XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Consolidated Debt
onsolidated debt at December 31, 2015 and September 30, 2016 was as follows (in thousands, except as otherwise noted):
 
 
December 31, 2015
 
September 30,
2016
 
Weighted-Average
Interest Rate for the Nine Months Ended September 30, 2016 (1)
Commercial paper(2)
 
$
279,801

 
$
34,880

 
0.8%
$250.0 million of 5.65% Notes due 2016(3)
 
250,208

 
250,020

 
5.7%
$250.0 million of 6.40% Notes due 2018
 
254,694

 
253,298

 
5.5%
$550.0 million of 6.55% Notes due 2019
 
562,600

 
560,042

 
5.7%
$550.0 million of 4.25% Notes due 2021
 
553,002

 
552,620

 
4.1%
$250.0 million of 3.20% Notes due 2025
 
247,788

 
247,967

 
3.2%
$650.0 million of 5.00% Notes due 2026(2)
 

 
644,129

 
5.1%
$250.0 million of 6.40% Notes due 2037
 
247,230

 
247,312

 
6.4%
$250.0 million of 4.20% Notes due 2042
 
246,142

 
246,230

 
4.3%
$550.0 million of 5.15% Notes due 2043
 
550,819

 
550,885

 
5.1%
$250.0 million of 4.20% Notes due 2045
 
247,338

 
247,408

 
4.7%
$500.0 million of 4.25% Notes due 2046(2)
 

 
488,731

 
4.8%
Total debt
 
3,439,622

 
4,323,522

 
4.9%
Less: current portion of long-term debt, net
 
250,335

 
250,020

 
 
Long-term debt, net(4)
 
$
3,189,287

 
$
4,073,502

 
 
 
 
 
 
 
 
 

(1)
Weighted-average interest rate includes the amortization/accretion of discounts, premiums and gains/losses realized on historical cash flow and fair value hedges recognized as interest expense.

(2)
These borrowings were outstanding for only a portion of the nine-month period ending September 30, 2016. The weighted-average interest rate for these borrowings was calculated based on the number of days the borrowings were outstanding during the noted period.

(3)
These borrowings will mature in October 2016 and are reflected in current debt on our consolidated balance sheets at December 31, 2015 and September 30, 2016.

(4)
Long-term debt is presented net of unamortized debt issuance costs of $18.7 million and $27.4 million at December 31, 2015 and September 30, 2016, respectively.