XML 41 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Measurements  
Fair Value Measurements

18. Fair Value Measurements

We use fair value measurements to record fair value of certain assets and liabilities and to estimate fair value of financial instruments not recorded at fair value but required to be disclosed at fair value. Certain financial instruments, particularly policyholder liabilities other than investment contracts, are excluded from these fair value disclosure requirements.

Valuation Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety considering factors specific to the asset or liability.

Level 1 – Fair values are based on unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Fair values are based on inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 – Fair values are based on at least one significant unobservable input for the asset or liability.

Determination of Fair Value

The following discussion describes the valuation methodologies and inputs used for assets and liabilities measured at fair value on a recurring basis. The techniques utilized in estimating the fair value of financial instruments are reliant on the assumptions used. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

Fair value estimates are made based on available market information and judgments about the financial instrument at a specific point in time. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. We validate prices through an investment analyst review process, which includes validation through direct interaction with external sources, review of recent trade activity or use of internal models. In circumstances where broker quotes are used to value an instrument, we generally receive one non-binding quote. Broker quotes are validated through an investment analyst review process, which includes validation through direct interaction with external sources and use of internal models or other relevant information. We did not make any significant changes to our valuation processes during 2023.

Fixed Maturities

Fixed maturities include bonds, ABS, redeemable preferred stock and certain non-redeemable preferred securities. When available, the fair value of fixed maturities is based on quoted prices of identical assets in active markets. These are reflected in Level 1 and primarily include U.S. Treasury bonds and actively traded redeemable corporate preferred securities.

When quoted prices of identical assets in active markets are not available, our first priority is to obtain prices from third party pricing vendors. We have regular interaction with these vendors to ensure we understand their pricing methodologies and to confirm they are utilizing observable market information. Their methodologies vary by asset class and include inputs such as estimated cash flows, benchmark yields, reported trades, broker quotes, credit quality, industry events and economic events. Fixed maturities with validated prices from pricing services, which includes the majority of our public fixed maturities in all asset classes, are generally reflected in Level 2. Also included in Level 2 are corporate bonds when quoted market prices are not available, for which an internal model using substantially all observable inputs or a matrix pricing valuation approach is used. In the matrix approach, securities are grouped into pricing categories that vary by sector, rating and average life. Each pricing category is assigned a risk spread based on studies of observable public market data for specific security classes. The expected cash flows of the security are then discounted back at the current Treasury curve plus the appropriate risk spread. Although the matrix valuation approach provides a fair valuation of each pricing category, the valuation of an individual security within each pricing category may also be impacted by company specific factors.

If we are unable to price a fixed maturity security using prices from third party pricing vendors or other sources specific to the asset class, we may obtain a broker quote or utilize an internal pricing model specific to the asset utilizing relevant market information, to the extent available and where at least one significant unobservable input is utilized. These are reflected in Level 3 in the fair value hierarchy and can include fixed maturities across all asset classes. As of December 31, 2023, approximately 3% of our total fixed maturities were Level 3 securities valued using internal pricing models.

The primary inputs, by asset class, for valuations of the majority of our Level 2 investments from third party pricing vendors or our internal pricing valuation approach are described below.

U.S. Government and Agencies/Non-U.S. Governments. Inputs include recently executed market transactions, interest rate yield curves, maturity dates, market price quotations and credit spreads relating to similar instruments.

States and Political Subdivisions. Inputs include Municipal Securities Rulemaking Board reported trades, U.S. Treasury and other benchmark curves, material event notices, new issue data and obligor credit ratings.

Corporate. Inputs include recently executed transactions, market price quotations, benchmark yields, issuer spreads and observations of equity and credit default swap curves related to the issuer. For private placement corporate securities valued through the matrix valuation approach inputs include the current Treasury curve and risk spreads based on sector, rating and average life of the issuance.

RMBS, CMBS, Collateralized Debt Obligations and Other Debt Obligations. Inputs include cash flows, priority of the tranche in the capital structure, expected time to maturity for the specific tranche, reinvestment period remaining and performance of the underlying collateral including prepayments, defaults, deferrals, loss severity of defaulted collateral and, for RMBS, prepayment speed assumptions. Other inputs include market indices and recently executed market transactions.

Equity Securities

Equity securities include mutual funds, common stock, non-redeemable preferred stock and required regulatory investments. Fair values of equity securities are determined using quoted prices in active markets for identical assets when available, which are reflected in Level 1. When quoted prices are not available, we may utilize internal valuation methodologies appropriate for the specific asset that use observable inputs such as underlying share prices or the NAV, which are reflected in Level 2. Fair values might also be determined using broker quotes or through the use of internal models or analysis that incorporate significant assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing such securities, which are reflected in Level 3. 

