XML 114 R103.htm IDEA: XBRL DOCUMENT v3.23.1
Future Policy Benefits and Claims - Benefits and Protection (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Present value of expected future policy benefit payments          
Future policy benefits $ 35,620.8   $ 34,064.4   $ 43,489.8
Benefits and Protection          
Present value of expected future policy benefit payments          
Future policy benefits 2,777.1   2,607.8   3,661.2
Benefits and Protection | Life Insurance | Term life          
Present value of expected net premiums          
Balance at beginning of period 3,423.2   4,193.7    
Effect of changes in discount rate assumptions at beginning of period 196.0   (690.1) $ (861.1)  
Balance at beginning of period at original discount rate 3,619.2   3,503.6 2,937.9  
Effect of actual variances from expected experience 28.4   128.6 211.4  
Adjusted beginning of period balance at original discount rate 3,647.6   3,632.2 3,149.3  
Interest accrual 41.5   162.9 151.1  
Net premiums collected (86.4)   (346.6) (315.0)  
Issuances 49.6   170.7 518.2  
Balance at end of period at original discount rate 3,652.3   3,619.2 3,503.6  
Effect of changes in discount rate assumptions at end of period (95.9)   (196.0) 690.1  
Balance at end of period 3,556.4   3,423.2 4,193.7  
Present value of expected future policy benefit payments          
Balance at beginning of period, Present value of expected future policy benefit payments 4,332.2   5,311.3 4,959.3  
Effect of changes in discount rate assumptions at beginning of period 251.6   (913.9) (1,179.9)  
Balance at beginning of period at original discount rate 4,583.8   4,397.4 3,779.4  
Effect of actual variances from expected experience 32.2   139.0 216.0  
Adjusted beginning of period balance at original discount rate 4,616.0   4,536.4 3,995.4  
Interest accrual 52.9   206.8 194.3  
Benefit payments (87.3)   (340.6) (335.7)  
Issuances 53.5   181.2 543.4  
Balance at end of period at original discount rate 4,635.1   4,583.8 4,397.4  
Effect of changes in discount rate assumptions at end of period (117.5)   (251.6) 913.9  
Balance at end of period, Present value of expected future policy benefit payments 4,517.6   4,332.2 5,311.3  
Future policy benefits 961.2   909.0 1,117.6 1,160.3
Reinsurance Impact 43.5   25.6 (0.1)  
Future policy benefits after reinsurance 1,004.7   934.6 1,117.5  
Liability for future policy benefit increase (decrease) due to effect of changes in discount rate assumptions $ 34.0   $ (279.4)    
Weighted-average duration for future policy benefits (in years) 9 years 6 months   9 years 7 months 6 days    
Benefits and Protection | Specialty Benefits | Individual disability          
Present value of expected net premiums          
Balance at beginning of period $ 2,341.8   $ 3,149.9    
Effect of changes in discount rate assumptions at beginning of period 395.2   (198.9) (340.7)  
Balance at beginning of period at original discount rate 2,737.0   2,951.0 2,807.6  
Effect of changes in cash flow assumptions     (413.1)    
Effect of actual variances from expected experience 82.9   235.9 122.0  
Adjusted beginning of period balance at original discount rate 2,819.9   2,773.8 2,929.6  
Interest accrual 23.5   95.2 95.4  
Net premiums collected (66.1)   (276.5) (280.4)  
Issuances 23.5   144.5 206.4  
Balance at end of period at original discount rate 2,800.8   2,737.0 2,951.0  
Effect of changes in discount rate assumptions at end of period (315.0)   (395.2) 198.9  
Balance at end of period 2,485.8   2,341.8 3,149.9  
Present value of expected future policy benefit payments          
Balance at beginning of period, Present value of expected future policy benefit payments 4,040.6   5,648.3 5,649.2  
Effect of changes in discount rate assumptions at beginning of period 1,021.4   (501.0) (834.1)  
Balance at beginning of period at original discount rate 5,062.0   5,147.3 4,815.1  
Effect of changes in cash flow assumptions     (476.3)    
Effect of actual variances from expected experience 92.4   240.0 118.8  
Adjusted beginning of period balance at original discount rate 5,154.4   4,911.0 4,933.9  
Interest accrual 46.7   185.4 181.0  
Benefit payments (49.3)   (183.7) (179.7)  
Issuances 24.3   149.3 212.1  
Balance at end of period at original discount rate 5,176.1   5,062.0 5,147.3  
Effect of changes in discount rate assumptions at end of period (874.4)   (1,021.4) 501.0  
Balance at end of period, Present value of expected future policy benefit payments 4,301.7   4,040.6 5,648.3  
Future policy benefits 1,815.9   1,698.8 2,498.4 $ 2,500.9
Reinsurance Impact (412.3)   (386.8) (549.9)  
Future policy benefits after reinsurance 1,403.6   1,312.0 $ 1,948.5  
Liability for future policy benefit increase (decrease) due to effect of changes in discount rate assumptions $ 66.8   $ (928.3)    
Liability for future policy benefits increase (decrease) from actuarial assumptions   $ (63.2)      
Pre-tax operating earnings, net of reinsurance, increase (decrease) from actuarial assumptions   $ 52.4      
Weighted-average duration for future policy benefits (in years) 18 years 6 months   18 years 6 months