James C. Rapin
|
James C. Rapin, Director
|
|
Date: March 25, 2011
|
Ø Rehabilitating or liquidating non-performing assets;
|
Ø Increasing our net interest margin (NIM);
|
|
Ø Growing non-interest income;
|
Ø Reducing controllable expenses.
|
For Years Ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Total assets
|
$ | 215,733 | $ | 233,506 | $ | 247,672 | $ | 250,831 | $ | 280,959 | ||||||||||
Loans receivable, net
|
157,144 | 171,219 | 192,270 | 201,333 | 209,518 | |||||||||||||||
Loans held for sale
|
- | 52 | 107 | - | 72 | |||||||||||||||
Investment securities
|
37,821 | 37,641 | 29,687 | 23,451 | 44,850 | |||||||||||||||
Cash and cash equivalents
|
1,963 | 3,099 | 3,471 | 5,341 | 4,993 | |||||||||||||||
Deposits
|
155,466 | 158,100 | 165,778 | 157,833 | 170,530 | |||||||||||||||
FHLB advances and note payable
|
29,000 | 45,031 | 40,969 | 52,684 | 66,042 | |||||||||||||||
Repo Sweep agreements
|
6,172 | 5,408 | 9,447 | 6,637 | 6,528 | |||||||||||||||
Stockholders' equity
|
23,236 | 23,052 | 29,419 | 32,503 | 35,453 | |||||||||||||||
Operating data:
|
||||||||||||||||||||
At December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Interest income
|
$ | 11,447 | $ | 12,442 | $ | 13,967 | $ | 16,200 | $ | 17,170 | ||||||||||
Interest expense
|
3,447 | 5,088 | 7,130 | 8,437 | 8,548 | |||||||||||||||
Net interest income
|
8,000 | 7,354 | 6,837 | 7,763 | 8,622 | |||||||||||||||
Provision for loan losses
|
1,101 | 6,196 | 4,421 | 2,377 | 851 | |||||||||||||||
Net interest income after provision for loan losses
|
6,899 | 1,158 | 2,416 | 5,386 | 7,771 | |||||||||||||||
Other income (loss):
|
||||||||||||||||||||
Service charges and fees
|
804 | 869 | 942 | 911 | 1,044 | |||||||||||||||
Mortgage banking activities
|
1,438 | 1,414 | 432 | 418 | 344 | |||||||||||||||
Net gain (loss) on sale of investment securities
|
546 | - | 6 | (97 | ) | (45 | ) | |||||||||||||
Gain (loss) on sale of real estate
|
(43 | ) | 20 | 22 | (40 | ) | 4 | |||||||||||||
Other non-interest income
|
301 | 102 | 95 | 64 | 103 | |||||||||||||||
Insurance & brokerage commissions
|
159 | 170 | 180 | 180 | 180 | |||||||||||||||
Total other income
|
3,205 | 2,575 | 1,677 | 1,436 | 1,630 | |||||||||||||||
Other expenses
|
9,866 | 9,360 | 8,874 | 9,313 | 8,761 | |||||||||||||||
Income (loss) from continuing operations before income tax expense (benefit)
|
238 | (5,627 | ) | (4,781 | ) | (2,491 | ) | 640 | ||||||||||||
Income tax expense (benefit) from continuing operations
|
- | 1,090 | (1,601 | ) | (908 | ) | 164 | |||||||||||||
Net income (loss) from continuing operations
|
238 | (6,717 | ) | (3,180 | ) | (1,583 | ) | 476 | ||||||||||||
Loss from discontinued operations, net of tax benefit
|
- | (46 | ) | (61 | ) | (17 | ) | (13 | ) | |||||||||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) | $ | (3,241 | ) | $ | (1,600 | ) | $ | 463 |
Key Financial Ratios and Other Data:
|
||||||||||||||||||||
For Years Ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Performance Ratios:
|
||||||||||||||||||||
Return on average assets
|
0.10 | % | -2.80 | % | -1.30 | % | -0.60 | % | 0.16 | % | ||||||||||
Return on average equity
|
0.99 | % | -23.21 | % | -10.05 | % | -4.84 | % | 1.35 | % | ||||||||||
Average interest rate spread
|
3.60 | % | 2.97 | % | 2.51 | % | 2.68 | % | 2.83 | % | ||||||||||
Dividend payout ratio
|
0.00 | % | 0.00 | % | N/M | *** | N/M | *** | 133.33 | % | ||||||||||
Dividends per share
|
$ | 0.00 | $ | 0.00 | $ | 0.15 | $ | 0.20 | $ | 0.20 | ||||||||||
Net interest margin
|
3.78 | % | 3.26 | % | 2.93 | % | 3.13 | % | 3.24 | % | ||||||||||
Efficiency ratio (Bank)
|
102.76 | % | 252.19 | % | 104.54 | % | 101.18 | % | 89.37 | % | ||||||||||
Non-interest expense to average total assets
|
4.33 | % | 3.88 | % | 3.56 | % | 4.45 | % | 4.04 | % | ||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
111.20 | % | 113.32 | % | 113.85 | % | 113.65 | % | 112.99 | % | ||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||
Non-performing assets to total assets
|
4.37 | % | 6.58 | % | 5.57 | % | 4.15 | % | 1.59 | % | ||||||||||
Non-performing loans to total loans
|
4.13 | % | 6.73 | % | 6.14 | % | 4.54 | % | 1.90 | % | ||||||||||
Allowance for loan losses to nonperforming loans
|
42.85 | % | 31.05 | % | 46.41 | % | 43.93 | % | 52.24 | % | ||||||||||
Allowance for loan losses to total loans
|
1.77 | % | 2.09 | % | 2.85 | % | 1.95 | % | 0.98 | % | ||||||||||
Capital Ratios:
|
||||||||||||||||||||
Equity to total assets at end of period
|
10.77 | % | 9.87 | % | 11.88 | % | 12.96 | % | 12.62 | % | ||||||||||
Average equity to average assets
|
10.47 | % | 12.07 | % | 12.44 | % | 12.38 | % | 12.07 | % | ||||||||||
Risk-based capital ratio (Bank only)
|
15.57 | % | 13.58 | % | 15.75 | % | 16.27 | % | 17.07 | % | ||||||||||
Other Data:
|
||||||||||||||||||||
Number of full service offices
|
8 | 8 | 8 | 9 | ** | 10 | * |
Average Consolidated Statements of Condition
|
||||||||||||||||||||||||||||||||||||||||||||
For Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2010
|
2010
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||||||||||||||
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
||||||||||||||||||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||||||||
(In thousands)
|
(In thousands)
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans
|
$ | 77,280 | $ | 4,806 | $ | 86,015 | $ | 5,372 | $ | 94,787 | $ | 5,969 | ||||||||||||||||||||||||||||||||
Non-mortgage loans
|
91,470 | 5,327 | 103,134 | 5,732 | 104,983 | 6,619 | ||||||||||||||||||||||||||||||||||||||
Loans
|
$ | 157,144 | 5.83 | % | 168,750 | 10,133 | 6.00 | % | 189,149 | 11,104 | 5.87 | % | 199,770 | 12,588 | 6.30 | % | ||||||||||||||||||||||||||||
Mortgage-backed securities
|
25,684 | 2.65 | % | 18,973 | 648 | 3.42 | % | 13,714 | 577 | 4.21 | % | 10,071 | 421 | 4.18 | % | |||||||||||||||||||||||||||||
Other Investment securities
|
12,137 | 3.43 | % | 16,940 | 568 | 3.35 | % | 18,316 | 646 | 3.53 | % | 16,423 | 671 | 4.09 | % | |||||||||||||||||||||||||||||
Investment securities
|
37,821 | 2.89 | % | 35,913 | 1,216 | 3.39 | % | 32,030 | 1,223 | 3.82 | % | 26,494 | 1,092 | 4.12 | % | |||||||||||||||||||||||||||||
Other investments
|
4,826 | 1.47 | % | 7,151 | 98 | 1.37 | % | 4,784 | 115 | 2.40 | % | 8,387 | 297 | 3.54 | % | |||||||||||||||||||||||||||||
Total interest earning assets
|
