XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Investments  
Available-for-Sale Securities (Table)

Gross

Gross

Allowance

Amortized

unrealized

unrealized

for credit

    

cost (1)

    

gains

    

losses

    

loss

    

Fair value

(in millions)

March 31, 2022

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,933.7

$

12.8

$

76.7

$

$

1,869.8

Non-U.S. governments

836.4

79.1

13.8

901.7

States and political subdivisions

8,191.6

309.0

266.5

8,234.1

Corporate

42,197.1

1,511.5

1,276.8

20.0

42,411.8

Residential mortgage-backed pass-through securities

1,978.3

10.0

82.9

1,905.4

Commercial mortgage-backed securities

5,625.1

15.0

216.6

0.3

5,423.2

Collateralized debt obligations (2)

3,919.3

2.9

33.6

3,888.6

Other debt obligations

7,033.1

30.5

284.5

0.1

6,779.0

Total fixed maturities, available-for-sale

$

71,714.6

$

1,970.8

$

2,251.4

$

20.4

$

71,413.6

Gross

Gross

Allowance

Amortized

unrealized

unrealized

for credit

cost (1)

gains

losses

loss

Fair value

(in millions)

December 31, 2021

Fixed maturities, available-for-sale:

U.S. government and agencies

$

1,978.0

$

148.0

$

37.4

$

$

2,088.6

Non-U.S. governments

851.0

133.1

2.1

982.0

States and political subdivisions

8,290.7

1,030.3

16.6

9,304.4

Corporate

42,139.2

4,044.8

224.5

15.1

45,944.4

Residential mortgage-backed pass-through securities

3,122.3

59.0

28.4

3,152.9

Commercial mortgage-backed securities

5,436.2

157.8

31.5

0.3

5,562.2

Collateralized debt obligations (2)

3,564.7

4.5

9.6

3,559.6

Other debt obligations

7,487.8

131.1

58.4

0.1

7,560.4

Total fixed maturities, available-for-sale

$

72,869.9

$

5,708.6

$

408.5

$

15.5

$

78,154.5

(1)Amortized cost excludes accrued interest receivable of $573.5 million and $542.6 million as of March 31, 2022 and December 31, 2021, respectively.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

    

Amortized cost

    

Fair value

(in millions)

Due in one year or less

$

2,038.9

$

2,044.2

Due after one year through five years

 

10,029.8

 

10,028.3

Due after five years through ten years

 

14,248.3

 

14,240.9

Due after ten years

 

26,841.8

 

27,104.0

Subtotal

 

53,158.8

 

53,417.4

Mortgage-backed and other asset-backed securities

 

18,555.8

 

17,996.2

Total

$

71,714.6

$

71,413.6

Net Realized Capital Gains and Losses (Table)

For the three months ended

March 31, 

    

2022

    

2021

(in millions)

Fixed maturities, available-for-sale:

Gross gains

$

165.8

$

37.0

Gross losses

 

(120.7)

 

(5.1)

Net credit losses

 

(6.1)

 

(4.4)

Hedging, net (1)

 

(0.7)

 

Fixed maturities, trading (2)

 

(14.2)

 

(14.1)

Equity securities (3)

 

(105.2)

 

16.2

Mortgage loans

 

(19.6)

 

4.7

Derivatives (1)

 

42.4

 

113.6

Other

 

(52.2)

 

3.5

Net realized capital gains (losses)

$

(110.5)

$

151.4

(1)The change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships are reported in net investment income with the earnings effect of fixed maturities, available-for-sale. Gains (losses) for fixed maturities, available-for-sale related to terminated cash flow hedges continue to be reflected in net realized capital gains (losses).
(2)Unrealized gains (losses) on fixed maturities, trading still held at the reporting date were $(13.1) million and $(14.0) million for the three months ended March 31, 2022 and 2021, respectively.
(3)Unrealized gains (losses) on equity securities still held at the reporting date were $(105.5) million and $7.4 million for the three months ended March 31, 2022 and 2021, respectively. This excludes $(19.3) million and $5.2 million of unrealized gains (losses) on equity securities still held at the reporting date for the three months ended March 31, 2022 and 2021, respectively, that were reported in net investment income.
Allowance for credit loss (Tables)

