XML 191 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reserve for Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Reserve for Losses and Loss Adjustment Expenses Reserve for Losses and Loss Adjustment Expenses
The reserve for losses is established based on estimates of individual claims and actuarially determined estimates of future losses based on ProAssurance’s past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends and settlement patterns. Estimating the reserve, particularly the reserve appropriate for liability exposures, is a complex process. For a high proportion of the risks insured or reinsured by ProAssurance, claims may be resolved over an extended period of time, often five years or more, and may be subject to litigation. Estimating losses requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, the reserve estimate may vary considerably from the eventual outcome. The assumptions used in establishing ProAssurance’s reserve are regularly reviewed and updated by management as new data becomes available. Changes to estimates of previously established reserves are included in earnings in the period in which the estimate is changed.
ProAssurance believes that the methods it uses to establish reserves are reasonable and appropriate. Each year, ProAssurance uses internal actuaries to review the reserve for losses of each insurance subsidiary. ProAssurance also engages consulting actuaries to review ProAssurance claims data and provide observations regarding cost trends, rate adequacy and ultimate loss costs. ProAssurance considers the views of the actuaries as well as other factors, such as premium rates, claims frequency and severity, historical paid and incurred loss development trends, the expected effect of inflation, general economic and social trends and the legal and political environment in establishing the amount of its reserve for losses. The statutory filings of each insurance company with the insurance regulators must be accompanied by a consulting actuary's certification as to their respective reserves.
ProAssurance partitions its reserve by accident year, which is the year in which the claim becomes its liability. For claims-made policies, the insured event generally becomes a liability when the event is first reported to the Company. For occurrence policies, the insured event becomes a liability when the event takes place. For retroactive coverages, the insured event becomes a liability at inception of the underlying contract. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. ProAssurance also partitions its reserve by reserve type: case reserves and IBNR reserves. Case reserves are established by the claims department based upon the particular circumstances of each reported claim and represent ProAssurance’s estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; a reported loss for an individual claim equates to the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent an estimate, in the aggregate, of future development on losses that have been reported to ProAssurance plus an estimate of losses that have been incurred but not reported.
Development of Prior Accident Years
In addition to setting the initial reserve for the current accident year, each period ProAssurance reassesses the amount of reserve required for prior accident years. The foundation of ProAssurance’s reserve re-estimation process is an actuarial analysis that is performed by both the internal and consulting actuaries. This detailed analysis projects ultimate losses based on partitions which include line of business, geography, coverage layer and accident year. The procedure uses the most representative data for each partition, capturing its unique patterns of development and trends. In all, there are over 200 different partitions of ProAssurance's business for purposes of this analysis. ProAssurance believes that the use of consulting actuaries provides an independent view of the loss data as well as a broader perspective on industry loss trends.
Reserving Methodologies
For the HCPL, medical technology and workers’ compensation lines of business, the analysis performed by the consulting actuaries analyzes each partition of the business in a variety of ways and uses multiple actuarial methodologies in performing these analyses, including: Bornhuetter-Ferguson (Paid and Reported) Method, Paid Development Method, Reported (Incurred) Development Method, Average Paid Value Method, Average Reported Value Method, the Adjusted Reported and the Adjusted Paid Methods. Generally, methods such as the Bornhuetter-Ferguson Method are used on more recent accident years where there is less data available on which to base the analysis. As time progresses and an increased amount of data is available for a given accident year, management gives more confidence to the development and average methods, as these methods typically rely more heavily on ProAssurance's own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for ProAssurance's decisions.
For the workers’ compensation line of business in both the Workers' Compensation Insurance and Segregated Portfolio Cell Reinsurance segments, ProAssurance utilizes the Reported (Incurred) Development Method, Paid Loss Development Method and Bornhuetter-Ferguson Method, to develop the reserve for each accident year. The actuarial review includes the stratification of claims data (lost time claims and medical only claims) using different variations that allow for identification of trends that may not be readily identifiable if the data was evaluated only in the aggregate. Reported and paid loss development factors are key assumptions in the reserve estimation process and are based on ProAssurance’s historical reported and paid loss development patterns. As accident years mature, the various actuarial methodologies produce more consistent loss estimates.
For the Lloyd’s Syndicates segment business, losses are initially estimated using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd’s with consideration given to loss experience incurred to date. These assumptions were influenced by loss results reflected in Lloyd’s historical data for similar risks. As losses are reported and resolved and loss experience becomes more credible from a statistical perspective, actual loss experience is incorporated into the estimates.
Certain of the methodologies utilized to estimate the ultimate losses for each partition of the reserve consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated severity trends are given more consideration. If actual severity trends are lower than those estimated at the time that reserves were previously established, the recognition of favorable development is indicated. This is particularly true for older accident years where actuarial methodologies give more weight to actual loss costs (severity).
The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, ProAssurance performs statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing the reserve.
Selected point estimates of ultimate losses are utilized to develop estimates of ultimate losses recoverable from reinsurers, based on the terms and conditions of ProAssurance’s reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. ProAssurance’s net reserve estimate is the gross reserve point estimate less the estimated reinsurance recovery.
Activity in the reserve for losses and loss adjustment expenses is summarized as follows:
(In thousands)
2019
 
