XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Nature of Operations and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Recent Accounting Pronouncements  
Schedule of Impact of Adoption of Targeted Improvements to the Accounting for Long-Duration Insurance Contracts (Table)

    

Accumulated other

Retained earnings

comprehensive income

    

Pre-Tax

    

Tax

    

After-Tax

    

Pre-Tax

    

Tax

    

After-Tax

 

(in millions)

DAC and other actuarial balances:

 

  

 

  

 

  

 

  

 

  

 

  

Adjustment for reversal of unrealized loss from AOCI (1) (2)

$

$

$

$

421.5

$

(88.5)

$

333.0

Cost of reinsurance asset (liability):

 

  

 

  

 

  

 

  

 

  

 

  

Cumulative effect of amortization basis change

 

(9.0)

 

1.9

 

(7.1)

 

 

 

Adjustment of unrealized loss in AOCI

 

 

 

 

16.1

 

(3.4)

 

12.7

Reinsurance recoverable:

 

  

 

  

 

  

 

  

 

  

 

  

Adjustment for reversal of unrealized gain from AOCI (2)

 

 

 

 

(45.5)

 

9.5

 

(36.0)

Adjustment under the modified retrospective approach (3)

 

31.4

 

(6.6)

 

24.8

 

 

 

Effect of remeasurement of the recoverable at the current discount rate

 

 

 

 

201.8

 

(42.4)

 

159.4

Liability for future policy benefits:

 

  

 

  

 

  

 

  

 

  

 

  

Adjustment for reversal of unrealized loss from AOCI (2)

 

 

 

 

1,965.3

 

(452.2)

 

1,513.1

Adjustment under the modified retrospective approach (3)

 

(119.1)

 

29.8

 

(89.3)

 

17.9

 

(4.8)

 

13.1

Effect of remeasurement of the liability at the current discount rate

 

 

 

 

(9,043.1)

 

2,024.8

 

(7,018.3)

Market risk benefits:

 

  

 

  

 

  

 

  

 

  

 

  

Cumulative effect of changes in the nonperformance risk between the original contract issue date and the transition date

 

 

 

 

(4.8)

 

1.0

 

(3.8)

Adjustments to the host contract for differences between previous carrying amount and measurement of the MRB

 

20.9

 

(4.4)

 

16.5

 

 

 

Retained earnings adjustment for the valuation of contracts as MRBs (exclusive of nonperformance risk changes)

 

(258.8)

 

54.4

 

(204.4)

 

 

 

Reclassification of nonperformance risk changes between retained earnings and AOCI (4)

 

108.4

 

(22.5)

 

85.9

 

(108.4)

 

22.5

 

(85.9)

Investment in equity method subsidiary impacted by LDTI (5)

 

22.8

 

(9.1)

 

13.7

 

(25.5)

 

10.2

 

(15.3)

Total impact on opening balance as of January 1, 2021

$

(203.4)

$

43.5

$

(159.9)

$

(6,604.7)

$

1,476.7

$

(5,128.0)

(1)Includes the impact for DAC, sales inducement asset and the unearned revenue liability. We have not included the disaggregated rollforwards for the sales inducement asset within the footnote disclosures due to immateriality.
(2)Prior period unrealized gain (loss) adjustments in AOCI were reversed as an adjustment to the opening balance of AOCI upon the adoption of LDTI.
(3)The impact of loss cohorts, those with net premiums in excess of gross premiums, and cohorts with negative reserves, was reflected as an adjustment to the opening balance of retained earnings upon adoption of LDTI. The foreign currency translation related to the liability for future policy benefits was reflected as an adjustment to the opening balance of AOCI.
(4)The cumulative effect of changes in the nonperformance risk between the original contract issue date and the transition date for contract features previously accounted for as an embedded derivative was recorded as a reclassification from retained earnings to AOCI.
(5)Reflects the impact from our equity method investment in Brasilprev Seguros e Previdencia, which had transition impacts for the liability for future policy benefits and the additional liability for certain benefit features.