199,791 | 5.17 | % | 211,814 | 11,447 | 5.41 | % | 225,963 | 12,442 | 5.51 | % | 234,651 | 13,967 | 5.95 | % | |||||||||||||||||||||||||||||
Non Interest Earning Assets
|
15,942 | 15,809 | 15,417 | 14,709 | ||||||||||||||||||||||||||||||||||||||||
Total Assets
|
$ | 215,733 | $ | 227,623 | $ | 241,380 | $ | 249,360 | ||||||||||||||||||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
Savings Deposits
|
$ | 16,785 | 0.05 | % | $ | 16,053 | $ | 8 | 0.06 | % | $ | 15,123 | $ | 17 | 0.12 | % | $ | 15,071 | $ | 25 | 0.18 | % | ||||||||||||||||||||||
Money market/NOW accounts
|
44,107 | 0.46 | % | 41,845 | 324 | 0.76 | % | 36,558 | 384 | 1.04 | % | 28,889 | 415 | 1.43 | % | |||||||||||||||||||||||||||||
Certificates of deposit
|
84,225 | 1.94 | % | 88,379 | 1,964 | 2.22 | % | 98,772 | 3,056 | 3.09 | % | 107,213 | 4,457 | 4.16 | % | |||||||||||||||||||||||||||||
Total Interest bearing deposits
|
145,117 | 1.27 | % | 146,277 | $ | 2,296 | 1.57 | % | 150,453 | $ | 3,457 | 2.30 | % | 151,173 | $ | 4,897 | 3.24 | % | ||||||||||||||||||||||||||
Borrowed funds
|
35,172 | 2.00 | % | 44,211 | 1,151 | 2.60 | % | 48,942 | 1,631 | 3.33 | % | 55,104 | 2,233 | 4.05 | % | |||||||||||||||||||||||||||||
Total Interest bearing liabilities
|
180,289 | 1.41 | % | 190,488 | 3,447 | 1.81 | % | 199,395 | 5,088 | 2.55 | % | 206,277 | 7,130 | 3.44 | % | |||||||||||||||||||||||||||||
Non interest bearing liabilities
|
12,208 | 13,312 | 12,848 | 10,849 | ||||||||||||||||||||||||||||||||||||||||
Total liabilities
|
192,497 | 203,800 | 212,243 | 217,126 | ||||||||||||||||||||||||||||||||||||||||
Stockholders' equity
|
23,236 | 23,823 | 29,137 | 32,234 | ||||||||||||||||||||||||||||||||||||||||
Total Liabilities & stockholders' equity
|
$ | 215,733 | $ | 227,623 | $ | 241,380 | $ | 249,360 | ||||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 8,000 | $ | 7,354 | $ | 6,837 | ||||||||||||||||||||||||||||||||||||||
Interest rate spread
|
3.76 | % | 3.60 | % | 2.97 | % | 2.51 | % | ||||||||||||||||||||||||||||||||||||
Net interest-earning assets
|
$ | 21,326 | $ | 26,568 | $ | 28,374 | ||||||||||||||||||||||||||||||||||||||
Net interest margin (1)
|
3.89 | % | 3.78 | % | 3.26 | % | 2.93 | % | ||||||||||||||||||||||||||||||||||||
Average interest-earning assets
|
||||||||||||||||||||||||||||||||||||||||||||
to average interest-bearing liabilities
|
110.82 | % | 111.20 | % | 113.32 | % | 113.76 | % | ||||||||||||||||||||||||||||||||||||
(1) Net interest margin represents net interest income divided by the interest-earning assets.
|
Year ended December 31, 2010
|
||||||||||||
Compared to
|
||||||||||||
Year ended December 31, 2009
|
||||||||||||
Increase (Decrease) Due to:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(In thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | (1,245 | ) | $ | 274 | $ | (971 | ) | ||||
Investment securities
|
146 | (154 | ) | $ | (8 | ) | ||||||
Other investments
|
44 | (60 | ) | $ | (16 | ) | ||||||
Total interest-earning assets
|
(1,055 | ) | 60 | (995 | ) | |||||||
Interest-bearing liabilities:
|
||||||||||||
Savings Deposits
|
1 | (10 | ) | (9 | ) | |||||||
Money Market/NOW accounts
|
73 | (133 | ) | (60 | ) | |||||||
Certificates of Deposit
|
(392 | ) | (700 | ) | (1,092 | ) | ||||||
Deposits
|
(318 | ) | (843 | ) | (1,161 | ) | ||||||
Borrowed funds
|
(185 | ) | (295 | ) | (480 | ) | ||||||
Total interest-bearing liabilities
|
(503 | ) | (1,138 | ) | (1,641 | ) | ||||||
Change in net interest income
|
$ | (552 | ) | $ | 1,198 | $ | 646 |
Year ended December 31, 2009
|
||||||||||||
Compared to
|
||||||||||||
Year ended December 31, 2008
|
||||||||||||
Increase (Decrease) Due to:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(In thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$ | (665 | ) | $ | (819 | ) | $ | (1,484 | ) | |||
Investment securities
|
293 | (160 | ) | $ | 133 | |||||||
Other investments
|
4 | (178 | ) | $ | (174 | ) | ||||||
Total interest-earning assets
|
(368 | ) | (1,157 | ) | (1,525 | ) | ||||||
Interest-bearing liabilities:
|
||||||||||||
Savings Deposits
|
1 | (8 | ) | (7 | ) | |||||||
Money Market/NOW accounts
|
15,196 | (15,228 | ) | (32 | ) | |||||||
Certificates of Deposit
|
(401 | ) | (1,000 | ) | (1,401 | ) | ||||||
Deposits
|
14,796 | (16,236 | ) | (1,440 | ) | |||||||
Borrowed funds
|
(350 | ) | (252 | ) | (602 | ) | ||||||
Total interest-bearing liabilities
|
14,446 | (16,488 | ) | (2,042 | ) | |||||||
Change in net interest income
|
$ | (14,814 | ) | $ | 15,331 | $ | 517 |
Change in Interest
|
NPV as a Percentage of Present Value of Assets (3)
|
|||||||||||||||||||
Rates (basis points)
|
Estimated Increase (Decrease) in NPV
|
Increase (Decrease)
|
||||||||||||||||||
(1)
|
Estimated NPV (2)
|
Amount
|
Percent
|
NPV Ratio (4)
|
(basis points)
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
+300
|
27,191 | (4,671 | ) | -15.0 | % | 12.39 | % | (161 | ) | |||||||||||
+200
|
30,753 | (1,109 | ) | -3.0 | % | 13.73 | % | (28 | ) | |||||||||||
+100
|
31,520 | (342 | ) | -1.0 | % | 13.95 | % | (6 | ) | |||||||||||
+50
|
31,442 | (420 | ) | -1.0 | % | 13.89 | % | (12 | ) | |||||||||||
—
|
31,862 | — | — | 14.01 | % | — | ||||||||||||||
-50
|
32,025 | 162 | 1.0 | % | 14.03 | % | 2 | |||||||||||||
-100
|
32,125 | 263 | 1.0 | % | 14.04 | % | 4 |
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
(2)
|
NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|
(3)
|
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|
(4)
|
NPV Ratio represents NPV divided by the present value of assets.
|
Annual constant prepayment speed (CPR):
|
15.7 | % | ||
Weighted average life remaining (in months):
|
246 | |||
Discount rate used:
|
8.0 | % |
Market Price
|
||||||||||||
Quarter Ended
|
High
|
Low
|
Cash Dividends Declared
|
|||||||||
December 31, 2010
|
$ | 2.99 | $ | 2.39 | $ | - | ||||||
September 30, 2010
|
$ | 2.75 | $ | 2.05 | $ | - | ||||||
June 30, 2010
|
$ | 2.44 | $ | 1.38 | $ | - | ||||||
March 31, 2010
|
$ | 1.80 | $ | 1.13 | $ | - | ||||||
December 31, 2009
|
$ | 2.15 | $ | 1.21 | $ | - | ||||||
September 30, 2009
|
$ | 2.15 | $ | 1.81 | $ | - | ||||||
June 30, 2009
|
$ | 2.20 | $ | 0.70 | $ | - | ||||||
March 31, 2009
|
$ | 2.35 | $ | 0.66 | $ | - |
Special Counsel
Luse Gorman Pomerenk & Schick, PC
5335 Wisconsin Avenue, N.W.
Suite 400
Washington, D.C. 20015
Market Makers
Raymond James & Associates, Inc.
