XML 117 R94.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Disclosures (Segment Reporting Information By Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Transportation and terminals revenue                 $ 1,544,746 $ 1,459,267 $ 1,188,452
Product sales revenue                 629,836 878,974 744,669
Affiliate management fee revenue                 13,871 22,111 14,609
Total revenue $ 573,048 $ 586,676 [1] $ 498,427 [1] $ 530,302 [1] $ 678,193 [1] $ 535,832 [1] $ 512,435 [1] $ 633,892 [1] 2,188,453 2,360,352 1,947,730
Operating expenses                 525,902 500,901 396,194
Cost of product sales                 447,273 594,585 578,029
Earnings of non-controlled entities                 (66,483) (19,394) (6,275)
Operating margin 329,285 369,325 286,145 297,006 373,033 299,268 264,424 347,535 1,281,761 1,284,260 979,782
Depreciation and amortization expense                 166,812 161,741 142,230
G&A expenses                 151,329 148,288 132,496
Operating profit                 963,620 974,231 705,056
Total assets 6,041,567       5,501,409       6,041,567 5,501,409 4,803,307
Goodwill 53,260       53,260       53,260 53,260 53,260
Investments in non-controlled entities 765,628       613,867       765,628 613,867 360,852
Revenue from Tender Deductions   $ 9,400 $ 10,900 $ 8,200 11,100 $ 14,200 $ 16,000 $ 15,300      
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Additions to long-lived assets                 671,048 622,012 593,059
Total assets 5,982,346       5,460,554       5,982,346 5,460,554 4,711,495
Operating Segments [Member] | Refined Products Segment [Member]                      
Segment Reporting Information [Line Items]                      
Transportation and terminals revenue                 974,505 946,612 [2] 826,202 [2]
Product sales revenue                 623,102 872,537 738,271
Affiliate management fee revenue                 0 0 0
Total revenue                 1,597,607 1,819,149 1,564,473
Operating expenses                 377,772 356,057 [2] 295,785 [2]
Cost of product sales                 442,621 592,887 574,703
Earnings of non-controlled entities                 193 0 0
Operating margin                 777,021 870,205 693,985
Depreciation and amortization expense                 96,244 101,642 86,926
G&A expenses                 94,482 96,411 91,658
Operating profit                 586,295 672,152 515,401
Additions to long-lived assets                 310,907 163,753 361,134
Total assets 2,991,322       2,875,412       2,991,322 2,875,412 2,811,398
Goodwill 38,369       38,369       38,369 38,369 38,369
Investments in non-controlled entities 12,381       0       12,381 0 0
Revenue from Tender Deductions                   24,800 25,100
Operating Segments [Member] | Crude Oil Pipeline and Terminals Segment [Member]                      
Segment Reporting Information [Line Items]                      
Transportation and terminals revenue                 394,098 341,915 [2] 203,459 [2]
Product sales revenue                 3,587 0 0
Affiliate management fee revenue                 12,495 20,790 13,361
Total revenue                 410,180 362,705 216,820
Operating expenses                 89,455 83,184 [2] 44,181 [2]
Cost of product sales                 3,278 0 0
Earnings of non-controlled entities                 (63,918) (16,309) (3,781)
Operating margin                 381,365 295,830 176,420
Depreciation and amortization expense                 35,681 27,800 24,119
G&A expenses                 36,000 29,557 19,896
Operating profit                 309,684 238,473 132,405
Additions to long-lived assets                 289,851 439,846 199,362
Total assets 2,313,110       1,937,242       2,313,110 1,937,242 1,252,036
Goodwill 12,082       12,082       12,082 12,082 12,082
Investments in non-controlled entities 739,470       599,757       739,470 599,757 345,904
Revenue from Tender Deductions                   31,800 25,000
Operating Segments [Member] | Marine Storage Segment [Member]                      
Segment Reporting Information [Line Items]                      
Transportation and terminals revenue                 176,143 170,740 158,791
Product sales revenue                 3,147 6,437 6,398
Affiliate management fee revenue                 1,376 1,321 1,248
Total revenue                 180,666 178,498 166,437
Operating expenses                 62,526 65,173 59,407
Cost of product sales                 1,374 1,698 3,326
Earnings of non-controlled entities                 (2,758) (3,085) (2,494)
Operating margin                 119,524 114,712 106,198
Depreciation and amortization expense                 31,036 28,786 28,006
G&A expenses                 20,847 22,320 20,942
Operating profit                 67,641 63,606 57,250
Additions to long-lived assets                 70,290 18,413 32,563
Total assets 677,914       647,900       677,914 647,900 648,061
Goodwill 2,809       2,809       2,809 2,809 2,809
Investments in non-controlled entities 13,777       14,110       13,777 14,110 14,948
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets $ 59,221       $ 40,855       59,221 40,855 91,812
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Transportation and terminals revenue                 0 0 0
Product sales revenue                 0 0 0
Affiliate management fee revenue                 0 0 0
Total revenue                 0 0 0
Operating expenses                 (3,851) (3,513) (3,179)
Cost of product sales                 0 0 0
Earnings of non-controlled entities                 0 0 0
Operating margin                 3,851 3,513 3,179
Depreciation and amortization expense                 3,851 3,513 3,179
G&A expenses                 0 0 0
Operating profit                 $ 0 $ 0 $ 0
[1] Includes adjustment of tender deductions as discussed in Note 2 – Summary of Significant Accounting Policies. The amounts adjusted for 2014 are as follows: first quarter $15.3 million; second quarter $16.0 million; third quarter $14.2 million; and fourth quarter $11.1 million. The amounts adjusted for 2015 are as follows: first quarter $8.2 million; second quarter $10.9 million; and third quarter $9.4 million.
[2] Includes adjustment of tender deductions as discussed in Note 2 – Summary of Significant Accounting Policies. The amounts adjusted for our refined products segment are $25.1 million and $24.8 million for 2013 and 2014, respectively. The amounts adjusted for our crude oil segment are $25.0 million and $31.8 million for 2013 and 2014, respectively.