For the three months ended March 31, 2022

Residential

    

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

$

$

$

$

15.1

$

$

0.3

$

$

0.1

$

15.5

Additions for credit losses not previously recorded

 

 

 

 

1.0

 

 

 

 

1.0

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

3.0

3.0

Foreign currency translation adjustment

0.9

0.9

Ending balance

 

$

 

$

 

$

 

$

20.0

$

 

$

0.3

 

$

 

$

0.1

 

$

20.4

For the three months ended March 31, 2021

Residential

mortgage-

backed

Commercial

Collateralized

U.S.

States and

pass-

mortgage-

debt

Other

government

Non-U.S.

political

through

backed

obligations

debt

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

(in millions)

Beginning balance

 

$

 

$

 

$

 

$

0.9

$

 

$

4.3

 

$

2.2

 

$

 

$

7.4

Additions for credit losses not previously recorded

 

 

 

 

 

0.3

 

 

 

0.3

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

 

 

 

 

 

2.4

0.4

2.8

Ending balance

 

$

 

$

 

$

 

$

0.9

$

 

$

7.0

 

$

2.6

 

$

 

$

10.5

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Available-for-Sale Securities in Unrealized Loss Positions Without an Allowance for Credit Loss (Table)

March 31, 2022

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale (1):

U.S. government and agencies

$

1,235.6

$

20.1

$

254.3

$

56.6

$

1,489.9

$

76.7

Non-U.S. governments

232.9

12.9

5.6

1.0

238.5

13.9

States and political subdivisions

3,091.5

245.7

154.1

23.7

3,245.6

269.4

Corporate

18,061.6

1,024.1

1,504.8

252.9

19,566.4

1,277.0

Residential mortgage-backed pass-through securities

1,455.1

76.5

104.4

9.3

1,559.5

85.8

Commercial mortgage-backed securities

4,337.2

186.3

331.7

30.0

4,668.9

216.3

Collateralized debt obligations (2)

2,786.5

23.7

592.1

10.0

3,378.6

33.7

Other debt obligations

4,885.6

238.5

446.8

46.3

5,332.4

284.8

Total fixed maturities, available-for-sale

$

36,086.0

$

1,827.8

$

3,393.8

$

429.8

$

39,479.8

$

2,257.6

(1)Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.

December 31, 2021

Less than

Greater than or

twelve months

equal to twelve months

Total

    

    

Gross

    

    

Gross

    

    

Gross

Fair

unrealized

Fair

unrealized

Fair

unrealized

value

losses

value

losses

value

losses

(in millions)

Fixed maturities, available-for-sale (1):

U.S. government and agencies

$

129.3

$

3.4

$

482.9

$

34.0

$

612.2

$

37.4

Non-U.S. governments

 

57.8

2.0

57.8

2.0

States and political subdivisions

 

690.2

 

10.5

 

102.3

 

6.1

 

792.5

 

16.6

Corporate

 

5,281.6

 

121.2

 

1,327.5

 

101.5

 

6,609.1

 

222.7

Residential mortgage-backed pass-through securities

 

1,562.6

 

22.2

 

194.9

 

6.3

 

1,757.5

 

28.5

Commercial mortgage-backed securities

 

1,297.4

 

15.6

 

299.6

 

15.7

 

1,597.0

 

31.3

Collateralized debt obligations (2)

 

1,592.5

 

2.8

 

424.4

 

6.7

 

2,016.9

 

9.5

Other debt obligations

 

3,949.9

 

49.4

 

211.0

 

9.0

 

4,160.9

 

58.4

Total fixed maturities, available-for-sale

$

14,561.3

$

227.1

$

3,042.6

$

179.3

$

17,603.9

$

406.4

(1)Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

    