2018
 
2017
Balance, beginning of year
$
2,119,847

 
$
2,048,381

 
$
1,993,428

Less reinsurance recoverables on unpaid losses and loss adjustment expenses
343,820

 
335,585

 
273,475

Net balance, beginning of year
1,776,027

 
1,712,796

 
1,719,953

Net losses:
 
 
 
 
 
Current year*
765,698

 
685,326

 
603,518

Favorable development of reserves established in prior years, net
(11,783
)
 
(92,116
)
 
(134,360
)
Total
753,915

 
593,210

 
469,158

Paid related to:
 
 
 
 
 
Current year
(115,133
)
 
(117,268
)
 
(106,633
)
Prior years
(458,991
)
 
(412,711
)
 
(369,682
)
Total paid
(574,124
)
 
(529,979
)
 
(476,315
)
Net balance, end of year
1,955,818

 
1,776,027

 
1,712,796

Plus reinsurance recoverables on unpaid losses and loss adjustment expenses
390,708

 
343,820

 
335,585

Balance, end of year
$
2,346,526

 
$
2,119,847

 
$
2,048,381

* Current year net losses in 2019 included a PDR of $9.2 million associated with the unearned premium of a large national healthcare account in the Company's Specialty P&C segment (see Note 7). Current year net losses in 2018 included incurred losses of $25.4 million related to a loss portfolio transfer entered into during the second quarter of 2018 (see Note 4).

