XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Investments (Tables)
6 Months Ended
Jun. 30, 2019
Investments  
Fixed Maturities and Equity Securities Available-for-Sale (Table)

Other-than-

Gross

Gross

temporary

Amortized

unrealized

unrealized

impairments in

    

cost

    

gains

    

losses

    

Fair value

    

AOCI (1)

(in millions)

June 30, 2019

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,457.4

$

82.9

$

3.9

$

1,536.4

$

Non-U.S. governments

880.4

122.8

2.5

1,000.7

States and political subdivisions

6,413.2

561.0

5.6

6,968.6

Corporate

35,200.2

3,052.4

81.3

38,171.3

Residential mortgage-backed pass-through securities

2,389.1

56.7

8.8

2,437.0

Commercial mortgage-backed securities

4,460.3

130.7

21.1

4,569.9

20.5

Collateralized debt obligations (2)

2,771.9

1.1

13.6

2,759.4

1.4

Other debt obligations

7,697.9

141.3

14.4

7,824.8

34.2

Total fixed maturities, available-for-sale

$

61,270.4

$

4,148.9

$

151.2

$

65,268.1

$

56.1

December 31, 2018

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,441.6

$

16.4

$

17.0

$

1,441.0

$

Non-U.S. governments

833.4

71.7

14.6

890.5

States and political subdivisions

6,125.0

196.0

95.3

6,225.7

Corporate

35,134.6

1,249.9

845.2

35,539.3

Residential mortgage-backed pass-through securities

2,488.5

21.9

49.8

2,460.6

Commercial mortgage-backed securities

4,023.1

17.1

94.6

3,945.6

16.3

Collateralized debt obligations (2)

2,451.3

30.5

2,420.8

1.2

Other debt obligations

7,228.3

39.4

82.7

7,185.0

36.1

Total fixed maturities, available-for-sale

$

59,725.8

$

1,612.4

$

1,229.7

$

60,108.5

$

53.6

(1)Excludes $70.0 million and $64.2 million as of June 30, 2019 and December 31, 2018, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date, which are included in gross unrealized gains and gross unrealized losses.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

    

Amortized cost

    

Fair value

(in millions)

Due in one year or less

$

2,729.6

$

2,751.4

Due after one year through five years

 

10,019.9

 

10,333.8

Due after five years through ten years

 

10,564.6

 

11,185.6

Due after ten years

 

20,637.1

 

23,406.2

Subtotal

 

43,951.2

 

47,677.0

Mortgage-backed and other asset-backed securities

 

17,319.2

 

17,591.1

Total

$

61,270.4

$

65,268.1

Net Realized Capital Gains and Losses (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

(in millions)

Fixed maturities, available-for-sale:

Gross gains

$

6.2

$

0.7

$

8.7

$

5.0

Gross losses

 

(7.9)

 

(18.5)

 

(9.4)

 

(45.2)

Net impairment losses

 

(17.3)

 

(9.0)

 

(24.1)

 

(18.9)

Hedging, net (1)

 

(9.3)

 

(2.9)

 

(9.3)

 

(8.0)

Fixed maturities, trading (2)

 

17.5

 

(2.7)

 

31.7

 

(13.4)

Equity securities (3)

 

14.7

 

5.6

 

35.7

 

3.6

Mortgage loans

 

0.3

 

2.5

 

0.6

 

2.9

Derivatives (1)

 

4.6

 

(37.4)

 

9.6

 

(28.0)

Other

 

(12.8)

 

129.1

 

37.0

 

144.3

Net realized capital gains (losses)

$

(4.0)

