XML 46 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Disclosures
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and G&A expenses that management does not consider when evaluating the core profitability of our separate operating segments.

 
 
Year Ended December 31, 2013
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
 
 
(in thousands)
Transportation and terminals revenue(1)
 
$
826,202

 
$
203,459

 
$
158,791

 
$

 
$
1,188,452

Product sales revenue
 
738,271

 

 
6,398

 

 
744,669

Affiliate management fee revenue
 

 
13,361

 
1,248

 

 
14,609

Total revenue
 
1,564,473

 
216,820

 
166,437

 

 
1,947,730

Operating expenses(1)
 
295,785

 
44,181

 
59,407

 
(3,179
)
 
396,194

Cost of product sales
 
574,703

 

 
3,326

 

 
578,029

Earnings of non-controlled entities
 

 
(3,781
)
 
(2,494
)
 

 
(6,275
)
Operating margin
 
693,985

 
176,420

 
106,198

 
3,179

 
979,782

Depreciation and amortization expense
 
86,926

 
24,119

 
28,006

 
3,179

 
142,230

G&A expenses
 
91,658

 
19,896

 
20,942

 

 
132,496

Operating profit
 
$
515,401

 
$
132,405

 
$
57,250

 
$

 
$
705,056

Additions to long-lived assets
 
$
361,134

 
$
199,362

 
$
32,563

 
 
 
$
593,059

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
Segment assets
 
$
2,811,398

 
$
1,252,036

 
$
648,061

 
 
 
$
4,711,495

Corporate assets
 
 
 
 
 
 
 
 
 
91,812

Total assets
 
 
 
 
 
 
 
 
 
$
4,803,307

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$

 
$
345,904

 
$
14,948

 
 
 
$
360,852


 
 
Year Ended December 31, 2014
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
 
 
(in thousands)
Transportation and terminals revenue(1)
 
$
946,612

 
$
341,915

 
$
170,740

 
$

 
$
1,459,267

Product sales revenue
 
872,537

 

 
6,437

 

 
878,974

Affiliate management fee revenue
 

 
20,790

 
1,321

 

 
22,111

Total revenue
 
1,819,149

 
362,705

 
178,498

 

 
2,360,352

Operating expenses(1)
 
356,057

 
83,184

 
65,173

 
(3,513
)
 
500,901

Cost of product sales
 
592,887

 

 
1,698

 

 
594,585

Earnings of non-controlled entities
 

 
(16,309
)
 
(3,085
)
 

 
(19,394
)
Operating margin
 
870,205

 
295,830

 
114,712

 
3,513

 
1,284,260

Depreciation and amortization expense
 
101,642

 
27,800

 
28,786

 
3,513

 
161,741

G&A expenses
 
96,411

 
29,557

 
22,320

 

 
148,288

Operating profit
 
$
672,152

 
$
238,473

 
$
63,606

 
$

 
$
974,231

Additions to long-lived assets
 
$
163,753

 
$
439,846

 
$
18,413

 
 
 
$
622,012

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
Segment assets
 
$
2,875,412

 
$
1,937,242

 
$
647,900

 
 
 
$
5,460,554

Corporate assets
 
 
 
 
 
 
 
 
 
40,855

Total assets
 
 
 
 
 
 
 
 
 
$
5,501,409

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$

 
$
599,757

 
$
14,110

 
 
 
$
613,867


 
 
Year Ended December 31, 2015
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
 
 
(in thousands)
Transportation and terminals revenue
 
$
974,505

 
$
394,098

 
$
176,143

 
$

 
$
1,544,746

Product sales revenue
 
623,102

 
3,587

 
3,147

 

 
629,836

Affiliate management fee revenue
 

 
12,495

 
1,376

 

 
13,871

Total revenue
 
1,597,607

 
410,180

 
180,666

 

 
2,188,453

Operating expenses
 
377,772

 
89,455

 
62,526

 
(3,851
)
 
525,902

Cost of product sales
 
442,621

 
3,278

 
1,374

 

 
447,273

(Earnings) loss of non-controlled entities
 
193

 
(63,918
)
 
(2,758
)
 

 
(66,483
)
Operating margin
 
777,021

 
381,365

 
119,524

 
3,851

 
1,281,761

Depreciation and amortization expense
 
96,244

 
35,681

 
31,036

 
3,851

 
166,812

G&A expenses
 
94,482

 
36,000

 
20,847

 

 
151,329

Operating profit
 
$
586,295

 
$
309,684

 
$
67,641

 
$

 
$
963,620

Additions to long-lived assets
 
$
310,907

 
$
289,851

 
$
70,290

 
 
 
$
671,048

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
Segment assets
 
$
2,991,322

 
$
2,313,110

 
$
677,914

 
 
 
$
5,982,346

Corporate assets
 
 
 
 
 
 
 
 
 
59,221

Total assets
 
 
 
 
 
 
 
 
 
$
6,041,567

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
12,381

 
$
739,470

 
$
13,777

 
 
 
$
765,628



(1)
Includes adjustment of tender deductions as discussed in Note 2 – Summary of Significant Accounting Policies. The amounts adjusted for our refined products segment are $25.1 million and $24.8 million for 2013 and 2014, respectively. The amounts adjusted for our crude oil segment are $25.0 million and $31.8 million for 2013 and 2014, respectively.