XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
 Three Months Ended September 30, 2019
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$352,611 $155,377 $(1,556)$506,432 
Product sales revenue136,464 8,343 — 144,807 
Affiliate management fee revenue1,764 3,593 — 5,357 
Total revenue490,839 167,313 (1,556)656,596 
Operating expenses127,328 44,961 (2,902)169,387 
Cost of product sales100,416 8,341 — 108,757 
Other operating (income) expense(3,249)3,628 — 379 
Earnings of non-controlled entities(4,142)(46,047)— (50,189)
Operating margin270,486 156,430 1,346 428,262 
Depreciation, amortization and impairment expense39,660 15,621 1,346 56,627 
G&A expense36,806 14,350 — 51,156 
Operating profit$194,020 $126,459 $— $320,479 
 
 Three Months Ended September 30, 2020
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$320,809 $154,652 $(1,930)$473,531 
Product sales revenue114,252 5,193 — 119,445 
Affiliate management fee revenue1,579 3,709 — 5,288 
Total revenue436,640 163,554 (1,930)598,264 
Operating expenses118,579 46,956 (3,553)161,982 
Cost of product sales86,356 9,763 — 96,119 
Other operating (income) expense(193)3,056 — 2,863 
Earnings of non-controlled entities(7,134)(32,001)— (39,135)
Operating margin239,032 135,780 1,623 376,435 
Depreciation, amortization and impairment expense41,620 28,579 1,623 71,822 
G&A expense27,487 10,529 — 38,016 
Operating profit$169,925 $96,672 $— $266,597 
 Nine Months Ended September 30, 2019
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$1,009,812 $467,652 $(3,835)$1,473,629 
Product sales revenue478,441 19,350 — 497,791 
Affiliate management fee revenue5,085 10,725 — 15,810 
Total revenue1,493,338 497,727 (3,835)1,987,230 
Operating expenses362,870 129,431 (7,960)484,341 
Cost of product sales411,012 19,715 — 430,727 
Other operating (income) expense(9,648)8,110 — (1,538)
Earnings of non-controlled entities(145)(122,084)— (122,229)
Operating margin729,249 462,555 4,125 1,195,929 
Depreciation, amortization and impairment expense128,724 48,179 4,125 181,028 
G&A expense107,179 42,355 — 149,534 
Operating profit$493,346 $372,021 $— $865,367 
 
 Nine Months Ended September 30, 2020
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$914,887 $433,947 $(5,093)$1,343,741 
Product sales revenue461,701 20,141 — 481,842 
Affiliate management fee revenue4,676 11,219 — 15,895 
Total revenue1,381,264 465,307 (5,093)1,841,478 
Operating expenses327,866 139,645 (9,914)457,597 
Cost of product sales365,314 30,550 — 395,864 
Other operating (income) expense(2,223)1,684 — (539)
Earnings of non-controlled entities(25,946)(90,538)— (116,484)
Operating margin716,253 383,966 4,821 1,105,040 
Depreciation, amortization and impairment expense128,708 60,367 4,821 193,896 
G&A expense84,802 32,290 — 117,092 
Operating profit$502,743 $291,309 $— $794,052