XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Contractholder Funds (Tables)
12 Months Ended
Dec. 31, 2023
Policyholder account balances  
Schedule of disaggregated policyholder account balance amounts and reconcile the totals to contractholder funds (Table)

    

December 31, 2023

    

December 31, 2022

  

(in millions)

 

Retirement and Income Solutions:

Workplace savings and retirement solutions

$

12,721.5

$

12,154.7

Individual variable annuities

514.2

381.4

Individual fixed deferred annuities

5,538.3

7,228.3

Total Retirement and Income Solutions

18,774.0

19,764.4

Benefits and Protection – Life Insurance:

Universal life

6,910.4

6,947.9

Corporate:

Inter-segment eliminations

(362.2)

(362.7)

Total policyholder account balances for contracts with significant insurance risk or investment contracts with significant fee revenue

25,322.2

26,349.6

Reconciling items:

Investment contracts without significant fee revenue (1)

15,784.5

16,104.0

Embedded derivatives (2)

115.5

46.4

Other balances (3)

278.9

325.3

Total contractholder funds per consolidated statements of financial position

$

41,501.1

$

42,825.3

(1)

Includes GICs, funding agreements, individual fixed income annuities and guaranteed pension contracts. These contracts are not included within the disaggregated rollforward or guaranteed minimum interest rate (“GMIR”) disclosures below.

(2)

Refer to Note 18, Fair Value Measurements, for details on the changes in Level 3 fair value measurements of embedded derivatives.

(3)

Includes insignificant balances for long-duration contracts and amounts that are not accrued to the benefit of the contractholder and, therefore, are not included within the disaggregated rollforward or GMIR disclosures below.

Schedule of guaranteed minimum interest rate (Table)

December 31, 2023

Excess of crediting rates over GMIR

Up to 0.50%

0.51% to 1.00%

1.01% to 2.00%

2.01% or more

At GMIR

above GMIR

above GMIR

above GMIR

above GMIR

Total

 

(in millions)

Retirement and Income Solutions

    

  

    

  

    

  

    

  

    

  

    

  

Workplace savings and retirement solutions

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

 

$

 

$

3.3

 

$

101.8

 

$

1,006.0

 

$

312.8

 

$

1,423.9

1.01% - 2.00%

 

5,135.0

 

3.8

 

1,153.1

 

 

874.6

 

7,166.5

2.01% - 3.00%

 

357.1

 

0.1

 

0.8

 

59.1

 

1,701.2

 

2,118.3

3.01% - 4.00%

 

7.4

 

 

 

 

 

7.4

4.01% and above

 

16.9

 

 

 

 

 

16.9

Subtotal

 

5,516.4

 

7.2

 

1,255.7

 

1,065.1

 

2,888.6

 

10,733.0

No GMIR

 

 

 

 

 

 

1,988.5

Total

 

 

 

 

 

 

$

12,721.5

Individual variable annuities

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

 

$

22.6

 

$

 

$

 

$

 

$

 

$

22.6

1.01% - 2.00%

 

4.6

 

 

 

 

 

4.6

2.01% - 3.00%

 

273.5

 

 

 

 

 

273.5

3.01% - 4.00%

 

 

 

 

 

 

4.01% and above

 

 

 

 

 

 

Subtotal

 

300.7

 

 

 

 

 

300.7

No GMIR

 

 

 

 

 

 

213.5

Total

 

 

 

 

 

 

$

514.2

Individual fixed deferred annuities

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

 

$

305.5

 

$

115.4

 

$

121.8

 

$

449.4

 

$

999.5

 

$

1,991.6

1.01% - 2.00%

 

100.8

 

0.9

 

26.3

 

123.5

 

2.4

 

253.9

2.01% - 3.00%

 

2,897.7

 

 

 

 

 

2,897.7

3.01% - 4.00%

 

156.9

 

 

 

 

 

156.9

4.01% and above

 

 

 

 

 

 

Subtotal

 

3,460.9

 

116.3

 

148.1

 

572.9

 

1,001.9

 

5,300.1

No GMIR

 

 

 

 

 

 

238.2

Total

 

 

 

 

 

 

