XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Closed Block (Tables)
12 Months Ended
Dec. 31, 2023
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

     

December 31, 2023

     

December 31, 2022

  

(in millions)

 

Closed Block liabilities

Future policy benefits and claims

$

2,982.9

$

3,128.1

Other policyholder funds

5.1

5.1

Policyholder dividends payable

157.2

168.2

Income taxes currently payable

4.0

Other liabilities

23.2

24.9

Total Closed Block liabilities

3,172.4

3,326.3

Assets designated to the Closed Block

Fixed maturities, available-for-sale

1,766.7

1,690.2

Fixed maturities, trading

2.0

2.0

Equity securities

0.9

0.8

Mortgage loans

469.5

544.9

Policy loans

379.9

407.4

Other investments

61.2

62.2

Total investments

2,680.2

2,707.5

Cash and cash equivalents

6.1

62.0

Accrued investment income

32.6

30.3

Reinsurance recoverable and deposit receivable

3.5

3.9

Premiums due and other receivables

3.4

4.1

Deferred tax asset

52.1

62.0

Other assets

5.3

0.1

Total assets designated to the Closed Block

2,783.2

2,869.9

Excess of Closed Block liabilities over assets designated to the Closed Block

389.2

456.4

Amounts included in accumulated other comprehensive income

(69.6)

(111.9)

Maximum future earnings to be recognized from Closed Block assets and liabilities

$

319.6

$

344.5

Closed Block Revenues and Expenses (Table)

For the year ended December 31, 

     

2023

     

2022

     

2021

  

(in millions)

Revenues

Premiums and other considerations

$

166.1

$

178.0

$

196.1

Net investment income

127.3

129.1

 

137.6

Net realized capital losses

(10.0)

(21.2)

 

(4.6)

Total revenues

283.4

285.9

 

329.1

Expenses

Benefits, claims and settlement expenses

161.6

184.3

 

212.0

Dividends to policyholders

86.8

92.5

 

92.6

Operating expenses

2.6

2.2

 

2.3

Total expenses

251.0

279.0

 

306.9

Closed Block revenues, net of Closed Block expenses, before income taxes

32.4

6.9

 

22.2

Income taxes

6.1

0.7

 

3.9

Closed Block revenues, net of Closed Block expenses and income taxes

26.3

6.2

 

18.3

Funding adjustments and other transfers

(1.4)

28.5

 

(4.0)

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

$

24.9

$

34.7

$

14.3

Change in Maximum Future Earnings of the Closed Block (Table)

For the year ended December 31, 

     

2023

     

2022

     

2021

  

(in millions)

Beginning of year

$

344.5

$

379.2

$

393.5

End of year

319.6

344.5

 

379.2

Change in maximum future earnings

$

(24.9)

$

(34.7)

$

(14.3)