Derivatives

The fair values of exchange-traded derivatives are determined through quoted market prices, which are reflected in Level 1. Exchange-traded derivatives include futures that are settled daily, which reduces their fair value in the consolidated statements of financial position. The fair values of OTC cleared derivatives are determined through market prices published by the clearinghouses, which are reflected in Level 2. The clearinghouses utilize the secured overnight financing rate (“SOFR”) curve in their valuation. Variation margin associated with OTC cleared derivatives is settled daily, which reduces their fair value in the consolidated statements of financial position. The fair values of bilateral OTC derivative instruments are determined using either pricing valuation models that utilize market observable inputs or broker quotes. The majority of our bilateral OTC derivatives are valued with models that use market observable inputs, which are reflected in Level 2. Significant inputs include contractual terms, interest rates, currency exchange rates, credit spread curves, equity prices and volatilities. These valuation models consider projected discounted cash flows, relevant swap curves and appropriate implied volatilities. Certain bilateral OTC derivatives utilize unobservable market data, primarily independent broker quotes that are nonbinding quotes based on models that do not reflect the result of market transactions, which are reflected in Level 3.

Our non-cleared derivative contracts are generally documented under ISDA Master Agreements, which provide for legally enforceable set-off and close-out netting of exposures to specific counterparties. Collateral arrangements are bilateral and based on current ratings of each entity. We utilize the SOFR curve to value our positions. Counterparty credit risk is routinely monitored to ensure our adjustment for nonperformance risk is appropriate. Our centrally cleared derivative contracts are conducted with regulated centralized clearinghouses, which provide for daily exchange of cash collateral or variation margin equal to the difference in the daily market values of those contracts that eliminates the nonperformance risk on these trades.

Interest Rate Contracts. For non-cleared contracts, which include interest rate swaps and have included swaptions, we use discounted cash flow valuation techniques to determine the fair value using observable swap curves as the inputs. These are reflected in Level 2. We have forward contracts for which we obtain prices from third party pricing vendors. These are reflected in Level 2. For centrally cleared contracts we use published prices from clearinghouses. These are reflected in Level 2. In addition, we have forward contracts and have had interest rate options that were valued using broker quotes. These are reflected in Level 3.

Foreign Exchange Contracts. We use discounted cash flow valuation techniques that utilize observable swap curves and exchange rates as the inputs to determine the fair value of foreign currency swaps. These are reflected in Level 2. Currency forwards are valued using observable market inputs, including forward currency exchange rates. These are reflected in Level 2. In addition, we had a limited number of non-standard currency swaps that were valued using broker quotes. These were reflected within Level 3.

Equity Contracts. We use an option pricing model using observable implied volatilities, dividend yields, index prices and swap curves as the inputs to determine the fair value of equity options. These are reflected in Level 2. Certain equity option contracts are valued using broker quotes. These are reflected in Level 3.

Credit Contracts. We use either the ISDA Credit Default Swap Standard discounted cash flow model that utilizes observable default probabilities and recovery rates as inputs to determine the fair value of credit default swaps. These are reflected in Level 2. In addition, we have a limited number of credit default swaps that are valued using broker quotes. These are reflected within Level 3.

Other Investments

Other investments reported at fair value include invested assets of consolidated sponsored investment funds, unconsolidated sponsored investment funds, other investment funds reported at fair value, other loans of a consolidated VIE for which the fair value option was elected and certain redeemable and nonredeemable preferred stock.

Invested assets of consolidated sponsored investment funds include equity securities, fixed maturities and derivative assets, for which fair values are determined as previously described, and are reflected in Level 1 and Level 2.

The fair value of unconsolidated sponsored investment funds and other investment funds is determined using the NAV of the fund. The NAV of the fund represents the price at which we would be able to initiate a transaction. Investments for which the NAV represents a quoted price in an active market for identical assets are reflected in Level 1. Investments that do not have a quoted price in an active market are reflected in Level 2.

Other loans of a consolidated VIE for which the fair value option was elected are reflected in Level 3. The fair value of these loans is estimated using a discounted cash flow valuation model that utilizes standard assumption-setting methodology accepted by market participants in the industry. The assumptions are formed based on historical performance of the loans and utilizes market data inputs such as charge-off rates, prepayment rates, recovery rates and discount rates.

Cash Equivalents

Certain cash equivalents are reported at fair value on a recurring basis and include money market instruments and other short-term investments with maturities of three months or less. Fair values of these cash equivalents may be determined using public quotations, when available, which are reflected in Level 1. When public quotations are not available, because of the highly liquid nature of these assets, carrying amounts may be used to approximate fair values, which are reflected in Level 2.

Separate Account Assets

Separate account assets include equity securities, debt securities, cash equivalents and derivative instruments, for which fair values are determined as previously described, and are reflected in Level 1, Level 2 and Level 3. Separate account assets also include commercial mortgage loans, for which the fair value is estimated by discounting the expected total cash flows using market rates that are applicable to the yield, credit quality and maturity of the loans. The market clearing spreads vary based on mortgage type, weighted average life, rating and liquidity. These are reflected in Level 3. Finally, separate account assets include real estate, for which the fair value is estimated using discounted cash flow valuation models that utilize various public real estate market data inputs. In addition, each property is appraised annually by an independent appraiser. The real estate included in separate account assets is recorded net of related mortgage encumbrances for which the fair value is estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. The real estate within the separate accounts is reflected in Level 3.

