EX-99.1 2 q32015cvcy93015earningsrel.htm EXHIBIT 99.1 Exhibit

Central Valley Community Bancorp -- page 1


FOR IMMEDIATE RELEASE

CENTRAL VALLEY COMMUNITY BANCORP REPORTS EARNINGS RESULTS FOR THE NINE MONTHS AND QUARTER ENDED SEPTEMBER 30, 2015

FRESNO, CALIFORNIA…October 21, 2015… The Board of Directors of Central Valley Community Bancorp (Company) (NASDAQ: CVCY), the parent company of Central Valley Community Bank (Bank), reported today unaudited consolidated net income of $8,061,000, and diluted earnings per common share of $0.73 for the nine months ended September 30, 2015, compared to $7,660,000 and $0.70 per diluted common share for the nine months ended September 30, 2014.
Net income for the period increased 5.23% in 2015 compared to the nine-month period in 2014, primarily driven by an increase in non-interest income, offset by an increase in provision for credit losses. During the nine months ended September 30, 2015, the Company recorded a provision for credit losses of $600,000. The company recorded a reverse provision for credit losses of $400,000 during the nine months ended September 30, 2014. Net interest income before the provision for credit losses for the nine months ended September 30, 2015 was $30,137,000, compared to $29,879,000 for the nine months ended September 30, 2014, an increase of $258,000 or 0.86%. Net interest income during the first nine months of 2015 and 2014 was benefited by approximately $274,000 and $861,000, respectively, in net interest income from prepayment penalties and payoff of loans previously on nonaccrual status. Excluding these benefits, net interest income for the first nine months ended September 30, 2015 increased by $845,000 compared to the nine months ended September 30, 2014.
Non-performing assets decreased by $11,558,000, or 82.25%, to $2,494,000 at September 30, 2015, compared to $14,052,000 at December 31, 2014. During the nine months ended September 30, 2015, the

- more -


Central Valley Community Bancorp -- page 2


Company’s shareholders’ equity increased $6,408,000, or 4.89%. The increase in shareholders’ equity was driven by the retention of earnings net of dividends paid, partially offset by a decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
Annualized return on average equity (ROE) for the nine months ended September 30, 2015 was 8.01%, compared to 7.90% for the nine months ended September 30, 2014. This increase in ROE reflects an increase in net income, notwithstanding an increase in shareholders’ equity. The Company declared and paid $0.12 per share in cash dividends to holders of common stock during the first nine months of 2015 compared to $0.15 per share in the first nine months of 2014. Annualized return on average assets (ROA) was 0.89% for the nine months ended September 30 in both 2015 and 2014. During the nine months ended September 30, 2015, the Company’s total assets increased 3.51%, and total liabilities increased 3.34% compared to December 31, 2014.
During the nine months ended September 30, 2015, the Company recorded a provision for credit losses of $600,000, whereas the company recorded a reverse provision for credit losses of $400,000 during the nine months ended September 30, 2014. During the nine months ended September 30, 2015, the Company recorded $185,000 in net loan recoveries, compared to $1,319,000 in net loan charge-offs for the nine months ended September 30, 2014. The net (recovery) charge-off ratio, which reflects net (recoveries) charge-offs to average loans, was (0.04)% for the nine months ended September 30, 2015, compared to 0.33% for the same period in 2014.
At September 30, 2015, the allowance for credit losses stood at $9,093,000, compared to $8,308,000 at December 31, 2014, a net increase of $785,000 reflecting the provision of $600,000 and the net recoveries during the period. The allowance for credit losses as a percentage of total loans was 1.52% at September 30, 2015, and 1.45% at December 31, 2014. Total loans included loans acquired in the acquisition of Visalia Community Bank in 2013 ("VCB loans") that were recorded at fair value in connection with the acquisition. The value of the VCB loans totaled $66,572,000 at September 30, 2015 and $77,882,000 at December 31, 2014. Excluding these VCB loans from the calculation, the allowance for credit losses to total gross loans was 1.71% and 1.68% as of September 30, 2015 and December 31, 2014, respectively and general reserves associated with non-impaired loans to total non-impaired loans was 1.69% and 1.62%, respectively. The Company believes the allowance for credit losses is adequate to provide for probable incurred losses inherent within the loan portfolio at September 30, 2015.

