XML 69 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Financial Data by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Net premiums earned $ 265,711 $ 187,358
Net investment income 20,443 15,017
Equity in earnings (loss) of unconsolidated subsidiaries 7,620 6,788
Net investment gains (losses) (13,506) 8,849
Other income (expense) 2,804 2,005
Net losses and loss adjustment expenses (209,423) (149,785)
Underwriting, policy acquisition and operating expenses (70,599) (56,451)
SPC U.S. federal income taxes expense (642) (356)
SPC dividend (expense) income (2,367) (1,742)
Interest expense (4,441) (3,212)
Income tax benefit (expense) 1,770 (736)
Segment results (2,630) 7,735
Net income (loss) (3,560) 7,735
Depreciation and amortization, net of accretion 10,350 6,722
Income tax expense (benefit) (2,017) 736
NORCAL Group    
Segment Reporting Information [Line Items]    
Net losses and loss adjustment expenses 7,300  
Underwriting, policy acquisition and operating expenses (7,300)  
Transaction-related costs (1,200)  
Transaction-related costs 1,200  
Income tax expense (benefit) 300  
Specialty P&C    
Segment Reporting Information [Line Items]    
Net premiums earned 197,967 115,613
Workers' Compensation Insurance    
Segment Reporting Information [Line Items]    
Net premiums earned 40,684 40,011
Segregated Portfolio Cell Reinsurance    
Segment Reporting Information [Line Items]    
Net premiums earned 19,314 15,884
Lloyd's Syndicates    
Segment Reporting Information [Line Items]    
Net premiums earned 7,746 15,850
Operating segments | Specialty P&C    
Segment Reporting Information [Line Items]    
Net premiums earned 197,967 115,613
Net investment income 0 0
Equity in earnings (loss) of unconsolidated subsidiaries 0 0
Net investment gains (losses) 0 0
Other income (expense) 1,019 469
Net losses and loss adjustment expenses (165,958) (101,186)
Underwriting, policy acquisition and operating expenses (42,878) (26,346)
SPC U.S. federal income taxes expense 0 0
SPC dividend (expense) income 0 0
Interest expense 0 0
Income tax benefit (expense) 0 0
Segment results (9,850) (11,450)
Depreciation and amortization, net of accretion 2,592 2,171
Operating segments | Workers' Compensation Insurance    
Segment Reporting Information [Line Items]    
Net premiums earned 40,684 40,011
Net investment income 0 0
Equity in earnings (loss) of unconsolidated subsidiaries 0 0
Net investment gains (losses) 0 0
Other income (expense) 682 392
Net losses and loss adjustment expenses (27,211) (26,207)
Underwriting, policy acquisition and operating expenses (13,001) (12,286)
SPC U.S. federal income taxes expense 0 0
SPC dividend (expense) income 0 0
Interest expense 0 0
Income tax benefit (expense) 0 0
Segment results 1,154 1,910
Depreciation and amortization, net of accretion 874 903
Operating segments | Segregated Portfolio Cell Reinsurance    
Segment Reporting Information [Line Items]    
Net premiums earned 19,314 15,884
Net investment income 112 221
Equity in earnings (loss) of unconsolidated subsidiaries 0 0
Net investment gains (losses) (711) 987
Other income (expense) 1 1
Net losses and loss adjustment expenses (11,491) (9,425)
Underwriting, policy acquisition and operating expenses (4,369) (5,025)
SPC U.S. federal income taxes expense (642) (356)
SPC dividend (expense) income (2,367) (1,742)
Interest expense 0 0
Income tax benefit (expense) 0 0
Segment results (153) 545
Depreciation and amortization, net of accretion 370 316
Operating segments | Lloyd's Syndicates    
Segment Reporting Information [Line Items]    
Net premiums earned 7,746 15,850
Net investment income 211 729
Equity in earnings (loss) of unconsolidated subsidiaries 0 0
Net investment gains (losses) (399) (115)
Other income (expense) 134 221
Net losses and loss adjustment expenses (4,763) (12,967)
Underwriting, policy acquisition and operating expenses (2,709) (6,591)
SPC U.S. federal income taxes expense 0 0
SPC dividend (expense) income 0 0
Interest expense 0 0
Income tax benefit (expense) 0 0
Segment results 220 (2,873)
Depreciation and amortization, net of accretion 14 15
Operating segments | Corporate    
Segment Reporting Information [Line Items]    
Net premiums earned 0 0
Net investment income 20,120 14,067
Equity in earnings (loss) of unconsolidated subsidiaries 7,620 6,788
Net investment gains (losses) (12,396) 7,977
Other income (expense) 2,065 1,894
Net losses and loss adjustment expenses 0 0
Underwriting, policy acquisition and operating expenses (8,739) (7,175)
SPC U.S. federal income taxes expense 0 0
SPC dividend (expense) income 0 0
Interest expense (4,441) (3,212)
Income tax benefit (expense) 1,770 (736)
Segment results 5,999 19,603
Depreciation and amortization, net of accretion 6,500 3,317
Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Net premiums earned 0 0
Net investment income 0 0
Equity in earnings (loss) of unconsolidated subsidiaries 0 0
Net investment gains (losses) 0 0
Other income (expense) (1,097) (972)
Net losses and loss adjustment expenses 0 0
Underwriting, policy acquisition and operating expenses 1,097 972
SPC U.S. federal income taxes expense 0 0
SPC dividend (expense) income 0 0
Interest expense 0 0
Income tax benefit (expense) 0 0
Segment results 0 0
Depreciation and amortization, net of accretion 0 $ 0
Segment reconciling items    
Segment Reporting Information [Line Items]    
Transaction-related costs (930)  
Transaction-related costs $ 930