Market Risk Benefits

MRBs are measured at fair value at the contract level on a recurring basis and are reflected in Level 3 as either an asset or a liability, depending on certain inputs at the reporting date. The key assumptions for calculating the fair value are market assumptions and policyholder behavior. Risk margins are included in the policyholder behavior assumptions. The assumptions are based on a combination of historical data and actuarial judgment. The MRBs are valued using stochastic models that incorporate a spread reflecting our own nonperformance risk.

The assumption for our own nonperformance risk is based on current market credit spreads for debt-like instruments we have issued and are available in the market. Refer to Note 11, Market Risk Benefits, for further information on the determination of fair value measurement of MRBs.

Investment and Universal Life Contracts

Certain universal life, annuity and other investment contracts include embedded derivatives that have been bifurcated from the host contract and are measured at fair value on a recurring basis, which are reflected in Level 3. The key assumptions for calculating the fair value of the embedded derivative liabilities are market assumptions (such as equity market returns, interest rate levels, market volatility and correlations) and policyholder behavior assumptions (such as lapse and mortality). Risk margins are included in the policyholder behavior assumptions. The assumptions are based on a combination of historical data and actuarial judgment. The embedded derivative liabilities are valued using models that incorporate a spread reflecting our own creditworthiness.

The assumption for our own nonperformance risk for investment contracts and any embedded derivatives bifurcated from certain universal life, annuity and investment contracts is based on the current market credit spreads for debt-like instruments we have issued and are available in the market.

Funds Withheld Payable

The funds withheld payable includes an embedded derivative that has been bifurcated from the host contract and is measured at fair value on a recurring basis, which is reflected in Level 3. The fair value is determined based on the change in the estimated fair value of the underlying funds withheld investments. The fair value of these assets is determined as previously described.

Other Liabilities

Derivative liabilities of consolidated sponsored investment funds are reported at fair value within other liabilities. Fair values of these derivatives are determined as previously described and are reflected in Level 2.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis were as follows:

December 31, 2023

Assets/

Amount

(liabilities)

measured at

Fair value hierarchy level

measured at

net asset

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

(in millions)

Assets

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,528.8

$

$

1,216.0

$

312.8

$

Non-U.S. governments

 

507.9

 

 

0.2

 

507.7

 

States and political subdivisions

 

6,676.8

 

 

 

6,606.9

 

69.9

Corporate

 

35,810.0

 

 

30.9

 

33,473.2

 

2,305.9

Residential mortgage-backed pass-through securities

 

3,061.1

 

 

 

3,061.1

 

Commercial mortgage-backed securities

 

4,775.5

 

 

 

4,772.5

 

3.0

Collateralized debt obligations (1)

 

5,403.7

 

 

 

5,328.3

 

75.4

Other debt obligations

 

7,909.3

 

 

 

6,726.7

 

1,182.6

Total fixed maturities, available-for-sale

 

65,673.1

 

 

1,247.1

 

60,789.2

 

3,636.8

Fixed maturities, trading

 

836.2

 

 

27.7

 

392.7

 

415.8

Equity securities

 

1,478.1

 

 

245.4

 

1,232.7

 

Derivative assets (2)

 

304.2

 

 

 

297.9

 

6.3

Other investments

 

815.6

 

73.7

 

220.1

 

356.7

 

165.1

Cash equivalents

 

3,771.4

 

 

511.6

 

3,259.8

 

Market risk benefit asset (3)

153.4

153.4

Sub-total excluding separate account assets

 

73,032.0

 

73.7

 

2,251.9

 

66,329.0

 

4,377.4

Separate account assets

 

167,605.6

 

8,692.0

 

104,505.0

 

53,655.8

 

752.8

Total assets

$

240,637.6

$

8,765.7

$

106,756.9

$

119,984.8

$

5,130.2

Liabilities

Investment and universal life contracts (4)

$

(115.5)

$

$

$

$

(115.5)

Market risk benefit liability (3)

(133.2)

(133.2)

Funds withheld payable embedded derivative (4)

2,567.1

2,567.1

Derivative liabilities (2)

(494.0)

(493.2)

(0.8)

Other liabilities

 

(1.0)

 

 

 

(1.0)

 

Total liabilities

$

1,823.4

$

$

$

(494.2)

$

2,317.6

Net assets

$

242,461.0

$

8,765.7

$

106,756.9

$

119,490.6

$

7,447.8

December 31, 2022

Assets/

Amount

(liabilities)

measured at

Fair value hierarchy level

measured at

net asset

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

(in millions)

Assets

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,739.8

$

$

1,359.1

$

380.7

$

Non-U.S. governments

 

567.3

 

 

1.4

 

565.9

 

States and political subdivisions

 

6,232.3

 

 

 

6,161.4

 

70.9

Corporate

 

36,183.2

 

 

26.6

 

34,588.3

 

1,568.3

Residential mortgage-backed pass-through securities

 

2,228.7

 

 

 

2,228.7

 

Commercial mortgage-backed securities

 

4,864.6

 

 

 

4,861.2

 

3.4

Collateralized debt obligations (1)

