XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
 
Three Months Ended June 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
291,064

 
$
137,953

 
$
44,146

 
$
(915
)
 
$
472,248

Product sales revenue
150,934

 
13,282

 
2,581

 

 
166,797

Affiliate management fee revenue
352

 
3,849

 
845

 

 
5,046

Total revenue
442,350

 
155,084

 
47,572

 
(915
)
 
644,091

Operating expenses
113,342

 
31,177

 
17,693

 
(2,367
)
 
159,845

Cost of product sales
137,543

 
13,761

 
2,375

 

 
153,679

(Earnings) losses of non-controlled entities
97

 
(41,851
)
 
(756
)
 

 
(42,510
)
Operating margin
191,368

 
151,997

 
28,260

 
1,452

 
373,077

Depreciation, amortization and impairment expense
30,508

 
12,741

 
8,918

 
1,452

 
53,619

G&A expense
33,187

 
13,455

 
6,648

 

 
53,290

Operating profit
$
127,673

 
$
125,801

 
$
12,694

 
$

 
$
266,168

 
 
Three Months Ended June 30, 2019
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
306,215

 
$
155,569

 
$
45,962

 
$
(1,341
)
 
$
506,405

Product sales revenue
183,211

 
5,295

 
1,483

 

 
189,989

Affiliate management fee revenue
470

 
3,646

 
1,189

 

 
5,305

Total revenue
489,896

 
164,510

 
48,634

 
(1,341
)
 
701,699

Operating expenses
115,811

 
37,217

 
18,586

 
(2,685
)
 
168,929

Cost of product sales
146,516

 
4,710

 
1,650

 

 
152,876

Other operating (income) expense
(738
)
 
6,056

 
(294
)
 

 
5,024

(Earnings) losses of non-controlled entities
4,218

 
(43,735
)
 
(1,268
)
 

 
(40,785
)
Operating margin
224,089

 
160,262

 
29,960

 
1,344

 
415,655

Depreciation, amortization and impairment expense
34,738

 
15,743

 
10,705

 
1,344

 
62,530

G&A expense
31,020

 
14,097

 
7,266

 

 
52,383

Operating profit
$
158,331

 
$
130,422

 
$
11,989

 
$

 
$
300,742



 
Six Months Ended June 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
551,458

 
$
264,211

 
$
90,346

 
$
(1,830
)
 
$
904,185

Product sales revenue
383,708

 
19,721

 
4,960

 

 
408,389

Affiliate management fee revenue
649

 
7,865

 
1,782

 

 
10,296

Total revenue
935,815

 
291,797

 
97,088

 
(1,830
)
 
1,322,870

Operating expenses
207,391

 
64,768

 
35,657

 
(4,675
)
 
303,141

Cost of product sales
327,876

 
20,811

 
4,584

 

 
353,271

Earnings of non-controlled entities
(2,221
)
 
(73,459
)
 
(1,368
)
 

 
(77,048
)
Operating margin
402,769

 
279,677

 
58,215

 
2,845

 
743,506

Depreciation, amortization and impairment expense
59,415

 
25,503

 
17,735

 
2,845

 
105,498

G&A expense
62,074

 
25,361

 
12,411

 

 
99,846

Operating profit
$
281,280

 
$
228,813

 
$
28,069

 
$

 
$
538,162

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
573,220

 
$
303,177

 
$
93,079

 
$
(2,279
)
 
$
967,197

Product sales revenue
338,367

 
11,008

 
3,609

 

 
352,984

Affiliate management fee revenue
882

 
7,132

 
2,439

 

 
10,453

Total revenue
912,469

 
321,317

 
99,127

 
(2,279
)
 
1,330,634

Operating expenses
205,489

 
81,040

 
33,483

 
(5,058
)
 
314,954

Cost of product sales
306,670

 
11,374

 
3,926

 

 
321,970

Other operating (income) expense
(1,352
)
 
4,483

 
(5,048
)
 

 
(1,917
)
(Earnings) losses of non-controlled entities
5,648

 
(76,037
)
 
(1,651
)
 

 
(72,040
)
Operating margin
396,014

 
300,457

 
68,417

 
2,779

 
767,667

Depreciation, amortization and impairment expense
70,272

 
31,002

 
20,348

 
2,779

 
124,401

G&A expense
58,735

 
26,712

 
12,931

 

 
98,378

Operating profit
$
267,007

 
$
242,743

 
$
35,138

 
$

 
$
544,888