XML 64 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Changes In Non-Vested Unit Awards
The amounts below do not include adjustments for above-target or below-target performance.
 
 
Performance-Based Awards
 
Time-Based Awards
 
Total Awards
 
 
Number of Unit
Awards
 
Weighted-Average Fair Value
 
Number of Unit
Awards
 
Weighted-Average Fair Value
 
Number of Unit
Awards
 
Weighted-Average Fair Value
Non-vested units - 1/1/2017
 
313,696

 
$
78.03

 
82,418

 
$
75.36

 
396,114

 
$
77.47

Units granted during 2017
 
189,544

 
$
82.34

 
30,604


$
79.10


220,148

 
$
81.89

Units vested during 2017
 
(128,333
)
 
$
88.75

 
(50,099
)
 
$
82.46

 
(178,432
)
 
$
86.99

Units forfeited during 2017
 
(18,839
)
 
$
79.11

 
(1,819
)
 
$
77.05

 
(20,658
)
 
$
78.93

Non-vested units - 12/31/17
 
356,068

 
$
76.40

 
61,104

 
$
71.36

 
417,172

 
$
75.66

Total Non-Vested Unit Awards
The table below summarizes the total non-vested unit awards outstanding adjusted for estimated amounts of above-target financial performance to determine the total number of unit awards included in our total equity-based liability accrual.
Grant Date
 
Non-Vested Unit Awards
 
Adjustment to Unit Awards in Anticipation of Achieving Above- Target Financial Results
 
Total Unit Award Accrual
 
Vesting Date
 
Unrecognized Compensation Expense(a)         (in millions)
 
Performance-Based Awards:
 
 
 
 
 
 
 
 
 
 
 
2016 Awards
 
175,445

 
43,861

 
219,306

 
12/31/2018
 
$
5.0

 
2017 Awards
 
180,623

 

 
180,623

 
12/31/2019
 
9.8

 
Time-Based Awards:
 
 
 
 
 
 
 
 
 
 
 
2018 Vesting Date
 
31,174

 

 
31,174

 
12/31/2018
 
0.7

 
2019 Vesting Date
 
28,214

 

 
28,214

 
12/31/2019
 
1.6

 
2020 Vesting Date
 
1,716

 

 
1,716

 
12/31/2020
 
0.1

 
Total
 
417,172

 
43,861

 
461,033

 
 
 
$
17.2

 
 
 
 
 
 
 
 
 
 
 
 
 

(a) Unrecognized compensation expense will be recognized over the remaining vesting period of the awards.

Weighted-Average Grant Date Fair Values
The weighted-average fair value of awards granted during 2015, 2016 and 2017 was as follows:
 
 
Performance-Based Awards
 
Time-Based Awards
 
 
Number of
Unit
Awards
 
Weighted-Average Fair Value
 
Number of Unit
Awards
 
Weighted-Average Fair Value
Units granted during 2015
 
148,028

 
$
88.78

 
26,421

 
$
81.51

Units granted during 2016
 
193,344

 
$
70.29

 
39,301

 
$
64.76

Units granted during 2017
 
189,544

 
$
82.34

 
30,604

 
$
79.10

Vested Unit Awards
The table below sets forth the numbers and values of units that vested in each of the three years ended December 31, 2017. The vested limited partner units include adjustments for above-target financial and market performance.
Vesting Date
 
Vested
Limited
Partner Units
 
Fair Value of Unit Awards on Vesting Date (in millions)
 
Intrinsic Value of Unit Awards on Vesting Date (in millions)
12/31/2015
 
506,393
 
$27.7
 
$34.4
12/31/2016
 
361,711
 
$22.6
 
$27.4
12/31/2017
 
266,028
 
$19.9
 
$18.9
 
 
 
 
 
 
 


Cash Flow Effects Of Long Term Incentive Plan Settlements [Table Text Block]
The difference between the limited partner units issued to the participants and the total number of unit awards vested primarily represents the tax withholdings associated with the award settlement, which we pay in cash.
Settlement Date
 
Number of Limited Partner Units Issued, Net of Tax Withholdings
 
Tax Withholdings and Other Cash Payments
(in millions)
 
Employer Taxes (in millions)
 
Total Cash Taxes Paid (in millions)
January 2015
 
354,529
 
$17.8
 
$1.7
 
$19.5
February 2016
 
350,552
 
$14.4
 
$1.4
 
$15.8
January 2017
 
216,679
 
$13.9
 
$1.2
 
$15.1
Equity-Based Incentive Compensation Expense
Equity-based incentive compensation expense for 2015, 2016 and 2017 was as follows (in thousands):
 
 
 
Year Ended December 31,
 
 
2015
 
2016
 
2017
2013 awards
 
$
10,658

 
$

 
$

2014 awards
 
7,471

 
7,928

 
28

2015 awards
 
4,917

 
4,874

 
6,645

2016 awards
 

 
4,304

 
6,125

2017 awards
 

 

 
5,025

Time-based awards
 
1,199

 
2,252

 
2,818

Total
 
$
24,245

 
$
19,358

 
$
20,641

 
 
 
 
 
 
 
Allocation of LTIP expense on our consolidated statements of income:
 
 
 
 
 
G&A expense
 
$
23,937

 
$
19,204

 
$
20,463

Operating expense
 
308

 
154

 
178

Total
 
$
24,245

 
$
19,358

 
$
20,641