 

4,566.4

 

 

 

4,510.2

 

56.2

Other debt obligations

 

6,507.6

 

 

 

6,039.8

 

467.8

Total fixed maturities, available-for-sale

 

62,889.9

 

 

1,387.1

 

59,336.2

 

2,166.6

Fixed maturities, trading

 

760.7

 

 

78.6

 

548.1

 

134.0

Equity securities

 

1,708.6

 

 

492.4

 

1,216.2

 

Derivative assets (2)

 

321.6

 

 

 

320.9

 

0.7

Other investments

 

701.1

 

81.4

 

311.7

 

306.1

 

1.9

Cash equivalents

 

3,604.1

 

 

973.5

 

2,630.6

 

Market risk benefit asset (3)

109.2

109.2

Sub-total excluding separate account assets

 

70,095.2

 

81.4

 

3,243.3

 

64,358.1

 

2,412.4

Separate account assets

 

155,375.1

 

9,120.9

 

92,010.7

 

53,208.6

 

1,034.9

Total assets

$

225,470.3

$

9,202.3

$

95,254.0

$

117,566.7

$

3,447.3

Liabilities

Investment and universal life contracts (4)

$

(46.4)

$

$

$

$

(46.4)

Market risk benefit liability (3)

(207.4)

(207.4)

Funds withheld payable embedded derivative (4)

3,652.8

3,652.8

Derivative liabilities (2)

(634.2)

(630.1)

(4.1)

Other liabilities

 

(0.4)

 

 

 

(0.4)

 

Total liabilities

$

2,764.4

$

$

$

(630.5)

$

3,394.9

Net assets

$

228,234.7

$

9,202.3

$

95,254.0

$

116,936.2

$

6,842.2

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.
(2)Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated statements of financial position; however, are presented net for purposes of the rollforward in the Changes in Level 3 Fair Value Measurements tables. Refer to Note 5, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.
(3)Refer to Note 11, Market Risk Benefits, for further information on the change in the Level 3 fair value measurements of MRBs.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. The funds withheld payable embedded derivative could be in either an asset or (liability) position.
(5)Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $7.1 million and $7.8 million as of December 31, 2023 and December 31, 2022, respectively. Separate account assets using the NAV practical expedient consist of certain funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these funds.

Changes in Level 3 Fair Value Measurements

The reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) was as follows:

For the year ended December 31, 2023

Beginning

Net

Ending

asset/

Total realized/unrealized

purchases,

asset/

(liability)

gains (losses)

sales,

(liability)

balance

Included

Included in

issuances

balance

as of

in net

other

and

Transfers

Transfers

as of

January 1,

income

comprehensive

settlements 

into

out of

December 31, 

   

2023

   

(2)

   

income (3)

   

(4)

   

Level 3

   

Level 3

   

2023

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

70.9

$

$

0.7

$

(1.7)

$

$

$

69.9

Corporate

1,568.3

(4.5)

13.3

593.6

212.4

(77.2)

2,305.9

Commercial mortgage-backed securities

 

3.4

 

 

(0.4)

 

 

 

3.0

Collateralized debt obligations

 

56.2

 

 

1.9

165.8

 

 

(148.5)

 

75.4

Other debt obligations

 

467.8

 

1.3

 

1.2

537.0

 

239.5

 

(64.2)

 

1,182.6

Total fixed maturities, available-for-sale

 

2,166.6

 

(3.2)

 

17.1

1,294.3

 

451.9

 

(289.9)

 

3,636.8

Fixed maturities, trading

134.0

2.4

279.4

415.8

Other investments

 

1.9

 

(5.7)

 

168.9

 

 

 

165.1

Separate account assets (1)

 

1,034.9

 

(8.7)

 

(273.4)

 

 

 

752.8

Liabilities

Investment and universal life contracts

 

(46.4)

 

(37.7)

 

(31.4)

 

 

 

(115.5)

Funds withheld payable embedded derivative

3,652.8

(1,085.7)

2,567.1

Derivatives

 

 

 

 

 

Net derivative assets (liabilities)

 

(3.4)

 

3.9

 

4.9

 

0.1

 

5.5

For the year ended December 31, 2022

Beginning

Net 

Ending

asset/

Total realized/unrealized

purchases,

asset/

(liability)

gains (losses)

sales,

(liability)

balance

Included

Included in

issuances

balance

as of

in net

other

and

Transfers

Transfers

as of

   

January 1,

   

income

   

comprehensive

   

settlements

   

into

   

out of

   

December 31, 

2022

(2)

income (3)

(4)

Level 3

Level 3

2022

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

94.8

$

$

(24.1)

$

(1.6)

$

12.0

$

(10.2)

$

70.9

Corporate

834.3

(4.8)

(28.6)

626.3

176.3

(35.2)

1,568.3

Commercial mortgage-backed securities

 

19.2

 

 

(1.0)

(4.6)

 

 

(10.2)

 

3.4

Collateralized debt obligations

 

85.8

 

 

(1.0)

151.8

 

 

(180.4)

 

56.2

Other debt obligations

 