March 31, 2022

    

December 31, 2021

(in millions)

Net unrealized gains (losses) on fixed maturities, available-for-sale (1)

$

(307.8)

$

5,289.9

Net unrealized gains on derivative instruments

 

52.3

 

80.1

Adjustments for assumed changes in amortization patterns

 

81.1

 

(266.1)

Adjustments for assumed changes in policyholder liabilities

 

(108.6)

 

(689.2)

Net unrealized gains on other investments and noncontrolling interest adjustments

 

54.7

 

40.5

Provision for deferred income tax benefits (taxes)

 

57.3

 

(936.0)

Net unrealized gains (losses) on available-for-sale securities and derivative instruments

$

(171.0)

$

3,519.2

(1)Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.
Financing Receivable Credit Quality Indicators (Table)

As of March 31, 2022

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Total

(in millions)

Commercial mortgage loans:

A- and above

 

$

491.7

 

$

2,282.4

 

$

1,800.0

 

$

2,410.7

 

$

2,418.7

 

$

5,577.2

 

$

14,980.7

BBB+ thru BBB-

 

11.5

 

324.2

 

311.6

 

295.8

 

99.7

 

700.5

 

1,743.3

BB+ thru BB-

 

 

40.6

 

5.9

 

 

 

46.0

 

92.5

B+ and below

 

 

 

 

 

8.8

 

34.9

 

43.7

Total

 

$

503.2

 

$

2,647.2

 

$

2,117.5

 

$

2,706.5

 

$

2,527.2

 

$

6,358.6

 

$

16,860.2

Direct financing leases:

 

 

 

 

 

 

 

A- and above

 

$

75.2

 

$

13.0

 

$

45.9

 

$

1.5

 

$

43.3

 

$

207.0

 

$

385.9

BBB+ thru BBB-

 

13.9

 

22.5

 

63.7

 

24.1

 

11.6

 

72.0

 

207.8

BB+ thru BB-

 

 

56.4

 

14.8

 

2.0

 

 

2.2

 

75.4

B+ and below

 

 

1.6

 

 

 

 

 

1.6

Total

 

$

89.1

 

$

93.5

 

$

124.4

 

$

27.6

 

$

54.9

 

$

281.2

 

$

670.7

Residential mortgage loans:

 

 

 

 

 

 

 

Performing

 

$

443.3

 

$

2,077.4

 

$

494.1

 

$

149.7

 

$

83.2

 

$

491.4

 

$

3,739.1

Non-performing

 

 

0.6

 

3.1

 

2.1

 

0.8

 

4.7

 

11.3

Total

 

$

443.3

 

$

2,078.0

 

$

497.2

 

$

151.8

 

$

84.0

 

$

496.1

 

$

3,750.4

Reinsurance recoverables

 

 

 

 

 

 

 

$

1,115.3

    

As of December 31, 2021

    

2021

2020

2019

2018

2017

Prior

Total

(in millions)

Commercial mortgage loans:

 

  

    

  

    

  

    

  

    

  

    

  

    

  

A- and above

$

2,275.9

$

1,722.7

$

2,412.9

$

2,383.3

$

1,437.2

$

4,334.2

$

14,566.2

BBB+ thru BBB-

 

278.6

 

305.6

 

294.0

 

131.4

 

302.1

 

380.0

 

1,691.7

BB+ thru BB-

 

32.8

 

5.3

 

 

 

 

55.4

 

93.5

B+ and below

 

 

 

 

8.8

 

 

34.5

 

43.3

Total

$

2,587.3

$

2,033.6

$

2,706.9

$

2,523.5

$

1,739.3

$

4,804.1

$

16,394.7

Direct financing leases:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

A- and above

$

11.7

$

41.8

$

1.4

$

39.4

$

16.6

$

235.6

$

346.5

BBB+ thru BBB-

 

30.2

 

57.9

 

22.0

 

17.9

 

15.5

 

50.2

 

193.7

BB+ thru BB-

 