222 South Riverside Plaza
7th Floor
Chicago, IL 60606
312-655-3000
Stifel Nicolaus
237 Park Avenue
8th Floor
New York, NY 10017
212-847-6500
Keefe, Bruyette & Woods
787 7th Avenue
4th Floor
New York, NY 10019
212-887-7777
FIG Partners, LLC
1175 Peachtree St. NE
100 Colony Sq, Suite 2250
Atlanta, GA 30361
866-344-2657
|
Independent Auditor
Plante & Moran, PLLC
2601 Cambridge Ct. Suite 500
Auburn Hills, MI 48326
Transfer Agent
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016
800-346-6084
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Contents
|
|
Report Letter
|
2
|
Consolidated Financial Statements
|
|
Balance Sheet
|
3
|
Statement of Operations
|
4
|
Statement of Changes in Stockholders’ Equity
|
5
|
Statement of Cash Flows
|
6
|
Notes to Consolidated Financial Statements
|
7
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Consolidated Balance Sheet
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 1,890 | $ | 2,583 | ||||
Overnight deposits with Federal Home Loan Bank
|
73 | 516 | ||||||
Total cash and cash equivalents
|
1,963 | 3,099 | ||||||
Securities available for sale (Note 2)
|
35,301 | 33,713 | ||||||
Securities held to maturity (Note 2)
|
2,520 | 3,928 | ||||||
Loans - Net (Note 3)
|
157,144 | 171,219 | ||||||
Loans held for sale
|
- | 52 | ||||||
Federal Home Loan Bank stock
|
3,775 | 4,197 | ||||||
Property and equipment (Note 4)
|
6,027 | 6,564 | ||||||
Foreclosed real estate
|
2,818 | 3,580 | ||||||
Accrued interest receivable
|
1,231 | 1,230 | ||||||
Prepaid FDIC insurance premiums
|
967 | 1,315 | ||||||
Intangible assets (Note 6)
|
627 | 920 | ||||||
Deferred tax asset
|
659 | 559 | ||||||
Other assets (Note 5)
|
2,701 | 3,130 | ||||||
Total assets
|
$ | 215,733 | $ | 233,506 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Non-interest bearing deposits
|
$ | 10,349 | $ | 11,074 | ||||
Interest-bearing deposits (Note 7)
|
145,117 | 147,026 | ||||||
Advances from Federal Home Loan Bank (Note 8)
|
29,000 | 44,400 | ||||||
Note payable (Note 9)
|
- | 631 | ||||||
REPO sweep accounts
|
6,172 | 5,408 | ||||||
Accrued expenses and other liabilities (Note 13)
|
1,859 | 1,915 | ||||||
Total liabilities
|
192,497 | 210,454 | ||||||
Stockholders' Equity (Note 12)
|
||||||||
Common stock ($0.01 par value 20,000,000 shares authorized 3,191,799 shares issued)
|
32 | 32 | ||||||
Additional paid-in capital
|
23,822 | 23,723 | ||||||
Retained earnings
|
2,238 | 2,000 | ||||||
Treasury stock at cost (307,750 shares)
|
(2,964 | ) | (2,964 | ) | ||||
Unearned compensation
|
(38 | ) | (162 | ) | ||||
Accumulated other comprehensive income
|
146 | 423 | ||||||
Total stockholders' equity
|
23,236 | 23,052 | ||||||
Total liabilities and stockholders' equity
|
$ | 215,733 | $ | 233,506 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Consolidated Statement of Operations
|
(000s omitted, except per share data)
|
Year Ended December 31
|
||||||||
2010
|
2009
|
|||||||
Interest Income
|
||||||||
Loans, including fees
|
$ | 10,133 | $ | 11,104 | ||||
Investments
|
||||||||
Taxable
|
480 | 548 | ||||||
Tax-exempt
|
186 | 213 | ||||||
Mortgage-backed securities
|
648 | 577 | ||||||
Total interest income
|
11,447 | 12,442 | ||||||
Interest Expense
|
||||||||
Deposits (Note 8)
|
2,296 | 3,457 | ||||||
Borrowings
|
1,151 | 1,631 | ||||||
Total interest expense
|
3,447 | 5,088 | ||||||
Net Interest Income - Before provision for loan losses
|
8,000 | 7,354 | ||||||
Provision for Loan Losses (Note 3)
|
1,101 | 6,196 | ||||||
Net Interest Income - After provision for loan losses
|
6,899 | 1,158 | ||||||
Other Income
|
||||||||
Service charges and other fees
|
804 | 869 | ||||||
Net gain on sale of investments
|
546 | - | ||||||
Net gain on sale of loans
|
597 | 585 | ||||||
Loan servicing fees
|
841 | 829 | ||||||
Insurance and brokerage commissions
|
159 | 170 | ||||||
Other
|
258 | 122 | ||||||
Total other income
|
3,205 | 2,575 | ||||||
Operating Expenses
|
||||||||
Compensation and employee benefits (Note 13)
|
4,682 | 4,735 | ||||||
FDIC insurance premiums
|
366 | 480 | ||||||
Amortization of intangible assets
|
292 | 273 | ||||||
Advertising
|
136 | 117 | ||||||
Occupancy and equipment
|
1,156 | 1,202 | ||||||
Data processing service bureau
|
314 | 335 | ||||||
Professional fees
|
425 | 478 | ||||||
Other
|
2,495 | 1,740 | ||||||
Total operating expenses
|
9,866 | 9,360 | ||||||
Income (loss) from continuing operations - before federal income tax expense
|
238 | (5,627 | ) | |||||
Income tax expense from continuing operations (Note 10)
|
- | 1,090 | ||||||
Net income (loss) from continuing operations
|
238 | (6,717 | ) | |||||
Loss from discontinued operations, net of tax benefit of $24 (Note 15)
|
- | (46 | ) | |||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) | |||
Per Share Data
|
||||||||
Income (loss) per share from continuing operations
|
||||||||
Basic
|
$ | 0.08 | $ | (2.33 | ) | |||
Diluted
|
$ | 0.08 | $ | (2.33 | ) | |||
Loss per share from discontinued operations
|
||||||||
Basic
|
$ | - | $ | (0.01 | ) | |||
Diluted
|
$ | - | $ | (0.01 | ) | |||
Net income (loss) per share
|
||||||||
Basic
|
$ | 0.08 | $ | (2.34 | ) | |||
Diluted
|
$ | 0.08 | $ | (2.34 | ) |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Consolidated Statement of Changes in Stockholders’ Equity
|
(000s omitted)
|
Shares
|
Common
Stock
|
Treasury
Stock
|
Additional
Paid-in
Capital
|
Unearned
Compensation
|
Retained
Earnings
|
Unallocated
ESOP Shares
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||||||||
Balance - January 1, 2009
|
3,192 | $ | 32 | $ | (2,964 | ) | $ | 24,306 | $ | (290 | ) | $ | 8,763 | $ | (765 | ) | $ | 337 | $ | 29,419 | ||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | (6,763 | ) | - | - | (6,763 | ) | |||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Unrealized appreciation on available-for-sale securities - Net of tax of $44
|
- | - | - | - | - | - | - | 86 | 86 | |||||||||||||||||||||||||||
Total comprehensive loss
|
(6,677 | ) | ||||||||||||||||||||||||||||||||||
ESOP common stock committed to be released
|
- | - | - | (666 | ) | - | - | 765 | - | 99 | ||||||||||||||||||||||||||
Stock options/MRP shares expensed
|
- | - | - | 83 | 128 | - | - | - | 211 | |||||||||||||||||||||||||||
Balance - December 31, 2009
|
3,192 | 32 | (2,964 | ) | 23,723 | (162 | ) | 2,000 | - | 423 | 23,052 | |||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net income
|
- | - | - | - | - | 238 | - | - | 238 | |||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Unrealized depreciation on available-for-sale securities - Net of tax of ($143)
|
- | - | - | - | - | - | - | (277 | ) | (277 | ) | |||||||||||||||||||||||||
Total comprehensive income
|
(39 | ) | ||||||||||||||||||||||||||||||||||
Stock options/MRP shares expensed
|
- | - | - | 99 | 124 | - | - | - | 223 | |||||||||||||||||||||||||||
Balance - December 31, 2010
|