    

Increase (decrease)

(in millions)

Assets

 

  

Other investments (1)

$

(1.6)

Reinsurance recoverable and deposit receivable

 

187.7

Premiums due and other receivables (2)

 

(24.4)

Deferred acquisition costs

 

450.9

Market risk benefit asset (3)

 

18.9

Other assets (4)

 

19.3

Total assets

$

650.8

Liabilities

 

  

Contractholder funds (5)

$

(397.9)

Future policy benefits and claims (6)

 

7,143.4

Market risk benefit liability (3)

 

663.5

Other policyholder funds (7)

 

48.8

Deferred income taxes

 

(1,519.1)

Total liabilities

 

5,938.7

Stockholders’ equity

 

  

Retained earnings

 

(159.9)

Accumulated other comprehensive income

 

(5,128.0)

Total stockholders’ equity

 

(5,287.9)

Total liabilities and stockholders’ equity

$

650.8

(1)Reflects the impact on our investment in Brasilprev Seguros e Previdencia, which is accounted for using the equity method.
(2)Includes the impact on the cost of reinsurance asset.
(3)This is a new line item on the consolidated statements of financial position as a result of implementing LDTI. These contract features were previously recorded as embedded derivatives within contractholder funds or additional liabilities for certain benefit features within future policy benefits and claims on the consolidated statements of financial position.
(4)Reflects the impact on the sales inducement asset.
(5)Reflects the impact of contract features previously recorded as embedded derivatives that are recorded as MRBs under LDTI.
(6)Includes the impact on the liability for future policy benefits and cost of reinsurance liability. Also includes the impact on contract features classified as additional liabilities for certain benefit features that are recorded as MRBs under LDTI.
(7)Reflects the impact on the unearned revenue liability.
Disaggregated Rollforward at Adoption - Deferred Acquisition Costs (Table)

    

September 30, 2023

    

December 31, 2022

(in millions)

Retirement and Income Solutions:

 

  

 

  

Workplace savings and retirement solutions

$

504.1

$

498.0

Individual variable annuities

 

277.7

 

278.0

Pension risk transfer

 

13.8

 

8.1

Individual fixed deferred annuities

 

112.2

 

131.0

Investment only

 

12.7

 

14.9

Total Retirement and Income Solutions

 

920.5

 

930.0

Benefits and Protection:

 

 

  

Specialty Benefits:

 

 

  

Individual disability

 

658.0

 

626.1

Life Insurance:

 

 

  

Universal life

 

1,549.3

 

1,569.7

Term life

 

692.1

 

685.7

Participating life

 

86.6

 

93.0

Total Benefits and Protection

 

2,986.0

 

2,974.5

Short-duration contracts

 

34.2

 

34.7

Other balances (1)

 

7.7

 

8.8

Total DAC per consolidated statements of financial position

$

3,948.4

$

3,948.0

(1)Includes insignificant balances for long-duration contracts.
Disaggregated Rollforward at Adoption - Unearned Revenue Liability (Table)

Benefits and Protection

The balances and changes in the unearned revenue liability for 2021 for Life Insurance – Universal life were as follows:

    

For the year ended

December 31, 2021

(in millions)

Balance at beginning of period

$

384.4

Deferrals

 

66.1

Revenue recognized

 

(25.2)

Balance at end of period

$

425.3

Disaggregated Rollforward at Adoption - Liability for Future Policy Benefits (Table)

Retirement and Income Solutions and Principal Asset Management – Principal International

    

For the year ended December 31, 2021

Principal

Asset

Management –

Retirement and Income

Principal

Solutions

International

Latin America

Pension

Individual

Individual

risk

fixed income

fixed income

    

transfer

    

annuities

    

annuities

(in millions)

Present value of expected future policy benefit payments

 

  

 

  

 

  

