XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
 
Three Months Ended September 30, 2017
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
289,030

 
$
116,305

 
$
42,501

 
$
(901
)
 
$
446,935

Product sales revenue
107,175

 
12,370

 
1,465

 

 
121,010

Affiliate management fee revenue
353

 
3,703

 
847

 

 
4,903

Total revenue
396,558

 
132,378

 
44,813

 
(901
)
 
572,848

Operating expenses
118,665

 
31,163

 
17,723

 
(2,183
)
 
165,368

Cost of product sales
103,391

 
16,630

 
1,798

 

 
121,819

(Earnings) losses of non-controlled entities
700

 
(31,244
)
 
(607
)
 

 
(31,151
)
Operating margin
173,802

 
115,829

 
25,899

 
1,282

 
316,812

Depreciation and amortization expense
27,469

 
12,584

 
8,574

 
1,282

 
49,909

G&A expense
23,808

 
9,266

 
4,128

 

 
37,202

Operating profit
$
122,525

 
$
93,979

 
$
13,197

 
$

 
$
229,701

 
 
Three Months Ended September 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
300,034

 
$
145,118

 
$
44,546

 
$
(923
)
 
$
488,775

Product sales revenue
129,926

 
12,666

 
1,811

 

 
144,403

Affiliate management fee revenue
351

 
3,463

 
1,028

 

 
4,842

Total revenue
430,311

 
161,247

 
47,385

 
(923
)
 
638,020

Operating expenses
112,279

 
45,195

 
17,178

 
(2,537
)
 
172,115

Cost of product sales
106,756

 
11,590

 
2,164

 

 
120,510

Earnings of non-controlled entities
(3,393
)
 
(49,420
)
 
(982
)
 

 
(53,795
)
Operating margin
214,669

 
153,882

 
29,025

 
1,614

 
399,190

Depreciation and amortization expense
30,440

 
15,145

 
9,029

 
1,614

 
56,228

G&A expense
28,751

 
12,766

 
5,872

 

 
47,389

Operating profit
$
155,478

 
$
125,971

 
$
14,124

 
$

 
$
295,573


 
Nine Months Ended September 30, 2017
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
808,818

 
$
329,813

 
$
136,702

 
$
(2,488
)
 
$
1,272,845

Product sales revenue
509,068

 
34,876

 
4,690

 

 
548,634

Affiliate management fee revenue
1,035

 
10,311

 
1,537

 

 
12,883

Total revenue
1,318,921

 
375,000

 
142,929

 
(2,488
)
 
1,834,362

Operating expenses
312,911

 
89,991

 
45,753

 
(6,401
)
 
442,254

Cost of product sales
396,292

 
37,814

 
6,564

 

 
440,670

(Earnings) losses of non-controlled entities
167

 
(76,388
)
 
(1,952
)
 

 
(78,173
)
Operating margin
609,551

 
323,583

 
92,564

 
3,913

 
1,029,611

Depreciation and amortization expense
81,440

 
35,947

 
24,803

 
3,913

 
146,103

G&A expense
75,429

 
30,376

 
15,071

 

 
120,876

Operating profit
$
452,682

 
$
257,260

 
$
52,690

 
$

 
$
762,632

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
851,492

 
$
409,329

 
$
134,892

 
$
(2,753
)
 
$
1,392,960

Product sales revenue
513,634

 
32,387

 
6,771

 

 
552,792

Affiliate management fee revenue
1,000

 
11,328

 
2,810

 

 
15,138

Total revenue
1,366,126

 
453,044

 
144,473

 
(2,753
)
 
1,960,890

Operating expenses
319,670

 
109,963

 
52,835

 
(7,212
)
 
475,256

Cost of product sales
434,632

 
32,401

 
6,748

 

 
473,781

Earnings of non-controlled entities
(5,614
)
 
(122,879
)
 
(2,350
)
 

 
(130,843
)
Operating margin
617,438

 
433,559

 
87,240

 
4,459

 
1,142,696

Depreciation and amortization expense
89,855

 
40,648

 
26,764

 
4,459

 
161,726

G&A expense
90,825

 
38,127

 
18,283

 

 
147,235

Operating profit
$
436,758

 
$
354,784

 
$
42,193

 
$

 
$
833,735