XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
 
Three Months Ended March 31, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
260,394

 
$
126,258

 
$
46,200

 
$
(915
)
 
$
431,937

Product sales revenue
232,774

 
6,439

 
2,379

 

 
241,592

Affiliate management fee revenue
297

 
4,016

 
937

 

 
5,250

Total revenue
493,465

 
136,713

 
49,516

 
(915
)
 
678,779

Operating expenses
94,049

 
33,591

 
17,964

 
(2,308
)
 
143,296

Cost of product sales
190,333

 
7,050

 
2,209

 

 
199,592

Earnings of non-controlled entities
(2,318
)
 
(31,608
)
 
(612
)
 

 
(34,538
)
Operating margin
211,401

 
127,680

 
29,955

 
1,393

 
370,429

Depreciation, amortization and impairment expense
28,907

 
12,762

 
8,817

 
1,393

 
51,879

G&A expense
28,887

 
11,906

 
5,763

 

 
46,556

Operating profit
$
153,607

 
$
103,012

 
$
15,375

 
$

 
$
271,994

 
 
Three Months Ended March 31, 2019
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
267,005

 
$
147,608

 
$
47,117

 
$
(938
)
 
$
460,792

Product sales revenue
155,156

 
5,713

 
2,126

 

 
162,995

Affiliate management fee revenue
412

 
3,486

 
1,250

 

 
5,148

Total revenue
422,573

 
156,807

 
50,493

 
(938
)
 
628,935

Operating expenses
89,678

 
43,823

 
14,897

 
(2,373
)
 
146,025

Cost of product sales
160,154

 
6,664

 
2,276

 

 
169,094

Other income
(614
)
 
(1,573
)
 
(4,754
)
 

 
(6,941
)
(Earnings) losses of non-controlled entities
1,430

 
(32,302
)
 
(383
)
 

 
(31,255
)
Operating margin
171,925

 
140,195

 
38,457

 
1,435

 
352,012

Depreciation, amortization and impairment expense
35,534

 
15,259

 
9,643

 
1,435

 
61,871

G&A expense
27,715

 
12,615

 
5,665

 

 
45,995

Operating profit
$
108,676

 
$
112,321

 
$
23,149

 
$

 
$
244,146