XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investment securities
INVESTMENT SECURITIES
  
The fair value of the available-for-sale investment portfolio reflected an unrealized gain of $4,012,000 at December 31, 2017 compared to an unrealized loss of $891,000 at December 31, 2016. The unrealized gain/(loss) recorded is net of $1,186,000 and $(375,000) in tax liabilities (benefits) as accumulated other comprehensive income within shareholders’ equity at December 31, 2017 and 2016, respectively.
The following tables set forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
 
December 31, 2017
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
U.S. Government agencies
$
65,994

 
$
667

 
$
(74
)
 
$
66,587

Obligations of states and political subdivisions
136,955

 
6,240

 
(90
)
 
143,105

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
237,210

 
601

 
(2,903
)
 
234,908

Private label mortgage and asset backed securities
91,033

 
924

 
(1,276
)
 
90,681

Other equity securities
7,500

 

 
(77
)
 
7,423

 
$
538,692

 
$
8,432

 
$
(4,420
)
 
$
542,704


 
December 31, 2016
 
Amortized
Cost
 
Gross Unrealized
 Gains
 
Gross Unrealized 
Losses
 
Estimated
 Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 

 
 

 
 

 
 

U.S. Government agencies
$
69,005

 
$
242

 
$
(277
)
 
$
68,970

Obligations of states and political subdivisions
288,543

 
6,109

 
(4,353
)
 
290,299

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
181,785

 
484

 
(4,048
)
 
178,221

Private label mortgage and asset backed securities
1,807

 
1,036

 

 
2,843

Other equity securities
7,500

 

 
(84
)
 
7,416

`
$
548,640

 
$
7,871

 
$
(8,762
)
 
$
547,749


 
During 2014, to better manage our interest rate risk, the Company transferred from available-for-sale to held-to-maturity selected municipal securities in our portfolio having a book value of approximately $31 million, a market value of approximately $32 million, and a net unrecognized gain of approximately $163,000.  This transfer was completed after careful consideration of our intent and ability to hold these securities to maturity. During the first quarter of 2016, management sold certain investment securities of which management identified that five of the 13 securities sold were previously designated as held-to-maturity (HTM). Through an oversight during the portfolio restructuring analysis related to this transaction, management unintentionally sold these five HTM securities. The book value of the HTM securities sold was $8.5 million. The gain realized on the sale of the HTM securities was $696,000. As such, management was required to reclassify the remaining HTM securities with a fair value of $23.1 million to the AFS designation.
Proceeds and gross realized gains (losses) on investment securities for the years ended December 31, 2017, 2016, and 2015 are shown below (in thousands):
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
Available-for-Sale Securities
 
 

 
 

 
 

Proceeds from sales or calls
 
$
228,405

 
$
167,163

 
$
93,167

Gross realized gains from sales or calls
 
$
4,701

 
$
2,223

 
$
1,715

Gross realized losses from sales or calls
 
$
(1,899
)
 
$
(999
)
 
$
(234
)
Held-to-Maturity Securities
 
 
 
 
 
 
Proceeds from sales and calls
 
$

 
$
9,257

 
$
810

Gross realized gains from sales or calls
 
$

 
$
696

 
$
14



Losses recognized in 2017, 2016, and 2015 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities which were sold at a loss were acquired when the rate environment was not as volatile. The securities which were sold were primarily purchased several years ago to serve a purpose in the rate environment in which the securities were purchased. The Company addressed risks in the security portfolio by selling these securities and using the proceeds to purchase securities that fit with the Company’s current risk profile.
The provision (benefit) for income taxes includes $1,178,000, $515,000, and $615,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the years ended December 31, 2017, 2016, and 2015, respectively.
Investment securities with unrealized losses at December 31, 2017 and 2016 are summarized and classified according to the duration of the loss period as follows (in thousands):
 
December 31, 2017
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
8,201

 
$
(47
)
 
$
6,741

 
$
(27
)
 
$
14,942

 
$
(74
)
Obligations of states and political subdivisions
1,627

 
(3
)
 
3,357

 
(87
)
 
4,984

 
(90
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
82,604

 
(822
)
 
64,488

 
(2,081
)
 