3,192 | $ | 32 | $ | (2,964 | ) | $ | 23,822 | $ | (38 | ) | $ | 2,238 | $ | - | $ | 146 | $ | 23,236 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Consolidated Statement of Cash Flows
|
(000s omitted, except per share data)
|
Year Ended December 31
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) | |||
Adjustments to reconcile net income (loss) to cash from operating activities:
|
||||||||
Depreciation and amortization
|
802 | 835 | ||||||
Provision for loan losses
|
1,101 | 6,196 | ||||||
Amortization and accretion on securities
|
143 | 82 | ||||||
Gain on sale of investment securities
|
(546 | ) | - | |||||
ESOP contribution
|
- | 99 | ||||||
Stock options/awards
|
223 | 211 | ||||||
Gain on sale of loans held for sale
|
(597 | ) | (585 | ) | ||||
Gain on sale of property and equipment
|
(10 | ) | (5 | ) | ||||
Originations of loans held for sale
|
(42,151 | ) | (49,858 | ) | ||||
Proceeds from sale of loans held for sale
|
42,800 | 50,497 | ||||||
Net change in:
|
||||||||
Accrued interest receivable
|
(1 | ) | 239 | |||||
Other assets
|
1,457 | (2,730 | ) | |||||
Prepaid FDIC insurance premiums
|
348 | (1,315 | ) | |||||
Accrued expenses and other liabilities
|
(56 | ) | 276 | |||||
Deferred income tax expense (benefit)
|
(202 | ) | 1,775 | |||||
Net cash provided by (used in) operating activities
|
3,549 | (1,046 | ) | |||||
Cash Flows from Investing Activities
|
||||||||
Net decrease in loans
|
12,974 | 14,856 | ||||||
Proceeds from maturity of securities
|
15,951 | 13,890 | ||||||
Proceeds from sale of securities available-for-sale
|
14,426 | - | ||||||
Net change in discontinued operations
|
- | 1,534 | ||||||
Proceeds from sale of property and equipment
|
31 | 11 | ||||||
Purchase of securities available for sale
|
(30,574 | ) | (21,795 | ) | ||||
Proceeds from sale of Federal Home Loan Bank stock
|
422 | - | ||||||
Purchase of premises and equipment
|
(14 | ) | (167 | ) | ||||
Net cash provided by investing activities
|
13,216 | 8,329 | ||||||
Cash Flows from Financing Activities
|
||||||||
Net decrease in deposits
|
(2,634 | ) | (7,678 | ) | ||||
Net increase (decrease) in Repo Sweep Accts
|
764 | (4,039 | ) | |||||
Additions to advances from FHLB and Notes Payable
|
23,025 | 85,180 | ||||||
Repayments of advances from FHLB and Notes Payable
|
(39,056 | ) | (81,118 | ) | ||||
Net cash used in financing activities
|
(17,901 | ) | (7,655 | ) | ||||
Net Decrease in Cash and Cash Equivalents
|
(1,136 | ) | (372 | ) | ||||
Cash and Cash Equivalents - Beginning of year
|
3,099 | 3,471 | ||||||
Cash and Cash Equivalents - End of year
|
$ | 1,963 | $ | 3,099 | ||||
Supplemental Cash Flow and Noncash Information
|
||||||||
Cash (refunded) paid for income taxes
|
$ | (638 | ) | $ | 15 | |||
Cash paid for interest on deposits and borrowings
|
3,575 | 5,284 | ||||||
Transfer of loans to real estate owned & other repossessed assets
|
2,080 | 6,382 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Net income (loss) from continuing operations
|
$ | 238 | $ | (6,717 | ) | |||
Net loss from discontinued operations
|
- | (46 | ) | |||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) | |||
Average number of common shares outstanding
|
2,884,049 | 2,884,249 | ||||||
Effect of dilutive options
|
- | - | ||||||
Average number of common shares outstanding used to calculate diluted earnings per common share
|
2,884,049 | 2,884,249 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 4,518 | $ | 44 | $ | - | 4,562 | |||||||||
Municipal notes
|
4,875 | 171 | - | 5,046 | ||||||||||||
Mortgage-backed securities
|
25,684 | 83 | (75 | ) | 25,692 | |||||||||||
Equity securities
|
3 | - | (2 | ) | 1 | |||||||||||
Total
|
$ | 35,080 | $ | 298 | $ | (77 | ) | $ | 35,301 | |||||||
Securities Held to Maturity
|
||||||||||||||||
Municipal notes
|
$ | 2,520 | $ | 90 | $ | (15 | ) | $ | 2,595 | |||||||
December 31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
Securities Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 8,220 | $ | 37 | $ | - | 8,257 | |||||||||
Municipal notes
|
7,870 | 183 | - | 8,053 | ||||||||||||
Corporate securities
|
1,000 | 2 | - | 1,002 | ||||||||||||
Mortgage-backed securities
|
15,979 | 419 | (1 | ) | 16,397 | |||||||||||
Equity securities
|
3 | 1 | - | 4 | ||||||||||||
Total
|
$ | 33,072 | $ | 642 | $ | (1 | ) | $ | 33,713 | |||||||
Securities Held to Maturity
|
||||||||||||||||
Municipal notes
|
$ | 3,928 | $ | 159 | $ | (3 | ) | $ | 4,090 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Note 2 - Securities (Continued)
|
December 31, 2010
|
||||||||
Amortized
Cost
|
Market
Value
|
|||||||
Available For Sale:
|
||||||||
Due in one year or less
|
$ | 2,809 | $ | 2,836 | ||||
Due after one year through five years
|
4,292 | 4,390 | ||||||
Due in five year through ten years
|
1,851 | 1,903 | ||||||
Due after ten years
|
441 | 479 | ||||||
Subtotal
|
9,393 | 9,608 | ||||||
Equity securities
|
3 | 1 | ||||||
Mortgage-backed securities
|
25,684 | 25,692 | ||||||
Total
|
$ | 35,080 | $ | 35,301 | ||||
Held To Maturity
|
||||||||
Due in one year or less
|
$ | 85 | $ | 86 | ||||
Due after one year through five years
|
390 | 414 | ||||||
Due in five year through ten years
|
630 | 663 | ||||||
Due after ten years
|
1,415 | 1,432 | ||||||
Total
|
$ | 2,520 | $ | 2,595 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||||||||||
Gross
Unrealized
Losses
|
Gross
Unrealized
Losses
|
Gross
Unrealized
Losses
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||||||||
Fair Value
|
<12
months
|
Fair Value
|
> 12
months
|
Fair Value
|
<12 months
|
Fair Value
|
> 12
months
|
|||||||||||||||||||||||||
Available For Sale:
|
||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Corporate and other securities
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Municipal notes
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Mortgage-backed securities
|
12,626 | (75 | ) | - | - | - | - | 13 | (1 | ) | ||||||||||||||||||||||
Equity securities
|
3 | (2 | ) | - | - | - | - | - | - | |||||||||||||||||||||||
Total Securities available for sale
|
$ | 12,629 | $ | (77 | ) | $ | - | $ | - | $ | - | $ | - | $ | 13 | $ | (1 | ) | ||||||||||||||
Held to Maturity:
|
||||||||||||||||||||||||||||||||
Municipal notes
|
382 | (13 | ) | 28 | (2 | ) | - | - | 27 | (3 | ) | |||||||||||||||||||||
Total Securities held to maturity
|
$ | 382 | $ | (13 | ) | $ | 28 | $ | (2 | ) | $ | - | $ | - | $ | 27 | $ | (3 | ) |
December 31
|
||||||||
2010
|
2009
|
|||||||
Real estate loans - One- to four-family residential
|
$ | 71,697 | $ | 81,620 | ||||
Commercial loans:
|
||||||||
Secured by real estate
|
61,010 | 62,376 | ||||||
Other
|
8,848 | 9,873 | ||||||
Total commercial loans
|
69,858 | 72,249 | ||||||
Consumer loans:
|
||||||||
Secured by real estate
|
16,547 | 18,732 | ||||||
Other
|
2,118 | 2,553 | ||||||
Total consumer loans
|
18,665 | 21,285 | ||||||
Total gross loans
|
160,220 | 175,154 | ||||||
Less:
|
||||||||
Net deferred loan fees
|
245 | 275 | ||||||
