XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Measurements  
Fair Value (Table)

June 30, 2019

Assets/

Amount

(liabilities)

measured at

measured at

net asset

Fair value hierarchy level

    

fair value

    

value (4)

    

Level 1

    

Level 2

    

Level 3

(in millions)

Assets

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,536.4

$

$

1,125.6

$

410.8

$

Non-U.S. governments

1,000.7

2.0

994.8

3.9

States and political subdivisions

6,968.6

6,968.6

Corporate

38,171.3

19.1

38,107.5

44.7

Residential mortgage-backed securities

2,437.0

2,437.0

Commercial mortgage-backed securities

4,569.9

4,556.8

13.1

Collateralized debt obligations (1)

2,759.4

2,724.6

34.8

Other debt obligations

7,824.8

7,764.9

59.9

Total fixed maturities, available-for-sale

65,268.1

1,146.7

63,965.0

156.4

Fixed maturities, trading

686.8

686.3

0.5

Equity securities

1,895.2

633.5

1,261.7

Derivative assets (2)

291.5

261.3

30.2

Other investments

812.5

84.2

201.7

497.5

29.1

Cash equivalents

2,123.6

36.6

2,087.0

Sub-total excluding separate account assets

71,077.7

84.2

2,018.5

68,758.8

216.2

Separate account assets

162,848.6

129.7

91,789.6

62,239.5

8,689.8

Total assets

$

233,926.3

$

213.9

$

93,808.1

$

130,998.3

$

8,906.0

Liabilities

Investment contracts (3)

$

(118.7)

$

$

$

$

(118.7)

Derivative liabilities (2)

(168.0)

(153.6)

(14.4)

Other liabilities (3)

(96.0)

(96.0)

Total liabilities

$

(382.7)

$

$

$

(249.6)

$

(133.1)

Net assets

$

233,543.6

$

213.9

$

93,808.1

$

130,748.7

$

8,772.9

December 31, 2018

Assets/

Amount

(liabilities)

measured at

measured at

net asset

Fair value hierarchy level

    

fair value

    

value (4)

    

Level 1

    

Level 2

    

Level 3

(in millions)

Assets

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,441.0

$

$

1,027.8

$

413.2

$

Non-U.S. governments

 

890.5

 

2.7

883.2

4.6

States and political subdivisions

 

6,225.7

 

6,225.7

Corporate

 

35,539.3

 

19.2

35,462.2

57.9

Residential mortgage-backed securities

 

2,460.6

 

2,460.6

Commercial mortgage-backed securities

 

3,945.6

 

3,936.1

9.5

Collateralized debt obligations (1)

 

2,420.8

 

2,412.5

8.3

Other debt obligations

 

7,185.0

 

7,126.5

58.5

Total fixed maturities, available-for-sale

 

60,108.5

 

1,049.7

58,920.0

138.8

Fixed maturities, trading

 

636.1

 

636.1

Equity securities

 

1,843.7

 

661.2

1,182.5

Derivative assets (2)

 

194.0

 

175.4

18.6

Other investments

 

828.6

 

75.4

125.9

610.1

17.2

Cash equivalents

 

1,775.9

 

46.3

1,729.6

Sub-total excluding separate account assets

 

65,386.8

 

75.4

1,883.1

63,253.7

174.6

Separate account assets

 

144,987.9

 

124.6

79,572.0

56,675.8

8,615.5

Total assets

$

210,374.7

$

200.0

$

81,455.1

$

119,929.5

$

8,790.1

Liabilities

Investment contracts (3)

$

(45.2)

$

$

$

$

(45.2)

Derivative liabilities (2)

 

(157.1)

 

(141.6)

(15.5)

Other liabilities (3)

 

(91.5)

 

(91.5)

Total liabilities

$

(293.8)

$

$

$

(233.1)

$

(60.7)

Net assets

$

210,080.9

$

200.0

$

81,455.1

$

119,696.4

$

8,729.4

(1)

Primarily consists of collateralized loan obligations backed by secured corporate loans.

