XML 21 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Disclosures
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately as each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below (presented in thousands). Operating profit includes depreciation and amortization expense and G&A expense that management does not consider when evaluating the core profitability of our separate operating segments.

 
Three Months Ended September 30, 2017
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
289,030

 
$
116,305

 
$
42,501

 
$
(901
)
 
$
446,935

Product sales revenue
107,175

 
12,370

 
1,465

 

 
121,010

Affiliate management fee revenue
353

 
3,703

 
847

 

 
4,903

Total revenue
396,558

 
132,378

 
44,813

 
(901
)
 
572,848

Operating expenses
118,665

 
31,163

 
17,723

 
(2,183
)
 
165,368

Cost of product sales
103,391

 
16,630

 
1,798

 

 
121,819

(Earnings) losses of non-controlled entities
700

 
(31,244
)
 
(607
)
 

 
(31,151
)
Operating margin
173,802

 
115,829

 
25,899

 
1,282

 
316,812

Depreciation and amortization expense
27,469

 
12,584

 
8,574

 
1,282

 
49,909

G&A expense
23,808

 
9,266

 
4,128

 

 
37,202

Operating profit
$
122,525

 
$
93,979

 
$
13,197

 
$

 
$
229,701

 
 
Three Months Ended September 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
300,034

 
$
145,118

 
$
44,546

 
$
(923
)
 
$
488,775

Product sales revenue
129,926

 
12,666

 
1,811

 

 
144,403

Affiliate management fee revenue
351

 
3,463

 
1,028

 

 
4,842

Total revenue
430,311

 
161,247

 
47,385

 
(923
)
 
638,020

Operating expenses
112,279

 
45,195

 
17,178

 
(2,537
)
 
172,115

Cost of product sales
106,756

 
11,590

 
2,164

 

 
120,510

Earnings of non-controlled entities
(3,393
)
 
(49,420
)
 
(982
)
 

 
(53,795
)
Operating margin
214,669

 
153,882

 
29,025

 
1,614

 
399,190

Depreciation and amortization expense
30,440

 
15,145

 
9,029

 
1,614

 
56,228

G&A expense
28,751

 
12,766

 
5,872

 

 
47,389

Operating profit
$
155,478

 
$
125,971

 
$
14,124

 
$

 
$
295,573


 
Nine Months Ended September 30, 2017
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
808,818

 
$
329,813

 
$
136,702

 
$
(2,488
)
 
$
1,272,845

Product sales revenue
509,068

 
34,876

 
4,690

 

 
548,634

Affiliate management fee revenue
1,035

 
10,311

 
1,537

 

 
12,883

Total revenue
1,318,921

 
375,000

 
142,929

 
(2,488
)
 
1,834,362

Operating expenses
312,911

 
89,991

 
45,753

 
(6,401
)
 
442,254

Cost of product sales
396,292

 
37,814

 
6,564

 

 
440,670

(Earnings) losses of non-controlled entities
167

 
(76,388
)
 
(1,952
)
 

 
(78,173
)
Operating margin
609,551

 
323,583

 
92,564

 
3,913

 
1,029,611

Depreciation and amortization expense
81,440

 
35,947

 
24,803

 
3,913

 
146,103

G&A expense
75,429

 
30,376

 
15,071

 

 
120,876

Operating profit
$
452,682

 
$
257,260

 
$
52,690

 
$

 
$
762,632

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
851,492

 
$
409,329

 
$
134,892

 
$
(2,753
)
 
$
1,392,960

Product sales revenue
513,634

 
32,387

 
6,771

 

 
552,792

Affiliate management fee revenue
1,000

 
11,328

 
2,810

 

 
15,138

Total revenue
1,366,126

 
453,044

 
144,473

 
(2,753
)
 
1,960,890

Operating expenses
319,670

 
109,963

 
52,835

 
(7,212
)
 
475,256

Cost of product sales
434,632

 
32,401

 
6,748

 

 
473,781

Earnings of non-controlled entities
(5,614
)
 
(122,879
)
 
(2,350
)
 

 
(130,843
)
Operating margin
617,438

 
433,559

 
87,240

 
4,459

 
1,142,696

Depreciation and amortization expense
89,855

 
40,648

 
26,764

 
4,459

 
161,726

G&A expense
90,825

 
38,127

 
18,283

 

 
147,235

Operating profit
$
436,758

 
$
354,784

 
$
42,193

 
$

 
$
833,735