Balance at beginning of period

$

25,863.7

$

7,145.8

$

6,561.5

Effect of changes in discount rate assumptions at beginning of period

 

(4,827.9)

 

(1,213.5)

 

(2,096.0)

Balance at beginning of period at original discount rate

 

21,035.8

 

5,932.3

 

4,465.5

Effect of actual variances from expected experience

 

(2.4)

 

(1.3)

 

(4.9)

Adjusted beginning of period balance at original discount rate

 

21,033.4

 

5,931.0

 

4,460.6

Interest accrual

 

916.7

 

240.5

 

444.3

Benefit payments

 

(1,772.5)

 

(532.0)

 

(436.0)

Issuances

 

1,801.7

 

82.9

 

141.3

Foreign currency translation adjustment

 

 

 

(751.9)

Balance at end of period at original discount rate

 

21,979.3

 

5,722.4

 

3,858.3

Effect of changes in discount rate assumptions at end of period

 

3,386.5

 

812.6

 

478.5

Future policy benefits

$

25,365.8

$

6,535.0

$

4,336.8

Benefits and Protection and Corporate

    

For the year ended December 31, 2021

Benefits and Protection

Corporate

Specialty

Life

Benefits

Insurance

Individual

Long-term

    

disability

    

Term life

    

care insurance

 

(in millions)

Present value of expected net premiums

 

  

 

  

 

  

Balance at beginning of period

$

3,148.3

$

3,799.0

$

66.7

Effect of changes in discount rate assumptions at beginning of period

 

(340.7)

 

(861.1)

 

(17.6)

Balance at beginning of period at original discount rate

 

2,807.6

 

2,937.9

 

49.1

Effect of changes in cash flow assumptions

 

 

 

2.8

Effect of actual variances from expected experience

 

122.0

 

211.4

 

(0.8)

Adjusted beginning of period balance at original discount rate

 

2,929.6

 

3,149.3

 

51.1

Interest accrual

 

95.4

 

151.1

 

2.9

Net premiums collected

 

(280.4)

 

(315.0)

 

(5.2)

Issuances

 

206.4

 

518.2

 

Balance at end of period at original discount rate

 

2,951.0

 

3,503.6

 

48.8

Effect of changes in discount rate assumptions at end of period

 

198.9

 

690.1

 

14.0

Balance at end of period

$

3,149.9

$

4,193.7

$

62.8

Present value of expected future policy benefit payments

 

  

 

  

 

  

Balance at beginning of period

$

5,649.2

$

4,959.3

$

324.3

Effect of changes in discount rate assumptions at beginning of period

 

(834.1)

 

(1,179.9)

 

(111.1)

Balance at beginning of period at original discount rate

 

4,815.1

 

3,779.4

 

213.2

Effect of changes in cash flow assumptions

 

 

 

0.5

Effect of actual variances from expected experience

 

118.8

 

216.0

 

(4.6)

Adjusted beginning of period balance at original discount rate

 

4,933.9

 

3,995.4

 

209.1

Interest accrual

 

181.0

 

194.3

 

12.4

Benefit payments

 

(179.7)

 

(335.7)

 

(13.5)

Issuances

 

212.1

 

543.4

 

Balance at end of period at original discount rate

 

5,147.3

 

4,397.4

 

208.0

Effect of changes in discount rate assumptions at end of period

 

501.0

 

913.9

 

89.5

Balance at end of period

$

5,648.3

$

5,311.3

$

297.5

Future policy benefits (1)

$

2,498.4

$

1,117.6

$

234.7

Reinsurance impact

 

(549.9)

 

(0.1)

 

(234.7)

Future policy benefits after reinsurance

$

1,948.5

$

1,117.5

$

(1)Represents the present value of expected future policy benefit payments less the present value of expected net premiums.
Disaggregated Rollforward at Adoption - Additional Liability for Certain Benefit Features (Table)