42.1

 

(0.3)

 

(20.4)

474.2

 

 

(27.8)

 

467.8

Total fixed maturities, available-for-sale

 

1,076.2

 

(5.1)

 

(75.1)

1,246.1

 

188.3

 

(263.8)

 

2,166.6

Fixed maturities, trading

4.9

(0.6)

100.7

29.0

134.0

Other investments

2.1

 

 

(0.6)

0.4

 

 

 

1.9

Separate account assets (1)

 

945.3

 

113.5

 

(23.9)

 

 

 

1,034.9

Liabilities

Investment and universal life contracts

 

(83.2)

 

35.9

 

0.9

 

 

 

(46.4)

Funds withheld payable embedded derivative

 

 

3,652.8

 

 

 

 

3,652.8

Derivatives

Net derivative assets (liabilities)

 

 

(5.4)

 

(0.3)

2.6

 

(0.3)

 

(3.4)

For the year ended December 31, 2021

Beginning

Net 

Ending

asset/

Total realized/unrealized

purchases,

asset/

(liability)

gains (losses)

sales,

(liability)

balance

Included

Included in

issuances

balance

as of

in net

other

and

Transfers

Transfers

as of

January 1,

income

comprehensive

settlements 

into

out of

December 31, 

   

2021

   

(2)

   

income (3)

   

(4)

   

Level 3

   

Level 3

   

2021

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

$

12.8

$

(0.4)

$

82.4

$

$

94.8

Corporate

290.8

(21.9)

7.8

381.8

175.8

834.3

Commercial mortgage-backed securities

 

13.2

 

(1.0)

 

(0.4)

7.4

 

 

 

19.2

Collateralized debt obligations

 

27.2

 

(2.0)

 

1.6

420.7

 

74.1

 

(435.8)

 

85.8

Other debt obligations

 

29.2

 

 

0.4

16.9

 

20.6

 

(25.0)

 

42.1

Total fixed maturities, available-for-sale

 

360.4

 

(24.9)

 

22.2

826.4

 

352.9

 

(460.8)

 

1,076.2

Fixed maturities, trading

4.9

4.9

Other investments

 

31.9

 

12.5

 

(1.3)

(41.0)

 

 

 

2.1

Separate account assets (1)

 

8,893.2

 

313.1

 

(8,261.0)

 

 

 

945.3

Liabilities

Investment and universal life contracts

 

(90.8)

 

(15.6)

 

23.2

 

 

 

(83.2)

Derivatives

Net derivative assets (liabilities)

 

(5.1)

 

(6.9)

 

12.0

 

 

(1)Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.
(2)Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses), net realized capital gains (losses) on funds withheld assets or change in fair value of funds withheld embedded derivative within the consolidated statements of operations. Realized and unrealized gains (losses) on certain securities with an investment objective to realize economic value through mark-to-market changes are reported in net investment income within the consolidated statements of operations. Changes in unrealized gains (losses) included in net income relating to positions still held were:

For the year ended December 31,

    

2023

    

2022

    

2021

(in millions)

Assets

 

  

 

  

 

  

Fixed maturities, available-for-sale:

 

  

 

  

 

  

Corporate

$

0.3

$

(1.3)

$

(4.6)

Commercial mortgage-backed securities

(1.0)

Collateralized debt obligations

 

 

 

(2.0)

Other debt obligations

1.9

Total fixed maturities, available-for-sale

 

2.2

 

(1.3)

 

(7.6)

Fixed maturities, trading

2.0

(0.6)

Other investments

 

(5.2)

 

 

12.5

Separate account assets

 

(80.3)

 

89.8

 

90.5

Liabilities

 

  

 

  

 

  

Investment and universal life contracts

 

(29.2)

 

22.6

 

(8.6)

Funds withheld payable embedded derivative

(1,085.7)

3,652.8

Derivatives

 

  

 

  

 

  

Net derivative assets (liabilities)

 

7.5

 

(3.4)

 

(0.6)

(3)Changes in unrealized gains (losses) included in OCI, including foreign currency translation adjustments related to Principal International, relating to positions still held were:

    

For the year ended December 31,

    

2023

    

2022

    

2021

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

(4.1)

$

(22.3)

$

12.8

Corporate

(38.9)

(19.8)

(0.7)

Commercial mortgage-backed securities

(0.5)

(0.4)

Collateralized debt obligations

0.7

1.9

Other debt obligations

(29.8)

(18.5)

Total fixed maturities, available-for-sale

(72.1)

(61.1)

13.6

Other investments

(1.3)

Derivatives

Net derivative assets (liabilities)

(0.2)

(4)Gross purchases, sales, issuances and settlements were:

For the year ended December 31, 2023

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

    

Settlements

    

and settlements

 

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

$

$

(1.7)

$

(1.7)

Corporate

815.2

(27.7)

(193.9)

593.6

Commercial mortgage-backed securities

 

 

 

 

(0.4)

 

(0.4)

Collateralized debt obligations

 

167.0

 

 

 

(1.2)

 

165.8

Other debt obligations

 

563.3

 

 

 