$

67.4

$

80.5

$

42.3

(1)Upon adoption of authoritative guidance effective January 1, 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships are reported in net investment income with the earnings effect of fixed maturities, available-for-sale. Prior to 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships were reported in net realized capital gains (losses). See Note 4, Derivative Financial Instruments, for further details.
(2)Unrealized gains (losses) on fixed maturities, trading still held at the reporting date were $17.6 million and $(2.7) million for the three months ended June 30, 2019 and 2018, respectively, and $31.8 million and $(13.4) million for the six months ended June 30, 2019 and 2018, respectively.
(3)Unrealized gains (losses) on equity securities still held at the reporting date were $9.7 million and $0.1 million for the three months ended June 30, 2019 and 2018, respectively, and $29.7 million and $(14.1) million for the six months ended June 30, 2019 and 2018, respectively. This excludes $18.7 million and $3.3 million for the three months ended June 30, 2019 and 2018, respectively, and $41.3 million and $3.2 million for the six months ended June 30, 2019 and 2018, respectively, of unrealized gains on equity securities still held at the reporting date that were reported in net investment income.
Other-Than-Temporary Impairment Losses, Net of Recoveries (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

(in millions)

Net other-than-temporary impairment recoveries

$

(17.0)

$

(8.2)

$

(26.6)

$

(6.9)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) OCI (1)

 

(0.3)

 

(0.8)

 

2.5

 

(12.0)

Net impairment losses on fixed maturities, available-for-sale

$

(17.3)

$

(9.0)

$

(24.1)

$

(18.9)

(1)Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.
Other-Than-Temporary Impairment, Credit Losses Recognized in Earnings (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

(in millions)

Beginning balance

$

(102.3)

$

(129.2)

$

(117.5)

$

(124.3)

Credit losses for which an other-than-temporary impairment was not previously recognized

 

(0.8)

 

(5.5)

 

(2.8)

 

(10.1)

Credit losses for which an other-than-temporary impairment was previously recognized

 

(4.6)

 

(1.9)

 

(8.9)

 

(11.7)

Reduction for credit losses previously recognized on fixed maturities now sold, paid down or intended to be sold

 

8.0

 

2.7

 

28.4

 

10.0

Net reduction (increase) for positive changes in cash flows expected to be collected and amortization (1)

 

(0.6)

 

2.8

 

0.5

 

5.0

Ending balance

$

(100.3)

$

(131.1)

$

(100.3)

$

(131.1)

(1)Amounts are recognized in net investment income.
Gross Unrealized Losses for Fixed Maturities and Equity Securities (Table)

June 30, 2019

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale:

U.S. government and agencies

$

5.7

$

$

160.8

$

3.9

$

166.5

$

3.9

Non-U.S. governments

13.2

0.2

47.9

2.3

61.1

2.5

States and political subdivisions

2.3

509.8

5.6

512.1

5.6

Corporate

579.1

9.7

2,556.0

71.6

3,135.1

81.3

Residential mortgage-backed pass-through securities

1.0

747.4

8.8

748.4

8.8

Commercial mortgage-backed securities

127.3

2.1

625.6

19.0

752.9

21.1

Collateralized debt obligations (1)

975.5

2.7

1,063.9

10.9

2,039.4

13.6

Other debt obligations

110.9

0.5

1,677.0

13.9

1,787.9

14.4

Total fixed maturities, available-for-sale

$

1,815.0

$

15.2

$

7,388.4

$

136.0

$

9,203.4

$

151.2

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.

December 31, 2018

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale:

U.S. government and agencies

$

101.8

$

1.6

$

500.3

$

15.4

$

602.1

$

17.0

Non-U.S. governments

 

210.2

 

4.7

 

191.5

 

9.9

 

401.7

 

14.6

States and political subdivisions

 

1,359.9

 

33.9

 

1,590.3

 

61.4

 

2,950.2

 

95.3

Corporate

 

13,198.4

 

476.0

 

6,865.0

 

369.2

 

20,063.4

 

845.2

Residential mortgage-backed pass-through securities

 

236.7

 

1.0

 

1,410.2

 

48.8

 

1,646.9

 

49.8

Commercial mortgage-backed securities

 

790.3

 

11.6

 

2,223.2

 

83.0

 

3,013.5

 

94.6

Collateralized debt obligations (1)

 

2,233.3

 

24.0

 

162.6

 

6.5

 

2,395.9

 

30.5

Other debt obligations

 

985.5

 

4.9

 

3,665.1

 

77.8

 

4,650.6

 