Allowance for loan losses
|
2,831 | 3,660 | ||||||
Total loans - net
|
$ | 157,144 | $ | 171,219 |
December 31, 2010
|
||||||||||||||||
Less Than
One Year
|
One Year
to Five
Years
|
After
Five
Years
|
Total
|
|||||||||||||
Loans at fixed interest rates
|
$ | 15,802 | $ | 28,790 | $ | 41,941 | $ | 86,533 | ||||||||
Loans at variable interest rates
|
9,676 | 18,105 | 45,906 | 73,687 | ||||||||||||
Total
|
$ | 25,478 | $ | 46,895 | $ | 87,847 | $ | 160,220 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Aggregate balance - Beginning of Period
|
$ | 3,931 | $ | 4,428 | ||||
New loans
|
1,010 | 2,379 | ||||||
Repayments
|
(1,584 | ) | (2,876 | ) | ||||
Aggregate balance - End of Period
|
$ | 3,357 | $ | 3,931 |
Recorded
|
||||||||||||||||||||||||||||
Investment > 90
|
||||||||||||||||||||||||||||
30 - 59 Days
|
60 - 89 Days
|
Greater than 90
|
Total
|
Total Financing
|
Days and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
Days
|
Past Due
|
Current
|
Receivables
|
Accruing
|
||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||
Commercial Real Estate:
|
||||||||||||||||||||||||||||
Commercial Real Estate - construction
|
$ | - | $ | - | $ | 1,772 | $ | 1,772 | $ | 1,498 | $ | 3,270 | $ | - | ||||||||||||||
Commercial Real Estate - other
|
891 | 488 | 784 | 2,163 | 55,577 | 57,740 | 82 | |||||||||||||||||||||
Commercial - non real estate
|
- | 6 | - | 6 | 8,842 | 8,848 | - | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Consumer - Real Estate
|
650 | 108 | 205 | 963 | 15,584 | 16,547 | - | |||||||||||||||||||||
Consumer - Other
|
27 | 14 | 2 | 43 | 2,075 | 2,118 | 2 | |||||||||||||||||||||
Residential:
|
||||||||||||||||||||||||||||
Residential
|
3,919 | 2,056 | 2,434 | 8,409 | 63,288 | 71,697 | 282 | |||||||||||||||||||||
Total
|
$ | 5,487 | $ | 2,672 | $ | 5,197 | $ | 13,356 | $ | 146,864 | $ | 160,220 | $ | 366 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Commercial Real Estate
|
Commercial Real Estate
|
|||||||||||
Loan Grade
|
Construction
|
Other
|
Commercial
|
|||||||||
1-2
|
$ | - | $ | - | $ | 5 | ||||||
3
|
70 | 12,411 | 2,958 | |||||||||
4
|
1,428 | 33,754 | 5,631 | |||||||||
5
|
- | 3,245 | 248 | |||||||||
6
|
1,772 | 8,330 | 6 | |||||||||
7
|
- | - | - | |||||||||
8
|
- | - | - | |||||||||
Total
|
$ | 3,270 | $ | 57,740 | $ | 8,848 |
Residential
|
||||
Grade
|
||||
Pass
|
$ | 68,301 | ||
Special Mention
|
- | |||
Substandard
|
3,396 | |||
Total
|
$ | 71,697 |
Consumer -
|
||||||||
Real Estate
|
Consumer - Other
|
|||||||
Performing
|
$ | 16,341 | $ | 2,116 | ||||
Nonperforming
|
206 | 2 | ||||||
Total
|
$ | 16,547 | $ | 2,118 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
2010
|
||||
Commercial Real Estate:
|
||||
Commercial Real Estate - construction
|
$ | 1,772 | ||
Commercial Real Estate - other
|
1,148 | |||
Commercial
|
- | |||
Consumer:
|
||||
Consumer - real estate
|
206 | |||
Consumer - other
|
- | |||
Residential:
|
||||
Residential
|
3,114 | |||
Total
|
$ | 6,240 |
2009
|
||||
Impaired loans without a valuation allowance
|
$ | 3,502 | ||
Impaired loans with a valuation allowance
|
2,344 | |||
Total impaired loans
|
$ | 5,846 | ||
Valuation allowance related to impaired loans
|
$ | 743 | ||
Total non-accrual loans
|
$ | 8,947 | ||
Total loans past-due ninety days or more and still accruing
|
$ | 2,839 |
2009
|
||||
Average investment in impaired loans
|
$ | 14,914 | ||
Interest income recognized on impaired loans
|
$ | - | ||
Interest income recognized on a cash basis on impaired loans
|
$ | - |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Average
|
Interest
|
|||||||||||||||||||
Unpaid Principal
|
Recorded
|
Related
|
Recorded
|
Income
|
||||||||||||||||
Balance
|
Investment
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
2010
|
||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Commercial Real Estate - Construction
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate - Other
|
822 | 674 | - | - | - | |||||||||||||||
Consumer - Real Estate
|
124 | 123 | - | 193 | - | |||||||||||||||
Consumer - Other
|
- | - | - | - | - | |||||||||||||||
Residential
|
1,842 | 1,770 | - | 1,803 | - | |||||||||||||||
With a specific allowance recorded:
|
||||||||||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Commercial Real Estate - Construction
|
3,449 | 1,772 | 305 | 1,805 | - | |||||||||||||||
Commercial Real Estate - Other
|
586 | 474 | 89 | 1,132 | - | |||||||||||||||
Consumer - Real Estate
|
83 | 83 | 25 | 14 | - | |||||||||||||||
Consumer - Other
|
- | - | - | - | - | |||||||||||||||
Residential
|
1,416 | 1,344 | 165 | 1,330 | - | |||||||||||||||
Totals:
|
||||||||||||||||||||
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Commercial Real Estate - Construction
|
$ | 3,449 | $ | 1,772 | $ | 305 | $ | 1,805 | $ | - | ||||||||||
Commercial Real Estate - Other
|
$ | 1,408 | $ | 1,148 | $ | 89 | $ | 1,132 | $ | - | ||||||||||
Consumer - Real Estate
|
$ | 207 | $ | 206 | $ | 25 | $ | 207 | $ | - | ||||||||||
Consumer - Other
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Residential
|
$ | 3,258 | $ | 3,114 | $ | 165 | $ | 3,133 | $ | - |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Commercial
|
Commercial
|
Consumer
|
||||||||||||||||||||||||||||||
Construction
|
Real Estate
|
Commercial
|
Real Estate
|
Consumer
|
Residential
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||
Beginning Balance
|
$ | 997 | $ | 1,513 | $ | 245 | $ | 211 | $ | 45 | $ | 649 | $ | - | $ | 3,660 | ||||||||||||||||
Charge-offs
|
(1,013 | ) | (512 | ) | - | (220 | ) | (99 | ) | (258 | ) | - | (2,102 | ) | ||||||||||||||||||
Recoveries
|
60 | 85 | - | 14 | 11 | 2 | - | 172 | ||||||||||||||||||||||||
Provision
|
491 | 195 | (53 | ) | 223 | 102 | 143 | - | 1,101 | |||||||||||||||||||||||
Ending Balance
|
$ | 535 | $ | 1,281 | $ | 192 | $ | 228 | $ | 59 | $ | 536 | $ | - | $ | 2,831 | ||||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 305 | $ | 89 | $ | - | $ | 25 | $ | - | $ | 165 | $ | - | $ | 584 | ||||||||||||||||
Ending balance: loans collectively evaluated for impairment
|
$ | 230 | $ | 1,192 | $ | 192 | $ | 203 | $ | 59 | $ | 371 | $ | - | $ | 2,247 | ||||||||||||||||
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Financing Receivables:
|
||||||||||||||||||||||||||||||||
Ending Balance
|
$ | 3,270 | $ | 57,740 | $ | 8,848 | $ | 16,547 | $ | 2,118 | $ | 71,697 | $ | - | $ | 160,220 | ||||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 1,772 | $ | 1,148 | $ | - | $ | 206 | $ | - | $ | 3,114 | $ | - | $ | 6,240 | ||||||||||||||||
Ending balance: loans collectively evaluated for impairment
|
$ | 1,498 | $ | 56,592 | $ | 8,848 | $ | 16,341 | $ | 2,118 | $ | 68,583 | $ | - | $ | 153,980 | ||||||||||||||||
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Year Ended
December 31
|
||||
2009
|
||||
Balance - Beginning of period
|
$ | 5,647 | ||
Provision for losses
|
6,196 | |||
Charge-offs
|
(8,247 | ) | ||
Recoveries
|
64 | |||