(26.3)

 

537.0

Total fixed maturities, available-for-sale

 

1,545.5

 

(27.7)

 

 

(223.5)

 

1,294.3

Fixed maturities, trading

439.3

(145.2)

(14.7)

279.4

Other investments

 

194.2

 

 

 

(25.3)

 

168.9

Separate account assets (5)

 

(286.3)

(109.1)

 

122.0

 

(273.4)

Liabilities

Investment and universal life contracts

 

 

 

(69.9)

 

38.5

 

(31.4)

Derivatives

Net derivative assets (liabilities)

0.8

 

4.1

 

 

 

4.9

For the year ended December 31, 2022

Net purchases,

sales, issuances

    

Purchases

    

Sales

    

Issuances

    

Settlements

    

and settlements

 

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

$

$

(1.6)

$

(1.6)

Corporate

817.3

(50.4)

(140.6)

626.3

Commercial mortgage-backed securities

 

 

(4.1)

 

 

(0.5)

 

(4.6)

Collateralized debt obligations

 

151.9

 

 

 

(0.1)

 

151.8

Other debt obligations

 

487.4

 

(8.2)

 

 

(5.0)

 

474.2

Total fixed maturities, available-for-sale

 

1,456.6

 

(62.7)

 

 

(147.8)

 

1,246.1

Fixed maturities, trading

134.7

(32.6)

(1.4)

100.7

Other investments

 

0.4

 

 

 

 

0.4

Separate account assets (5)

 

11.8

(4.5)

(50.0)

 

18.8

 

(23.9)

Liabilities

Investment and universal life contracts

 

 

 

(22.2)

 

23.1

 

0.9

Derivatives

Net derivative assets (liabilities)

 

2.6

 

 

 

2.6

For the year ended December 31, 2021

Net purchases,

sales, issuances

   

Purchases

   

Sales

   

Issuances

   

Settlements

   

and settlements

 

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

$

$

(0.4)

$

(0.4)

Corporate

626.6

(84.3)

(160.5)

381.8

Commercial mortgage-backed securities

 

7.7

 

 

 

(0.3)

 

7.4

Collateralized debt obligations

 

446.0

 

 

 

(25.3)

 

420.7

Other debt obligations

 

45.1

 

 

 

(28.2)

 

16.9

Total fixed maturities, available-for-sale

 

1,125.4

 

(84.3)

 

 

(214.7)

 

826.4

Fixed maturities, trading

4.9

 

 

4.9

Other investments

 

 

(41.0)

 

 

 

(41.0)

Separate account assets (5)

 

38.5

(8,206.2)

(191.5)

 

98.2

 

(8,261.0)

Liabilities

Investment and universal life contracts

 

 

 

(19.5)

 

42.7

 

23.2

Derivatives

Net derivative assets (liabilities)

 

12.0

 

 

 

12.0

(5)

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

Transfers

Transfers of assets and liabilities measured at fair value on a recurring basis between fair value hierarchy levels were as follows:

For the year ended December 31, 2023

Transfers out

Transfers out

Transfers out

Transfers out

of Level 1 into

of Level 2 into

of Level 3 into

of Level 3 into

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

(in millions)

Assets

Fixed maturities, available-for-sale:

Corporate

$

$

212.4

$

$

77.2

Collateralized debt obligations

 

148.5

Other debt obligations

 

239.5

64.2

Total fixed maturities, available-for-sale

451.9

289.9

Derivatives

Net derivative assets (liabilities)

 

0.1

For the year ended December 31, 2022

Transfers out

Transfers out

Transfers out

Transfers out

of Level 1 into

of Level 2 into

of Level 3 into

of Level 3 into

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

12.0

$

$

10.2

Corporate

176.3

35.2

Commercial mortgage-backed securities

 

 

 

 

10.2

Collateralized debt obligations

 

180.4

Other debt obligations

 

27.8

Total fixed maturities, available-for-sale

188.3

263.8

Fixed maturities, trading

 

29.0

Derivatives

Net derivative assets (liabilities)

0.3

For the year ended December 31, 2021

Transfers out

Transfers out

Transfers out

Transfers out

of Level 1 into

of Level 2 into

of Level 3 into

of Level 3 into

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

(in millions)

Assets

Fixed maturities, available-for-sale:

States and political subdivisions

$

$

82.4

$

$

Corporate

175.8

Collateralized debt obligations

 

74.1

435.8

Other debt obligations

 

20.6

25.0

Total fixed maturities, available-for-sale

352.9

460.8

Assets transferred into Level 3 during 2023, 2022 and 2021, primarily included those assets for which we are now unable to obtain pricing from a recognized third party pricing vendor as well as assets that were previously priced using a matrix valuation approach that may no longer be relevant when applied to asset-specific situations.

Assets transferred out of Level 3 during 2023, 2022 and 2021, included those assets for which we are now able to obtain pricing from a recognized third party pricing vendor or from internal models using substantially all market observable information.