- more -


Central Valley Community Bancorp -- page 3


Total non-performing assets were $2,494,000, or 0.20% of total assets as of September 30, 2015, compared to $14,052,000, or 1.18% of total assets as of December 31, 2014. The decrease in non-performing assets resulted from the continued liquidation of certain assets serving as collateral for various impaired credits. On October 2, 2015, the Company received an additional $375,000 from the liquidation of collateralized assets which will be recorded as a recovery in the fourth quarter of 2015.
In connection with the partial charge-off of a single commercial and agricultural relationship in the fourth quarter of 2014, the Company is actively working to collect all balances legally owed to the Company.  The Company plans to continue to track and identify any expenses, net of recoveries, associated with the collection efforts of this commercial and agricultural relationship.  For the nine months ended September 30, 2015, collection expenses related to this relationship totaled $303,000.
The following provides a reconciliation of the change in nonaccrual loans for 2015.
(In thousands)
Balances December 31, 2014
 
Additions to Nonaccrual Loans
 
Net Pay Downs
 
Transfer to Foreclosed Collateral - OREO
 
Returns to Accrual Status
 
Charge-Offs
 
Balances September 30, 2015
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
7,209

 
$
105

 
$
(6,607
)
 
$

 
$

 
$
(686
)
 
$
21

Agricultural land and production

 

 

 

 

 

 

Real estate
2,831

 
720

 
(2,633
)
 

 

 

 
918

Real estate construction and land development

 
53

 
(53
)
 

 

 

 

Agricultural real estate
360

 

 
(360
)
 

 

 

 

Equity loans and lines of credit
1,751

 
152

 
(1,319
)
 
(227
)
 
(111
)
 
(29
)
 
217

Consumer
19

 

 
(5
)
 

 

 

 
14

Restructured loans (non-accruing):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
56

 

 
(22
)
 

 

 

 
34

Real estate

 
25

 
(2
)
 

 

 

 
23

Real estate construction and land development
547

 

 
(547
)
 

 

 

 

Equity loans and lines of credit
1,279

 

 
(12
)
 

 

 

 
1,267

Consumer

 

 

 

 

 

 

Total nonaccrual
$
14,052

 
$
1,055

 
$
(11,560
)
 
$
(227
)
 
$
(111
)
 
$
(715
)
 
$
2,494

The Company’s net interest margin (fully tax equivalent basis) was 4.01% for the nine months ended September 30, 2015, compared to 4.13% for the nine months ended September 30, 2014. The decrease in net interest margin in the period-to-period comparison primarily resulted from a decrease in the yield on the Company’s loan portfolio, partially offset by a decrease in the Company’s cost of funds.

- more -


Central Valley Community Bancorp -- page 4


For the nine months ended September 30, 2015, the effective yield on total earning assets decreased 14 basis points to 4.10% compared to 4.24% for the nine months ended September 30, 2014, while the cost of total interest-bearing liabilities decreased 2 basis points to 0.16% compared to 0.18% for the nine months ended September 30, 2014. The cost of total deposits decreased 2 basis points to 0.09% for the nine months ended September 30, 2015, compared to 0.11% for the nine months ended September 30, 2014.
For the nine months ended September 30, 2015, the Company’s average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased by $2,465,000, or 0.48%, compared to the nine months ended September 30, 2014.
The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, decreased to 2.75% for the nine months ended September 30, 2015, compared to 2.80% for the nine months ended September 30, 2014. Total average loans, which generally yield higher rates than investment securities, increased $55,164,000, from $530,869,000 for the nine months ended September 30, 2014 to $586,033,000 for the nine months ended September 30, 2015. The effective yield on average loans decreased to 5.26% for the nine months ended September 30, 2015, compared to 5.65% for the quarter ended September 30, 2014 due to continued competitive and market rate pressures as well as a reduction in the amount of interest income recovered in more recent quarters on nonaccrual or charged-off loans.
Total average assets for the nine months ended September 30, 2015 were $1,209,143,000 compared to $1,147,366,000, for the nine months ended September 30, 2014, an increase of $61,777,000 or 5.38%. Total average loans increased $55,164,000, or 10.39% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Total average investments, including deposits in other banks and Federal funds sold, increased to $516,243,000 for the nine months ended September 30, 2015, from $513,778,000 for the nine months ended September 30, 2014, representing an increase of $2,465,000 or 0.48%. Total average deposits increased $55,094,000 or 5.52% to $1,053,307,000 for the nine months ended September 30, 2015, compared to $998,213,000 for the nine months ended September 30, 2014. Average interest-bearing deposits increased $18,532,000, or 2.84%, and average non-interest bearing demand deposits increased $36,562,000, or 10.59%, for the nine months ended September 30, 2015, compared to the nine months ended September 30, 2014. The

