XML 42 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Disclosures
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.

We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and G&A expense that management does not consider when evaluating the core profitability of our separate operating segments.

 
 
Year Ended December 31, 2015
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
974,505

 
$
394,098

 
$
176,143

 
$

 
$
1,544,746

Product sales revenue
 
623,102

 
3,587

 
3,147

 

 
629,836

Affiliate management fee revenue
 

 
12,495

 
1,376

 

 
13,871

Total revenue
 
1,597,607

 
410,180

 
180,666

 

 
2,188,453

Operating expenses
 
376,279

 
89,001

 
62,221

 
(3,851
)
 
523,650

Cost of product sales
 
442,621

 
3,278

 
1,374

 

 
447,273

(Earnings) losses of non-controlled entities
 
193

 
(63,918
)
 
(2,758
)
 

 
(66,483
)
Operating margin
 
778,514

 
381,819

 
119,829

 
3,851

 
1,284,013

Depreciation and amortization expense
 
96,244

 
35,681

 
31,036

 
3,851

 
166,812

G&A expenses
 
93,567

 
35,721

 
20,660

 

 
149,948

Operating profit
 
$
588,703

 
$
310,417

 
$
68,133

 
$

 
$
967,253

Additions to long-lived assets
 
$
310,907

 
$
289,851

 
$
70,290

 
 
 
$
671,048

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
Segment assets
 
$
2,991,322

 
$
2,313,110

 
$
677,914

 
 
 
$
5,982,346

Corporate assets
 
 
 
 
 
 
 
 
 
59,221

Total assets
 
 
 
 
 
 
 
 
 
$
6,041,567

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
12,381

 
$
739,470

 
$
13,777

 
 
 
$
765,628


 
 
Year Ended December 31, 2016
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,002,368

 
$
407,837

 
$
181,721

 
$
(807
)
 
$
1,591,119

Product sales revenue
 
561,759

 
31,170

 
6,673

 

 
599,602

Affiliate management fee revenue
 
765

 
12,533

 
1,391

 

 
14,689

Total revenue
 
1,564,892

 
451,540

 
189,785

 
(807
)
 
2,205,410

Operating expenses
 
380,347

 
88,528

 
65,559

 
(5,762
)
 
528,672

Cost of product sales
 
459,989

 
31,657

 
1,692

 

 
493,338

(Earnings) losses of non-controlled entities
 
968

 
(76,972
)
 
(2,692
)
 

 
(78,696
)
Operating margin
 
723,588

 
408,327

 
125,226

 
4,955

 
1,262,096

Depreciation and amortization expense
 
103,388

 
38,081

 
31,718

 
4,955

 
178,142

G&A expenses
 
91,372

 
36,165

 
19,628

 

 
147,165

Operating profit
 
$
528,828

 
$
334,081

 
$
73,880

 
$

 
$
936,789

Additions to long-lived assets
 
$
291,202

 
$
250,433

 
$
104,728

 
 
 
$
646,363

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Segment assets
 
$
3,289,600

 
$
2,631,407

 
$
791,132

 
 
 
$
6,712,139

Corporate assets
 
 
 
 
 
 
 
 
 
59,934

Total assets
 
 
 
 
 
 
 
 
 
$
6,772,073

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
31,029

 
$
886,920

 
$
13,306

 
 
 
$
931,255


 
 
Year Ended December 31, 2017
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,096,040

 
$
458,455

 
$
180,683

 
$
(3,403
)
 
$
1,731,775

Product sales revenue
 
717,140

 
35,053

 
6,013

 

 
758,206

Affiliate management fee revenue
 
1,388

 
13,950

 
2,342

 

 
17,680

Total revenue
 
1,814,568

 
507,458

 
189,038

 
(3,403
)
 
2,507,661

Operating expenses
 
400,439

 
120,920

 
65,296

 
(8,677
)
 
577,978

Cost of product sales
 
586,751

 
41,325

 
7,541

 

 
635,617

(Earnings) losses of non-controlled entities
 
1,632

 
(120,173
)
 
(2,453
)
 

 
(120,994
)
Operating margin
 
825,746

 
465,386

 
118,654

 
5,274

 
1,415,060

Depreciation and amortization expense
 
109,434

 
48,796

 
33,126

 
5,274

 
196,630

G&A expenses
 
103,225

 
41,490

 
21,002

 

 
165,717

Operating profit
 
$
613,087

 
$
375,100

 
$
64,526

 
$

 
$
1,052,713

Additions to long-lived assets
 
$
269,369

 
$
168,306

 
$
127,012

 
 
 
$
564,687

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
Segment assets
 
$
3,499,492

 
$
2,817,186

 
$
871,557

 
 
 
$
7,188,235

Corporate assets
 
 
 
 
 
 
 
 
 
206,140

Total assets
 
 
 
 
 
 
 
 
 
$
7,394,375

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
29,578

 
$
961,032

 
$
91,901

 
 
 
$
1,082,511