XML 42 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
he results of the acquired operations subsequent to the acquisition date have been included in the accompanying consolidated financial statements and in the tables below in our refined products operating segment.


 
Three Months Ended September 30, 2014
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
237,972

 
$
78,839

 
$
43,706

 
$

 
$
360,517

Product sales revenue
155,134

 

 
731

 

 
155,865

Affiliate management fee revenue

 
4,902

 
317

 

 
5,219

Total revenue
393,106

 
83,741

 
44,754

 

 
521,601

Operating expenses
101,206

 
14,375

 
17,691

 
(885
)
 
132,387

Cost of product sales
91,407

 

 
184

 

 
91,591

Earnings of non-controlled entities

 
(959
)
 
(686
)
 

 
(1,645
)
Operating margin
200,493

 
70,325

 
27,565

 
885

 
299,268

Depreciation and amortization expense
23,050

 
6,918

 
7,201

 
885

 
38,054

G&A expenses
22,600

 
7,635

 
5,142

 

 
35,377

Operating profit
$
154,843

 
$
55,772

 
$
15,222

 
$

 
$
225,837

 
 
Three Months Ended September 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
259,806

 
$
96,029

 
$
45,109

 
$

 
$
400,944

Product sales revenue
171,775

 

 
956

 

 
172,731

Affiliate management fee revenue

 
3,211

 
346

 

 
3,557

Total revenue
431,581

 
99,240

 
46,411

 

 
577,232

Operating expenses
104,622

 
19,479

 
14,700

 
(895
)
 
137,906

Cost of product sales
85,341

 

 
181

 

 
85,522

Losses (earnings) of non-controlled entities
48

 
(14,906
)
 
(663
)
 

 
(15,521
)
Operating margin
241,570

 
94,667

 
32,193

 
895

 
369,325

Depreciation and amortization expense
24,333

 
9,502

 
7,313

 
895

 
42,043

G&A expenses
22,238

 
9,818

 
5,556

 

 
37,612

Operating profit
$
194,999

 
$
75,347

 
$
19,324

 
$

 
$
289,670



 
Nine Months Ended September 30, 2014
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
680,697

 
$
226,298

 
$
124,727

 
$

 
$
1,031,722

Product sales revenue
585,178

 

 
4,407

 

 
589,585

Affiliate management fee revenue

 
14,399

 
947

 

 
15,346

Total revenue
1,265,875

 
240,697

 
130,081

 

 
1,636,653

Operating expenses
249,665

 
35,300

 
48,321

 
(2,528
)
 
330,758

Cost of product sales
397,980

 

 
754

 

 
398,734

Earnings of non-controlled entities

 
(1,667
)
 
(2,399
)
 

 
(4,066
)
Operating margin
618,230

 
207,064

 
83,405

 
2,528

 
911,227

Depreciation and amortization expense
78,305

 
20,106

 
21,523

 
2,528

 
122,462

G&A expenses
70,993

 
21,326

 
17,302

 

 
109,621

Operating profit
$
468,932

 
$
165,632

 
$
44,580

 
$

 
$
679,144

 
 
 
 
 
 
 
 
 
 

 
 
Nine Months Ended September 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
710,294

 
$
278,345

 
$
131,921

 
$

 
$
1,120,560

Product sales revenue
453,737

 

 
2,090

 

 
455,827

Affiliate management fee revenue

 
9,449

 
1,029

 

 
10,478

Total revenue
1,164,031

 
287,794

 
135,040

 

 
1,586,865

Operating expenses
275,403

 
49,354

 
45,916

 
(2,839
)
 
367,834

Cost of product sales
315,301

 

 
907

 

 
316,208

Losses (earnings) of non-controlled entities
146

 
(47,735
)
 
(2,064
)
 

 
(49,653
)
Operating margin
573,181

 
286,175

 
90,281

 
2,839

 
952,476

Depreciation and amortization expense
71,742

 
25,995

 
23,604

 
2,839

 
124,180

G&A expenses
68,730

 
26,935

 
15,387

 

 
111,052

Operating profit
$
432,709

 
$
233,245

 
$
51,290

 
$

 
$
717,244