XML 62 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of NYMEX Contracts And Butane Price Swap Purchase Agreements
ur open futures contracts at December 31, 2017 were as follows:
Type of Contract/Accounting Methodology
 
Product Represented by the Contract and Associated Barrels
 
Maturity Dates
Futures - Economic Hedges
 
4.4 million barrels of refined products and crude oil
 
Between January 2018 and April 2019
Futures - Economic Hedges
 
1.5 million barrels of butane and natural gasoline
 
Between January 2018 and April 2019
Derivatives and Offset Amounts
December 31, 2016 and 2017 (in thousands):
 
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts of Assets Offset in the Consolidated Balance Sheets
 
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
 
Margin Deposit Amounts Not Offset in the Consolidated Balance Sheets
 
Net Asset Amount(1)
Year Ended December 31, 2016
 
$
(36,798
)
 
$
6,060

 
$
(30,738
)
 
$
49,899

 
$
19,161

Year Ended December 31, 2017
 
$
(38,936
)
 
$
12,851

 
$
(26,085
)
 
$
36,690

 
$
10,605

 
 
 
 
 
 
 
 
 
 
 

(1) This represents the maximum amount of loss we would incur if our counterparties failed to perform on their derivative contracts.

(2) Net amount includes energy commodity derivative contracts classified as current liabilities of $25,694 and noncurrent liabilities of $391.
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The changes in derivative activity included in AOCL for the years ended December 31, 2015, 2016 and 2017 were as follows (in thousands):
 
 
Year Ended December 31,
Derivative Gains (Losses) Included in AOCL
 
2015
 
2016
 
2017
Beginning balance
 
$
(16,587
)
 
$
(30,126
)
 
$
(34,776
)
Net loss on interest rate contract cash flow hedges
 
(14,904
)
 
(6,699
)
 
(1,937
)
Reclassification of net loss (gain) on cash flow hedges to income
 
1,365

 
2,049

 
2,958

Ending balance
 
$
(30,126
)
 
$
(34,776
)
 
$
(33,755
)
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The following is a summary of the effect on our consolidated statements of income for the years ended December 31, 2015, 2016 and 2017 of derivatives that were designated as cash flow hedges (in thousands):
 
 
Interest Rate Contracts
 
 
Amount of Loss Recognized in AOCL on  Derivative
 
Location of Loss Reclassified from AOCL into Income
 
Amount of Loss Reclassified from AOCL into Income
 
 
 
Effective Portion
 
Ineffective Portion
Year Ended December 31, 2015
 
 
$
(14,904
)
 
 
Interest expense
 
 
$
(1,365
)
 
 
 
$

 
Year Ended December 31, 2016
 
 
$
(6,699
)
 
 
Interest expense
 
 
$
(2,049
)
 
 
 
$

 
Year Ended December 31, 2017
 
 
$
(1,937
)
 
 
Interest expense
 
 
$
(2,958
)
 
 
 
$

 
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The gains (losses) on these futures contracts and the underlying tank bottoms were as follows (in millions):
 
 
Year Ended December 31,
 
 
2015
 
2016
 
2017
Gain (loss) recognized in other income/expense on derivative (futures contracts)
 
$
15.6

 
$
(9.0
)
 
$
4.8

Gain (loss) recognized in other income/expense on hedged item (tank bottoms)
 
$
(15.6
)
 
$
9.0

 
$
(4.8
)
Schedule of Derivatives and Hedging-Overall-Subsequent Measurement
The following table provides a summary of the effect on our consolidated statements of income for the years ended December 31, 2015, 2016 and 2017 of derivatives accounted for as economic hedges (in thousands):
 
 
 
 
Amount of Gain (Loss)
Recognized on Derivative
 
 
 
 
Year Ended December 31,
Derivative Instrument
 
Location of Gain (Loss)
Recognized on Derivative
 
2015
 
2016
 
2017
Futures contracts
 
Product sales revenue
 
$
68,426

 
$
(38,584
)
 
$
(56,338
)
Futures contracts
 
Cost of product sales
 
(8,997
)
 
10,998

 
25,566

Futures contracts
 
Operating expenses
 
11,819

 
(5,000
)
 
3,002

 
 
Total
 
$
71,248

 
$
(32,586
)
 
$
(27,770
)
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables provide a summary of the fair value of derivatives, which are presented on a net basis in our consolidated balance sheets, that were designated as hedging instruments as of December 31, 2016 and 2017 (in thousands):
 
 
December 31, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$

 
Energy commodity derivatives contracts, net
 
$
3,079

Interest rate contracts
 
Other noncurrent assets
 
14,114

 
Other noncurrent liabilities
 

 
 
Total
 
$
14,114

 
Total
 
$
3,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$

 
Energy commodity derivatives contracts, net
 
$
173

Interest rate contracts
 
Other current assets
 
12,177

 
Other current liabilities
 

 
 
Total
 
$
12,177

 
Total
 
$
173


 
The following tables provide a summary of the fair value of derivatives, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2016 and 2017 (in thousands):
 
 
December 31, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$
6,060

 
Energy commodity derivatives contracts, net
 
$
33,719

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$
12,605

 
Energy commodity derivatives contracts, net
 
$
38,126

Futures contracts
 
Other noncurrent assets
 
246

 
Other noncurrent liabilities
 
637

 
 
Total
 
$
12,851

 
Total
 
$
38,763