50.8

 

13.4

 

1.9

 

 

 

2.1

 

68.2

B+ and below

 

1.5

 

 

 

 

 

 

1.5

Total

$

94.2

$

113.1

$

25.3

$

57.3

$

32.1

$

287.9

$

609.9

Residential mortgage loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

2,039.1

$

510.1

$

155.6

$

91.2

$

102.4

$

415.6

$

3,314.0

Non-performing

 

 

1.8

 

0.6

 

 

0.8

 

2.7

 

5.9

Total

$

2,039.1

$

511.9

$

156.2

$

91.2

$

103.2

$

418.3

$

3,319.9

Reinsurance recoverables

 

  

 

  

 

  

 

  

 

  

$

1,189.3

Non-Accrual Financing Receivables (Table)

March 31, 2022

Amortized cost

Beginning

Ending

of nonaccrual

amortized cost

amortized cost

assets without

on nonaccrual

on nonaccrual

a valuation

    

status

    

status

    

allowance

(in millions)

Commercial mortgage loans

$

13.2

$

46.5

$

Residential mortgage loans

4.0

6.1

0.7

Total

$

17.2

$

52.6

$

0.7

December 31, 2021

Amortized cost

Beginning

Ending

of nonaccrual

amortized cost

amortized cost

assets without

on nonaccrual

on nonaccrual

a valuation

    

status

    

status

    

allowance

(in millions)

Commercial mortgage loans

$

10.7

$

13.2

$

Residential mortgage loans

 

10.8

 

4.0

 

0.7

Total

 

$

21.5

 

$

17.2

 

$

0.7

Schedule of Interest Income Recognized on Non-accrual Financing Receivables (Table)

For the three months ended

March 31,

2022

2021

(in millions)

Commercial mortgage loans

    

$

0.3

    

$

Total

$

0.3

$

Financing Receivables Aging (Table)

March 31, 2022

    

    

    

    

    

    

    

Amortized

cost

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total (1)

accruing

(in millions)

Commercial mortgage loans

$

7.4

$

0.8

$

16.5

$

24.7

$

16,835.5

$

16,860.2

$

Direct financing leases

2.1

2.1

668.6

670.7

Residential mortgage loans

98.9

10.4

10.5

119.8

3,630.6

3,750.4

5.2

Total

$

106.3

$

13.3

$

27.0

$

146.6

$

21,134.7

$

21,281.3

$

5.2

December 31, 2021

    

    

    

    

    

    

    

Amortized

cost

90 days or

90 days or

30-59 days

60-89 days

more past

Total past

more and

past due

past due

due

due

Current

Total (1)

accruing

(in millions)

Commercial mortgage loans

$

0.7

$

$

7.1

$

7.8

$

16,386.9

$

16,394.7

$

2.7

Direct financing leases

 

 

1.9

 

0.7

 

2.6

 

607.3

 

609.9

 

0.7

Residential mortgage loans

 

59.2

 

9.6

 

5.2

 

74.0

 

3,245.9

 

3,319.9

 

1.9

Total

$

59.9

$

11.5

$

13.0

$

84.4

$

20,240.1

$

20,324.5

$

5.3

(1)As of both March 31, 2022 and December 31, 2021, no reinsurance recoverables were considered past due.
Financing Receivables Valuation Allowance (Table)

For the three months ended March 31, 2022

Direct

Commercial

financing

Residential

Reinsurance

    

mortgage loans

    

leases

    

mortgage loans

    

recoverables

    

Total

(in millions)

Beginning balance

$

43.9

$

0.4

$

2.0

$

2.7

$

49.0

Provision

 

22.1

 

 

(0.5)

 

 

21.6

Charge-offs

 

 

 

(0.1)

 

 

(0.1)

Recoveries

 

 

 

0.4

 

 

0.4

Foreign currency translation adjustment

0.1

0.1

Ending balance

 

$

66.1

 

$

0.4

 

$

1.8

 

$

2.7

 