$

5,538.3

Benefits and Protection – Life Insurance

 

  

 

  

 

  

 

  

 

  

 

  

Universal life

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

 

$

 

$

 

$

16.1

 

$

1.0

 

$

2.4

 

$

19.5

1.01% - 2.00%

 

294.1

 

 

418.1

 

485.6

 

415.4

 

1,613.2

2.01% - 3.00%

 

729.7

 

677.2

 

836.3

 

350.6

 

3.0

 

2,596.8

3.01% - 4.00%

 

1,657.0

 

49.8

 

37.6

 

36.4

 

3.2

 

1,784.0

4.01% and above

 

40.5

 

3.9

 

8.3

 

1.5

 

 

54.2

Subtotal

 

2,721.3

 

730.9

 

1,316.4

 

875.1

 

424.0

 

6,067.7

No GMIR

 

  

 

  

 

  

 

  

 

  

 

842.7

Total

 

  

 

  

 

  

 

  

 

  

 

$

6,910.4

December 31, 2022

Excess of crediting rates over GMIR

Up to 0.50%

0.51% to 1.00%

1.01% to 2.00%

2.01% or more

At GMIR

above GMIR

above GMIR

above GMIR

above GMIR

Total

 

(in millions)

Retirement and Income Solutions

    

  

    

  

    

  

    

  

    

  

    

  

Workplace savings and retirement solutions

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

$

3.9

$

24.8

$

1,188.9

$

307.8

$

364.9

$

1,890.3

1.01% - 2.00%

 

 

549.9

 

6,090.2

 

1,477.0

 

9.4

 

8,126.5

2.01% - 3.00%

 

15.1

 

0.1

 

 

0.1

 

 

15.3

3.01% - 4.00%

 

7.8

 

 

 

 

 

7.8

4.01% and above

 

18.8

 

 

 

 

 

18.8

Subtotal

 

45.6

 

574.8

 

7,279.1

 

1,784.9

 

374.3

 

10,058.7

No GMIR

 

  

 

  

 

  

 

  

 

2,096.0

Total

 

  

 

  

 

  

 

  

$

12,154.7

Individual variable annuities

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

$

33.0

$

$

$

$

$

33.0

1.01% - 2.00%

 

3.6

 

 

 

 

 

3.6

2.01% - 3.00%

 

331.8

 

 

 

 

 

331.8

3.01% - 4.00%

 

 

 

 

 

 

4.01% and above

 

 

 

 

 

 

Subtotal

 

368.4

 

 

 

 

 

368.4

No GMIR

 

  

 

  

 

  

 

  

 

13.0

Total

 

  

 

  

 

  

 

  

$

381.4

Individual fixed deferred annuities

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

$

426.4

$

161.7

$

236.2

$

879.2

$

993.0

$

2,696.5

1.01% - 2.00%

 

139.8

 

1.4

 

39.9

 

250.5

 

0.6

 

432.2

2.01% - 3.00%

 

3,617.1

 

 

 

 

 

3,617.1

3.01% - 4.00%

 

169.7

 

 

 

 

 

169.7

4.01% and above

 

 

 

 

 

 

Subtotal

 

4,353.0

 

163.1

 

276.1

 

1,129.7

 

993.6

 

6,915.5

No GMIR

 

  

 

  

 

  

 

  

 

312.8

Total

 

  

 

  

 

  

 

  

$

7,228.3

Benefits and Protection – Life Insurance

 

  

 

  

 

  

 

  

 

  

 

  

Universal life

 

  

 

  

 

  

 

  

 

  

 

  

Up to 1.00%

$

$

8.4

$

10.1

$

$

0.7

$

19.2

1.01% - 2.00%

 

315.7

 

 

407.0

 

695.5

 

155.0

 

1,573.2

2.01% - 3.00%

 

865.9

 

951.2

 

903.5

 

59.9

 

0.4

 

2,780.9

3.01% - 4.00%

 

1,698.9

 

35.8

 

21.9

 

25.3

 

3.2

 

1,785.1

4.01% and above

 

40.6

 

10.1

 

3.4

 

1.6

 

 

55.7

Subtotal

 

2,921.1

 

1,005.5

 

