XML 85 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Contingencies, Guarantees, Indemnifications and Leases - Leases (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Assets    
Operating lease assets $ 195.2 $ 195.2
Finance lease assets 32.8 32.8
Total lease assets 228.0 228.0
Liabilities    
Operating lease liabilities 204.4 204.4
Finance lease liabilities 33.0 33.0
Total lease liabilities 237.4 237.4
Finance lease cost:    
Amortization of right-of-use assets 3.5 7.0
Interest on lease liabilities 0.2 0.5
Operating lease cost 14.4 27.8
Other lease cost 1.8 4.6
Sublease income (0.4) (0.8)
Total lease cost 19.5 39.1
Operating leases, payments due for the twelve months ending June 30:    
2020 52.5 52.5
2021 45.4 45.4
2022 35.3 35.3
2023 28.0 28.0
2024 17.7 17.7
2025 and thereafter 50.8 50.8
Total lease payments 229.7 229.7
Less: interest 25.3 25.3
Present value of lease liabilities 204.4 204.4
Finance leases, payments due for the twelve months ending June 30:    
2020 14.4 14.4
2021 11.5 11.5
2022 6.7 6.7
2023 1.3 1.3
2024 0.2 0.2
2025 and thereafter 0.2 0.2
Total lease payments 34.3 34.3
Less: interest 1.3 1.3
Present value of lease liabilities 33.0 33.0
Total leases, payments due for the twelve months ending June 30:    
2020 66.9 66.9
2021 56.9 56.9
2022 42.0 42.0
2023 29.3 29.3
2024 17.9 17.9
2025 and thereafter 51.0 51.0
Total lease payments 264.0 264.0
Less: interest 26.6 26.6
Present value of lease liabilities $ 237.4 $ 237.4
Weighted-average remaining lease term and weighted-average discount rates    
Weighted average remaining lease term, Operating leases 6 years 10 months 24 days 6 years 10 months 24 days
Weighted average remaining lease term, Finance leases 2 years 8 months 12 days 2 years 8 months 12 days
Weighted-average discount rate, Operating leases 4.00% 4.00%
Weighted-average discount rate, Finance leases 2.90% 2.90%