XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
Future minimum rental payments under operating leases with initial terms greater than one year as of March 31, 2019, are as follows (in thousands):
 
Third Party Leases
 
Seabrook Lease
 
All Leases
2019
$
15,889

 
$
8,266

 
$
24,155

2020
18,948

 
11,021

 
29,969

2021
18,994

 
9,368

 
28,362

2022
18,868

 
6,612

 
25,480

2023
18,419

 
6,612

 
25,031

Thereafter
29,867

 
37,471

 
67,338

Total future minimum rental payments
120,985

 
79,350

 
200,335

Present value discount
14,691

 
13,777

 
28,468

Total operating lease liability
$
106,294

 
$
65,573

 
$
171,867

Lessee, Operating Lease, Disclosure
The following table provides further information about our operating leases as of and for the three months ended March 31, 2019 (dollars in thousands):
 
 
Third Party Leases
 
Seabrook Lease
 
All Leases
Current lease liability
 
$
14,828

 
$
8,436

 
$
23,264

Long-term lease liability
 
$
91,466

 
$
57,137

 
$
148,603

Right-of-use asset
 
$
106,532

 
$
65,573

 
$
172,105

 
 
 
 
 
 
 
Fixed lease cost
 
$
4,821

 
$
2,755

 
$
7,576

Short-term lease cost
 
457

 

 
457

Variable lease cost
 
371

 

 
371

Total lease cost
 
$
5,649

 
$
2,755

 
$
8,404

 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
3,226

 
2,755

 
$
5,981

Weighted average remaining lease term (years)
 
7

 
9

 
8

Weighted-average discount rate
 
4.1%
 
4.3%
 
4.2%
 
 
 
 
 
 
 
Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum payments receivable under operating leases with terms greater than one year as of March 31, 2019 are estimated as follows (in thousands):
2019
$
30,892

2020
33,770

2021
33,583

2022
23,486

2023
7,699

Thereafter
16,019

Total
$
145,449

Sales-type and Direct Financing Leases, Lease Receivable, Maturity
The net investment under this arrangement as of December 31, 2018 and March 31, 2019 was as follows (in thousands):
 
 
December 31, 2018
 
March 31, 2019
Total minimum lease payments receivable
 
$
17,468

 
$
17,031

Less: Unearned income
 
3,422

 
3,265

Recorded net investment in sales-type lease
 
$
14,046

 
$
13,766


The net investment in sales-type leases was classified in the consolidated balance sheets as follows (in thousands):
 
 
December 31, 2018
 
March 31, 2019
Other accounts receivable
 
$
1,138

 
$
1,151

Long-term receivables
 
12,908

 
12,615

Total
 
$
14,046

 
$
13,766


Future minimum payments receivable under this lease are $1.3 million in 2019, $1.7 million in 2020, $1.7 million in 2021, $1.7 million in 2022, $1.7 million in 2023 and $8.7 million thereafter.