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs used for recurring fair value measurements categorized within Level 3, excluding assets and liabilities for which significant quantitative unobservable inputs are not developed internally, which primarily consists of those valued using broker quotes. The MRB asset and liability are excluded from the table. Refer to Note 11, Market Risk Benefits, for information on the unobservable inputs used for fair value measurement of MRBs. The funds withheld payable embedded derivative is excluded from the table as the determination of its fair value incorporates the fair value of the invested assets supporting the reinsurance agreement. Refer to “Assets and liabilities measured at fair value on a recurring basis” for a complete valuation hierarchy summary.

December 31, 2023

    

Assets /

    

    

    

    

 

(liabilities)

measured at

Valuation

Unobservable

Input/range of

Weighted

fair value

technique(s)

input description

inputs

average

(in millions)

Assets

Fixed maturities, available-for-sale:

Corporate

$

1,997.4

Discounted cash flow

Discount rate (1)

4.9

%-

24.2

%

12.0

%

Earnings before interest, taxes, depreciation and amortization multiple

3.25

x

3.25

x

Illiquidity premium

30

basis points (“bps”)-

483

bps

121

bps

Comparability adjustment

67

bps-

217

bps

141

bps

Collateralized debt obligations

74.6

Discounted cash flow

Discount rate (1)

4.1

%

4.1

%

Comparability adjustment

20

bps

20

bps

Other debt obligations

 

879.5

Discounted cash flow

Discount rate (1)

5.0

%-

10.6

%

7.4

%

Illiquidity premium

69

bps-

650

bps

337

bps

Comparability adjustment

(20)

bps-

213

bps

92

bps

Fixed maturities, trading

203.9

Discounted cash flow

Discount rate (1)

11.4

%-

22.3

%

13.3

%

Other investments

163.2

Discounted cash flow

Discount rate (1)

12.0

%-

13.5

%

12.6

%

Probability of default

6.0

%-

10.0

%

8.5

%

Potential loss severity

87.0

%-

100.0

%

90.7

%

Separate account assets

 

752.8

Discounted cash flow - real estate

Discount rate (1)

6.5

%-

10.0

%

7.5

%

Terminal capitalization rate

5.3

%-

9.5

%

6.1

%

Average market rent growth rate

2.0

%-

3.7

%

2.9

%

Discounted cash flow - real estate debt

Loan to value

46.0

%-

72.0

%

55.3

%

Market interest rate

5.3

%-

8.1

%

6.4

%

Liabilities

Investment and universal life contracts (4)

 

(115.5)

Discounted cash flow

Long duration interest rate

2.5

%-

4.8

% (2)

4.0

%

Long-term equity market volatility

15.5

%-

40.1

%

19.2

%

Nonperformance risk

0.8

%-

1.6

%

1.1

%

Lapse rate

0.0

%-

55.0

%

7.0

%

Mortality rate

See note (3)

December 31, 2022

    

Assets /

    

    

    

    

 

(liabilities)

 

measured at

Valuation

Unobservable

Input/range of

Weighted

fair value

technique(s)

input description

inputs

average

(in millions)

Assets

Fixed maturities, available-for-sale:

Corporate

$

1,479.9

Discounted cash flow

Discount rate (1)

2.7

%-

33.1

%

11.0

%

Illiquidity premium

0

bps-

467

bps

50

bps

Comparability adjustment

(16)

bps-

0

bps

(11)

bps

Collateralized debt obligations

39.5

Discounted cash flow

Discount rate (1)

4.4

%

4.4

%

Comparability adjustment

55

bps

55

bps

Other debt obligations

 

467.8

Discounted cash flow

Discount rate (1)

5.6

%-

8.2

%

7.6

%

Illiquidity premium

0

bps-

260

bps

220

bps

Comparability adjustment

1

bps-

139

bps

77

bps

Fixed maturities, trading

119.7

Discounted cash flow

Discount rate (1)

9.6

%-

15.2

%

11.0

%

Separate account assets

 

1,034.1

Discounted cash flow - real estate

Discount rate (1)

5.5

%-

10.0

%

7.0

%

Terminal capitalization rate

4.5

%-

9.5

%

5.8

%

Average market rent growth rate

2.0

%-

3.8

%

3.0

%

Discounted cash flow - real estate debt

Loan to value

43.6

%-

62.2

%

50.6

%

Market interest rate

5.3

%-

8.6

%

6.6

%

Liabilities

Investment and universal life contracts (4)

 

(46.4)

Discounted cash flow

Long duration interest rate

2.4

%-

4.7

%  (2)

3.1

%

Long-term equity market volatility

17.8

%-

36.9

%

22.0

%

Nonperformance risk

0.9

%

0.9

%

Lapse rate

0.0

%

0.0

%

Mortality rate

See note (3)

(1)Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any illiquidity or other adjustments, where applicable.
(2)Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.
(3)This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.

Market comparable discount rates are used as the base rate in the discounted cash flows used to determine the fair value of certain assets. The use of a higher or lower discount rate would have caused the fair value of the assets to significantly decrease or increase, respectively. Additionally, we may adjust the base discount rate or the modeled price by applying an illiquidity premium given the highly structured nature of certain assets. The use of a higher or lower illiquidity premium would have caused significant decreases or increases, respectively, in the fair value of the asset.