(2)

Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated statements of financial position; however, are presented net for purposes of the rollforward in the Changes in Level 3 Fair Value Measurements tables. Refer to Note 4, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.

(3)

Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.

(4)

Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $24.7 million and $32.0 million as of June 30, 2019 and December 31, 2018, respectively. Separate account assets using the NAV practical expedient consist of hedge funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these hedge funds.

Reconciliation for All Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Table)

For the three months ended June 30, 2019

Changes in

Beginning

Net

Ending

unrealized

asset/

Total realized/unrealized

purchases,

asset/

gains (losses)

(liability)

gains (losses)

sales,

(liability)

included in

balance

Included in

Included in

issuances

balance

net income

as of

net 

other

and

Transfers

Transfers

as of

relating to

April 1,

income

comprehensive

settlements

into

out of

June 30, 

positions still

    

2019

    

(1)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2019

    

held (1)

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

4.2

$

$

$

(0.3)

$

$

$

3.9

$

Corporate

 

58.5

(13.8)

44.7

Commercial mortgage-backed securities

 

12.0

(3.2)

2.9

3.7

(2.3)

13.1

(2.1)

Collateralized debt obligations

 

5.9

0.5

(1.6)

30.0

34.8

Other debt obligations

 

43.4

0.5

16.0

59.9

Total fixed maturities, available-for-sale

 

124.0

(3.2)

3.9

0.3

33.7

(2.3)

156.4

(2.1)

Fixed maturities,trading

0.5

0.5

Equity securities

0.4

(0.4)

Other investments

 

29.4

0.1

(0.4)

29.1

0.1

Separate account assets (2)

 

8,718.7

138.9

0.5

4.2

(172.5)

8,689.8

126.4

Liabilities

Investment contracts

 

(40.5)

(76.2)

(0.2)

(1.8)

(118.7)

(75.5)

Derivatives

 

Net derivative assets (liabilities)

 

3.4

6.6

5.8

15.8

11.2

For the three months ended June 30, 2018

Changes in

Beginning

Net

Ending

unrealized

asset/

Total realized/unrealized

purchases,

asset/

gains (losses)

(liability)

gains (losses)

sales,

(liability)

included in

balance

Included in

Included in

issuances

balance

net income

as of

net

other

and

Transfers

Transfers

as of

relating to

April 1,

income

comprehensive

settlements

into

out of

June 30, 

positions still

    

2018

    

(1)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2018

    

held (1)

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

7.0

$

$

$

(0.4)

$

$

$

6.6

$

Corporate

 

103.8

(0.7)

(6.0)

0.4

(11.5)

86.0

Commercial mortgage-backed securities

 

11.1

(0.1)

(0.9)

10.1

Collateralized debt obligations

 

80.7

(0.4)

27.8

12.0

(39.9)

80.2

Other debt obligations

 

2.1

(0.1)

0.3

92.5

94.8

Total fixed maturities, available-for-sale

 

204.7

(0.1)

(0.9)

113.9

12.4

(52.3)

277.7

Fixed maturities, trading

3.7

3.7

Equity securities

 

14.9

0.7

(15.6)

Other investments

 

9.3

0.3

3.6

13.2

0.3

Separate account assets (2)

 

7,991.9

245.4

0.1

54.5

(0.4)

8,291.5

257.9

Liabilities

Investment contracts

 

(96.2)

52.0

(0.1)

1.5

(42.8)

51.6

Derivatives

Net derivative assets (liabilities)

 

16.8

(11.1)

(0.3)

5.4

(12.4)

For the six months ended June 30, 2019

Changes in

Beginning

Net

Ending

unrealized

asset/

Total realized/unrealized

purchases,

asset/

gains (losses)

(liability)

gains (losses)

sales,

(liability)

included in

balance

Included

Included in

issuances

balance

net income

as of

in net

other

and

Transfers

Transfers

as of

relating to

January 1,

income

comprehensive

settlements

into

out of

June 30,

positions still

    

2019

    

(1)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2019

    

held (1)

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

4.6

$

$

$

(0.7)

$

$

$

3.9

$

Corporate

 

57.9

0.4

(13.6)

44.7

Commercial mortgage-backed securities

 

