XML 68 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Disclosures (Segment Reporting Information by Segment) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenue $ 3,200.4 $ 2,733.1 $ 2,322.0
Operating expense 592.1 569.7 587.8
Cost of product sales 1,119.4 780.0 468.2
Other operating (income) expense (5.3) (2.8) (0.1)
Earnings of non-controlled entities (147.4) (154.4) (153.3)
Operating margin 1,641.6 1,540.6 1,419.4
Depreciation, amortization and impairment expense 292.8 227.9 243.1
G&A expense 240.7 206.3 171.2
Operating profit 1,108.1 1,106.4 1,005.1
Additions to long-lived assets 168.0 140.8 344.4
Total assets 7,707.7 8,030.0 8,197.0
Goodwill 50.4 50.1 50.1
Investments in non-controlled entities 894.0 980.8 1,213.9
Operating Segments      
Segment Reporting Information [Line Items]      
Additions to long-lived assets 147.8 130.0 333.9
Total assets 7,626.0 7,660.7 7,813.9
Operating Segments | Refined Products      
Segment Reporting Information [Line Items]      
Total revenue 2,587.9 2,108.8 1,721.1
Operating expense 431.5 416.7 411.8
Cost of product sales 1,020.2 630.1 425.8
Other operating (income) expense (7.9) (6.9) (3.2)
Earnings of non-controlled entities (23.7) (34.4) (32.5)
Operating margin 1,167.8 1,103.3 919.2
Depreciation, amortization and impairment expense 159.2 153.9 159.9
G&A expense 172.6 147.8 123.5
Operating profit 836.0 801.6 635.8
Additions to long-lived assets 115.8 88.9 277.5
Total assets 4,880.3 4,880.0 4,977.0
Goodwill 38.3 38.0 38.0
Investments in non-controlled entities 225.1 232.8 429.2
Operating Segments | Crude Oil      
Segment Reporting Information [Line Items]      
Total revenue 618.6 630.1 607.5
Operating expense 173.6 165.4 189.2
Cost of product sales 99.2 149.9 42.4
Other operating (income) expense 2.6 4.1 3.1
Earnings of non-controlled entities (123.7) (120.0) (120.8)
Operating margin 466.9 430.7 493.6
Depreciation, amortization and impairment expense 126.7 67.4 76.6
G&A expense 68.1 58.5 47.7
Operating profit 272.1 304.8 369.3
Additions to long-lived assets 32.0 41.1 56.4
Total assets 2,745.7 2,780.7 2,836.9
Goodwill 12.1 12.1 12.1
Investments in non-controlled entities 668.9 748.0 784.7
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Total assets 81.7 69.8 90.4
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Total revenue (6.1) (5.8) (6.6)
Operating expense (13.0) (12.4) (13.2)
Cost of product sales 0.0 0.0 0.0
Other operating (income) expense 0.0 0.0 0.0
Earnings of non-controlled entities 0.0 0.0 0.0
Operating margin 6.9 6.6 6.6
Depreciation, amortization and impairment expense 6.9 6.6 6.6
G&A expense 0.0 0.0 0.0
Operating profit 0.0 0.0 0.0
Assets held for sale      
Segment Reporting Information [Line Items]      
Total assets   299.5 292.7
Transportation and terminals revenue      
Segment Reporting Information [Line Items]      
Total revenue 1,875.8 1,798.9 1,743.3
Transportation and terminals revenue | Operating Segments | Refined Products      
Segment Reporting Information [Line Items]      
Total revenue 1,408.2 1,338.5 1,190.4
Transportation and terminals revenue | Operating Segments | Crude Oil      
Segment Reporting Information [Line Items]      
Total revenue 473.7 466.2 559.5
Transportation and terminals revenue | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Total revenue (6.1) (5.8) (6.6)
Product sales revenue      
Segment Reporting Information [Line Items]      
Total revenue 1,302.4 913.0 557.5
Product sales revenue | Operating Segments | Refined Products      
Segment Reporting Information [Line Items]      
Total revenue 1,173.1 763.9 524.4
Product sales revenue | Operating Segments | Crude Oil      
Segment Reporting Information [Line Items]      
Total revenue 129.3 149.1 33.1
Product sales revenue | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Total revenue 0.0 0.0 0.0
Affiliate management fee revenue      
Segment Reporting Information [Line Items]      
Total revenue 22.2 21.2 21.2
Affiliate management fee revenue | Operating Segments | Refined Products      
Segment Reporting Information [Line Items]      
Total revenue 6.6 6.4 6.3
Affiliate management fee revenue | Operating Segments | Crude Oil      
Segment Reporting Information [Line Items]      
Total revenue 15.6 14.8 14.9
Affiliate management fee revenue | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Total revenue $ 0.0 $ 0.0 $ 0.0