XML 53 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
 
December 31, 2012
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
205,857

 
$

 
$
205,857

U.S. Government-sponsored enterprise obligations

 
56,947

 

 
56,947

State and municipal bonds

 
1,212,804

 
7,175

 
1,219,979

Corporate debt, multiple observable inputs

 
1,455,333

 

 
1,455,333

Corporate debt, limited observable inputs:
 
 
 
 
 
 

Private placement senior notes

 

 
346

 
346

Other corporate debt, NRSRO ratings available

 

 
13,835

 
13,835

Other corporate debt, NRSRO ratings not available

 

 
1,010

 
1,010

Residential mortgage-backed securities

 
289,850

 

 
289,850

Agency commercial mortgage-backed securities

 
59,464

 

 
59,464

Other commercial mortgage-backed securities

 
74,106

 

 
74,106

Other asset-backed securities

 
67,237

 
4,035

 
71,272

Equity securities
 
 
 
 
 
 

Financial
70,900

 

 

 
70,900

Utilities/Energy
31,383

 

 

 
31,383

Consumer oriented
51,100

 

 

 
51,100

Technology
11,495

 

 

 
11,495

Industrial
18,200

 

 

 
18,200

All other
19,540

 

 

 
19,540

Short-term investments
59,761

 
11,976

 

 
71,737

Financial instruments carried at fair value, classified as a part of:
 
 
 
 
 
 
 
Investment in unconsolidated subsidiaries

 

 
33,739

 
33,739

Total assets
$
262,379

 
$
3,433,574

 
$
60,140

 
$
3,756,093


3. Fair Value Measurement (continued)
 
December 31, 2011
 
Fair Value Measurements Using
 
Total
(In thousands)
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, available for sale
 
 
 
 
 
 
 
U.S. Treasury obligations
$

 
$
283,865

 
$

 
$
283,865

U.S. Government-sponsored enterprise obligations

 
68,104

 

 
68,104

State and municipal bonds

 
1,221,187

 
7,200

 
1,228,387

Corporate debt, multiple observable inputs

 
1,359,866

 

 
1,359,866

Corporate debt, limited observable inputs:
 
 
 
 
 
 

Private placement senior notes

 

 
612

 
612

Other corporate debt, NRSRO ratings available

 

 
6,310

 
6,310

Other corporate debt, NRSRO ratings not available

 

 
1,160

 
1,160

Residential mortgage-backed securities

 
452,932

 

 
452,932

Agency commercial mortgage-backed securities

 
81,530

 

 
81,530

Other commercial mortgage-backed securities

 
81,188

 

 
81,188

Other asset-backed securities

 
101,809

 

 
101,809

Equity securities
 
 
 
 
 
 

Financial
25,281

 

 

 
25,281

Utilities/Energy
18,748

 

 

 
18,748

Consumer oriented
29,711

 

 

 
29,711

Technology
7,556

 

 

 
7,556

Industrial
9,185

 

 

 
9,185

All other
12,677

 

 

 
12,677

Short-term investments
111,359

 
8,062

 

 
119,421

Financial instruments carried at fair value, classified as a part of:
 
 
 
 
 
 

Investment in unconsolidated subsidiaries

 

 
23,841

 
23,841

Other investments

 

 
15,873

 
15,873

Total assets
$
214,517

 
$
3,658,543

 
$
54,996

 
$
3,928,056

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
2019 Note payable

 

 
14,180

 
14,180

Interest rate swap agreement

 

 
4,659

 
4,659

Total liabilities
$

 
$

 
$
18,839

 
$
18,839

Investments in Limited liability companies and limited partnerships
Investment in unconsolidated subsidiaries and Other investments consist of limited partnership (LP) and limited liability company (LLC) interests valued using the net asset value (NAV) provided by the LP/LLC, which approximates the fair value of the interest.
Such interests include the following:
 
Unfunded
Commitments
Fair Value
(In thousands)
December 31,
2012
December 31,
2012
 
December 31,
2011
Investment in unconsolidated subsidiaries:
 
 
 
 
LP primarily invested in long/short equities (1)
None
$
17,115

 
$
17,123

LPs primarily invested in non-public equities (2)
$43,503
16,624

 
6,718

 
 
33,739

 
23,841

Other investments:
 
 
 
 
LLC primarily invested in private equity and debt (3)
None

 
15,873

 
 
$
33,739

 
$
39,714

(1)
The LP holds both long and short U.S. and North American equities, and targets absolute returns using a strategy designed to take advantage of event-driven market opportunities. Redemptions are allowed with a notice requirement of up to 45 days and are paid within 30 days of the redemption date, unless the redemption request is for 90% or more of the requestor’s capital balance. Redemptions at the 90% and above level will be paid at 90%, with the remainder paid after the LP’s annual audit.
(2)
The LPs are structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented LPs. Redemptions are not allowed for one of the LPs, except by special permission of the LP. Income and capital are to be periodically distributed at the discretion of the LP over an anticipated time frame that spans from 4 to 7 years.
(3)
The LLC converted into a publicly traded investment fund during the second quarter of 2012. Prior to conversion, the LLC was structured to provide income through diversified investments in private equity, including mezzanine debt, distressed debt, syndicated bank loans and other private equity-oriented investments.
Summary of quantitative information about Level 3 fair value measurements
Quantitative Information Regarding Level 3 Valuations
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
(In millions)
 
December 31, 2012
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Assets:
 
 
 
 
 
 
 
State and municipal bonds
 
$7.2
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 10% (5%)
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 10% (5%)
Corporate debt with limited observable inputs
 
$15.2
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Other asset-backed securities
 
$4.0
Market Comparable
Securities
 
Comparability Adjustment
 
0% - 5% (2.5%)
 
 
 
Discounted Cash Flows
 
Comparability Adjustment
 
0% - 5% (2.5%)
Summary of changes in the fair value of assets measured at fair value
The following tables (the Level 3 Tables) present summary information regarding changes in the fair value of assets and liabilities measured at fair value using Level 3 inputs, including financial instruments for which ProAssurance has elected fair value accounting.
 