- more -


Central Valley Community Bancorp -- page 5


Company’s ratio of average non-interest bearing deposits to total deposits was 36.23% for the nine months ended September 30, 2015, compared to 34.57% for the nine months ended September 30, 2014.
Non-interest income for the nine months ended September 30, 2015 increased by $1,427,000 to $7,508,000, compared to $6,081,000 for the nine months ended September 30, 2014, primarily driven by an increase of $886,000 in net realized gains on sales and calls of investment securities, a $393,000 increase in loan placement fees, a $134,000 increase in other income, and a $237,000 increase in Federal Home Loan Bank dividends, partially offset by a $120,000 decrease in service charge income, and a $43,000 decrease in interchange fees. The Company also realized a $345,000 tax-free gain related to the collection of life insurance proceeds in June 2015 which is included in other non-interest income.
Non-interest expense for the nine months ended September 30, 2015 increased $493,000, or 1.86%, to $27,013,000 compared to $26,520,000 for the nine months ended September 30, 2014. The net increase year over year was a result of increases in salaries and employee benefits of $639,000, increases in professional services of $326,000, increases in Internet banking expenses of $182,000, increases in regulatory assessments of $252,000, increases in license and maintenance contracts of $8,000, and increases in advertising fees of $12,000, offset by decreases in data processing expenses of $500,000, decreases in ATM/Debit card expenses of $65,000, and decreases in occupancy and equipment expenses of $149,000. The increase in professional services was driven by $303,000 related to defending and collecting a deteriorated credit. The increase in salaries and employee benefits was primarily the result of increased performance incentives, and higher health insurance expenses. During the nine months ended September 30, 2015, other non-interest expenses included increases of $46,000 in telephone expenses, $17,000 in director’s fees and related expenses, $12,000 in personnel expenses, $10,000 in stationery/supplies expenses, $8,000 in general insurance expenses, and $3,000 in operating losses, offset by decreases of $185,000 in net losses on disposal or write-down of premises and equipment, $48,000 in appraisal fees, $21,000 in postage expenses, $6,000 in armored courier expenses, and $1,000 in donations, as compared to the same period in 2014.
The Company recorded an income tax provision of $1,971,000 for the nine months ended September 30, 2015, compared to $2,180,000 for the nine months ended September 30, 2014. The effective tax rate for the nine months ended September 30, 2015 was 19.65% compared to 22.15% for the same period in 2014. The decrease

- more -


Central Valley Community Bancorp -- page 6


in effective tax rate was primarily due to the additional nontaxable gain on collection of life insurance proceeds received in the second quarter of 2015.

Quarter Ended September 30, 2015
For the quarter ended September 30, 2015, the Company reported an unaudited consolidated net income of $2,517,000 and diluted earnings per common share of $0.23, compared to consolidated net income of $2,351,000 and $0.21 per diluted share for the same period in 2014. Net income for the immediately trailing quarter ended June 30, 2015 was $3,078,000, or $0.28 per diluted common share. The increase in net income during the third quarter of 2015 compared to the same period in 2014 is primarily due to an increase in net interest income, partially offset by a decrease in non-interest income and an increase in provision for credit losses. The Company recorded $100,000 in provision for credit losses during the third quarter of 2015 compared to none during the same period of 2014.
Annualized return on average equity (ROE) for the third quarter of 2015 was 7.47%, compared to 7.10% for the same period of 2014. The increase in ROE reflects an increase in net income, offset by an increase in shareholders’ equity. Annualized return on average assets (ROA) was 0.82% for the third quarter of 2015 compared to 0.81% for the same period in 2014. This increase is due to an increase in net income, notwithstanding an increase in average assets.
In comparing the third quarter of 2015 to the third quarter of 2014, average total loans increased by $52,063,000, or 9.54%. During the third quarter of 2015, the Company recorded $279,000 in net loan recoveries compared to $182,000 for the same period in 2014. The net charge-off (recovery) ratio, which reflects annualized net charge-offs to average loans, was (0.19)% for the quarter ended September 30, 2015 compared to (0.13)% for the quarter ended September 30, 2014.
The following provides a reconciliation of the change in nonaccrual loans for the quarter ended September 30, 2015.