82.7

Total fixed maturities, available-for-sale

$

19,116.1

$

557.7

$

16,608.2

$

672.0

$

35,724.3

$

1,229.7

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

    

June 30, 2019

    

December 31, 2018

(in millions)

Net unrealized gains on fixed maturities, available-for-sale (1)

$

4,029.5

$

400.8

Noncredit component of impairment losses on fixed maturities, available-for-sale

 

(56.1)

 

(53.6)

Net unrealized gains on derivative instruments

 

108.0

 

118.5

Adjustments for assumed changes in amortization patterns

 

(208.1)

 

30.3

Adjustments for assumed changes in policyholder liabilities

 

(1,051.4)

 

(293.7)

Net unrealized gains on other investments and noncontrolling interest adjustments

 

97.6

 

68.8

Provision for deferred income taxes

 

(628.8)

 

(63.8)

Net unrealized gains on available-for-sale securities and derivative instruments

$

2,290.7

$

207.3

(1)Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.
Mortgage Loans (Table)

    

June 30, 2019

    

December 31, 2018

(in millions)

Commercial mortgage loans

$

14,830.6

$

13,996.3

Residential mortgage loans

 

1,334.3

 

1,368.0

Total amortized cost

 

16,164.9

 

15,364.3

Valuation allowance

 

(28.1)

 

(27.4)

Total carrying value

$

16,136.8

$

15,336.9

Mortgage Loans Purchased and Sold (Table)

For the three months ended

For the six months ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

(in millions)

Commercial mortgage loans:

 

  

 

  

  

 

  

Purchased

$

103.0

$

$

115.9

$

Sold

1.6

0.5

1.6

Residential mortgage loans:

 

 

  

 

 

  

Purchased

 

66.2

 

92.6

 

99.4

 

204.8

Sold

 

21.2

 

27.7

 

32.1

 

51.3

Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

June 30, 2019

December 31, 2018

 

    

Amortized

    

Percent

    

Amortized

    

Percent

 

cost

of total

cost

of total

 

($ in millions)

 

Geographic distribution

New England

$

652.6

4.4

%  

$

640.6

4.6

%

Middle Atlantic

 

4,263.9

28.7

 

3,927.3

28.0

East North Central

 

604.9

4.1

 

592.8

4.2

West North Central

 

200.5

1.4

 

205.8

1.5

South Atlantic

 

2,338.0

15.8

 

2,206.5

15.8

East South Central

 

444.8

3.0

 

422.5

3.0

West South Central

 

1,463.1

9.9

 

1,213.8

8.7

Mountain

 

897.2

6.0

 

968.6

6.9

Pacific

 

3,686.2

24.9

 

3,567.6

25.5

International

 

279.4

1.8

 

250.8

1.8

Total

$

14,830.6

100.0

%  

$

13,996.3

100.0

%

Property type distribution

Office

$

4,960.6

33.4

%  

$

4,625.8

33.0

%

Retail

 

2,118.9

14.3

 

2,305.6

16.5

Industrial

 

2,350.5

15.8

 

2,312.9

16.5

Apartments

 

4,850.1

32.7

 

4,250.5

30.4

Hotel

 

97.9

0.7

 

99.8

0.7

Mixed use/other

 

452.6

3.1

 

401.7

2.9

Total

$

14,830.6

100.0

%  

$

13,996.3

100.0

%

Commercial Mortgage Loan Portfolio by Credit Risk (Table)

June 30, 2019

    

Brick and mortar

    

CTL

    

Total

(in millions)

A- and above

$

13,714.8

$

80.6

$

13,795.4

BBB+ thru BBB-

 

855.0

 

89.9

 

944.9

BB+ thru BB-

 

84.7

 

 

84.7

B+ and below

 

5.6

 

 

5.6

Total

$

14,660.1

$

170.5

$

14,830.6

December 31, 2018

    

Brick and mortar

    

CTL

    

Total

(in millions)

A- and above

$

12,735.2

$

84.3

$

12,819.5

BBB+ thru BBB-

 

977.3

 

105.7

 

1,083.0

BB+ thru BB-

 

88.3

 