Balance - End of period
|
$ | 3,660 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Land
|
$ | 1,188 | $ | 1,198 | ||||
Land improvements
|
214 | 221 | ||||||
Buildings
|
6,470 | 6,528 | ||||||
Equipment
|
3,573 | 3,570 | ||||||
Total property and equipment
|
11,445 | 11,517 | ||||||
Accumulated depreciation
|
5,418 | 4,953 | ||||||
Net property and equipment
|
$ | 6,027 | $ | 6,564 |
December 31,
|
||||||||
2010
|
2009
|
|||||||
Annual constant prepayment speed (CPR)
|
15.67 | % | 17.23 | % | ||||
Weighted average life (in months)
|
246 | 249 | ||||||
Discount rate
|
7.96 | % | 8.17 | % |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Balance, beginning of period
|
$ | 730 | $ | 430 | ||||
Originated mortgage servicing rights capitalized
|
536 | 584 | ||||||
Amortization of mortgage servicing rights
|
(306 | ) | (284 | ) | ||||
Balance - end of period
|
960 | 730 | ||||||
Valuation allowances:
|
||||||||
Balance at beginning of year
|
- | - | ||||||
Additions
|
- | - | ||||||
Reductions
|
- | - | ||||||
Write-downs
|
- | - | ||||||
Balance, end of year (net of allowances)
|
$ | 960 | $ | 730 |
December 31, 2010
|
||||||||||||
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||
Amortized intangible assets:
|
||||||||||||
Core deposit
|
$ | 3,081 | $ | 2,841 | $ | 240 | ||||||
Commission residual
|
600 | 213 | 387 | |||||||||
Total
|
$ | 3,681 | $ | 3,054 | $ | 627 |
December 31, 2009
|
||||||||||||
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||
Amortized intangible assets:
|
||||||||||||
Core deposit
|
$ | 3,081 | $ | 2,664 | $ | 417 | ||||||
Commission residual
|
600 | 97 | 503 | |||||||||
Total
|
$ | 3,681 | $ | 2,761 | $ | 920 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
NOW accounts and MMDA
|
$ | 44,107 | $ | 37,092 | ||||
Regular savings accounts
|
16,785 | 15,722 | ||||||
Total
|
60,892 | 52,814 | ||||||
Certificate of Deposit Rates
|
||||||||
0.50 percent to 0.99 percent
|
9,852 | 5,926 | ||||||
1.00 percent to 1.99 percent
|
35,119 | 32,658 | ||||||
2.00 percent to 2.99 percent
|
26,573 | 24,116 | ||||||
3.00 percent to 3.99 percent
|
8,718 | 15,629 | ||||||
4.00 percent to 4.99 percent
|
3,488 | 11,912 | ||||||
5.00 percent to 8.99 percent
|
475 | 3,971 | ||||||
Total certificate of deposits
|
84,225 | 94,212 | ||||||
Total interest-bearing deposits
|
$ | 145,117 | $ | 147,026 |
December 31, 2010
|
||||||||||||||||||||||||
Amount Due
|
||||||||||||||||||||||||
Rate
|
Less than
1 Year
|
1-2
Years
|
2-3
Years
|
3-5
Years
|
Greater
than
5 Years
|
Total
|
||||||||||||||||||
0.50 percent to
|
||||||||||||||||||||||||
0.99 percent
|
$ | 6,931 | $ | 2,921 | $ | - | $ | - | $ | - | $ | 9,852 | ||||||||||||
1.00 percent to
|
||||||||||||||||||||||||
1.99 percent
|
28,038 | 6,125 | 671 | 271 | 14 | 35,119 | ||||||||||||||||||
2.00 percent to
|
||||||||||||||||||||||||
2.99 percent
|
9,952 | 5,038 | 3,560 | 6,045 | 1,978 | 26,573 | ||||||||||||||||||
3.00 percent to
|
||||||||||||||||||||||||
3.99 percent
|
4,399 | 434 | 1,855 | 1,460 | 570 | 8,718 | ||||||||||||||||||
4.00 percent to
|
||||||||||||||||||||||||
4.99 percent
|
2,272 | 824 | 262 | 46 | 84 | 3,488 | ||||||||||||||||||
5.00 percent to
|
||||||||||||||||||||||||
8.99 percent
|
467 | - | - | - | 8 | 475 | ||||||||||||||||||
Total
|
$ | 52,059 | $ | 15,342 | $ | 6,348 | $ | 7,822 | $ | 2,654 | $ | 84,225 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Year Ended December 31
|
||||||||
2010
|
2009
|
|||||||
NOW and MMDAs
|
$ | 324 | $ | 384 | ||||
Regular savings
|
8 | 17 | ||||||
Certificates of deposit
|
1,964 | 3,056 | ||||||
Total
|
$ | 2,296 | $ | 3,457 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31, 2010
|
||||||||
December 31
|
Amount
|
Weighted Average
Interest Rate
|
||||||
2011
|
$ | 7,500 | 1.24 | |||||
2012
|
17,000 | 2.37 | ||||||
2013
|
4,500 | 3.34 | ||||||
Total
|
$ | 29,000 | 2.23 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Year Ended December 31
|
||||||||
2010
|
2009
|
|||||||
Continuing operations:
|
||||||||
Current provision
|
$ | 201 | $ | (685 | ) | |||
Deferred benefit
|
( 201 | ) | 1,775 | |||||
- | ||||||||
Total from continuing operations
|
$ | - | $ | 1,090 | ||||
Discontinued operations
|
- | (24 | ) | |||||
Total
|
$ | - | $ | 1,066 |
Year Ended December 31
|
||||||||
2010
|
2009
|
|||||||
Tax at statutory rate
|
$ | 81 | $ | (1,913 | ) | |||
Increase (decrease) from:
|
||||||||
Change in valuation allowance
|
(167 | ) | 3,372 | |||||
ESOP expense
|
- | (235 | ) | |||||
Tax-exempt interest
|
(60 | ) | (81 | ) | ||||
Other
|
146 | (53 | ) | |||||
Total income tax expense
|
$ | - | $ | 1,090 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Allowance for loan losses
|
$ | 327 | $ | 660 | ||||
Valuation allowance for real estate held for sale
|
538 | 136 | ||||||
Non-accrual loan interest
|
87 | 12 | ||||||
Directors' benefit plan
|
347 | 361 | ||||||
Net operating loss carryforward
|
2,572 | 2,773 | ||||||
Investment in subsidiary
|
784 | 784 | ||||||
Other
|
257 | 384 | ||||||
Total deferred tax assets
|
4,912 | 5,110 | ||||||
Less: valuation allowance
|
3,205 | 3,372 | ||||||
Deferred tax liabilities:
|
||||||||
Mortgage servicing rights
|
327 | 248 | ||||||
Partnership losses
|
121 | 113 | ||||||
Unrealized gain on available-for-sale securities
|
75 | 218 | ||||||
Depreciation
|
308 | 361 | ||||||
Other
|
217 | 239 | ||||||
Total deferred tax liabilities
|
1,048 | 1,179 | ||||||
Net deferred tax asset
|
$ | 659 | $ | 559 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
$ | 13,019 | $ | 12,000 | |||||
Unfunded commitments under lines of credit
|
14,138 | 13,976 | ||||||
Commercial and standby letters of credit
|
5 | 5 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Actual
|
For Capital
Adequacy Purposes
|
To be Categorized as
Well-Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
Total capital (to risk-
|
||||||||||||||||||||||||
weighted assets)
|
$ | 22,763 | 15.6 | % | $ | 11,693 | 8.0 | % | $ | 14,617 | 10.0 | % | ||||||||||||
Tier 1 capital (to risk-
|
||||||||||||||||||||||||
weighted assets)
|
$ | 20,931 | 14.3 | % | $ | 5,847 | 4.0 | % | $ | 8,770 | 6.0 | % | ||||||||||||
Tangible capital (to
|
||||||||||||||||||||||||
tangible assets)
|
$ | 20,931 | 9.8 | % | $ | 3,214 | 1.5 | % | $ | 4,285 | 2.0 | % | ||||||||||||
December 31, 2009
|
||||||||||||||||||||||||
Total capital (to risk-
|
||||||||||||||||||||||||
weighted assets)
|
$ | 22,304 | 13.6 | % | $ | 13,153 | 8.0 | % | $ | 16,442 | 10.0 | % | ||||||||||||
Tier 1 capital (to risk-
|
||||||||||||||||||||||||
weighted assets)
|
$ | 20,239 | 12.3 | % | $ | 6,577 | 4.0 | % | $ | 9,865 | 6.0 | % | ||||||||||||
Tangible capital (to
|
||||||||||||||||||||||||
tangible assets)
|
$ | 20,239 | 8.8 | % | $ | 3,470 | 1.5 | % | $ | 4,627 | 2.0 | % |
December 31
|
||||||||
2010
|
2009
|
|||||||
GAAP Capital
|
$ | 22,272 | $ | 22,119 | ||||
Reconciling items:
|
||||||||
Less: Investment in and advances to
|
||||||||