Additional Liability for Certain Benefit Features

Benefits and Protection

The balances and changes in the additional liability for certain benefits features for 2021 for Life Insurance - Universal life were as follows:

    

For the year ended,

December 31, 2021

(in millions)

Balance at beginning of period

$

3,463.9

Effect of changes in cash flow assumptions

 

(11.1)

Effect of actual variances from expected experience

 

18.1

Interest accrual

 

158.3

Net assessments collected

 

324.7

Benefit payments

 

(83.1)

Other (1)

 

(56.6)

Balance at end of period

$

3,814.2

(1)Reflects model refinements accounted for as a change in accounting estimate.

Disaggregated Rollforward at Adoption - Market Risk Benefits (Table)

    

For the year ended December 31, 2021

Retirement and Income

Principal Asset Management –

Solutions

Principal International

Asia

    

Individual variable annuities

    

Guaranteed pension

 

(in millions)

Balance at beginning of period

$

(591.3)

$

(53.3)

Effect of changes in nonperformance risk at beginning of period

 

106.7

 

6.5

Adjusted balance at beginning of period

 

(484.6)

 

(46.8)

Effect of:

 

  

 

  

Interest accrual and expected policyholder behavior

 

(120.7)

 

(5.3)

Benefit payments

 

0.4

 

5.7

Changes in interest rates

 

154.3

 

7.6

Changes in equity markets

 

106.4

 

1.4

Changes in equity index volatility

 

15.1

 

Actual policyholder behavior different from expected behavior

 

2.3

 

3.6

Changes in future expected policyholder behavior

 

(96.6)

 

0.5

Changes in other future expected assumptions

 

38.2

 

2.3

Foreign currency translation adjustment

 

 

0.2

Adjusted balance at end of period

 

(385.2)

 

(30.8)

Effect of changes in nonperformance risk at end of period

 

(109.5)

 

(4.3)

Balance at end of period

$

(494.7)

$

(35.1)

Actuarial recohorting pre-tax impacts to comprehensive income (Table)

    

For the nine

months ended

September 30, 2022

(in millions)

Increase to income before taxes

 

  

Cost of reinsurance amortization (1)

$

33.7

Change in additional liability for certain benefit features (1)

 

167.4

Total increase to income before income taxes

 

201.1

Increase to pre-tax other comprehensive income

 

  

Cost of reinsurance unrealized losses

 

(2.1)

Change in additional liability for certain benefit features unrealized gains

 

7.8

Total increase to pre-tax other comprehensive income

 

5.7

Total increase to pre-tax comprehensive income

$

206.8

(1)Reported in liability for future policy benefits remeasurement (gain) loss.
Deferred acquisition costs  
Recent Accounting Pronouncements  
Schedule of Impact of Adoption of Targeted Improvements to the Accounting for Long-Duration Insurance Contracts (Table)

    

Adjustment

for reversal of

Balance as of

unrealized loss

Balance as of

    

December 31, 2020

    

from AOCI (1)

    

January 1, 2021 (2)

 

(in millions)

Retirement and Income Solutions:

 

  

 

  

 

  

Workplace savings and retirement solutions

$

424.6

$

52.6

$

477.2

Individual variable annuities

 

281.7

 

0.2

 

281.9

Pension risk transfer (3)

 

 

 

Individual fixed deferred annuities

 

11.5

 

181.2

 

192.7

Investment only

 

12.6

 

 

12.6

Total Retirement and Income Solutions

 

730.4

 

234.0

 

964.4

Benefits and Protection:

 

  

 

  

 

  

Specialty Benefits:

 

  

 

  

 

  

Individual disability

 

529.8

 

 

529.8

Life Insurance:

 

  

 

  

 

  

Universal life

 

1,443.0

 

165.3

 

1,608.3

Term life

 

607.9

 

 

607.9

Participating life

 

60.3

 

51.6

 

111.9

Total Benefits and Protection

 

