XML 33 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Disclosures
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Disclosures Segment Disclosures
Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and third-party customers, intersegment transactions, operating expense, cost of product sales, other operating (income) expense and earnings of non-controlled entities.

We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation, amortization and impairment expense and G&A expense that management does not consider when evaluating the core profitability of our separate operating segments.

 Year Ended December 31, 2020
(in millions)
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$1,190.4 $559.5 $(6.6)$1,743.3 
Product sales revenue524.4 33.1 — 557.5 
Affiliate management fee revenue6.3 14.9 — 21.2 
Total revenue1,721.1 607.5 (6.6)2,322.0 
Operating expense411.8 189.2 (13.2)587.8 
Cost of product sales425.8 42.4 — 468.2 
Other operating (income) expense(3.2)3.1 — (0.1)
Earnings of non-controlled entities(32.5)(120.8)— (153.3)
Operating margin919.2 493.6 6.6 1,419.4 
Depreciation, amortization and impairment expense
159.9 76.6 6.6 243.1 
G&A expense123.5 47.7 — 171.2 
Operating profit$635.8 $369.3 $— $1,005.1 
Additions to long-lived assets$277.5 $56.4 $333.9 
As of December 31, 2020
(in millions)
Segment assets$4,977.0 $2,836.9 $7,813.9 
Assets held for sale292.7 
Corporate assets90.4 
Total assets$8,197.0 
Goodwill$38.0 $12.1 $50.1 
Investments in non-controlled entities$429.2 $784.7 $1,213.9 
 Year Ended December 31, 2021
(in millions)
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$1,338.5 $466.2 $(5.8)$1,798.9 
Product sales revenue763.9 149.1 — 913.0 
Affiliate management fee revenue6.4 14.8 — 21.2 
Total revenue2,108.8 630.1 (5.8)2,733.1 
Operating expense416.7 165.4 (12.4)569.7 
Cost of product sales630.1 149.9 — 780.0 
Other operating (income) expense(6.9)4.1 — (2.8)
Earnings of non-controlled entities(34.4)(120.0)— (154.4)
Operating margin1,103.3 430.7 6.6 1,540.6 
Depreciation, amortization and impairment expense
153.9 67.4 6.6 227.9 
G&A expense147.8 58.5 — 206.3 
Operating profit$801.6 $304.8 $— $1,106.4 
Additions to long-lived assets$88.9 $41.1 $130.0 
As of December 31, 2021
(in millions)
Segment assets$4,880.0 $2,780.7 $7,660.7 
Assets held for sale299.5 
Corporate assets69.8 
Total assets$8,030.0 
Goodwill$38.0 $12.1 $50.1 
Investments in non-controlled entities$232.8 $748.0 $980.8 
 Year Ended December 31, 2022
(in millions)
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$1,408.2 $473.7 $(6.1)$1,875.8 
Product sales revenue1,173.1 129.3 — 1,302.4 
Affiliate management fee revenue6.6 15.6 — 22.2 
Total revenue2,587.9 618.6 (6.1)3,200.4 
Operating expense431.5 173.6 (13.0)592.1 
Cost of product sales1,020.2 99.2 — 1,119.4 
Other operating (income) expense(7.9)2.6 — (5.3)
Earnings of non-controlled entities(23.7)(123.7)— (147.4)
Operating margin1,167.8 466.9 6.9 1,641.6 
Depreciation, amortization and impairment expense
159.2 126.7 6.9 292.8 
G&A expense172.6 68.1 — 240.7 
Operating profit$836.0 $272.1 $— $1,108.1 
Additions to long-lived assets$115.8 $32.0 $147.8 
As of December 31, 2022
(in millions)
Segment assets$4,880.3 $2,745.7 $7,626.0 
Corporate assets81.7 
Total assets$7,707.7 
Goodwill$38.3 $12.1 $50.4 
Investments in non-controlled entities$225.1 $668.9 $894.0