XML 99 R87.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Future Policy Benefits and Claims - Benefits and Protection (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Dec. 31, 2023
Present value of expected future policy benefit payments      
Future policy benefits $ 35,747.6   $ 36,514.6
Benefits and Protection      
Present value of expected future policy benefit payments      
Future policy benefits 2,947.1   2,984.3
Benefits and Protection | Life Insurance | Term life      
Present value of expected net premiums      
Balance at beginning of period, Present value of expected net premiums 3,793.7   3,423.2
Effect of changes in discount rate assumptions at beginning of period 100.1   196.0
Balance at beginning of period at original discount rate 3,893.8   3,619.2
Effect of changes in cash flow assumptions     143.5
Effect of actual variances from expected experience 17.7   103.3
Adjusted beginning of period balance at original discount rate 3,911.5   3,866.0
Interest accrual 44.8   171.9
Net premiums collected (93.8)   (359.8)
Issuances 58.9   215.7
Balance at end of period at original discount rate 3,921.4   3,893.8
Effect of changes in discount rate assumptions at end of period (185.3)   (100.1)
Balance at end of period, Present value of expected net premiums 3,736.1   3,793.7
Present value of expected future policy benefit payments      
Balance at beginning of period, Present value of expected future policy benefit payments 4,879.6   4,332.2
Effect of changes in discount rate assumptions at beginning of period 124.5   251.6
Balance at beginning of period at original discount rate 5,004.1   4,583.8
Effect of changes in cash flow assumptions     181.8
Effect of actual variances from expected experience 19.0   116.8
Adjusted beginning of period balance at original discount rate 5,023.1   4,882.4
Interest accrual 58.0   220.1
Benefit payments (79.9)   (330.4)
Issuances 63.3   232.0
Balance at end of period at original discount rate 5,064.5   5,004.1
Effect of changes in discount rate assumptions at end of period (236.2)   (124.5)
Balance at end of period, Present value of expected future policy benefit payments 4,828.3   4,879.6
Future policy benefits 1,092.2   1,085.9
Reinsurance Impact 40.4   45.2
Future policy benefits after reinsurance 1,132.6   1,131.1
Increase (decrease) to LFPB due to effect of changes in discount rate assumptions $ (26.5)   $ 31.2
Weighted-average duration for future policy benefits (in years) 9 years 1 month 6 days   9 years 4 months 24 days
Benefits and Protection | Specialty Benefits | Individual disability      
Present value of expected net premiums      
Balance at beginning of period, Present value of expected net premiums $ 2,552.3   $ 2,341.8
Effect of changes in discount rate assumptions at beginning of period 313.7   395.2
Balance at beginning of period at original discount rate 2,866.0   2,737.0
Effect of changes in cash flow assumptions     (37.6)
Effect of actual variances from expected experience 44.7   244.3
Adjusted beginning of period balance at original discount rate 2,910.7   2,943.7
Interest accrual 24.7   95.6
Net premiums collected (68.5)   (273.4)
Issuances 19.8   100.1
Balance at end of period at original discount rate 2,886.7   2,866.0
Effect of changes in discount rate assumptions at end of period (364.5)   (313.7)
Balance at end of period, Present value of expected net premiums 2,522.2   2,552.3
Present value of expected future policy benefit payments      
Balance at beginning of period, Present value of expected future policy benefit payments 4,450.7   4,040.6
Effect of changes in discount rate assumptions at beginning of period 903.5   1,021.4
Balance at beginning of period at original discount rate 5,354.2   5,062.0
Effect of changes in cash flow assumptions     (51.5)
Effect of actual variances from expected experience 49.7   260.8
Adjusted beginning of period balance at original discount rate 5,403.9   5,271.3
Interest accrual 49.1   190.1
Benefit payments (52.3)   (210.0)
Issuances 20.3   102.8
Balance at end of period at original discount rate 5,421.0   5,354.2
Effect of changes in discount rate assumptions at end of period (1,043.9)   (903.5)
Balance at end of period, Present value of expected future policy benefit payments 4,377.1   4,450.7
Future policy benefits 1,854.9   1,898.4
Reinsurance Impact (412.4)   (421.6)
Future policy benefits after reinsurance 1,442.5   1,476.8
Increase (decrease) to LFPB due to effect of changes in discount rate assumptions $ (89.6)   $ 36.4
Increase (decrease) in LFPB from actuarial assumptions   $ (13.9)  
Income before taxes, net of reinsurance increase (decrease) from actuarial assumptions   10.2  
Weighted-average duration for future policy benefits (in years) 18 years 1 month 6 days   18 years 4 months 24 days
Benefits and Protection | Specialty Benefits | Term life      
Present value of expected future policy benefit payments      
Increase (decrease) in LFPB from actuarial assumptions   38.3  
Income before taxes, net of reinsurance increase (decrease) from actuarial assumptions   $ (25.4)