December 31, 2012
 
Level 3 Fair Value Measurements – Assets
(In thousands)
State and Municipal Bonds
 
Corporate Debt
 
Asset-backed Securities
 
Investment in Unconsolidated Subsidiaries
 
Other Investments
 
Total
Balance December 31, 2011
$
7,200

 
$
8,082

 
$

 
$
23,841

 
$
15,873

 
$
54,996

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
 
 
 
 
Net Investment Income

 
14

 

 

 

 
14

Equity in earnings of unconsolidated subsidiaries

 

 

 
278

 

 
278

Net realized investment gains (losses)

 
10

 

 

 
(131
)
 
(121
)
Included in other comprehensive income

 
611

 
35

 

 

 
646

Purchases

 
3,136

 
6,734

 
11,008

 

 
20,878

Sales
(25
)
 
(1,951
)
 
(1,118
)
 
(1,388
)
 

 
(4,482
)
Transfers in

 
9,220

 

 

 

 
9,220

Transfers out

 
(3,931
)
 
(1,616
)
 

 
(15,742
)
 
(21,289
)
Balance December 31, 2012
$
7,175

 
$
15,191

 
$
4,035

 
$
33,739

 
$

 
$
60,140

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$
278

 
$
(131
)
 
$
147


 
December 31, 2011
 
Level 3 Fair Value Measurements – Assets
(In thousands)
State and Municipal Bonds
 
Corporate Debt
 
Asset-backed Securities
 
Investment in Unconsolidated Subsidiaries
 
Other Investments
 
Total
Balance December 31, 2010
$
7,550

 
$
21,229

 
$
2,220

 
$
25,112

 
$

 
$
56,111

Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, as a part of:
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated subsidiaries

 

 

 
(1,077
)
 

 
(1,077
)
Net realized investment gains (losses)

 

 
314

 

 
(318
)
 
(4
)
Included in other comprehensive income

 
(1,650
)
 
(15
)
 

 

 
(1,665
)
Purchases

 

 
1,684

 

 

 
1,684

Sales
(350
)
 
(8,504
)
 
(1,921
)
 
(194
)
 

 
(10,969
)
Transfers in

 
6,587

 

 

 
16,191

 
22,778

Transfers out

 
(9,580
)
 
(2,282
)
 

 

 
(11,862
)
Balance December 31, 2011
$
7,200

 
$
8,082

 
$

 
$
23,841

 
$
15,873

 
$
54,996

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
$

 
$

 
$

 
$
(1,077
)
 
$
(318
)
 
$
(1,395
)
Summary of changes in the fair value of liabilities measured at fair value
All remaining transfers during 2012 and 2011 related to securities held for which there was little market activity for identical or nearly identical securities during the period. The securities were valued using multiple observable inputs when those inputs were available; otherwise the securities were valued using limited observable inputs.
 
December 31, 2012
 
Level 3 Fair Value Measurements - Liabilities
(In thousands)
2019 Note Payable
 
Interest rate swap agreement
 
Total
Balance December 31, 2011
$
14,180

 
$
4,659

 
$
18,839

Total (gains) losses realized and unrealized:
 
 
 
 
 
Included in earnings as a part of:
 
 
 
 
 
Net realized investment (gains) losses
769

 
476

 
1,245

Loss on extinguishment of debt
2,163

 

 
2,163

Settlements
(17,112
)
 
(5,135
)
 
(22,247
)
Balance December 31, 2012
$

 
$

 
$

Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
$

 
$

 
$

 
 
December 31, 2011
 
Level 3 Fair Value Measurements - Liabilities
(In thousands)
2019 Note Payable
 
Interest rate swap agreement
 
Total
Balance December 31, 2010
$
15,616

 
$
3,658

 
$
19,274

Total (gains) losses realized and unrealized:
 
 
 
 
 
Included in earnings as a part of:
 
 
 
 
 
Net realized investment (gains) losses
(1,112
)
 
1,001

 
(111
)
Settlements
(324
)
 

 
(324
)
Balance December 31, 2011
$
14,180

 
$
4,659

 
$
18,839

Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
$
(1,112
)
 
$
1,001

 
$
(111
)
Financial instruments not measured at fair value
The following table provides the estimated fair value of our financial instruments that, in accordance with GAAP for the type of investment, are measured using a methodology other than fair value. All fair values provided fall within the Level 3 fair value category.
 
December 31, 2012
 
December 31, 2011
(In thousands)
Carrying
Value
 
Estimated
Fair
Value
 
Carrying
Value
 
Estimated
Fair
Value
Financial assets:
 
 
 
 
 
 
 
Other Investments
$
31,085

 
$
38,656

 
$
22,351

 
$
28,226

Investment in Unconsolidated Subsidiaries
87,310

 
91,528

 
87,483

 
96,443

BOLI
52,414

 
52,414

 
52,651

 
52,651

Other Assets
11,400

 
11,385

 
9,636

 
9,636

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Revolving credit agreement
$
125,000

 
$
125,000

 
$

 
$

Trust Preferred Securities due 2034

 

 
22,992

 
22,992

Surplus Notes due May 2034

 

 
12,000

 
12,000

Note Payable due February 2012

 

 
515

 
519

Other Liabilities
12,130

 
12,085

 
15,076

 
14,946