XML 21 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Disclosures
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately as each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below (presented in thousands). Operating profit includes depreciation, amortization and impairment expense and general and administrative (“G&A”) expense that management does not consider when evaluating the core profitability of our separate operating segments.
 
Three Months Ended March 31, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
260,394

 
$
126,258

 
$
46,200

 
$
(915
)
 
$
431,937

Product sales revenue
232,774

 
6,439

 
2,379

 

 
241,592

Affiliate management fee revenue
297

 
4,016

 
937

 

 
5,250

Total revenue
493,465

 
136,713

 
49,516

 
(915
)
 
678,779

Operating expenses
94,049

 
33,591

 
17,964

 
(2,308
)
 
143,296

Cost of product sales
190,333

 
7,050

 
2,209

 

 
199,592

Earnings of non-controlled entities
(2,318
)
 
(31,608
)
 
(612
)
 

 
(34,538
)
Operating margin
211,401

 
127,680

 
29,955

 
1,393

 
370,429

Depreciation, amortization and impairment expense
28,907

 
12,762

 
8,817

 
1,393

 
51,879

G&A expense
28,887

 
11,906

 
5,763

 

 
46,556

Operating profit
$
153,607

 
$
103,012

 
$
15,375

 
$

 
$
271,994

 
 
Three Months Ended March 31, 2019
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
267,005

 
$
147,608

 
$
47,117

 
$
(938
)
 
$
460,792

Product sales revenue
155,156

 
5,713

 
2,126

 

 
162,995

Affiliate management fee revenue
412

 
3,486

 
1,250

 

 
5,148

Total revenue
422,573

 
156,807

 
50,493

 
(938
)
 
628,935

Operating expenses
89,678

 
43,823

 
14,897

 
(2,373
)
 
146,025

Cost of product sales
160,154

 
6,664

 
2,276

 

 
169,094

Other income
(614
)
 
(1,573
)
 
(4,754
)
 

 
(6,941
)
(Earnings) losses of non-controlled entities
1,430

 
(32,302
)
 
(383
)
 

 
(31,255
)
Operating margin
171,925

 
140,195

 
38,457

 
1,435

 
352,012

Depreciation, amortization and impairment expense
35,534

 
15,259

 
9,643

 
1,435

 
61,871

G&A expense
27,715

 
12,615

 
5,665

 

 
45,995

Operating profit
$
108,676

 
$
112,321

 
$
23,149

 
$

 
$
244,146