- more -


Central Valley Community Bancorp -- page 7


(Dollars in thousands)
Balances June 30, 2015
 
Additions to Nonaccrual Loans
 
Net Pay Downs
 
Transfer to Foreclosed Collateral - OREO
 
Returns to Accrual Status
 
Charge-Offs
 
Balances September 30, 2015
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
237

 
$

 
$
(216
)
 
$

 
$

 
$

 
$
21

Agricultural land and production

 

 

 

 

 

 

Real estate
3,027

 

 
(2,109
)
 

 

 

 
918

Real estate construction and land development

 

 

 

 

 

 

Agricultural real estate
360

 

 
(360
)
 

 

 

 

Equity loans and lines of credit
700

 

 
(483
)
 

 

 

 
217

Consumer
16

 

 
(2
)
 

 

 

 
14

Restructured loans (non-accruing):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
38

 


 
(4
)
 

 

 

 
34

Real estate
24

 

 
(1
)
 

 

 

 
23

Real estate construction and land development
547

 

 
(547
)
 

 

 

 

Equity loans and lines of credit
1,267

 

 

 

 

 

 
1,267

Total nonaccrual
$
6,216

 
$

 
$
(3,722
)
 
$

 
$

 
$

 
$
2,494

The Company had no OREO transactions recorded during the quarter ended September 30, 2015.
Average total deposits for the third quarter of 2015 increased $67,212,000 or 6.67% to $1,074,658,000 compared to $1,007,446,000 for the same period of 2014.
The Company’s net interest margin (fully tax equivalent basis) decreased 5 basis points to 4.01% for the quarter ended September 30, 2015, compared to 4.06% for the quarters ended September 30, 2014 and June 30, 2015. Net interest income, before provision for credit losses, increased $476,000, or 4.82%, to $10,352,000 for the third quarter of 2015, compared to $9,876,000 for the same period in 2014. The decrease in net interest margin in the period-to-period comparison resulted primarily from a decrease in the yield on the loan portfolio, partially offset by a decrease in the Company’s cost of funds. Over the same periods, the cost of total deposits decreased 1 basis point to 0.09% compared to 0.10% in 2014.
For the quarter ended September 30, 2015, the Company’s average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased by $17,203,000, or 3.37%, compared to the quarter ended September 30, 2014 and increased by $20,711,000, or 4.09%, compared to the quarter ended June 30, 2015.

- more -


Central Valley Community Bancorp -- page 8


The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, decreased to 2.74% for the quarter ended September 30, 2015, compared to 2.76% for the quarter ended September 30, 2014 and 2.70% for the quarter ended June 30, 2015. Total average loans, which generally yield higher rates than investment securities, increased by $52,063,000 to $597,728,000 for the quarter ended September 30, 2015, from $545,665,000 for the quarter ended September 30, 2014 and increased by $5,710,000 from $592,018,000 for the quarter ended June 30, 2015. The effective yield on average loans decreased to 5.18% for the quarter ended September 30, 2015, compared to 5.35% and 5.28% for the quarters ended September 30, 2014 and June 30, 2015, respectively.
Total average assets for the quarter ended September 30, 2015 were $1,230,687,000 compared to $1,160,690,000 for the quarter ended September 30, 2014 and $1,203,803,000 for the quarter ended June 30, 2015, an increase of $69,997,000 and $26,884,000, or 6.03% and 2.23%, respectively.
Total average deposits increased $67,212,000, or 6.67%, to $1,074,658,000 for the quarter ended September 30, 2015, compared to $1,007,446,000 for the quarter ended September 30, 2014. Total average deposits increased $28,040,000, or 2.68%, for the quarter ended September 30, 2015, compared to $1,046,618,000 for the quarter ended June 30, 2015. The Company’s ratio of average non-interest bearing deposits to total deposits was 37.35% for the quarter ended September 30, 2015, compared to 33.76% and 35.42% for the quarters ended September 30, 2014 and June 30, 2015, respectively.
Non-interest income decreased $339,000, or 16.45%, to $1,722,000 for the third quarter of 2015 compared to $2,061,000 for the same period in 2014. The third quarter 2015 non-interest income included no net realized gains on sales and calls of investment securities compared to $240,000 for the same period in 2014. For the quarter ended September 30, 2015, service charge income decreased $111,000, and loan placement fees increased $29,000, while interchange fee income increased $2,000, compared to the same period in 2014. Non-interest income for the quarter ended September 30, 2015 decreased by $1,374,000 to $1,722,000, compared to $3,096,000 for the quarter ended June 30, 2015. The second quarter of 2015 included a $345,000 tax-free gain related to the collection of life insurance proceeds and $732,000 in net realized gains on sales and calls of investment securities which were absent from the results for the quarter ended September 30, 2015.

