XML 140 R126.htm IDEA: XBRL DOCUMENT v3.22.4
Contingencies, Guarantees, Indemnifications and Leases - Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets      
Operating lease assets $ 194.7 $ 210.5  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Finance lease assets $ 82.4 $ 94.2  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Total lease assets $ 277.1 $ 304.7  
Liabilities      
Operating lease liabilities $ 196.5 $ 209.9  
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities Other Liabilities  
Finance lease liabilities $ 83.0 $ 94.8  
Finance Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities Other Liabilities  
Total lease liabilities $ 279.5 $ 304.7  
Finance lease cost:      
Amortization of right-of-use assets 34.0 30.5 $ 20.5
Interest on lease liabilities 1.2 1.0 1.0
Operating lease cost 61.6 66.6 58.7
Other lease cost 12.4 10.8 8.6
Sublease income (1.5) (1.7) (1.6)
Total lease cost 107.7 107.2 87.2
Payments for operating leases 58.3 63.0 71.6
Payments for finance leases 35.1 31.4 $ 21.2
Operating leases, payments due for the twelve months ending December 31:      
2023 51.2    
2024 41.1    
2025 35.6    
2026 30.9    
2027 24.9    
2028 and thereafter 37.0    
Total lease payments 220.7    
Less: interest 24.2    
Present value of lease liabilities 196.5 209.9  
Finance leases, payments due for the twelve months ending December 31:      
2023 35.0    
2024 30.2    
2025 14.6    
2026 5.0    
2027 0.4    
Total lease payments 85.2    
Less: interest 2.2    
Present value of lease liabilities 83.0 94.8  
Total leases, payments due for the twelve months ending December 31:      
2023 86.2    
2024 71.3    
2025 50.2    
2026 35.9    
2027 25.3    
2028 and thereafter 37.0    
Total lease payments 305.9    
Less: interest 26.4    
Present value of lease liabilities $ 279.5 $ 304.7  
Weighted-average remaining lease term and weighted-average discount rates      
Weighted average remaining lease term, Operating leases 6 years 4 months 24 days 6 years 6 months 6 years 8 months 12 days
Weighted average remaining lease term, Finance leases 2 years 9 months 18 days 3 years 2 months 12 days 3 years
Weighted-average discount rate, Operating leases 3.60% 3.40% 3.20%
Weighted-average discount rate, Finance leases 1.70% 1.00% 1.80%