XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of NYMEX Contracts And Butane Price Swap Purchase Agreements
As outlined in the table below, our open futures contracts at June 30, 2017 were as follows:
Type of Contract/Accounting Methodology
 
Product Represented by the Contract and Associated Barrels
 
Maturity Dates
Futures - Fair Value Hedges
 
0.7 million barrels of crude oil
 
November 2017
Futures - Economic Hedges
 
4.6 million barrels of refined products and crude oil
 
Between July 2017 and April 2018
Futures - Economic Hedges
 
1.4 million barrels of butane
 
Between September 2017 and April 2018

Derivatives and Offset Amounts
A schedule of the derivative amounts we have offset and the deposit amounts we could offset under a master netting arrangement are provided below as of December 31, 2016 and June 30, 2017 (in thousands):
 
 
December 31, 2016
Description
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts of Assets Offset in the Consolidated Balance Sheets
 
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
 
Margin Deposit Amounts Not Offset in the Consolidated Balance Sheets
 
Net Asset Amount(1)
Energy commodity derivatives
 
$
(36,798
)
 
$
6,060

 
$
(30,738
)
 
$
49,899

 
$
19,161

 
 
 
 
 
 
 
 
 
 
 

 
 
June 30, 2017
Description
 
Gross Amounts of Recognized Assets
 
Gross Amounts of Liabilities Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets Presented in the Consolidated Balance Sheets
 
Margin Deposit Amounts Not Offset in the Consolidated Balance Sheets
 
Net Asset Amount(1)
Energy commodity derivatives
 
$
8,058

 
$
(3,808
)
 
$
4,250

 
$
4,373

 
$
8,623

 
 
 
 
 
 
 
 
 
 
 

(1)
Amount represents the maximum loss we would incur if all of our counterparties failed to perform on their derivative contracts.

Derivative Gains Included in Accumulated Other Comprehensive Loss (AOCL)
The changes in derivative activity included in AOCL for the three and six months ended June 30, 2016 and 2017 were as follows (in thousands):
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
Derivative Losses Included in AOCL
2016
 
2017
 
2016
 
2017
Beginning balance
$
(42,216
)
 
$
(32,741
)
 
$
(30,126
)
 
$
(34,776
)
Net gain (loss) on cash flow hedges
(8,631
)
 
(2,802
)
 
(21,109
)
 
(1,507
)
Reclassification of net loss on cash flow hedges to income
388

 
739

 
776

 
1,479

Ending balance
$
(50,459
)
 
$
(34,804
)
 
$
(50,459
)
 
$
(34,804
)
Derivatives and Hedging-Cash Flow Hedges
The following tables provide a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2016 and 2017 of derivatives accounted for under ASC 815-30, Derivatives and Hedging—Cash Flow Hedges, that were designated as hedging instruments (in thousands):
 
 
Three Months Ended June 30, 2016
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(8,631
)
 
 
Interest expense
 
 
$
(388
)
 
 
 
$

 
 
 
Three Months Ended June 30, 2017
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(2,802
)
 
 
Interest expense
 
 
$
(739
)
 
 
 
$

 

 
 
Six Months Ended June 30, 2016
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(21,109
)
 
 
Interest expense
 
 
$
(776
)
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(1,507
)
 
 
Interest expense
 
 
$
(1,479
)
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
The gains (losses) on these futures contracts and the underlying tank bottoms were as follows (in millions):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2017
 
2016
 
2017
Gain (loss) recognized in other income/expense on derivatives (futures contracts)
 
(7.7
)
 
3.4

 
(6.2
)
 
6.8

Loss (gain) recognized in other income/expense on hedged item (tank bottoms)
 
7.7

 
(3.4
)
 
6.2

 
(6.8
)
 
 
 
 
 
 
 
 
 

Derivatives and Hedging-Overall-Subsequent Measurement
The following table provides a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2016 and 2017 of derivatives accounted for under ASC 815, Derivatives and Hedging, that were not designated as hedging instruments (in thousands):
 
 
 
 
Amount of Gain (Loss) Recognized on Derivatives
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
Location of Gain (Loss)
Recognized on Derivatives
 
June 30,
 
June 30,
Derivative Instrument
 
 
2016
 
2017
 
2016
 
2017
Futures contracts
 
Product sales revenue
 
$
(11,770
)
 
$
14,214

 
$
4,212

 
$
42,894

Futures contracts
 
Operating expenses
 
(8,003
)
 

 
(5,404
)
 

Futures contracts
 
Cost of product sales
 
3,240

 
(1,184
)
 
2,812

 
53

 
 
Total
 
$
(16,533
)
 
$
13,030

 
$
1,620

 
$
42,947

Derivatives and Hedging-Designated
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were designated as hedging instruments as of December 31, 2016 and June 30, 2017 (in thousands):
 
 
December 31, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$

 
Energy commodity derivatives contracts, net
 
$
3,079

Interest rate contracts
 
Other noncurrent assets
 
14,114

 
Other noncurrent liabilities
 

 
 
Total
 
$
14,114

 
Total
 
$
3,079

 
 
 
June 30, 2017
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$
3,738

 
Energy commodity derivatives contracts, net
 
$

Interest rate contracts
 
Other current assets
 
12,607

 
Other current liabilities
 

 
 
Total
 
$
16,345

 
Total
 
$


 
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2016 and June 30, 2017 (in thousands):
 
 
December 31, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$
6,060

 
Energy commodity derivatives contracts, net
 
$
33,719

 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Futures contracts
 
Energy commodity derivatives contracts, net
 
$
4,320

 
Energy commodity derivatives contracts, net
 
$
3,808