As discussed in Note 1, estimating liability reserves is complex and requires the use of many assumptions. As time passes and ultimate losses for prior years are either known or become subject to a more precise estimation, ProAssurance increases or decreases the reserve estimates established in prior periods. The net favorable loss development recognized in 2019 primarily reflected overall favorable trends in claim closing patterns in the Workers' Compensation Insurance and Segregated Portfolio Cell Reinsurance segments, largely offset by net unfavorable loss development recognized in the Specialty P&C segment. The net favorable loss development recognized in the Workers' Compensation Insurance segment primarily related to the 2015 and 2016 accident years and the net favorable loss development recognized in the Segregated Portfolio Cell Reinsurance segment primarily related to the 2015 through 2018 accident years. The net unfavorable loss development recognized in the Specialty P&C segment primarily related to accident years 2016 through 2018. The net favorable development recognized in 2018 and 2017 was primarily due to lower than anticipated claims severity trends for accident years 2011 through 2015 and accident years 2010 through 2014, respectively, in the Specialty P&C segment.
On January 1, 2016, ProAssurance adopted new guidance that requires detailed disclosures related to its reserve for losses and loss adjustment expenses, including significant changes in methodologies and assumptions used in the calculation of its reserve. ProAssurance establishes its reserve and manages claims activity by coverage, product or line of business and various categories of reserves have similar characteristics. Therefore, ProAssurance has aggregated these reserve categories into several reserve groups that provide a more meaningful view of the amount, timing and uncertainty of cash flows arising from the liability. At the same time, these reserve groups present a disaggregated view of the major elements of the overall loss reserve liability. The reserve groups include HCPL claims-made reserve, HCPL occurrence reserve, medical technology liability claims-made reserve, workers’ compensation insurance reserve, segregated portfolio cell reinsurance - workers' compensation reserve, Syndicate 1729 casualty reserve, Syndicate 1729 property insurance reserve and Syndicate 1729 property reinsurance reserve. All other loss reserve categories are deemed to be less homogeneous or relatively small on a standalone basis and are included in other short-duration lines in the claims development reconciliation.
The composition of the reserve groups is based on similar characteristics with respect to the risks being insured and the reporting and payout pattern of the underlying claims. In most instances the groups follow the coverage categorizations used in statutory financial reporting for U.S.-domiciled property-casualty insurance companies.
HCPL claims are disaggregated into those claims covered by claims-made policies and those claims covered by occurrence policies. For claims-made policies, the insured event generally becomes a liability when the event is first reported to the insurer. For occurrence policies, the insured event becomes a liability when the event takes place, even if unknown at that
time. Claims-made coverage has a short reporting pattern, with virtually all claims known shortly after the end of the policy period. Occurrence coverage claims can have an extended reporting pattern, with the time from the loss event until the filing of the claim often measured in years, at which point the claims resolution process begins. Although the resolution process and time frame is similar once a claim is reported, combining claims from claims-made and occurrence coverage types would result in distortion due to the difference in reporting lag. Medical technology liability reserves are grouped separately due to the nature of the risk, including the potential for mass torts and multiple claims arising out of the same product or service. The small amount of medical technology liability occurrence reserves are included in other short-duration lines.
Workers' compensation reserves in the Workers' Compensation Insurance and the Segregated Portfolio Cell Reinsurance segment are each grouped separately due to the difference in the type of coverage provided and the differences in the claims resolution process as compared to other liability insurance. The small amount of HCPL reserves in the Segregated Portfolio Cell Reinsurance segment are included in other short-duration lines.
Finally, claims arising from the Company's involvement in Syndicate 1729 are segregated into casualty (insurance and reinsurance), property insurance and property reinsurance groups. Property insurance claims generally have a shorter reporting and resolution time frame as compared to most casualty claims. The reporting and resolution patterns of property reinsurance claims differs from that of property insurance claims due to predominant coverage of catastrophic loss events on an aggregate basis rather than coverage of individual claims. Casualty reinsurance, on the other hand, generally provides coverage on a per-claim basis and the reporting and resolution time frame for these claims is not substantially different than those arising from casualty insurance written by Syndicate 1729. The small amount of reserves associated with Syndicate 6131 related to contingency and special property business are included in other short-duration lines.
ProAssurance has elected to present reserve history for acquired entities in all periods shown in the tables below, including periods prior to acquisition. With the exception of the workers' compensation insurance and segregated portfolio cell reinsurance - workers' compensation lines of business, virtually all other acquired entities are captured within the HCPL line of business.
All information prior to 2019 disclosed in the Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance, Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance and Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance tables that follow is presented as supplementary information. The “Cumulative Number of Reported Claims” in the tables that follow includes the combined number of claims for an accident year and excludes projected unreported IBNR claims. A claim is considered reported when ProAssurance becomes aware of and accepts it for coverage under the terms of the Company's insurance contracts.
Healthcare Professional Liability Reserve
HCPL loss costs are impacted by many factors, including but not limited to the nature of the claim, including whether or not the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant's family, the outcome of jury trials, the legislative and judicial climate where any potential litigation may occur, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. ProAssurance sets an initial reserve based upon the evaluation of the current loss environment including frequency, severity, economic inflation, social inflation and legal trends. The initial loss ratio for HCPL business has ranged from 87% to 106% in recent years and has recently trended towards the higher end of this range due to increased reserve estimates for a large national healthcare account as well as increases in loss severity in the broader HCPL industry, including our excess and surplus lines of business.
Healthcare Professional Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2010
$
364,996