Embedded derivatives within our investment and universal life contracts liability can be in either an asset or liability position, depending on certain inputs at the reporting date. Increases to an asset or decreases to a liability are described as increases to fair value. The use of a higher or lower market volatility would have caused significant decreases or increases, respectively, in the fair value of embedded derivatives in investment and universal life contracts. Long duration interest rates are used as the mean return when projecting the growth in the value of associated account value and impact the discount rate used in the discounted future cash flows valuation. The use of higher or lower risk-free rates would have caused the fair value of the embedded derivative to significantly increase or decrease, respectively. The use of a higher or lower rate for our own credit risks, which impact the rates used to discount future cash flows, would have significantly increased or decreased, respectively, the fair value of the embedded derivative. The use of a lower or higher mortality rate assumption would have caused the fair value of the embedded derivative to decrease or increase, respectively. The use of a lower or higher overall lapse rate assumption would have caused the fair value of the embedded derivative to decrease or increase, respectively.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

No significant assets and liabilities were measured at fair value on a nonrecurring basis for the years ended December 31, 2023, 2022 and 2021.

Fair Value Option

We elected fair value accounting for:

Certain other loans of a consolidated VIE that were subject to amortized cost accounting and a valuation allowance.
Certain real estate ventures that were subject to the equity method of accounting because the nature of the investments was to add value to the properties and generate income from the operations of the properties. Other equity method real estate investments were not fair valued because the investments mainly generated income from the operations of the underlying properties. The last equity method real estate investment for which the fair value option was elected was sold in the third quarter of 2021.

The following table presents information regarding the assets for which the fair value option was elected.

    

December 31, 2023

    

December 31, 2022

(in millions)

Other loans of consolidated VIE (1)

Fair value (1)

$

163.2

$

Aggregate contractual principal

 

167.1

 

(1)Reported with other investments on the consolidated statements of financial position.

The following table presents information regarding the consolidated statements of operations impact of assets for which the fair value option was elected.

    

For the year ended December 31,

    

2023

    

2022

    

2021

(in millions)

Other loans of consolidated VIE

Change in fair value pre-tax loss - instrument specific credit risk

$

(5.6)

$

$

Change in fair value pre-tax loss (1)

(5.6)

Interest income (2)

8.1

Real estate ventures

Change in fair value pre-tax gain (1)

12.5

(1)Reported in net realized capital gains (losses) on the consolidated statements of operations.
(2)Reported in net investment income on the consolidated statements of operations.

Financial Instruments Not Reported at Fair Value

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows:

December 31, 2023

Fair value hierarchy level

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

(in millions)

 

Assets (liabilities)

Mortgage loans

$

20,142.8

$

18,505.0

$

$

$

18,505.0

Policy loans

 

809.3

 

846.3

 

 

 

846.3

Other investments

 

268.6

 

260.9

 

 

142.9

 

118.0

Cash and cash equivalents

 

936.3

 

936.3

 

913.9

 

22.4

 

Reinsurance deposit receivable

6,078.6

5,487.7

5,487.7

Cash collateral receivable

38.7

38.7

38.7

Investment contracts

 

(33,937.9)

 

(32,166.7)

 

 

(7,828.1)

 

(24,338.6)

Short-term debt

 

(61.1)

 

(61.1)

 

 

(61.1)

 

Long-term debt

 

(3,930.9)

 

(3,754.5)

 

 

(3,754.1)

 

(0.4)

Separate account liabilities

 

(152,229.2)

 

(151,280.9)

 

 

 

(151,280.9)

Bank deposits (1)

 

(399.5)

 

(385.3)

 

 

(385.3)

 

Cash collateral payable

 

(176.9)

 

(176.9)

 

(176.9)

 

 

December 31, 2022

 

Fair value hierarchy level

 

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

(in millions)

 

Assets (liabilities)

Mortgage loans

$

20,629.8

$

18,754.5

$

$

$

18,754.5

Policy loans

 

784.7

 

804.0

 

 

 

804.0

Other investments

 

250.6

 

238.0

 

 

133.5

 

104.5

Cash and cash equivalents

 

1,243.9

 

1,243.9

 

1,232.5

 

11.4

 

Reinsurance deposit receivable

7,901.0

6,859.9

6,859.9

Cash collateral receivable

281.0

281.0

281.0

Investment contracts

 

(35,380.1)

 

(32,367.4)

 

 

(7,279.0)

 

(25,088.4)

Short-term debt

 

(80.7)

 

(80.7)

 

 

(80.7)

 

Long-term debt

 

(3,997.0)

 

(3,680.6)

 

 

(3,620.1)

 

(60.5)

Separate account liabilities

 

(141,459.3)

 

(140,533.9)

 

 

 

(140,533.9)

Bank deposits (1)

 

(352.4)

 

(336.3)

 

 

(336.3)

 

Cash collateral payable

 

(291.3)

 

(291.3)

 

(291.3)

 

 

(1)

Excludes deposit liabilities without defined or contractual maturities.