 

88.3

B+ and below

 

5.5

 

 

5.5

Total

$

13,806.3

$

190.0

$

13,996.3

Performing and Non-Performing Residential Mortgage Loans (Table)

June 30, 2019

    

First liens

    

Home equity

    

Total

(in millions)

Performing

$

1,310.4

$

9.3

$

1,319.7

Non-performing

11.2

3.4

14.6

Total

$

1,321.6

$

12.7

$

1,334.3

December 31, 2018

    

First liens

    

Home equity

    

Total

(in millions)

Performing

$

1,340.3

$

10.8

$

1,351.1

Non-performing

 

12.6

 

4.3

 

16.9

Total

$

1,352.9

$

15.1

$

1,368.0

Non-Accrual Mortgage Loans (Table)

    

June 30, 2019

    

December 31, 2018

(in millions)

Residential:

First liens

$

9.2

$

10.1

Home equity

 

3.4

 

4.3

Total

$

12.6

$

14.4

Mortgage Loans Aging (Table)

June 30, 2019

    

    

    

    

    

    

    

Recorded

investment

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total loans

accruing

(in millions)

Commercial-brick and mortar

$

$

$

$

$

14,660.1

$

14,660.1

$

Commercial-CTL

 

 

 

170.5

170.5

Residential-first liens

42.2

7.3

10.0

59.5

1,262.1

1,321.6

2.0

Residential-home equity

0.7

0.7

12.0

12.7

Total

$

42.9

$

7.3

$

10.0

$

60.2

$

16,104.7

$

16,164.9

$

2.0

December 31, 2018

    

    

    

    

    

    

    

Recorded

investment

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total loans

accruing

(in millions)

Commercial-brick and mortar

$

$

$

$

$

13,806.3

$

13,806.3

$

Commercial-CTL

 

 

 

 

 

190.0

 

190.0

 

Residential-first liens

 

44.3

 

8.4

 

12.1

 

64.8

 

1,288.1

 

1,352.9

 

2.5

Residential-home equity

 

0.8

 

0.6

 

0.4

 

1.8

 

13.3

 

15.1

 

Total

$

45.1

$

9.0

$

12.5

$

66.6

$

15,297.7

$

15,364.3

$

2.5

Mortgage Loan Valuation Allowance (Table)

For the three months ended June 30, 2019

    

Commercial

    

Residential

    

Total

(in millions)

Beginning balance

$

24.7

$

2.9

$

27.6

Provision

0.7

(0.8)

(0.1)

Charge-offs

(0.3)

(0.3)

Recoveries

 

 

0.9

 

0.9

Ending balance

$

25.4

$

2.7

$

28.1

For the six months ended June 30, 2019

    

Commercial

    

Residential

    

Total

(in millions)

Beginning balance

$

24.3

$

3.1

$

27.4

Provision

1.1

(1.6)

(0.5)

Charge-offs

(0.4)

(0.4)

Recoveries

 

1.6

1.6

Ending balance

$

25.4

$

2.7

$

28.1

Allowance ending balance by basis of impairment method:

Individually evaluated for impairment

$

$

1.5

$

1.5

Collectively evaluated for impairment

25.4

1.2

26.6

Allowance ending balance

$

25.4

$

2.7

$

28.1

Loan balance by basis of impairment method:

Individually evaluated for impairment

$

$

13.3

$

13.3

Collectively evaluated for impairment

14,830.6

1,321.0

16,151.6

Loan ending balance

$

14,830.6

$

1,334.3

$

16,164.9

For the three months ended June 30, 2018

    

Commercial

    

Residential

    

Total

(in millions)

Beginning balance

$

26.6

$

6.4

$

33.0

Provision

 

(0.8)

(1.8)

(2.6)

Charge-offs

 

 

(1.1)

 

(1.1)

Recoveries

0.8

0.8

Ending balance

$

25.8

$

4.3

$

30.1

For the six months ended June 30, 2018

    

Commercial

    

Residential

    

Total

(in millions)

Beginning balance

$

25.8

$

6.9

$

32.7

Provision

 

 