$
354,787

$
338,170

$
312,813

$
291,553

$
279,713

$
270,484

$
258,466

$
257,714

$
254,974

 
$
(1,161
)
3,845

2011

$
348,916

$
344,808

$
331,884

$
305,540

$
289,400

$
278,258

$
264,777

$
254,329

253,163

 
$
(1,377
)
3,530

2012


$
341,289

$
324,418

$
319,613

$
306,956

$
291,075

$
279,589

$
271,110

266,629

 
$
(1,040
)
3,699

2013



$
315,346

$
304,209

$
296,550

$
287,140

$
272,364

$
258,251

248,594

 
$
(4,737
)
3,767

2014




$
290,020

$
289,397

$
280,043

$
267,442

$
256,968

244,607

 
$
(4,466
)
3,315

2015





$
276,492

$
269,980

$
271,138

$
270,814

256,785

 
$
(13,965
)
3,267

2016






$
271,765

$
274,643

$
287,551

293,515

 
$
(6,524
)
3,534

2017







$
283,746

$
295,883

331,304

 
$
(3,097
)
3,869

2018








$
320,772

377,908

 
$
33,282

3,980

2019









377,242

 
$
225,384

3,134

Total
 
 
 
 
 
 
 
 
 
$
2,904,721

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2010
$
15,464

$
69,551

$
137,712

$
180,432

$
209,777

$
221,693

$
236,171

$
240,945

$
243,675

$
246,974

2011

$
14,417

$
71,208

$
133,004

$
177,089

$
198,112

$
214,502

$
224,982

$
233,103

237,605

2012


$
15,382

$
73,571

$
145,488

$
190,997

$
215,220

$
231,652

$
244,512

250,806

2013



$
16,938

$
69,657

$
127,496

$
171,681

$
197,265

$
213,879

220,402

2014




$
16,764

$
59,485

$
116,791

$
154,236

$
186,239

200,392

2015





$
9,172

$
55,731

$
111,741

$
161,896

195,047

2016






$
9,027

$
51,869

$
109,756

164,811

2017







$
16,309

$
63,171

134,787

2018








$
14,051

79,291

2019









17,838

Total
 
 
 
 
 
 
 
 
 
1,747,953

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
 
9,771

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
1,166,539

Healthcare Professional Liability Occurrence
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2010
$
41,721

$
43,238

$
43,195

$
42,233

$
37,920

$
35,831

$
33,361

$
29,338

$
26,501

$
24,898

 
$
277

291

2011

$
45,882

$
44,956

$
41,453

$
39,917

$
37,150

$
35,004

$
32,343

$
29,784

27,533

 
$
21

342

2012


$
45,703

$
46,513

$
44,848

$
40,692

$
34,774

$
32,691

$
29,857

25,705

 
$
(778
)
398

2013



$
32,746

$
36,602

$
35,624

$
34,393

$
30,906

$
26,919

24,857

 
$
(658
)
358

2014




$
30,420

$
29,918

$
32,143

$
29,869

$
25,885

22,243

 
$
(352
)
346

2015





$
35,648

$
35,347

$
37,346

$
40,960

36,468

 
$
(170
)
359

2016






$
29,609

$
28,790

$
27,240

25,019

 
$
(349
)
357

2017







$
24,571

$
23,760

21,148

 
$
10,738

360

2018








$
38,420

41,555

 
$
25,403

294

2019









35,420

 
$
31,148

179

Total
 
 
 
 
 
 
 
 
 
$
284,846

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2010
$
285

$
1,881

$
5,647

$
9,120

$
15,147

$
21,837

$
22,804

$
23,313

$
23,832

$
23,981

2011

$
291

$
2,803

$
8,059

$
16,544

$
19,197

$
21,416

$
23,194

$
24,539

24,933

2012


$
363

$
2,430

$
7,705

$
12,212

$
19,275

$
21,435

$
23,095

23,600

2013



$
369

$
3,170

$
7,826

$
14,753

$
16,787

$
18,949

21,241

2014




$
394

$
2,260

$
7,460

$
10,519

$
14,604

17,024

2015





$
(350
)
$
786

$
4,854

$
11,626

15,462

2016






$
(182
)
$
(195
)
$
2,883

10,576

2017







$
(6,809
)
$
(5,858
)
(2,765
)
2018








$
65

2,098

2019









439

Total
 
 
 