- more -


Central Valley Community Bancorp -- page 9


Non-interest expense for the quarter ended September 30, 2015 decreased $23,000, or 0.25%, to $9,028,000 compared to $9,051,000 for the quarter ended September 30, 2014. The net decrease quarter over quarter was a result of a decrease in data processing expenses of $161,000, a decrease in occupancy and equipment expense of $18,000, decreases in license and maintenance expenses of $5,000, partially offset by increases in salaries and employee benefits of $178,000, and increases in professional fees of $20,000. Non-interest expense for the quarter ended September 30, 2015 increased by $331,000 compared to $8,697,000 for the trailing quarter ended June 30, 2015.
The Company recorded an income tax provision of $429,000 for the quarter ended September 30, 2015, compared to $535,000 for the quarter ended September 30, 2014. The effective tax rate for the quarter ended September 30, 2015 was 14.56% compared to 18.54% for the quarter ended September 30, 2014.
“The third quarter financial results were solid for the Company.  Loan and deposit growth continues as the economic climate in California’s San Joaquin Valley showed ongoing improvement.  The Company’s one large non-performing loan relationship is now eliminated on the balance sheet with a small recovery posted as of this quarter end.  We are monitoring economic conditions throughout the San Joaquin Valley and feel the Company is well-positioned to take advantage of a number of business sectors showing growth and improvement,” stated James M. Ford, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.
Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank now operates 21 full service offices in Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments.
Members of Central Valley Community Bancorp’s and the Bank’s Board of Directors are: Daniel J. Doyle (Chairman), Daniel N. Cunningham (Lead Independent Director), Sidney B. Cox, Edwin S. Darden, Jr., F. T. “Tommy” Elliott, IV, James M. Ford, Steven D. McDonald, Louis McMurray, William S. Smittcamp, and Joseph B. Weirick. Wanda L. Rogers is Director Emeritus.

- more -


Central Valley Community Bancorp -- page 10


More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com. Also, visit Central Valley Community Bank on Twitter and Facebook.
###
Forward-looking Statements- Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties.  Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company’s results of operations, the Company’s ability to continue its internal growth at historical rates, the Company’s ability to maintain its net interest margin, and the quality of the Company’s earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company’s reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2014.  Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.

- more -


Central Valley Community Bancorp -- page 11


CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS
 
 
September 30,
 
December 31,
(In thousands, except share amounts)
 
2015
 
2014
 
 
(Unaudited)
 
 
ASSETS
 
 
 
 
Cash and due from banks
 
$
27,148

 
$
21,316

Interest-earning deposits in other banks
 
47,872

 
55,646

Federal funds sold
 
266

 
366

Total cash and cash equivalents
 
75,286

 
77,328

Available-for-sale investment securities (Amortized cost of $444,728 at September 30, 2015 and $423,639 at December 31, 2014)
 
452,842

 
432,535

Held-to-maturity investment securities (Fair value of $35,256 at September 30, 2015 and $35,096 at December 31, 2014)
 
32,367

 
31,964

Loans, less allowance for credit losses of $9,093 at September 30, 2015 and $8,308 at December 31, 2014
 
590,197

 
564,280

Bank premises and equipment, net
 
9,494

 
9,949

Bank owned life insurance
 
20,557

 
20,957

Federal Home Loan Bank stock
 
4,823

 
4,791

Goodwill
 
29,917

 
29,917

Core deposit intangibles
 
1,091

 
1,344

Accrued interest receivable and other assets
 
17,421

 
19,118

Total assets
 
$
1,233,995

 
$
1,192,183

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
Deposits:
 
 
 
 
Non-interest bearing
 
$
386,408

 
$
376,402

Interest bearing
 
688,446

 
662,750

Total deposits
 
1,074,854

 
1,039,152

 
 
 
 
 
Junior subordinated deferrable interest debentures
 
5,155

 
5,155

Accrued interest payable and other liabilities
 
16,533

 
16,831

Total liabilities
 
1,096,542

 
1,061,138

Shareholders’ equity:
 
 
 
 
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 10,993,463 at September 30, 2015 and 10,980,440 at December 31, 2014
 
