XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Closed Block (Tables)
12 Months Ended
Dec. 31, 2022
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

     

December 31, 2022

     

December 31, 2021

  

(in millions)

 

Closed Block liabilities

Future policy benefits and claims

$

3,128.1

$

3,286.0

Other policyholder funds

5.1

5.3

Policyholder dividends payable

168.2

176.6

Policyholder dividend obligation

210.7

Other liabilities

24.9

8.8

Total Closed Block liabilities

3,326.3

3,687.4

Assets designated to the Closed Block

Fixed maturities, available-for-sale

1,690.2

2,191.6

Fixed maturities, trading

2.0

2.4

Equity securities

0.8

1.0

Mortgage loans

544.9

554.9

Policy loans

407.4

425.2

Other investments

62.2

48.4

Total investments

2,707.5

3,223.5

Cash and cash equivalents

62.0

19.7

Accrued investment income

30.3

32.6

Reinsurance recoverable and deposit receivable

3.9

5.1

Premiums due and other receivables

4.1

3.3

Deferred tax asset

62.0

24.6

Other assets

0.1

Total assets designated to the Closed Block

2,869.9

3,308.8

Excess of Closed Block liabilities over assets designated to the Closed Block

456.4

378.6

Amounts included in accumulated other comprehensive income

(111.9)

0.6

Maximum future earnings to be recognized from Closed Block assets and liabilities

$

344.5

$

379.2

Closed Block Revenues and Expenses (Table)

For the year ended December 31, 

     

2022

     

2021

     

2020

  

(in millions)

Revenues

Premiums and other considerations

$

178.0

$

196.1

$

217.6

Net investment income

129.1

137.6

 

143.6

Net realized capital gains (losses)

(21.2)

(4.6)

 

16.0

Total revenues

285.9

329.1

 

377.2

Expenses

Benefits, claims and settlement expenses

184.3

212.0

 

212.8

Dividends to policyholders

92.5

92.6

 

117.8

Operating expenses

2.2

2.3

 

2.7

Total expenses

279.0

306.9

 

333.3

Closed Block revenues, net of Closed Block expenses, before income taxes

6.9

22.2

 

43.9

Income taxes

0.7

3.9

 

8.4

Closed Block revenues, net of Closed Block expenses and income taxes

6.2

18.3

 

35.5

Funding adjustments and other transfers

28.5

(4.0)

 

(2.2)

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

$

34.7

$

14.3

$

33.3

Change in Maximum Future Earnings of the Closed Block (Table)

For the year ended December 31, 

     

2022

     

2021

     

2020

  

(in millions)

Beginning of year

$

379.2

$

393.5

$

426.9

Effects of implementation of accounting changes (1)

0.1

End of year

344.5

379.2

 

393.5

Change in maximum future earnings

$

(34.7)

$

(14.3)

$

(33.3)

(1)Includes the effects of implementation of accounting changes related to credit losses in 2020.