 
 
 
 
 
 
136,589

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
 
6,998

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
155,255


Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Healthcare Professional Liability Claims-Made
5.1%
18.7%
23.5%
17.5%
10.9%
6.0%
4.3%
2.5%
1.4%
1.3%
Healthcare Professional Liability Occurrence
(2.6%)
6.2%
16.9%
21.9%
16.4%
12.6%
6.5%
3.0%
1.8%
0.6%

Medical Technology Liability Reserve
The risks insured in the medical technology liability line of business are more varied, and policies are individually priced based on the risk characteristics of the policy and the account. These policies often have substantial deductibles or self-insured retentions, and the insured risks range from startup operations to large multinational entities. Premiums are established using the most recently developed actuarial estimates of losses expected to be incurred based on factors which include: results from prior analysis of similar business, industry indications, observed trends and judgment. Claims in this line of business primarily involve bodily injury to individuals and are affected by factors similar to those of the HCPL line of business. For the medical technology liability line of business, ProAssurance also establishes an initial reserve using a loss ratio approach, including a provision in consideration of historical loss volatility that this line of business has exhibited.
Medical Technology Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2010
$
26,077

$
27,063

$
25,175

$
23,307

$
19,315

$
17,439

$
16,047

$
16,878

$
18,611

$
17,865

 
$
93

497

2011

$
17,249

$
20,930

$
19,166

$
15,836

$
13,794

$
12,487

$
12,358

$
8,202

7,944

 
$
262

522

2012


$
11,162

$
9,989

$
8,906

$
7,441

$
5,824

$
4,797

$
5,051

3,889

 
$
65

221

2013



$
9,807

$
9,955

$
9,536

$
7,226

$
4,697

$
3,566

3,504

 
$
318

218

2014




$
9,989

$
10,306

$
9,012

$
8,984

$
7,679

6,194

 
$
1,058

272

2015





$
9,376

$
8,757

$
7,193

$
5,929

5,081

 
$
1,585

155

2016






$
9,200

$
8,467

$
7,413

6,422

 
$
1,829

182

2017







$
11,049

$
10,143

8,306

 
$
5,782

95

2018








$
10,141

8,108

 
$
7,280

217

2019









10,072

 
$
8,923

310

Total
 
 
 
 
 
 
 
 
 
$
77,385

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2010
$
485

$
3,557

$
8,491

$
12,283

$
11,725

$
12,146

$
12,253

$
15,366

$
17,660

$
17,661

2011

$
118

$
2,034

$
3,846

$
5,062

$
7,376

$
7,240

$
7,799

$
7,664

7,665

2012


$
568

$
1,520

$
2,805

$
3,247

$
3,366

$
3,676

$
3,800

3,817

2013



$
102

$
1,029

$
1,967

$
2,599

$
3,092

$
3,102

3,102

2014




$
388

$
1,527

$
2,564

$
3,046

$
3,724

3,776

2015





$
25

$
440

$
1,625

$
2,097

2,567

2016






$
53

$
1,690

$
2,365

2,959

2017







$
56

$
1,681

2,017

2018








$
6

191

2019









584

Total
 
 
 
 
 
 
 
 
 
44,339

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
 
789

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
33,835


Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Medical Technology Liability
3.6
%
18.5
%
20.6
%
13.2
%
10.6
%
2.0
%
2.7
%
5.4
%
6.4
%
%

Workers' Compensation Insurance Reserve
Many factors affect the ultimate losses incurred for the workers' compensation coverages in the Workers' Compensation Insurance segment including, but not limited to, the type and severity of the injury, the age and occupation of the injured worker, the estimated length of disability, medical treatment and related costs, and the jurisdiction and workers' compensation laws of the injury occurrence. ProAssurance uses various actuarial methodologies in developing the workers’ compensation reserve combined with a review of the exposure base generally based upon payroll of the insured. For the current accident year, given the lack of seasoned information, the different actuarial methodologies produce results with considerable variability; therefore, more emphasis is placed on supplementing results from the actuarial methodologies with trends in exposure base, medical expense inflation, general inflation, severity, and claim counts, among other things, to select an expected loss ratio.
Workers' Compensation Insurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2010
$
55,852