54,345

 
54,216

Retained earnings
 
78,195

 
71,452

Accumulated other comprehensive income, net of tax
 
4,913

 
5,377

Total shareholders’ equity
 
137,453

 
131,045

Total liabilities and shareholders’ equity
 
$
1,233,995

 
$
1,192,183


- more -


Central Valley Community Bancorp -- page 12


CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
 
 
For the Three Months
Ended September 30,
 
For the Nine Months Ended
 September 30,
(In thousands, except share and per share amounts)
 
2015
 
2014
 
2015
 
2014
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
INTEREST INCOME:
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
7,747

 
$
7,301

 
$
22,677

 
$
22,197

Interest on deposits in other banks
 
49

 
37

 
147

 
134

Interest on Federal funds sold
 

 

 

 
1

Interest and dividends on investment securities:
 
 
 
 
 
 
 
 
Taxable
 
1,234

 
1,341

 
3,477

 
4,127

Exempt from Federal income taxes
 
1,593

 
1,469

 
4,627

 
4,305

Total interest income
 
10,623

 
10,148

 
30,928

 
30,764

INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Interest on deposits
 
246

 
249

 
718

 
813

Interest on junior subordinated deferrable interest debentures
 
25

 
23

 
73

 
72

Total interest expense
 
271

 
272

 
791

 
885

Net interest income before provision for credit losses
 
10,352

 
9,876

 
30,137

 
29,879

PROVISION FOR CREDIT LOSSES
 
100

 

 
600

 
(400
)
Net interest income after provision for credit losses
 
10,252

 
9,876

 
29,537

 
30,279

NON-INTEREST INCOME:
 
 
 
 
 
 
 
 
Service charges
 
700

 
811

 
2,321

 
2,441

Appreciation in cash surrender value of bank owned life insurance
 
142

 
156

 
451

 
459

Interchange fees
 
297

 
295

 
881

 
924

Loan placement fees
 
241

 
212

 
794

 
401

Net gain on disposal of other real estate owned
 

 

 
11

 
63

Net realized gains on sales and calls of investment securities
 

 
240

 
1,459

 
573

Federal Home Loan Bank dividends
 
120

 
86

 
474

 
237

Other income
 
222

 
261

 
1,117

 
983

Total non-interest income
 
1,722

 
2,061

 
7,508

 
6,081

NON-INTEREST EXPENSES:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
5,254

 
5,076

 
15,472

 
14,833

Occupancy and equipment
 
1,204

 
1,222

 
3,522

 
3,671

Professional services

395


375


1,212


886

Data processing expense
 
287

 
448

 
862

 
1,362

ATM/Debit card expenses
 
145

 
166

 
411

 
476

License & maintenance contracts
 
123

 
128

 
392

 
384

Regulatory assessments
 
223

 
177

 
821

 
569

Advertising
 
157

 
155

 
474

 
462

Internet banking expenses
 
167

 
134

 
541

 
359

Amortization of core deposit intangibles
 
85

 
84

 
253

 
252

Other expense
 
988

 
1,086

 
3,053

 
3,266

Total non-interest expenses
 
9,028

 
9,051

 
27,013

 
26,520

Income before provision for income taxes
 
2,946

 
2,886

 
10,032

 
9,840

PROVISION FOR INCOME TAXES
 
429

 
535

 
1,971

 
2,180

Net income
 
$
2,517

 
$
2,351

 
$
8,061

 
$
7,660

Net income per common share:
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.23

 
$
0.22

 
$
0.74

 
$
0.70

Weighted average common shares used in basic computation
 
10,938,160

 
10,919,630

 
10,928,780

 
10,917,892

Diluted earnings per common share
 
$
0.23

 
$
0.21

 
$
0.73

 
$
0.70

Weighted average common shares used in diluted computation
 
11,024,954

 
11,014,907

 
11,012,024

 
11,005,553

Cash dividends per common share
 
$
0.06

 
$
0.05

 
$
0.12

 
$
0.15


- more -


Central Valley Community Bancorp -- page 13


CENTRAL VALLEY COMMUNITY BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
 
Sep. 30,
 
Jun. 30,
 
Mar. 31,
 
Dec. 31,
 
Sep. 30,
For the three months ended
 
2015
 
2015
 
2015
 
2014
 
2014
(In thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
10,352

 
$
10,065

 
$
9,720

 
$
10,005

 
$
9,876

Provision for credit losses
 
100

 
500

 

 
8,385

 