9.5

(3.2)

3.2

2.2

3.7

(2.3)

13.1

(2.1)

Collateralized debt obligations

 

8.3

(2.5)

0.3

(1.3)

30.0

34.8

(2.5)

Other debt obligations

 

58.5

1.6

25.8

(26.0)

59.9

Total fixed maturities, available-for-sale

 

138.8

(5.7)

5.5

12.4

33.7

(28.3)

156.4

(4.6)

Fixed maturities, trading

 

0.5

0.5

Other investments

 

17.2

2.3

(0.4)

10.0

29.1

2.3

Separate account assets (2)

 

8,615.5

313.5

0.1

(66.1)

(173.2)

8,689.8

327.2

Liabilities

Investment contracts

 

(45.2)

(71.9)

(0.1)

(1.5)

(118.7)

(70.3)

Derivatives

Net derivative assets (liabilities)

 

3.1

5.0

7.7

15.8

8.9

For the six months ended June 30, 2018

Changes in

Beginning

Net

Ending

unrealized

asset/

Total realized/unrealized

purchases,

asset/

gains (losses)

(liability)

gains (losses)

sales,

(liability)

included in

balance

Included

Included in

issuances

balance

net income

as of

in net

other

and

Transfers

Transfers

as of

relating to

January 1,

income

comprehensive

settlements

into

out of

June 30,

positions still

    

2018

    

(1)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2018

    

held (1)

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

7.4

$

$

(0.1)

$

(0.7)

$

$

$

6.6

$

Corporate

 

128.0

1.1

(0.3)

(3.6)

1.0

(40.2)

86.0

Commercial mortgage-backed securities

 

10.6

(2.5)

0.5

(0.1)

2.5

(0.9)

10.1

Collateralized debt obligations

 

125.0

(0.6)

0.6

2.3

12.1

(59.2)

80.2

(0.6)

Other debt obligations

 

2.3

0.2

92.3

94.8

Total fixed maturities, available-for-sale

 

273.3

(2.0)

0.9

90.2

15.6

(100.3)

277.7

(0.6)

Fixed maturities, trading

 

3.7

3.7

Equity securities

2.7

12.9

(15.6)

Other investments

 

6.5

1.8

4.9

13.2

1.8

Separate account assets (2)

 

7,651.4

409.8

(0.6)

231.3

(0.4)

8,291.5

402.6

Liabilities

Investment contracts

 

(160.3)

115.7

0.1

1.7

(42.8)

115.3

Derivatives

Net derivative assets (liabilities)

 

18.1

(16.1)

3.4

5.4

(16.0)

(1)

Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain securities with an investment objective to realize economic value through mark-to-market changes are reported in net investment income within the consolidated statements of operations.

(2)

Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.

(3)

Includes foreign currency translation adjustments related to our Principal International segment.

(4)

Gross purchases, sales, issuances and settlements were:

For the three months ended June 30, 2019

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

Settlements

    

and settlements

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

$

$

$

(0.3)

$

(0.3)

Corporate

5.2

(0.2)

(18.8)

(13.8)

Collateralized debt obligations

(1.6)

(1.6)

Other debt obligations

16.8

(0.8)

16.0

Total fixed maturities, available-for-sale

22.0

(0.2)

(21.5)

0.3

Fixed maturities, trading

0.5

0.5

Other investments

4.5

(4.9)

(0.4)

Separate account assets (5)

41.0

(112.8)

(156.5)

232.5

4.2

Liabilities

Investment contracts

(3.5)

1.7

(1.8)

Derivatives

Net derivative assets (liabilities)

5.8

5.8

For the three months ended June 30, 2018

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

Settlements

    

and settlements

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

$

$

$

(0.4)

$

(0.4)

Corporate

0.7

(6.7)

(6.0)

Collateralized debt obligations

28.1

(0.3)

27.8

Other debt obligations

94.4

(1.9)

92.5

Total fixed maturities, available-for-sale

123.2

(9.3)

113.9

Fixed maturities, trading

3.7

3.7

Equity securities

(15.6)

(15.6)