(2.8)

 

(2.8)

Charge-offs

 

 

(1.6)

 

(1.6)

Recoveries

1.8

1.8

Ending balance

$

25.8

$

4.3

$

30.1

Allowance ending balance by basis of impairment method:

Individually evaluated for impairment

$

$

2.0

$

2.0

Collectively evaluated for impairment

25.8

2.3

28.1

Allowance ending balance

$

25.8

$

4.3

$

30.1

Loan balance by basis of impairment method:

Individually evaluated for impairment

$

$

11.0

$

11.0

Collectively evaluated for impairment

13,071.9

1,315.1

14,387.0

Loan ending balance

$

13,071.9

$

1,326.1

$

14,398.0

Impaired Mortgage Loans (Table)

June 30, 2019

    

    

Unpaid

    

Recorded

principal

Related

investment

balance

allowance

(in millions)

With no related allowance recorded:

Residential-first liens

$

0.9

$

0.9

$

With an allowance recorded:

Residential-first liens

7.7

7.7

0.2

Residential-home equity

4.7

5.7

1.3

Total:

Residential

$

13.3

$

14.3

$

1.5

December 31, 2018

Unpaid

Recorded

principal

Related

    

investment

    

balance

    

allowance

(in millions)

With no related allowance recorded:

Residential-first liens

$

1.6

$

1.6

$

With an allowance recorded:

Residential-first liens

 

2.2

 

2.2

 

Residential-home equity

 

5.4

 

6.5

 

1.4

Total:

Residential

$

9.2

$

10.3

$

1.4

For the three months ended

For the six months ended

June 30, 2019

June 30, 2019

    

Average

    

 

Average

    

    

recorded

Interest income

 

recorded

Interest income

investment

recognized

 

investment

recognized

(in millions)

With no related allowance recorded:

Residential-first liens

$

0.9

$

$

1.3

$

With an allowance recorded:

Residential-first liens

4.9

5.0

Residential-home equity

4.9

0.1

5.1

0.1

Total:

Residential

$

10.7

$

0.1

$

11.4

$

0.1

For the three months ended

For the six months ended

June 30, 2018

June 30, 2018

Average

Average

recorded

Interest income

 

recorded

Interest income

    

investment

    

recognized

 

investment

recognized

(in millions)

With no related allowance recorded:

Residential-first liens

$

0.8

$

$

0.8

$

With an allowance recorded:

Residential-first liens

3.9

0.1

3.9

0.1

Residential-home equity

6.9

7.1

0.1

Total:

Residential

$

11.6

$

0.1

$

11.8

$

0.2

Financial Assets Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

Gross amount

of recognized

Financial

Collateral

    

assets (1)

    

instruments (2)

    

received

    

Net amount

(in millions)

June 30, 2019

Derivative assets

$

280.4

$

(80.9)

$

(188.3)

$

11.2

Reverse repurchase agreements

74.6

(74.6)

Total

$

355.0

$

(80.9)

$

(262.9)

$

11.2

December 31, 2018

Derivative assets

$

186.3

$

(70.5)

$

(108.1)

$

7.7

Reverse repurchase agreements

 

53.0

(53.0)

Total

$

239.3

$

(70.5)

$

(161.1)

$

7.7

(1)The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents, respectively, on the consolidated statements of financial position. The above excludes $11.1 million and $7.7 million of derivative assets as of June 30, 2019 and December 31, 2018, respectively, that are not subject to master netting agreements or similar agreements. The gross amounts of derivative and reverse repurchase
agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.
Financial Liabilities Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

 

Gross amount

of recognized

Financial

Collateral

 

    

liabilities (1)

    

instruments (2)

    

pledged

    

Net amount

 

(in millions)

 

June 30, 2019

Derivative liabilities

$

166.4

$

(80.9)

$

(76.4)

$

9.1

December 31, 2018

Derivative liabilities

$

153.4

$

(70.5)

$

(52.3)

$

30.6

(1)The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes $215.5 million and $138.3 million of derivative liabilities as of June 30, 2019 and December 31, 2018, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amounts of derivative liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.