XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity Future minimum rental payments under operating leases with initial terms greater than one year as of June 30, 2019 are as follows (in thousands):
 
Third Party Leases
 
Seabrook Lease
 
All Leases
2019
$
12,961

 
$
5,214

 
$
18,175

2020
18,510

 
10,429

 
28,939

2021
18,875

 
8,973

 
27,848

2022
18,748

 
6,612

 
25,360

2023
18,225

 
6,612

 
24,837

Thereafter
33,676

 
37,473

 
71,149

Total future minimum rental payments
120,995

 
75,313

 
196,308

Present value discount
14,105

 
13,000

 
27,105

Total operating lease liability
$
106,890

 
$
62,313

 
$
169,203


Lessee, Operating Lease, Disclosure
The following tables provide further information about our operating leases (dollars in thousands):

 
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
 
Third Party Leases
 
Seabrook Lease
 
All Leases
 
Third Party Leases
 
Seabrook Lease
 
All Leases
Fixed lease cost
 
$
4,762

 
$
2,588

 
$
7,350

 
$
9,583

 
$
5,343

 
$
14,926

Short-term lease cost
 
353

 

 
353

 
810

 

 
810

Variable lease cost
 
661

 

 
661

 
1,032

 

 
1,032

Total lease cost
 
$
5,776

 
$
2,588

 
$
8,364

 
$
11,425

 
$
5,343

 
$
16,768

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
As of and for the Six Months Ended June 30, 2019
 
 
Third Party Leases
 
Seabrook Lease
 
All Leases
Current lease liability
 
$
14,480

 
$
7,997

 
$
22,477

Long-term lease liability
 
$
92,411

 
$
54,315

 
$
146,726

Right-of-use asset
 
$
105,143

 
$
62,313

 
$
167,456

 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
6,663

 
5,363

 
$
12,026

Weighted average remaining lease term (years)
 
7

 
9

 
8

Weighted-average discount rate
 
4.0%
 
4.2%
 
4.1%
 
 
 
 
 
 
 

Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum payments receivable under operating leases with terms greater than one year as of June 30, 2019 are estimated as follows (in thousands):
2019
$
19,744

2020
33,584

2021
33,253

2022
23,544

2023
7,652

Thereafter
15,740

Total
$
133,517


Sales-type and Direct Financing Leases, Lease Receivable, Maturity The net investment under this arrangement as of December 31, 2018 and June 30, 2019 was as follows (in thousands):
 
 
December 31, 2018
 
June 30,
2019
Total minimum lease payments receivable
 
$
17,468

 
$
16,594

Less: Unearned income
 
3,422

 
3,112

Recorded net investment in sales-type lease
 
$
14,046

 
$
13,482


The net investment in sales-type leases was classified in the consolidated balance sheets as follows (in thousands):
 
 
December 31, 2018
 
June 30,
2019
Other accounts receivable
 
$
1,138

 
$
1,164

Long-term receivables
 
12,908

 
12,318

Total
 
$
14,046

 
$
13,482


Future minimum payments receivable under this lease are $0.9 million in 2019, $1.7 million in 2020, $1.7 million in 2021, $1.7 million in 2022, $1.7 million in 2023 and $8.7 million thereafter.