Other investments

3.6

3.6

Separate account assets (5)

231.4

(124.1)

(60.0)

7.2

54.5

Liabilities

Investment contracts

0.7

0.8

1.5

Derivatives

Net derivative assets (liabilities)

(1.2)

0.9

(0.3)

For the six months ended June 30, 2019

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

Settlements

    

and settlements

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

$

$

$

(0.7)

$

(0.7)

Corporate

5.7

(0.4)

(18.9)

(13.6)

Commercial mortgage-backed securities

2.4

(0.2)

2.2

Collateralized debt obligations

(1.3)

(1.3)

Other debt obligations

26.8

(1.0)

25.8

Total fixed maturities, available-for-sale

34.9

(0.4)

(22.1)

12.4

Fixed maturities, trading

0.5

0.5

Other investments

4.5

(4.9)

(0.4)

Separate account assets (5)

120.0

(214.5)

(203.8)

232.2

(66.1)

Liabilities

Investment contracts

(4.8)

3.3

(1.5)

Derivatives

Net derivative assets (liabilities)

7.7

7.7

For the six months ended June 30, 2018

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

Settlements

    

and settlements

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

$

$

$

(0.7)

$

(0.7)

Corporate

12.0

(4.2)

(11.4)

(3.6)

Commercial mortgage-backed securities

(0.1)

(0.1)

Collateralized debt obligations

28.1

(25.8)

2.3

Other debt obligations

94.4

(2.1)

92.3

Total fixed maturities, available-for-sale

134.5

(4.2)

(40.1)

90.2

Fixed maturities, trading

3.7

3.7

Equity securities

(15.6)

(15.6)

Other investments

4.9

4.9

Separate account assets (5)

571.8

(228.5)

(105.5)

(6.5)

231.3

Liabilities

Investment contracts

0.2

1.5

1.7

Derivatives

Net derivative assets (liabilities)

1.9

1.5

3.4

(5)

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

Transfers (Table)

For the three months ended June 30, 2019

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

of Level 1 into

of Level 1 into

of Level 2 into

of Level 2 into

of Level 3 into

of Level 3 into

Level 2

Level 3

Level 1

Level 3

Level 1

Level 2

(in millions)

Assets

Fixed maturities, available-for-sale:

Commercial mortgage-backed securities

$

$

$

$

3.7

$

$

2.3

Collateralized debt obligations

30.0

Total fixed maturities, available-for-sale

33.7

2.3

Separate account assets

 

102.7

 

 

 

 

 

172.5

For the three months ended June 30, 2018

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

of Level 1 into

of Level 1 into

of Level 2 into

of Level 2 into

of Level 3 into

of Level 3 into

Level 2

Level 3

Level 1

Level 3

Level 1

Level 2

(in millions)

Assets

Fixed maturities, available-for-sale:

Corporate

$

$

$

$

0.4

$

$

11.5

Commercial mortgage-backed securities

 

0.9

Collateralized debt obligations

12.0

39.9

Total fixed maturities, available-for-sale

 

 

 

12.4

 

 

52.3

Separate account assets

 

0.1

 

 

0.1

 

 

0.2

 

0.2

For the six months ended June 30, 2019

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

of Level 1 into

of Level 1 into

of Level 2 into

of Level 2 into

of Level 3 into

of Level 3 into

Level 2

Level 3

Level 1

Level 3

Level 1

Level 2

(in millions)

Assets

Fixed maturities, available-for-sale:

U.S. government and agencies

$

$

$

1.1

$

$

$

Commercial mortgage-backed securities

3.7

2.3

Collateralized debt obligations

30.0

Other debt obligations

 

1.1

26.0

Total fixed maturities, available-for-sale

 

2.2

33.7

28.3

Other investments

10.0

Separate account assets

102.7

173.2

For the six months ended June 30, 2018

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

of Level 1 into

of Level 1 into

of Level 2 into

of Level 2 into

of Level 3 into

of Level 3 into

Level 2

Level 3

Level 1

Level 3

Level 1

Level 2

(in millions)

Assets

Fixed maturities, available-for-sale:

Corporate

$

$

$

$

1.0

$

$

40.2

Commercial mortgage-backed securities

 

2.5

0.9

Collateralized debt obligations

12.1

59.2

Total fixed maturities, available-for-sale

 

15.6

100.3

Separate account assets

 

292.5

0.8

0.2

0.2

Quantitative Information about Level 3 Fair Value Measurements (Table)

June 30, 2019

    

Assets /

    

    

    

 

    

(liabilities)

measured at

Valuation

Unobservable

Input/range of

Weighted

fair value

technique(s)

input description

inputs

average

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

3.9

 

Discounted cash flow

 

Discount rate (1)

2.6%

2.6%

 

Illiquidity premium

 

50 basis points ("bps")

50bps

Comparability adjustment

(25)bps

(25)bps

Corporate

 

30.9

 

Discounted cash flow

 

Discount rate (1)

 

2.3%

-

6.0%

3.1%

Illiquidity premium

 

0bps

-

60bps

31bps

 

Comparability adjustment

 

0bps

-

130bps

21bps

Commercial mortgage-backed securities

 

2.8

 

Discounted cash flow

 

Discount rate (1)

35.0%

35.0%

 

Probability of default

 

100.0%

100.0%

Potential loss severity

44.8%

44.8%

Other debt obligations

 

1.9

 

Discounted cash flow

 

Discount rate (1)

 

5.0%

5.0%

 

Illiquidity premium

 

500bps

500bps

Separate account assets

 

8,689.0

 

Discounted cash flow -
mortgage loans

 

Discount rate (1)

 

3.2%

3.2%

 

Illiquidity premium

 

60bps

60bps

 

Credit spread rate

 

138bps

138bps

 

Discounted cash flow -
real estate

 

Discount rate (1)

 

5.6%

-

14.0%

6.7%

 

Terminal capitalization rate

 

4.3%

-

9.3%

5.7%

 

Average market rent growth rate

 

1.8%

-

4.6%

2.9%

 

Discounted cash flow -
real estate debt

 

Loan to value

 

11.0%

-

68.6%

46.2%

 

Market interest rate

 

3.2%

-

6.0%

3.7%

Liabilities

    

    

    

    

    

                

Investment contracts (5)

 

(118.7)

 

Discounted cash flow

 

Long duration interest rate

2.2%

-

2.3%

(2)

 

Long-term equity market volatility

 

15.0%

-

26.6%

 

Non-performance risk

 

0.4%

-

1.4%

 

Utilization rate

 

See note (3)

 

Lapse rate

 

1.3%

-

16.0%

 

Mortality rate

 

See note (4)

December 31, 2018

    

Assets /

    

    

    

    

(liabilities)

measured at

Valuation

Unobservable

Input/range of

Weighted

fair value

technique(s)

input description

inputs

average

(in millions)

Assets

Fixed maturities, available-for-sale:

Non-U.S. governments

$

4.6

 

Discounted cash flow

 

Discount rate (1)

3.2%

3.2%

 

Illiquidity premium

 

50bps

50bps

Comparability adjustment

(25)bps

(25)bps

Corporate

 

25.4

 

Discounted cash flow

 

Discount rate (1)

 

3.3%

-

4.5%

3.9%

 

Illiquidity premium

 

0bps

-

60bps

36bps

Other debt obligations

 

1.7

 

Discounted cash flow

 

Discount rate (1)

 

5.0%

5.0%

 

Illiquidity premium

 

500bps

500bps

Separate account assets

 

8,440.8

 

Discounted cash flow -
mortgage loans

 

Discount rate (1)

 

3.3%

-

4.7%

4.2%

 

Illiquidity premium

 

0bps

-

60bps

56bps

 

Credit spread rate

 

85bps

-

172bps

168bps

 

Discounted cash flow -
real estate

 

Discount rate (1)

 

5.6%

-

11.5%

6.7%

 

Terminal capitalization rate

 

4.3%

-

9.3%

5.8%

 

Average market rent growth rate

 

2.0%

-

4.7%

2.9%

 

Discounted cash flow -
real estate debt

 