Net interest income after provision for credit losses
 
10,252

 
9,565

 
9,720

 
1,620

 
9,876

Total non-interest income
 
1,722

 
3,096

 
2,691

 
2,083

 
2,061

Total non-interest expense
 
9,028

 
8,697

 
9,288

 
8,819

 
9,051

Provision (benefit) for income taxes
 
429

 
886

 
657

 
(2,750
)
 
535

Net income (loss)
 
$
2,517

 
$
3,078

 
$
2,466

 
$
(2,366
)
 
$
2,351

Basic earnings (loss) per common share
 
$
0.23

 
$
0.28

 
$
0.23

 
$
(0.22
)
 
$
0.22

Weighted average common shares used in basic computation
 
10,938,160

 
10,924,437

 
10,923,590

 
10,923,211

 
10,919,630

Diluted earnings (loss) per common share
 
$
0.23

 
$
0.28

 
$
0.22

 
$
(0.22
)
 
$
0.21

Weighted average common shares used in diluted computation
 
11,024,954

 
11,009,916

 
11,002,976

 
11,000,147

 
11,014,907


CENTRAL VALLEY COMMUNITY BANCORP
SELECTED RATIOS
(Unaudited)
 
 
Sep. 30,
 
Jun. 30,
 
Mar. 31,
 
Dec. 31,
 
Sep. 30,
As of and for the three months ended
 
2015
 
2015
 
2015
 
2014
 
2014
(Dollars in thousands, except per share amounts)
 
 
 
 
 

 
 
 
 
Allowance for credit losses to total loans
 
1.52
 %
 
1.46
%
 
1.46
 %
 
1.45
 %
 
1.35
 %
Non-performing assets to total assets
 
0.20
 %
 
0.51
%
 
1.17
 %
 
1.18
 %
 
0.37
 %
Total non-performing assets
 
$
2,494

 
$
6,216

 
$
14,044

 
$
14,052

 
$
4,266

Total nonaccrual loans
 
$
2,494

 
$
6,216

 
$
13,696

 
$
14,052

 
$
4,266

Net loan charge-offs (recoveries)
 
$
(279
)
 
$
185

 
$
(91
)
 
$
7,566

 
$
(182
)
Net charge-offs (recoveries) to average loans (annualized)
 
(0.19
)%
 
0.12
%
 
(0.06
)%
 
5.35
 %
 
(0.13
)%
Book value per share
 
$
12.50

 
$
12.13

 
$
12.24

 
$
11.93

 
$
12.11

Tangible book value per share
 
$
9.68

 
$
9.30

 
$
9.41

 
$
9.09

 
$
9.26

Tangible common equity
 
$
106,445

 
$
102,215

 
$
103,370

 
$
99,784

 
$
101,668

Cost of total deposits
 
0.09
 %
 
0.09
%
 
0.09
 %
 
0.10
 %
 
0.10
 %
Interest and dividends on investment securities exempt from Federal income taxes
 
$
1,593

 
$
1,496

 
$
1,538

 
$
1,528

 
$
1,469

Net interest margin (calculated on a fully tax equivalent basis) (1)
 
4.01
 %
 
4.06
%
 
3.95
 %
 
4.04
 %
 
4.06
 %
Return on average assets (2)
 
0.82
 %
 
1.02
%
 
0.83
 %
 
(0.80
)%
 
0.81
 %
Return on average equity (2)
 
7.47
 %
 
9.15
%
 
7.41
 %
 
(7.06
)%
 
7.10
 %
Loan to deposit ratio
 
55.76
 %
 
56.04
%
 
55.38
 %
 
55.10
 %
 
54.99
 %
Tier 1 leverage - Bancorp
 
8.68
 %
 
8.72
%
 
8.57
 %
 
8.36
 %
 
9.09
 %
Tier 1 leverage - Bank
 
8.55
 %
 
8.65
%
 
8.54
 %
 
8.31
 %
 
9.02
 %
Common Equity Tier 1 - Bancorp (3)
 
13.14
 %
 
13.12
%
 
12.95
 %
 
N/A

 
N/A

Common Equity Tier 1 - Bank (3)
 
13.34
 %
 
13.36
%
 
13.21
 %
 
N/A

 
N/A

Tier 1 risk-based capital - Bancorp
 
13.50
 %
 
13.47
%
 
13.30
 %
 
13.67
 %
 
14.95
 %
Tier 1 risk-based capital - Bank
 
13.34
 %
 
13.36
%
 
13.21
 %
 
13.59
 %
 
14.84
 %
Total risk-based capital - Bancorp
 
14.72
 %
 
14.66
%
 
14.47
 %
 
14.88
 %
 
16.06
 %
Total risk based capital - Bank
 
14.57
 %
 
14.55
%
 
14.38
 %
 
14.80
 %
 
15.94
 %
(1) Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets.
(2) Computed by annualizing quarterly net income.
(3) New capital ratio required with new Basel III capital rules that took effect January 1, 2015.