nonincludable subsidaries
|
(310 | ) | (311 | ) | ||||
Core deposit and other intangible assets
|
(627 | ) | (920 | ) | ||||
Disallowed deferred tax asset
|
(258 | ) | (226 | ) | ||||
Unrealized gain on securities
|
||||||||
available for sale
|
(146 | ) | (423 | ) | ||||
Tangible and core capital
|
20,931 | 20,239 | ||||||
Allowable unrealized gain on
|
||||||||
securities available for sale
|
- | 1 | ||||||
General valuation allowance
|
1,832 | 2,064 | ||||||
Risk Based Capital
|
$ | 22,763 | $ | 22,304 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Allocated
|
152,156 | 182,570 | ||||||
Unallocated
|
- | - | ||||||
Total
|
152,156 | 182,570 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Weighted-Average
|
||||||||||||||||
Weighted-
|
Remaining
|
|||||||||||||||
Average
|
Contractual Term
|
Aggregate
|
||||||||||||||
Options
|
Shares
|
Exercise Price
|
(Years)
|
Intrinsic Value
|
||||||||||||
Outstanding at January 1, 2009
|
192,132 | $ | 9.48 | 7.5 | - | |||||||||||
Granted in 2009
|
- | $ | 0.00 | |||||||||||||
Exercised in 2009
|
- | $ | 0.00 | |||||||||||||
Forfeited or Expired in 2009
|
(4,000 | ) | $ | 9.57 | ||||||||||||
Outstanding at December 31, 2009
|
188,132 | $ | 9.47 | 6.3 | - | |||||||||||
Granted in 2010
|
- | $ | 0.00 | |||||||||||||
Exercised in 2010
|
- | $ | 0.00 | |||||||||||||
Forfeited or expired in 2010
|
(2,000 | ) | $ | 9.54 | ||||||||||||
Oustanding at December 31, 2010
|
186,132 | $ | 9.47 | 5.3 | - | |||||||||||
Options Exercisable at December 31, 2010
|
148,774 | $ | 9.46 | 5.2 | - |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Weighted-Average
|
||||||||
Grant-Date
|
||||||||
Nonvested Shares
|
Shares
|
Fair Value
|
||||||
Nonvested at January 1, 2009
|
111,774 | $ | 2.11 | |||||
Granted
|
- | $ | 0.00 | |||||
Vested
|
(36,368 | ) | $ | 2.11 | ||||
Forfeited
|
(1,930 | ) | $ | 2.10 | ||||
Nonvested at December 31, 2009
|
73,476 | $ | 2.11 | |||||
Granted
|
- | - | ||||||
Vested
|
(34,118 | ) | $ | 2.11 | ||||
Forfeited
|
(2,000 | ) | $ | 2.10 | ||||
Nonvested at December 31, 2010
|
37,358 | $ | 2.11 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
2010
|
2009
|
|||||||
Beginning of period
|
26,000 | 38,850 | ||||||
Granted
|
- | 0 | ||||||
Vested
|
(12,750 | ) | (12,850 | ) | ||||
Forfeited
|
(200 | ) | 0 | |||||
Nonvested, end of period
|
13,050 | 26,000 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2010
(in Thousands)
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance at
December 31,
2010
|
|||||||||||||
Assets
|
||||||||||||||||
Investment securities- available-for-sale:
|
||||||||||||||||
US Treasury securities and obligations of U.S. government corporations and agencies
|
$ | - | $ | 4,562 | $ | - | $ | 4,562 | ||||||||
Municipal notes
|
- | 5,046 | - | 5,046 | ||||||||||||
Mortgage-backed securities
|
- | 25,692 | - | 25,692 | ||||||||||||
Equity securities
|
- | 1 | - | 1 | ||||||||||||
Total investment securities - available-for-sale
|
$ | - | $ | 35,301 | $ | - | $ | 35,301 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2009
(in Thousands)
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance at
December 31,
2009
|
|||||||||||||
Assets
|
||||||||||||||||
Investment securities- available-for-sale:
|
||||||||||||||||
US Treasury securities and obligations of U.S. government corporations and agencies
|
$ | - | $ | 8,257 | $ | - | $ | 8,257 | ||||||||
Municipal notes
|
- | 8,053 | - | 8,053 | ||||||||||||
Corporate securities
|
- | 1,002 | - | 1,002 | ||||||||||||
Mortgage-backed securities
|
- | 16,397 | - | 16,397 | ||||||||||||
Equity securities
|
- | 4 | - | 4 | ||||||||||||
Total investment securities - available-for-sale
|
$ | - | $ | 33,713 | $ | - | $ | 33,713 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
Balance at
December 31,
2010
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Change in fair
value for the
twelve-month
period ended
December 31,
2010
|
||||||||||||||||
Impaired loans accounted for under FASB ASC 310-10
|
$ | 2,920 | $ | - | $ | - | $ | 2,920 | $ | 878 | ||||||||||
Other real estate owned -residential mortgages
|
$ | 514 | $ | - | $ | - | $ | 514 | $ | 68 | ||||||||||
Other Real estate owned - commercial
|
$ | 2,569 | $ | - | $ | - | $ | 2,569 | $ | 830 | ||||||||||
Total change in fair value
|
$ | 1,776 |
Balance at
December 31,
2009
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Change in fair
value for the
twelve-month
period ended
December 31,
2009
|
||||||||||||||||
Impaired loans accounted for under FASB ASC 310-10
|
$ | 5,846 | $ | - | $ | - | $ | 5,846 | $ | 3,584 | ||||||||||
Other real estate owned -residential mortgages
|
$ | 584 | $ | - | $ | - | $ | 584 | $ | 11 | ||||||||||
Other Real estate owned - commercial
|
$ | 2,996 | $ | - | $ | - | $ | 2,996 | $ | 955 | ||||||||||
Total change in fair value
|
$ | 4,550 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
Amounts
|
Estimated
Fair Value
|
Carrying
Amounts
|
Estimated
Fair Value
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 1,963 | $ | 1,963 | $ | 3,099 | $ | 3,099 | ||||||||
Securities available for sale
|
35,301 | 35,301 | 33,713 | 33,713 | ||||||||||||
Securities held to maturity
|
2,520 | 2,595 | 3,928 | 4,084 | ||||||||||||
Loans and loans held for sale - Net
|
157,144 | 157,629 | 171,271 | 171,544 | ||||||||||||
Federal Home Loan Bank stock
|
3,775 | 3,775 | 4,197 | 4,197 | ||||||||||||
Accrued interest receivable
|
1,231 | 1,231 | 1,230 | 1,230 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Customer deposits
|
155,466 | 157,463 | 158,100 | 159,081 | ||||||||||||
Federal Home Loan Bank advances
|
29,000 | 29,657 | 44,400 | 45,552 | ||||||||||||
Note payable
|
- | - | 631 | 634 | ||||||||||||
REPO sweep accounts
|
6,172 | 6,172 | 5,408 | 5,408 | ||||||||||||
Accrued interest payable
|
194 | 194 | 322 | 322 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
2009
|
||||
Interest income
|
$ | - | ||
Interest expense
|
- | |||
Net interest income
|
- | |||
Noninterest income
|
210 | |||
Noninterest expenses
|
280 | |||
Loss before taxes
|
(70 | ) | ||
Income tax benefit
|
(24 | ) | ||
Net loss
|
$ | (46 | ) |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash at subsidiary bank
|
$ | 424 | $ | 517 | ||||
Investment in subsidiary
|
22,272 | 22,119 | ||||||
Deferred Tax Asset
|
318 | 318 | ||||||
Other assets
|
222 | 98 | ||||||
Total assets
|
$ | 23,236 | $ | 23,052 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
$ | - | $ | - | ||||
Stockholders' equity
|
23,236 | 23,052 | ||||||
Total liabilities and stockholders' equity
|
$ | 23,236 | $ | 23,052 |
December 31
|
||||||||
2010
|
2009
|
|||||||
Operating income
|
$ | - | $ | - | ||||
Operating expense
|
192 | 186 | ||||||
Loss before income taxes and equity in undistributed net income of subsidiary
|
(192 | ) | (186 | ) | ||||
Income tax benefit
|
- | (290 | ) | |||||
Loss before equity in undistributed loss of subsidiary
|