2,641.0

 

216.9

 

2,857.9

Total

$

3,371.4

$

450.9

$

3,822.3

(1)Prior period adjustments in AOCI were reversed as an adjustment to the opening balance of AOCI upon the adoption of LDTI.
(2)Does not include DAC for short-duration contracts or insignificant balances for long-duration contracts not included in our levels of aggregation for disclosures. Refer to Note 5, Deferred Acquisition Costs and Other Actuarial Balances, for further information on DAC.
(3)This product began recording DAC upon implementing LDTI.
Unearned revenue liability  
Recent Accounting Pronouncements  
Schedule of Impact of Adoption of Targeted Improvements to the Accounting for Long-Duration Insurance Contracts (Table)

Unearned Revenue Liability

    

Adjustment

for reversal of

Balance as of

unrealized gain

Balance as of

    

December 31, 2020

    

from AOCI (1)

    

January 1, 2021 (2)

(in millions)

Benefits and Protection - Life Insurance:

 

  

 

  

 

  

Universal life

$

335.6

$

48.8

$

384.4

Total

$

335.6

$

48.8

$

384.4

(1)Prior period adjustments in AOCI were reversed as an adjustment to the opening balance of AOCI upon the adoption of LDTI.
(2)Reported within other policyholder funds in the consolidated statements of financial position. Refer to Note 5, Deferred Acquisition Costs and Other Actuarial Balances, for further information on the unearned revenue liability.
Liability for future policy benefits  
Recent Accounting Pronouncements  
Schedule of Impact of Adoption of Targeted Improvements to the Accounting for Long-Duration Insurance Contracts (Table)

Liability for Future Policy Benefits

    

Effect of

Adjustment

remeasurement

Adjustment

under the

of the liability

Balance as of

for reversal of

modified

at the current

Balance as of

December 31,

unrealized loss

retrospective

discount

January 1,

    

2020

    

from AOCI (1)

    

approach (2)

    

rate (3)

    

2021 (4)

 

(in millions)

Retirement and Income Solutions:

 

  

 

  

 

  

 

  

 

  

Pension risk transfer

$

21,982.8

$

(947.0)

$

$

4,827.9

$

25,863.7

Individual fixed income annuities

 

6,147.2

 

(215.0)

 

0.1

 

1,213.5

 

7,145.8

Total Retirement and Income Solutions

 

28,130.0

 

(1,162.0)

 

0.1

 

6,041.4

 

33,009.5

Principal Asset Management - Principal International:

 

  

 

  

 

  

 

  

 

  

Latin America:

Individual fixed income annuities

 

5,038.4

 

(634.6)

 

61.7

 

2,096.0

 

6,561.5

Benefits and Protection:

 

  

 

  

 

  

 

  

 

  

Specialty Benefits:

 

  

 

  

 

  

 

  

 

  

Individual disability

 

2,173.8

 

(168.7)

 

2.4

 

493.4

 

2,500.9

Life Insurance:

 

  

 

  

 

  

 

  

 

  

Term life

 

834.5

 

 

7.0

 

318.8

 

1,160.3

Total Benefits and Protection

 

3,008.3

 

(168.7)

 

9.4

 

812.2

 

3,661.2

Corporate:

 

  

 

  

 

  

 

  

 

  

Long-term care insurance

 

134.1

 

 

30.0

 

93.5

 

257.6

Total

$

36,310.8

$

(1,965.3)