147,092

 
(2,903
)
Private label residential mortgage and asset backed securities
88,312

 
(1,276
)
 

 

 
88,312

 
(1,276
)
Other equity securities
7,423

 
(77
)
 

 

 
7,423

 
(77
)
 
$
188,167

 
$
(2,225
)
 
$
74,586

 
$
(2,195
)
 
$
262,753

 
$
(4,420
)
 
 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
34,586

 
$
(198
)
 
$
10,438

 
$
(79
)
 
$
45,024

 
$
(277
)
Obligations of states and political subdivisions
122,522

 
(4,353
)
 

 

 
122,522

 
(4,353
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
118,719

 
(3,866
)
 
7,666

 
(182
)
 
126,385

 
(4,048
)
Other equity securities
7,416

 
(84
)
 

 

 
7,416

 
(84
)
 
$
283,243

 
$
(8,501
)
 
$
18,104

 
$
(261
)
 
$
301,347

 
$
(8,762
)

 
We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase.
As of December 31, 2017, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all investment securities with an unrealized loss at December 31, 2017, and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at December 31, 2017 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies.
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds.  For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded during March 2016 that a $136,000 credit related impairment related to one security with a fair value of $2,995,000 and a pre-impairment amortized cost of $3,131,000 existed. The Company recorded an other-than-temporary impairment loss of $136,000 during the twelve months ended December 31, 2016. There were no OTTI losses recorded during the twelve months ended December 31, 2017.  
    
U.S. Government Agencies - At December 31, 2017, the Company held 22 U.S. Government agency securities of which two were in a loss position for less than 12 months and two were in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in U.S. Government Agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2017.

Obligations of States and Political Subdivisions - At December 31, 2017, the Company held 91 obligations of states and political subdivision securities of which one was in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2017.

U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations - At December 31, 2017, the Company held 150 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligation securities of which 42 were in a loss position for less than 12 months and 27 in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entity and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed or supported by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2017.

Private Label Mortgage and Asset Backed Securities - At December 31, 2017, the Company had a total of 30 PLMBS with a remaining principal balance of $91,033,000 and a gross and net unrealized loss of approximately $352,00017 of these securities had an unrealized loss at December 31, 2017Ten of these PLMBS with a remaining principal balance of $1,359,000 had credit ratings below investment grade. The Company continues to monitor these securities for changes in credit ratings or other indications of credit deterioration.
The following table provides a rollforward for the years ended December 31, 2017 and 2016 of investment securities credit losses recorded in earnings (in thousands). The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
Years ended December 31,
 
 
2017
 
2016
Beginning balance of credit losses recognized
 
$
874

 
$
747

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 
136

Realized losses for securities sold
 

 
(9
)
Ending balance of credit losses recognized
 
$
874

 
$
874


 
The amortized cost and estimated fair value of available-for-sale investment securities at December 31, 2017 and 2016 by contractual maturity are shown in the two tables below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
December 31, 2017
 
December 31, 2016
 
 
Amortized 
Cost
 
Estimated 
Fair Value
 
Amortized 
Cost
 
Estimated 
Fair Value
Within one year
 
$
1,893

 
$
1,914

 
$

 
$

After one year through five years
 
7,149

 
7,316

 
15,145

 
15,484

After five years through ten years
 
22,043

 
22,696

 
35,667

 
35,614

After ten years
 
105,870

 
111,179

 
237,731

 
239,201

 
 
136,955

 
143,105

 
288,543

 
290,299

Investment securities not due at a single maturity date:
 
 

 
 

 
 
 
 
U.S. Government agencies
 
65,994

 
66,587

 
69,005

 
68,970

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
237,210

 
234,908

 
181,785

 
178,221

Private label mortgage and asset backed securities
 
91,033

 
90,681

 
1,807

 
2,843

Other equity securities
 
7,500

 
7,423

 
7,500

 
7,416

 
 
$
538,692

 
$
542,704

 
$
548,640

 
$
547,749


 
Investment securities with amortized costs totaling $88,930,000 and $86,418,000 and fair values totaling $90,541,000 and $88,903,000 were pledged as collateral for borrowing arrangements, public funds and for other purposes at December 31, 2017 and 2016, respectively.