XML 94 R80.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Financial Data by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 05, 2021
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting Information [Line Items]          
Net premiums earned   $ 238,993 $ 207,293 $ 426,351 $ 411,149
Net investment income   17,417 18,124 32,434 38,954
Equity in earnings (loss) of unconsolidated subsidiaries   11,927 (25,355) 18,715 (26,917)
Net realized gains (losses)   10,833 19,985 19,682 (8,688)
Other income (expense)   2,458 1,695 4,462 3,945
Net losses and loss adjustment expenses   (181,852) (210,999) (331,636) (375,831)
Underwriting, policy acquisition and operating expenses   (56,906) (58,692) (112,430) (120,746)
SPC U.S. federal income taxes expense   (504) (480) (860) (702)
SPC dividend (expense) income   (2,864) (4,642) (4,606) (4,134)
Interest expense   (5,176) (3,714) (8,389) (7,844)
Income tax benefit (expense)   (220) 38,686 (1,151) 50,761
Segment results   34,106 (18,099) 42,572 (40,053)
Gain on bargain purchase   74,408 0 74,408 0
Net income (loss)   92,050 (18,099) 99,785 (40,053)
Depreciation and amortization, net of accretion   9,597 5,085 16,320 9,824
Income tax expense (benefit)   (3,598) (38,686) (2,862) (50,761)
NORCAL Group          
Segment Reporting Information [Line Items]          
Gain on bargain purchase $ 74,408        
Transaction-related costs, net   (20,300) (600) (21,200) (1,100)
Income tax expense (benefit)   (3,800)   (4,000)  
Specialty P&C          
Segment Reporting Information [Line Items]          
Net premiums earned   168,635 127,096 284,249 247,456
Workers' Compensation Insurance          
Segment Reporting Information [Line Items]          
Net premiums earned   40,626 42,406 80,636 86,921
Segregated Portfolio Cell Reinsurance          
Segment Reporting Information [Line Items]          
Net premiums earned   16,272 16,748 32,156 33,728
Lloyd's Syndicates          
Segment Reporting Information [Line Items]          
Net premiums earned   13,460 21,043 29,310 43,044
Operating segments | Specialty P&C          
Segment Reporting Information [Line Items]          
Net premiums earned   168,635 127,096 284,249 247,456
Net investment income   0 0 0 0
Equity in earnings (loss) of unconsolidated subsidiaries   0 0 0 0
Net realized gains (losses)   0 0 0 0
Other income (expense)   1,471 1,092 1,939 2,788
Net losses and loss adjustment expenses   (140,214) (159,559) (241,400) (270,491)
Underwriting, policy acquisition and operating expenses   (28,877) (25,234) (55,223) (54,818)
SPC U.S. federal income taxes expense   0 0 0 0
SPC dividend (expense) income   0 0 0 0
Interest expense   0 0 0 0
Income tax benefit (expense)   0 0 0 0
Segment results   1,015 (56,605) (10,435) (75,065)
Depreciation and amortization, net of accretion   3,134 1,680 5,305 3,260
Operating segments | Workers' Compensation Insurance          
Segment Reporting Information [Line Items]          
Net premiums earned   40,626 42,406 80,636 86,921
Net investment income   0 0 0 0
Equity in earnings (loss) of unconsolidated subsidiaries   0 0 0 0
Net realized gains (losses)   0 0 0 0
Other income (expense)   900 519 1,293 1,276
Net losses and loss adjustment expenses   (27,751) (28,425) (53,958) (58,192)
Underwriting, policy acquisition and operating expenses   (12,712) (13,456) (24,998) (27,622)
SPC U.S. federal income taxes expense   0 0 0 0
SPC dividend (expense) income   0 0 0 0
Interest expense   0 0 0 0
Income tax benefit (expense)   0 0 0 0
Segment results   1,063 1,044 2,973 2,383
Depreciation and amortization, net of accretion   903 922 1,806 1,848
Operating segments | Segregated Portfolio Cell Reinsurance          
Segment Reporting Information [Line Items]          
Net premiums earned   16,272 16,748 32,156 33,728
Net investment income   206 305 427 559
Equity in earnings (loss) of unconsolidated subsidiaries   0 0 0 0
Net realized gains (losses)   1,580 2,606 2,568 (601)
Other income (expense)   1 55 2 191
Net losses and loss adjustment expenses   (8,443) (7,680) (17,867) (17,032)
Underwriting, policy acquisition and operating expenses   (5,293) (5,360) (10,320) (10,439)
SPC U.S. federal income taxes expense   (504) (480) (860) (702)
SPC dividend (expense) income   (2,864) (4,642) (4,606) (4,134)
Interest expense   0 0 0 0
Income tax benefit (expense)   0 0 0 0
Segment results   955 1,552 1,500 1,570
Depreciation and amortization, net of accretion   361 91 677 160
Operating segments | Lloyd's Syndicates          
Segment Reporting Information [Line Items]          
Net premiums earned   13,460 21,043 29,310 43,044
Net investment income   518 1,126 1,246 2,285
Equity in earnings (loss) of unconsolidated subsidiaries   0 0 0 0
Net realized gains (losses)   89 529 (26) 611
Other income (expense)   361 40 582 (192)
Net losses and loss adjustment expenses   (5,444) (15,335) (18,411) (30,116)
Underwriting, policy acquisition and operating expenses   (4,721) (7,293) (11,311) (16,434)
SPC U.S. federal income taxes expense   0 0 0 0
SPC dividend (expense) income   0 0 0 0
Interest expense   0 0 0 0
Income tax benefit (expense)   0 0 0 29
Segment results   4,263 110 1,390 (773)
Depreciation and amortization, net of accretion   16 14 32 23
Operating segments | Corporate          
Segment Reporting Information [Line Items]          
Net premiums earned   0 0 0 0
Net investment income   16,693 16,693 30,761 36,110
Equity in earnings (loss) of unconsolidated subsidiaries   11,927 (25,355) 18,715 (26,917)
Net realized gains (losses)   9,164 16,850 17,140 (8,698)
Other income (expense)   351 404 2,245 1,038
Net losses and loss adjustment expenses   0 0 0 0
Underwriting, policy acquisition and operating expenses   (5,929) (7,764) (12,177) (12,589)
SPC U.S. federal income taxes expense   0 0 0 0
SPC dividend (expense) income   0 0 0 0
Interest expense   (5,176) (3,714) (8,389) (7,844)
Income tax benefit (expense)   (220) 38,686 (1,151) 50,732
Segment results   26,810 35,800 47,144 31,832
Depreciation and amortization, net of accretion   5,183 2,378 8,500 4,533
Inter-segment Eliminations          
Segment Reporting Information [Line Items]          
Net premiums earned   0 0 0 0
Net investment income   0 0 0 0
Equity in earnings (loss) of unconsolidated subsidiaries   0 0 0 0
Net realized gains (losses)   0 0 0 0
Other income (expense)   (626) (415) (1,599) (1,156)
Net losses and loss adjustment expenses   0 0 0 0
Underwriting, policy acquisition and operating expenses   626 415 1,599 1,156
SPC U.S. federal income taxes expense   0 0 0 0
SPC dividend (expense) income   0 0 0 0
Interest expense   0 0 0 0
Income tax benefit (expense)   0 0 0 0
Segment results   0 0 0 0
Depreciation and amortization, net of accretion   0 $ 0 0 $ 0
Segment reconciling items          
Segment Reporting Information [Line Items]          
Gain on bargain purchase   74,408   74,408  
Transaction-related costs, net   $ (16,464)   $ (17,195)