$
55,852

$
55,852

$
54,837

$
54,779

$
55,200

$
54,600

$
54,600

$
54,600

$
54,400

 
$
(98
)
12,913

2011

$
65,665

$
65,783

$
71,521

$
72,280

$
72,420

$
72,495

$
72,495

$
72,495

72,445

 
$
1,658

15,244

2012


$
80,285

$
76,551

$
75,848

$
76,357

$
75,836

$
75,576

$
75,076

75,076

 
$
790

16,204

2013



$
86,973

$
85,935

$
86,928

$
88,010

$
87,260

$
87,260

89,760

 
$
1,420

16,429

2014




$
93,019

$
93,529

$
93,029

$
93,029

$
93,029

93,029

 
$
3,395

16,210

2015





$
100,101

$
100,454

$
98,454

$
97,654

96,354

 
$
5,871

16,549

2016






$
101,348

$
97,348

$
92,148

84,799

 
$
4,311

15,977

2017







$
99,874

$
99,874

99,874

 
$
6,274

16,077

2018








$
118,095

118,095

 
$
8,393

17,991

2019









119,752

 
$
39,118

17,082

Total
 
 
 
 
 
 
 
 
 
$
903,584

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2010
$
20,086

$
39,098

$
46,762

$
51,117

$
52,530

$
53,443

$
53,734

$
53,974

$
54,014

$
54,207

2011

$
21,993

$
50,900

$
62,307

$
67,945

$
70,146

$
70,934

$
71,662

$
71,856

71,927

2012


$
27,448

$
56,122

$
65,908

$
70,558

$
72,766

$
73,662

$
73,676

73,768

2013



$
30,554

$
63,825

$
76,813

$
82,369

$
85,689

$
86,783

87,466

2014




$
30,368

$
65,922

$
77,631

$
85,022

$
87,314

87,998

2015





$
32,078

$
65,070

$
78,947

$
83,483

86,528

2016






$
28,377

$
58,192

$
69,237

74,886

2017







$
31,586

$
70,333

82,289

2018








$
41,619

86,063

2019









40,994

Total
 
 
 
 
 
 
 
 
 
746,126

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
 
3,347

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
160,805


Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Workers' Compensation Insurance
33.8
%
37.1
%
13.7
%
6.8
%
3.0
%
1.2
%
0.6
%
0.3
%
0.1
%
0.4
%

Segregated Portfolio Cell Reinsurance - Workers' Compensation Reserve
The Company estimates and reserves for the workers' compensation business assumed by the Segregated Portfolio Cell Reinsurance segment in the same manner as for its workers' compensation business in the Workers' Compensation Insurance segment, as previously discussed.
Segregated Portfolio Cell Reinsurance - Workers' Compensation
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2010
$
19,767

$
18,265

$
17,715

$
17,825

$
17,736

$
17,541

$
17,320

$
17,278

$
17,224

$
17,119

 
$
170

2,914

2011

$
18,790

$
19,360

$
19,629

$
19,282

$
18,644

$
18,725

$
18,666

$
18,606

18,522

 
$
339

3,154

2012


$
22,940

$
21,513

$
21,048

$
20,028

$
19,972

$
19,864

$
19,799

19,727

 
$
388

3,454

2013



$
23,809

$
25,310

$
26,758

$
26,619

$
26,260

$
26,033

25,938

 
$
498

3,723

2014




$
28,248

$
28,423

$
29,000

$
28,373

$
28,281

27,919

 
$
664

4,433

2015





$
36,423

$
32,519

$
28,746

$
27,548

26,720

 
$
819

4,949

2016






$
37,601

$
34,055

$
30,998

29,424

 
$
1,092

5,327

2017







$
42,725

$
38,594

34,246

 
$
2,141

5,703

2018








$
43,654

41,283

 
$
6,623

6,337

2019









48,505

 
$
20,653

5,965

Total
 
 
 
 
 
 
 
 
 