(192 | ) | (476 | ) | ||||
Equity in undistributed net income (loss) of subsidiary
|
430 | (6,287 | ) | |||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
December 31
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income (loss)
|
$ | 238 | $ | (6,763 | ) | |||
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
||||||||
Stock-based compensation plans
|
$ | 223 | $ | 99 | ||||
Equity in undistributed net (income) loss of subsidiary
|
(430 | ) | 6,287 | |||||
Net change in other assets
|
(124 | ) | 267 | |||||
Net cash used in operating activities
|
(93 | ) | (110 | ) | ||||
Cash Flows from Financing Activities
|
||||||||
ESOP Loan Repayment
|
- | 211 | ||||||
Net cash provided by financing activities
|
- | 211 | ||||||
Net Increase (Decrease) in Cash
|
(93 | ) | 101 | |||||
Cash - Beginning of year
|
517 | 416 | ||||||
Cash - End of year
|
$ | 424 | $ | 517 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
For Year Ended
|
||||||||||||||||
December 31, 2009
|
||||||||||||||||
Bank
|
ICA
|
Eliminations
|
Total
|
|||||||||||||
Interest Income
|
$ | 12,442 | $ | 4 | $ | (4 | ) | $ | 12,442 | |||||||
Interest Expense
|
5,092 | - | (4 | ) | 5,088 | |||||||||||
Net Interest Income - Before provision for loan losses
|
7,350 | 4 | - | 7,354 | ||||||||||||
Provision for Loan Losses
|
6,196 | - | - | 6,196 | ||||||||||||
Net Interest Income - After provision for loan losses
|
1,154 | 4 | - | 1,158 | ||||||||||||
Other Income
|
2,198 | 252 | - | 2,785 | ||||||||||||
Operating Expenses
|
8,941 | 294 | - | 9,640 | ||||||||||||
Loss - Before federal income tax
|
(5,589 | ) | (38 | ) | - | (5,697 | ) | |||||||||
Federal Income Tax
|
1,079 | (13 | ) | - | 1,066 | |||||||||||
Net Loss
|
$ | (6,668 | ) | $ | (25 | ) | $ | - | $ | (6,763 | ) | |||||
Depreciation and amortization
|
$ | 824 | $ | 47 | $ | - | $ | 871 | ||||||||
Assets
|
$ | 234,069 | $ | - | $ | - | $ | 234,069 | ||||||||
Expenditures related to long-lived assets:
|
||||||||||||||||
Property and equipment
|
276 | - | - | 276 | ||||||||||||
Total
|
$ | 276 | $ | - | $ | - | $ | 276 |
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries
|
Notes to Consolidated Financial Statements
|
December 31, 2010 and 2009
|
(000s omitted, except per share data)
|
For the Three-Month Period Ending
|
||||||||||||||||
March 31,
2010
|
June 30,
2010
|
September 30,
2010
|
December 31,
2010
|
|||||||||||||
Interest income
|
$ | 2,882 | $ | 2,884 | $ | 2,907 | $ | 2,774 | ||||||||
Interest expense
|
956 | 900 | 851 | 740 | ||||||||||||
Net interest income
|
1,926 | 1,984 | 2,056 | 2,034 | ||||||||||||
Provision for loan losses
|
11 | 595 | 353 | 142 | ||||||||||||
Other income
|
578 | 1,265 | 717 | 645 | ||||||||||||
Other expenses
|
2,189 | 2,437 | 2,348 | 2,892 | ||||||||||||
Income (loss) - before income tax expense or benefit
|
304 | 217 | 72 | (355 | ) | |||||||||||
Income tax expense (benefit)
|
102 | (102 | ) | - | - | |||||||||||
Net income (loss)
|
$ | 202 | $ | 319 | $ | 72 | $ | (355 | ) | |||||||
Net income (loss) per share
|
||||||||||||||||
Basic
|
$ | 0.07 | $ | 0.11 | $ | 0.02 | $ | (0.12 | ) | |||||||
Diluted
|
$ | 0.07 | $ | 0.11 | $ | 0.02 | $ | (0.12 | ) | |||||||
Weighted average number of shares outstanding - basic and dilutive
|
2,884 | 2,884 | 2,884 | 2,884 | ||||||||||||
Cash dividends declared per common share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
For the Three-Month Period Ending
|
||||||||||||||||
March 31,
2009
|
June 30,
2009
|
September 30,
2009
|
December 31,
2009
|
|||||||||||||
Interest income
|
$ | 3,291 | $ | 3,185 | $ | 3,111 | $ | 2,855 | ||||||||
Interest expense
|
1,489 | 1,309 | 1,218 | 1,072 | ||||||||||||
Net interest income
|
1,802 | 1,876 | 1,893 | 1,783 | ||||||||||||
Provision for loan losses
|
264 | 252 | 2,977 | 2,703 | ||||||||||||
Other income
|
798 | 764 | 491 | 522 | ||||||||||||
Other expenses
|
2,138 | 2,346 | 2,076 | 2,800 | ||||||||||||
Income (loss) from continuing operations - before income tax expense or benefit
|
198 | 42 | (2,669 | ) | (3,198 | ) | ||||||||||
Income tax expense (benefit) from continuing operations
|
51 | - | 1,149 | (110 | ) | |||||||||||
Net income (loss) from continuing operations
|
147 | 42 | (3,818 | ) | (3,088 | ) | ||||||||||
Loss from discontinued operations, net of tax benefit
|
(46 | ) | - | - | - | |||||||||||
Net income (loss)
|
$ | 101 | $ | 42 | $ | (3,818 | ) | $ | (3,088 | ) | ||||||
Income (loss) per share from continuing operations
|
||||||||||||||||
Basic
|
$ | 0.05 | $ | 0.01 | $ | (1.32 | ) | $ | (1.07 | ) | ||||||
Diluted
|
$ | 0.05 | $ | 0.01 | $ | (1.32 | ) | $ | (1.07 | ) | ||||||
Income (loss) per share from discontinued operations
|
||||||||||||||||
Basic
|
$ | (0.01 | ) | $ | - | $ | - | $ | - | |||||||
Diluted
|
$ | (0.01 | ) | $ | - | $ | - | $ | - | |||||||
Net income (loss) per share
|
||||||||||||||||
Basic
|
$ | 0.04 | $ | 0.01 | $ | (1.32 | ) | $ | (1.07 | ) | ||||||
Diluted
|
$ | 0.04 | $ | 0.01 | $ | (1.32 | ) | $ | (1.07 | ) | ||||||
Weighted average number of shares outstanding - basic and dilutive
|
2,884 | 2,884 | 2,884 | 2,884 | ||||||||||||
Cash dividends declared per common share
|
$ | - | $ | - | $ | - | $ | - |
Parent Company
|
Subsidiary Companies
|
State of Incorporation
|
||
First Federal of Northern Michigan Bancorp, Inc.
|
First Federal of Northern Michigan
|
Federal
|
||
First Federal of Northern Michigan
|
Financial Services and Mortgage Corporation
|
Michigan
|
||
First Federal of Northern Michigan
|
FFNM Agency, Inc
|
Michigan
|
(1)
|
I have reviewed this annual report on Form 10-K of First Federal of Northern Michigan Bancorp, Inc.;
|
(2)
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
(3)
|
Based on my knowledge, the financial statements and other financial information included in this annual report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
(4)
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 25, 2011
|
/s/ Michael W. Mahler
|
Date
|
Michael W. Mahler
|
Chief Executive Officer
|
(1)
|
I have reviewed this annual report on Form 10-K of First Federal of Northern Michigan Bancorp, Inc.;
|
(2)
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
(3)
|
Based on my knowledge, the financial statements and other financial information included in this annual report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
(4)
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 25, 2011
|
/s/ Amy E. Essex
|
Date
|
Amy E. Essex
|
Chief Financial Officer, Treasurer, and Corporate Secretary
|
|
A)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and
|
|
B)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods covered by the Report.
|
March 25, 2011
|
/s/ Michael W. Mahler
|
|
Dated
|
Michael W. Mahler
|
|
A)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)) and
|
|
B)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods covered by the Report.
|
March 25, 2011
|
/s/ Amy E. Essex
|
|
Dated
|
Amy E. Essex
|