XML 54 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Closed Block (Tables)
12 Months Ended
Dec. 31, 2020
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

     

December 31, 2020

     

December 31, 2019

  

(in millions)

 

Closed Block liabilities

Future policy benefits and claims

$

3,423.2

$

3,563.1

Other policyholder funds

6.0

 

6.6

Policyholder dividends payable

189.0

 

199.1

Policyholder dividends obligation

298.2

 

202.7

Other liabilities

8.7

 

7.8

Total Closed Block liabilities

3,925.1

 

3,979.3

Assets designated to the Closed Block

Fixed maturities, available-for-sale

2,353.3

 

2,269.6

Fixed maturities, trading

2.6

 

2.6

Equity securities

1.1

 

1.1

Mortgage loans

565.9

 

622.8

Policy loans

456.8

 

486.0

Other investments

61.7

 

46.4

Total investments

3,441.4

 

3,428.5

Cash and cash equivalents

23.2

 

47.5

Accrued investment income

35.4

 

38.1

Premiums due and other receivables

8.3

 

9.7

Deferred tax asset

24.2

 

29.5

Total assets designated to the Closed Block

3,532.5

 

3,553.3

Excess of Closed Block liabilities over assets designated to the Closed Block

392.6

 

426.0

Amounts included in accumulated other comprehensive income

0.9

 

0.9

Maximum future earnings to be recognized from Closed Block assets and liabilities

$

393.5

$

426.9

Closed Block Revenues and Expenses (Table)

For the year ended December 31, 

     

2020

     

2019

     

2018

  

(in millions)

Revenues

Premiums and other considerations

$

217.6

$

227.6

$

244.2

Net investment income

143.6

 

154.4

 

160.5

Net realized capital gains (losses)

16.0

 

7.4

 

(3.4)

Total revenues

377.2

 

389.4

 

401.3

Expenses

Benefits, claims and settlement expenses

212.8

 

204.4

 

211.5

Dividends to policyholders

117.8

 

116.3

 

120.9

Operating expenses

2.7

 

2.9

 

3.3

Total expenses

333.3

 

323.6

 

335.7

Closed Block revenues, net of Closed Block expenses, before income taxes

43.9

 

65.8

 

65.6

Income taxes

8.4

 

12.9

 

11.1

Closed Block revenues, net of Closed Block expenses and income taxes

35.5

 

52.9

 

54.5

Funding adjustments

(2.2)

 

(3.0)

 

(0.5)

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

$

33.3

$

49.9

$

54.0

Change in Maximum Future Earnings of the Closed Block (Table)

For the year ended December 31, 

     

2020

     

2019

     

2018

  

(in millions)

Beginning of year

$

426.9

$

476.8

$

532.1

Effects of implementation of accounting changes (1)

0.1

1.3

End of year

393.5

 

426.9

 

476.8

Change in maximum future earnings

$

(33.3)

$

(49.9)

$

(54.0)

(1)Includes the effects of implementation of accounting changes related to credit losses in 2020 and equity investments and the reclassification of certain tax effects in 2018.