$
289,403

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2010
$
6,503

$
12,904

$
15,087

$
16,214

$
16,757

$
16,842

$
16,810

$
16,850

$
16,904

$
16,904

2011

$
5,940

$
14,045

$
17,197

$
17,869

$
18,054

$
18,177

$
18,176

$
18,185

18,185

2012


$
7,808

$
14,740

$
17,728

$
18,474

$
19,208

$
19,402

$
19,328

19,311

2013



$
8,131

$
19,054

$
24,268

$
25,209

$
25,366

$
25,489

25,440

2014




$
9,933

$
21,880

$
26,173

$
26,810

$
26,959

27,083

2015





$
11,257

$
21,706

$
23,977

$
24,781

25,033

2016






$
10,980

$
23,003

$
26,285

27,162

2017







$
12,404

$
24,791

28,853

2018








$
12,517

27,501

2019









15,100

Total
 
 
 
 
 
 
 
 
 
230,572

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
 
95

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
58,926


Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Segregated Portfolio Cell Reinsurance - Workers' Compensation
35.4
%
39.3
%
14.0
%
3.7
%
1.7
%
0.6
%
(0.2
%)
0.1
%
0.2
%
%

Syndicate 1729 Reserve
ProAssurance estimates initial losses using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd’s with consideration given to loss experience incurred to date. These assumptions are influenced by loss results in Lloyd's historical data for similar risks. In addition, Lloyd's market data for payment patterns is utilized to develop the payout patterns in the tables shown below. As the book of business matures and additional loss information becomes available, the actual loss experience of Syndicate 1729's book of business will be utilized to a greater extent. This will occur sooner for property coverages than for casualty coverages due to the shorter claim reporting and resolution time described above.
Claim count information for assumed reinsurance coverage written by Syndicate 1729 is not meaningful in many instances. Certain reinsurance contracts provide aggregate coverage for loss events involving numerous underlying claims, resulting in a single claim count for reinsurance purposes, while other reinsurance contracts provide individual per-claim coverage. Still others may provide aggregate stop loss coverage based on the total losses or loss ratio of a class of business. As a result, claim count information is not included in the Syndicate 1729 Casualty and Syndicate 1729 Property Reinsurance tables shown below.
Syndicate 1729 writes coverage in a variety of jurisdictions and currencies, although the majority of its business is in U.S. dollars. For purposes of the tables below, ProAssurance has elected to convert losses from their original currency to U.S. dollars using the exchange rate as of the end of the current period. This provides the purest trend information with respect to loss development, since the amounts in the table are not affected by exchange rate movements. However, the amounts for prior periods shown in the tables will not reconcile to previously-issued financial statements which used existing exchange rates at the date of the financial statement.
Syndicate 1729 Casualty
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR(1)
Cumulative Number of Reported Claims(2)
 
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2014
$
6,110

$
5,812

$
5,610

$
5,547

$
5,472

$
5,432

 
$
733

nm
2015

$
14,810

$
14,510

$
14,398

$
14,232

14,181

 
$
1,432

nm
2016


$
19,535

$
19,669

$
19,552

19,344

 
$
3,961

nm
2017



$
22,069

$
21,824

21,207

 
$
5,242

nm
2018




$
18,688

18,120

 
$
10,908

nm
2019





15,990

 
$
14,053

nm
Total
 
 
 
 
 
$
94,274

 
 
 
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2014
$
20

$
474

$
4,092

$
4,214

$
4,320

$
4,580

2015

$
724

$
6,307

$
10,313

$
10,947

11,654

2016


$
2,495

$
8,441

$
12,869

13,596

2017



$
2,611

$
8,301

12,871

2018




$
1,852

4,905

2019





1,124

Total
 
 
 
 
 
48,730

 
 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
45,544

Syndicate 1729 Property Insurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR*
Cumulative Number of Reported Claims
 
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2014
$
890

$
1,089

$
888

$
864

$
866

$
831

 
$
(43
)
68

2015

$
5,519

$
5,917

$
6,194

$
6,159

5,886

 
$
753

537

2016


$
11,896

$
12,984

$
12,823

12,475

 
$
(27
)
1,454

2017



$
15,018

$
17,634

19,976

 
$
634

2,640

2018




$
20,636

21,888

 
$
1,506

3,344

2019





18,010

 
$
5,887

3,053

Total
 
 
 