Loan to value

 

11.0%

-

69.3%

45.9%

 

Market interest rate

 

3.9%

-

6.0%

4.3%

Liabilities

    

    

    

    

    

                

Investment contracts (5)

 

(45.2)

 

Discounted cash flow

 

Long duration interest rate

 

2.8%

-

2.9%

(2)

 

Long-term equity market volatility

 

16.7%

-

27.8%

 

Non-performance risk

 

0.6%

-

1.6%

 

Utilization rate

 

See note (3)

 

Lapse rate

 

1.3%

-

16.0%

 

Mortality rate

 

See note (4)

(1)

Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any illiquidity or other adjustments, where applicable.

(2)

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.

(3)

This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.

(4)

This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

(5)

Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.

Fair Value Option (Table)

    

June 30, 2019

    

December 31, 2018

(in millions)

Commercial mortgage loans of consolidated VIEs (1) (2)

  

  

Fair value

$

5.4

$

6.4

Aggregate contractual principal

 

5.4

 

6.5

Real estate ventures (1)

 

  

 

  

Fair value

 

19.1

 

17.2

(1)Reported with other investments in the consolidated statements of financial position.
(2)None of the loans were more than 90 days past due or in non-accrual status.

For the three months ended June 30, 

For the six months ended June 30, 

    

2019

    

2018

    

2019

    

2018

(in millions)

Commercial mortgage loans of consolidated VIEs

 

  

 

  

Change in fair value pre-tax loss (1) (2)

$

$

$

$

(0.1)

Interest income (3)

 

0.1

0.2

 

0.2

0.4

Real estate ventures

 

  

 

  

Change in fair value pre-tax gain (4)

 

0.1

0.3

 

2.3

1.8

(1)None of the change in fair value related to instrument-specific credit risk.
(2)Reported in net realized capital gains (losses) on the consolidated statements of operations.
(3)Reported in net investment income on the consolidated statements of operations and recorded based on the effective interest rates as determined at the closing of the loan.
(4)Reported in net investment income on the consolidated statements of operations.

Financial Instruments Not Reported at Fair Value (Table)

June 30, 2019

Fair value hierarchy level

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

(in millions)

Assets (liabilities)

 

 

 

 

Mortgage loans

$

16,136.8

$

16,805.7

$

$

$

16,805.7

Policy loans

 

800.9

 

1,038.1

 

 

 

1,038.1

Other investments

 

261.8

 

266.1

 

 

175.0

 

91.1

Cash and cash equivalents

 

1,192.3

 

1,192.3

 

1,117.7

 

74.6

 

Investment contracts

 

(32,386.1)

(32,182.8)

(3,880.9)

(28,301.9)

Short-term debt

 

(76.8)

(76.8)

(76.8)

Long-term debt

 

(3,762.4)

(4,023.6)

(3,887.4)

(136.2)

Separate account liabilities

 

(149,038.5)

(147,848.3)

(147,848.3)

Bank deposits (1)

 

(485.1)

(481.3)

(481.3)

Cash collateral payable

 

(116.1)

(116.1)

(116.1)

December 31, 2018

Fair value hierarchy level

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

(in millions)

Assets (liabilities)

Mortgage loans

$

15,336.9

$

15,383.6

$

$

$

15,383.6

Policy loans

 

801.4

 

965.5

 

 

 

965.5

Other investments

 

247.4

 

239.8

 

 

157.5

 

82.3

Cash and cash equivalents

 

1,201.6

 

1,201.6

 

1,148.6

 

53.0

 

Investment contracts

 

(32,572.1)

(31,428.2)

(4,085.7)

(27,342.5)

Short-term debt

 

(42.9)

(42.9)

(42.9)

Long-term debt

 

(3,259.6)

(3,257.1)

(3,129.3)

(127.8)

Separate account liabilities

 

(132,562.9)

(131,491.4)

(131,491.4)

Bank deposits (1)

 

(500.0)

(489.1)

(489.1)

Cash collateral payable

 

(79.5)

(79.5)

(79.5)

(1)Excludes deposit liabilities without defined or contractual maturities.