$

101.2

$

9,043.1

$

43,489.8

(1)Prior period adjustments in AOCI related to premium deficiency testing were reversed as an adjustment to the opening balance of AOCI upon the adoption of LDTI.
(2)As a result of updating cash flow assumptions and measuring the liability for future policy benefits at the issue-year cohort level, the impact of loss cohorts, those with net premiums in excess of gross premiums, and cohorts with negative reserves, was reflected as an adjustment to the opening balance of retained earnings upon adoption of LDTI.
(3)The remeasurement of the liability at the current upper-medium grade fixed-income instrument yield, which was generally lower than the locked-in interest accretion rate, was reflected as an adjustment to the opening balance of AOCI upon the adoption of LDTI.
(4)Reported within future policy benefits and claims in the consolidated statements of financial position. Refer to Note 8, Future Policy Benefits and Claims, for further information on the liability for future policy benefits.
Market risk benefits  
Recent Accounting Pronouncements  
Schedule of Impact of Adoption of Targeted Improvements to the Accounting for Long-Duration Insurance Contracts (Table)

Market Risk Benefits

    

Cumulative

effect of

changes in the

Retained earnings

nonperformance

adjustment

risk between the

for the valuation of

original contract

contracts as MRBs

Asset (liability)

issue date and

(exclusive of

Asset (liability)

balance as of

the transition

nonperformance

balance as of

    

December 31, 2020 (1)

    

date (2)

    

risk changes) (3)

    

January 1, 2021 (4)

 

(in millions)

Retirement and Income Solutions:

 

  

 

  

 

  

 

  

Individual variable annuities

$

(348.6)

$

(4.8)

$

(237.9)

$

(591.3)

Principal Asset Management - Principal International:

 

  

 

  

 

  

 

  

Asia:

Guaranteed pension (5)

 

(53.3)

 

 

 

(53.3)

Total

$

(401.9)

$

(4.8)

$

(237.9)

$

(644.6)

(1)The balance as of December 31, 2020, for MRBs represents the contract features that meet the definition of an MRB under LDTI and the related carrying amount of those features prior to adoption. These contract features were previously accounted for as an embedded derivative, or as an additional liability for annuitization benefits or death or other insurance benefits.
(2)The cumulative effect of the change in our own nonperformance risk between the original contract issuance date and the transition date of LDTI for contract features previously accounted for as an additional liability for certain benefit features was recorded as an adjustment to the opening balance of AOCI.
(3)The cumulative difference, exclusive of the nonperformance risk change, between the pre-adoption carrying amount and the fair value measurement for MRBs was recorded as an adjustment to the opening balance of retained earnings.
(4)Refer to Note 9, Market Risk Benefits, for further information on MRBs. The cumulative effect of changes in the nonperformance risk between the original contract issue date and the transition date for contract features previously accounted for as an embedded derivative was recorded as a reclassification from retained earnings to AOCI.
(5)This product had nominal transition adjustments.
ASU 2018-12 - Targeted improvements to the accounting for long-duration insurance contracts  
Recent Accounting Pronouncements  
Disaggregated Rollforward at Adoption - Deferred Acquisition Costs (Table)

Retirement and Income Solutions

For the year ended December 31, 2021

Workplace

savings and

Individual

Pension

Individual

    

retirement

    

variable

    

risk

    

fixed deferred

    

Investment

solutions

annuities

transfer (1)

annuities

only

(in millions)

Balance at beginning of period

$

477.2

$

281.9

$

$

192.7

$

12.6

Costs deferred

 

50.1

 

26.4

 

2.7

 

7.6

 

9.1

Amortized to expense

 

(38.3)

 

(27.1)

 

 

(38.1)

 

(3.6)

Balance at end of period

$

489.0

$

281.2

$

2.7

$

162.2

$

18.1

(1)Amortization during 2021 was nominal.

Benefits and Protection

    

For the year ended December 31, 2021

Specialty

Benefits

Life Insurance

Individual

    

disability

    

Universal life

    

Term life

    

Participating life

(in millions)

Balance at beginning of period

$

529.8

$

1,608.3

$

607.9

$

111.9

Costs deferred

 

89.8

 

84.3

 

126.5

 

1.9

Amortized to expense

 

(38.9)

 

(96.4)

 

(55.5)

 

(11.5)

Balance at end of period

$

580.7

$

1,596.2

$

678.9

$

102.3