$

71.0

For the three months ended March 31, 2021

Direct

Commercial

financing

Residential

Reinsurance

    

mortgage loans

    

leases

    

mortgage loans

    

recoverables

    

Total

(in millions)

Beginning balance

$

43.2

$

0.1

$

6.9

$

2.7

$

52.9

Provision

 

(0.1)

 

 

(3.9)

 

 

(4.0)

Charge-offs

 

 

 

(0.1)

 

 

(0.1)

Recoveries

 

 

 

1.0

 

 

1.0

Ending balance

 

$

43.1

 

$

0.1

 

$

3.9

 

$

2.7

 

$

49.8

Mortgage Loans Purchased and Sold (Table)

For the three months ended

March 31, 

    

2022

    

2021

(in millions)

Commercial mortgage loans:

 

  

 

  

Purchased

$

32.7

$

89.2

Sold

66.3

Residential mortgage loans:

 

 

Purchased (1)

 

534.3

 

651.0

Sold

 

7.1

 

37.0

(1)Includes mortgage loans purchased by residential mortgage loan VIEs.
Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

March 31, 2022

December 31, 2021

 

    

Amortized

    

Percent

    

Amortized

    

Percent

 

cost

of total

cost

of total

 

($ in millions)

 

Geographic distribution

New England

$

582.8

3.5

%  

$

585.6

3.6

%

Middle Atlantic

 

4,622.1

27.5

 

4,536.5

27.7

East North Central

 

645.4

3.8

 

623.9

3.8

West North Central

 

355.8

2.1

338.6

2.1

South Atlantic

 

2,483.6

14.7

 

2,464.9

15.0

East South Central

 

344.5

2.0

 

378.9

2.3

West South Central

 

1,239.7

7.4

 

1,243.7

7.6

Mountain

 

951.8

5.6

 

925.6

5.6

Pacific

 

5,123.7

30.4

 

4,864.4

29.7

International

 

510.8

3.0

 

432.6

2.6

Total

$

16,860.2

100.0

%  

$

16,394.7

100.0

%

Property type distribution

Office

$

4,740.2

28.2

%  

$

4,789.8

29.3

%

Retail

 

1,597.8

9.5

 

1,622.1

9.9

Industrial

 

3,143.6

18.6

 

2,966.4

18.1

Apartments

 

6,528.6

38.7

 

6,234.3

38.0

Hotel

 

75.6

0.4

 

85.7

0.5

Mixed use/other

 

774.4

4.6

 

696.4

4.2

Total

$

16,860.2

100.0

%  

$

16,394.7

100.0

%

Financial Assets Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

Gross amount

of recognized

Financial

Collateral

    

assets (1)

    

instruments (2)

    

received

    

Net amount

(in millions)

March 31, 2022

Derivative assets

$

271.0

$

(127.6)

$

(123.4)

$

20.0

Reverse repurchase agreements

8.4

(8.4)

Total

$

279.4

$

(127.6)

$

(131.8)

$

20.0

December 31, 2021

Derivative assets

$

337.1

$

(100.1)

$

(229.7)

$

7.3

Reverse repurchase agreements

 

16.4

(16.4)

Total

$

353.5

$

(100.1)

$

(246.1)

$

7.3

(1)The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents, respectively, on the consolidated statements of financial position. The gross amounts of derivative and reverse repurchase agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.
Financial Liabilities Subject to Netting Agreements (Table)

Gross amounts not offset in the

consolidated statements

of financial position

Gross amount

of recognized

Financial

Collateral

    

liabilities (1)

    

instruments (2)

    

pledged

    

Net amount

(in millions)

March 31, 2022

Derivative liabilities

$

329.1

$

(127.6)

$

(197.1)

$

4.4

December 31, 2021

Derivative liabilities

$

225.3

$

(100.1)

$

(115.2)

$

10.0

(1)The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes $155.1 million and $357.0 million of derivative liabilities as of March 31, 2022 and December 31, 2021, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amounts of derivative liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.