 
 
$
79,066

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2014
$
267

$
1,005

$
836

$
854

$
857

$
860

2015

$
3,165

$
4,022

$
4,808

$
4,869

5,018

2016


$
7,751

$
10,939

$
12,343

12,400

2017



$
8,221

$
16,439

19,404

2018




$
9,918

17,248

2019





5,575

Total
 
 
 
 
 
60,505

 
 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
18,561

Syndicate 1729 Property Reinsurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2019
($ in thousands)
Year Ended December 31,
 
IBNR(1)
Cumulative Number of Reported Claims (2)
 
2014
2015
2016
2017
2018
2019
 
Accident Year
Unaudited
 
 
2014
$
831

$
929

$
989

$
989

$
1,125

$
1,120

 
$

nm
2015

$
2,788

$
2,825

$
2,275

$
2,328

2,377

 
$

nm
2016


$
4,497

$
4,050

$
3,368

2,832

 
$
438

nm
2017



$
6,861

$
7,832

6,868

 
$
(1,935
)
nm
2018




$
8,840

6,398

 
$
5,215

nm
2019





10,977

 
$
3,994

nm
Total
 
 
 
 
 
$
30,572

 
 
 
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31,
 
2014
2015
2016
2017
2018
2019
Accident Year
Unaudited
 
2014
$
79

$
917

$
984

$
984

$
1,125

$
1,120

2015

$
1,313

$
1,804

$
1,996

$
2,234

2,267

2016


$
613

$
1,667

$
2,136

2,192

2017



$
4,147

$
7,300

8,947

2018




$
547

1,644

2019





4,974

Total
 
 
 
 
 
21,144

 
 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
9,428


Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Syndicate 1729 Casualty
18.7
%
40.3
%
22.6
%
12.8
%
3.2
%
1.1
%
1.0
%
0.4
%
%
%
Syndicate 1729 Property Insurance
81.4
%
15.9
%
2.1
%
0.2
%
0.2
%
0.1
%
0.1
%
0.1
%
%
%
Syndicate 1729 Property Reinsurance
82.0
%
13.3
%
2.8
%
1.1
%
0.4
%
0.2
%
0.1
%
%
%
%

Below is a reconciliation of the claims development information to the Consolidated Balance Sheet:
(In thousands)
December 31, 2019
Net outstanding liabilities
 
Healthcare professional liability claims-made
$
1,166,539

Healthcare professional liability occurrence
155,255

Medical technology liability claims-made
33,835

Workers' compensation insurance
160,805

Segregated portfolio cell reinsurance - workers' compensation
58,926

Syndicate 1729 casualty
45,544

Syndicate 1729 property insurance
18,561

Syndicate 1729 property reinsurance
9,428

Other short-duration lines
102,997

Liabilities for losses and loss adjustment expenses, net of reinsurance
1,751,890

 
 
Reinsurance recoverable on unpaid losses
 
Healthcare professional liability claims-made
184,645

Healthcare professional liability occurrence
45,827

Medical technology liability claims-made
31,771

Workers' compensation insurance
62,314

Segregated portfolio cell reinsurance - workers' compensation
35,200

Syndicate 1729 casualty
1,724

Syndicate 1729 property insurance
10,754

Syndicate 1729 property reinsurance
12,826

Other short-duration lines
5,647

Total reinsurance recoverable on unpaid losses and loss adjustment expenses
390,708

 
 
Reserve for the future utilization of the DDR benefit
74,200

Unallocated loss adjustment expenses
103,600

Loss portfolio transfers (1)
16,983

Premium deficiency reserve (2)
9,200

Other
(55
)
 
203,928

Gross liability for losses and loss adjustment expenses
$
2,346,526

(1) Represents the reserve for retroactive coverages, net of any applicable deferred gains, related to loss portfolio transfers during entered into during 2019 and 2018 (see Note 4).
(2) Represents the estimated premium deficiency associated with the unearned premium of a large national healthcare account in the Company's Specialty P&C segment (see Note 7).