- more -


Central Valley Community Bancorp -- page 14


CENTRAL VALLEY COMMUNITY BANCORP
AVERAGE BALANCES AND RATES
(Unaudited)
AVERAGE AMOUNTS
 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
(Dollars in thousands)
 
2015
 
2014
 
2015
 
2014
Federal funds sold
 
$
249

 
$
310

 
$
242

 
$
274

Interest-bearing deposits in other banks
 
60,569

 
44,877

 
62,664

 
55,463

Investments
 
466,888

 
465,316

 
453,337

 
458,041

Loans (1)
 
593,395

 
541,229

 
576,356

 
525,492

Federal Home Loan Bank stock
 
4,823

 
4,791

 
4,810

 
4,669

Earning assets
 
1,125,924

 
1,056,523

 
1,097,409

 
1,043,939

Allowance for credit losses
 
(8,857
)
 
(7,439
)
 
(8,782
)
 
(8,333
)
Nonaccrual loans
 
4,333

 
4,436

 
9,677

 
5,377

Other real estate owned
 

 

 
45

 
48

Other non-earning assets
 
109,287

 
107,170

 
110,794

 
106,335

Total assets
 
$
1,230,687

 
$
1,160,690

 
$
1,209,143

 
$
1,147,366

 
 
 
 
 
 
 
 
 
Interest bearing deposits
 
$
673,273

 
$
667,380

 
$
671,654

 
$
653,122

Other borrowings
 
5,155

 
5,155

 
5,156

 
5,155

Total interest-bearing liabilities
 
678,428

 
672,535

 
676,810

 
658,277

Non-interest bearing demand deposits
 
401,385

 
340,066

 
381,653

 
345,091

Non-interest bearing liabilities
 
16,165

 
15,631

 
16,571

 
14,790

Total liabilities
 
1,095,978

 
1,028,232

 
1,075,034

 
1,018,158

Total equity
 
134,709

 
132,458

 
134,109

 
129,208

Total liabilities and equity
 
$
1,230,687

 
$
1,160,690

 
$
1,209,143

 
$
1,147,366

 
 
 
 
 
 
 
 
 
AVERAGE RATES
 
 
 
 
 
 
 
 
Federal funds sold
 
0.25
%
 
0.25
%
 
0.25
%
 
0.25
%
Interest-earning deposits in other banks
 
0.32
%
 
0.32
%
 
0.31
%
 
0.32
%
Investments
 
3.06
%
 
3.00
%
 
3.08
%
 
3.10
%
Loans (3)
 
5.18
%
 
5.35
%
 
5.26
%
 
5.65
%
Earning assets
 
4.11
%
 
4.16
%
 
4.10
%
 
4.24
%
Interest-bearing deposits
 
0.15
%
 
0.15
%
 
0.14
%
 
0.17
%
Other borrowings
 
1.90
%
 
1.77
%
 
1.87
%
 
1.87
%
Total interest-bearing liabilities
 
0.16
%
 
0.16
%
 
0.16
%
 
0.18
%
Net interest margin (calculated on a fully tax equivalent basis) (2)
 
4.01
%
 
4.06
%
 
4.01
%
 
4.13
%
(1)
Average loans do not include nonaccrual loans.
(2)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaled $820 and $757 for the three months ended September 30, 2015 and 2014, respectively. The Federal tax benefits relating to income earned on municipal bonds totaled $2,383 and $2,217 for the nine months ended September 30, 2015 and 2014, respectively.
(3)
Loan yield includes loan (costs) fees for the three months ended September 30, 2015 and 2014 of ($54) and $64, respectively, related to recoveries on nonaccrual or charged off loans. Loan yield includes loan fees for the nine months ended September 30, 2015 and 2014 of $96 and $236, respectively, related to recoveries on nonaccrual or charged off loans.

CONTACT: Investor Contact:
Dave Kinross
Executive Vice President and Chief Financial Officer
Central Valley Community Bancorp
559-323-3420

Media Contact:
Debbie Nalchajian-Cohen
Marketing Director
Central Valley Community Bancorp
559-222-1322