1,345.9

 

782.3

 

159.3

 

6,214.1

No GMIR

 

  

 

  

 

  

 

  

 

733.8

Total

 

  

 

  

 

  

 

  

$

6,947.9

Retirement and Income Solutions  
Policyholder account balances  
Schedule of changes in policyholder account balances (Table)

For the year ended December 31, 2023

For the year ended December 31, 2022

 

Workplace

Workplace

 

savings and

Individual

Individual

savings and

Individual

Individual

 

retirement

variable

fixed deferred

retirement

variable

fixed deferred

 

    

solutions

    

annuities

    

annuities (1)

    

solutions

    

annuities

    

annuities (1)

 

($ in millions)

 

Balance at beginning of period

$

12,154.7

$

381.4

$

7,228.3

$

10,996.2

$

380.9

$

9,646.3

Premiums and deposits

 

4,441.7

 

586.7

 

36.8

 

3,719.5

 

426.5

 

35.9

Policy charges

 

(31.6)

 

 

 

(28.5)

 

 

Surrenders, withdrawals and benefit payments

 

(4,356.6)

 

(1,123.0)

 

(1,888.4)

 

(2,866.7)

 

(843.2)

 

(2,655.6)

Net transfers from (to) separate account (2)

 

264.8

 

659.3

 

 

164.6

 

406.6

 

Interest credited

 

280.2

 

9.8

 

161.6

 

194.3

 

10.6

 

201.7

Other

 

(31.7)

 

 

 

(24.7)

 

 

Balance at end of period

$

12,721.5

$

514.2

$

5,538.3

$

12,154.7

$

381.4

$

7,228.3

Weighted-average crediting rate (3)

 

2.54

%  

 

3.22

%  

 

2.84

%  

 

1.94

%  

 

2.79

%  

 

2.63

%

Cash surrender value (4)

$

11,211.9

$

512.6

$

5,434.4

$

10,341.7

$

378.6

$

7,081.4

(1)

We use the deposit method of accounting for the reinsurance of this exited business.

(2)

Within the separate account liabilities rollforwards in Note 8, Separate Account Balances, these transfers for Individual variable annuities and Workplace savings and retirement solutions included in Group retirement contracts are reflected in premiums and deposits; surrenders, withdrawals and benefit payments; and net transfers (to) from general account.

(3)

The weighted-average crediting rate is the crediting rate as of the end of each reporting period weighted by account value.

(4)

Cash surrender value represents the amount of the contractholders’ account balances distributable at the end of the reporting period less surrender charges.

Universal life | Benefits and Protection | Life Insurance  
Policyholder account balances  
Schedule of changes in policyholder account balances (Table)

For the year ended

For the year ended

 

December 31, 2023

December 31, 2022

 

($ in millions)

 

Balance at beginning of period

    

$

6,947.9

    

$

6,962.5

Premiums and deposits

 

1,260.5

 

1,267.2

Policy charges

 

(858.1)

 

(837.8)

Surrenders, withdrawals and benefit payments

 

(483.6)

 

(390.0)

Net transfers from (to) separate account (1)

 

(197.7)

 

(301.5)

Interest credited

 

242.1

 

247.5

Other

(0.7)

Balance at end of period

 

6,910.4

 

6,947.9

Reinsurance impact

 

(3,396.8)

 

(3,528.9)

Balance at end of period after reinsurance

$

3,513.6

$

3,419.0

Weighted-average crediting rate (2)

 

4.01

%  

 

3.35

%

Net amount at risk (3)

$

86,671.0

$

86,547.9

Cash surrender value (4)

$

5,953.0

$

5,911.5

(1)

Within the separate account liabilities rollforwards in Note 8, Separate Account Balances, these transfers are reflected in premiums and deposits; surrenders, withdrawals and benefit payments; and net transfers (to) from general account.

(2)

The weighted-average crediting rate is the crediting rate as of the end of each reporting period weighted by account value, including indexed credits.

(3)

For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the death benefit in excess of the current account balance or the fixed death benefit at the consolidated statement of financial position date.

(4)

Cash surrender value represents the amount of the contractholders’ account balances distributable at the end of the reporting period less surrender charges.